<Page>



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

          X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         ---      SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
                  ENDED NOVEMBER 3, 2001

                                       OR

                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         -----    SECURITIES EXCHANGE ACT FOR THE TRANSITION PERIOD
                  FROM............TO............

                         COMMISSION FILE NUMBER: 0-14818

                      TRANS WORLD ENTERTAINMENT CORPORATION
                      -------------------------------------
             (Exact name of registrant as specified in its charter)

               NEW YORK                                 14-1541629
               --------                                 ----------
 (State or other jurisdiction of                    (I.R.S. Employer
  incorporation or organization)                    Identification Number)

                               38 Corporate Circle
                             Albany, New York 12203
                             ----------------------
          (Address of principal executive offices, including zip code)

                                 (518) 452-1242
                                ----------------
              (Registrant's telephone number, including area code)

Indicate by a check mark whether the Registrant (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                          Common Stock, $.01 par value,
              41,835,791 shares outstanding as of December 1, 2001


<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          QUARTERLY REPORT ON FORM 10-Q
              INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

<Table>
<Caption>

                                                                                        Form 10-Q
                                                                                        Page No.

                                                                                        
PART 1. FINANCIAL INFORMATION

Item 1 - Financial Statements

  Condensed Consolidated Balance Sheets at November 3, 2001 (unaudited),
    February 3, 2001 and October 28, 2000 (unaudited)                                        3

  Condensed Consolidated Statements of Income - Thirteen Weeks and Thirty-nine
    Weeks Ended November 3, 2001 (unaudited) and October 28, 2000 (unaudited)                4

  Condensed Consolidated Statements of Cash Flows - Thirty-nine Weeks Ended
    November 3, 2001 (unaudited) and October 28, 2000 (unaudited)                            5

  Notes to Condensed Consolidated Financial Statements (unaudited)                           6

Item 2 - Management's Discussion and Analysis of Financial Condition
  and Results of Operations                                                                 11


PART II.  OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K                                                   15

Signatures                                                                                  15
</Table>


                                       2
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          PART 1. FINANCIAL INFORMATION
                          ITEM 1 - FINANCIAL STATEMENTS
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

<Table>
<Caption>

                                                                NOVEMBER 3,     FEBRUARY 3,    OCTOBER 28,
                                                                   2001            2001           2000
                                                             ---------------------------------------------
                                                                (unaudited)                   (unaudited)
                                                                                      
    ASSETS
    CURRENT ASSETS:
      Cash and cash equivalents                              $    45,598      $   265,084      $    72,703
      Merchandise inventory                                      478,930          475,747          471,830
      Other current assets                                        14,997           14,497           13,604
                                                             ---------------------------------------------
              Total current assets                               539,525          755,328          558,137
                                                             ---------------------------------------------

    NET FIXED ASSETS                                             156,034          152,741          139,099
    DEFERRED INCOME TAX ES                                        34,926           34,317           34,899
    OTHER ASSETS                                                  62,594           59,616           50,501
                                                             ---------------------------------------------
              TOTAL ASSETS                                   $   793,079      $ 1,002,002      $   782,636
                                                             =============================================

    LIABILITIES
    CURRENT LIABILITIES:
      Accounts payable                                       $   293,227      $   430,185      $   259,892
      Income taxes payable                                            --           28,114              839
      Accrued expenses and other                                  30,906           37,380           21,662
      Deferred income taxes                                        6,069            9,231            9,568
      Current portion of capital lease obligations                 5,384            5,702            5,600
                                                             ---------------------------------------------
              Total current liabilities                          335,586          510,612          297,561

    CAPITAL LEASE OBLIGATIONS, less current portion               10,317           13,767           15,231
    OTHER LIABILITIES                                             27,998           28,801           29,290
                                                             ---------------------------------------------
              TOTAL LIABILITIES                                  373,901          553,180          342,082
                                                             ---------------------------------------------

    SHAREHOLDERS' EQUITY
     Preferred stock ($0.01 par value; 5,000,000
       shares authorized; none issued)                                --               --               --
     Common stock ($0.01 par value; 200,000,000 shares
       authorized; 53,918,647, 53,676,756 and
       53,678,821 shares issued,  respectively)                      539              537              537
     Additional paid-in capital                                  286,545          285,292          284,868
     Unearned compensation - restricted stock                       (533)              (6)            (275)
     Treasury stock at cost (12,076,032, 10,568,432 and
         6,928,432 shares, respectively)                        (111,710)         (97,579)         (65,952)
     Accumulated other comprehensive loss                             --           (1,482)            (587)
     Retained earnings                                           244,337          262,060          221,963
                                                             ---------------------------------------------
              TOTAL SHAREHOLDERS' EQUITY                         419,178          448,822          440,554
                                                             ---------------------------------------------
              TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $   793,079      $ 1,002,002      $   782,636
                                                             =============================================
</Table>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       3
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

<Table>
<Caption>

                                                   THIRTEEN WEEKS ENDED        THIRTY-NINE WEEKS ENDED
                                                 ------------------------      ------------------------
                                                 NOVEMBER 3,   OCTOBER 28,     NOVEMBER 3,   OCTOBER 28,
                                                    2001          2000            2001          2000
                                                 ------------------------      ------------------------

                                                                                  
Sales                                            $ 273,361      $ 265,597      $ 877,019      $ 861,223
Cost of sales                                      184,476        173,896        586,352        554,681
                                                 ------------------------      ------------------------
Gross profit                                        88,885         91,701        290,667        306,542
Selling, general and administrative expenses       109,635         99,298        321,083        291,052
                                                 ------------------------      ------------------------
Income (loss) from operations                      (20,750)        (7,597)       (30,416)        15,490
Interest expense (income)                              379           (514)           514         (2,466)
                                                 ------------------------      ------------------------
Income (loss) before income taxes                  (21,129)        (7,083)       (30,930)        17,956
Income tax expense (benefit)                        (9,483)         8,513        (13,207)        17,902
                                                 ------------------------      ------------------------
NET INCOME (LOSS)                                $ (11,646)     $ (15,596)     $ (17,723)     $      54
                                                 ========================      ========================

BASIC EARNINGS (LOSS) PER SHARE                  $   (0.28)     $   (0.32)     $   (0.42)     $    0.00
                                                 ========================      ========================

Weighted average number of common shares
outstanding - basic                                 41,811         48,364         42,081         48,819
                                                 ========================      ========================

DILUTED EARNINGS (LOSS) PER SHARE                $   (0.28)     $   (0.32)     $   (0.42)     $    0.00
                                                 ========================      ========================

Weighted average number of common shares
outstanding - diluted                               41,811         48,364         42,081         49,696
                                                 ========================      ========================
</Table>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       4
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<Table>
<Caption>

                                                                            THIRTY-NINE WEEKS ENDED
                                                                            ------------------------
                                                                            NOVEMBER 3,   OCTOBER 28,
                                                                               2001          2000
                                                                            ------------------------
                                                                                     
Net cash used by Operating Activities                                       $(166,631)     $(120,233)
                                                                            ------------------------
Cash Flows from Investing Activities:
  Purchases of fixed assets                                                   (35,719)       (22,864)
  Acquisition of business, net of cash acquired                                    --         (4,862)
  Purchase of investments in unconsolidated affiliates                             --         (2,414)
  Disposal of videocassette rental inventory, net of purchases                    122             75
                                                                            ------------------------
Net cash used by investing activities                                         (35,597)       (30,065)
                                                                            ------------------------

Cash Flows from Financing Activities:
  Payments of capital lease obligations                                        (3,768)        (3,941)
  Payments for purchases of treasury stock                                    (14,135)       (54,097)
  Exercise of stock options                                                       645          1,013
                                                                            ------------------------
Net cash used by financing activities                                         (17,258)       (57,025)
                                                                            ------------------------

Net decrease in cash and cash equivalents                                    (219,486)      (207,323)
Cash and cash equivalents, beginning of year                                  265,084        280,026
                                                                            ------------------------
Cash and cash equivalents, end of period                                    $  45,598      $  72,703
                                                                            ========================
Supplemental disclosure of non-cash investing and financing activities:
  Income tax benefit resulting from exercises of stock options              $     209      $     646
  Issuance of treasury stock under incentive stock programs                         4              7
  Issuance of restricted shares under restricted stock plan                       608             --
</Table>

SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       5
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                NOVEMBER 3, 2001 AND OCTOBER 28, 2000 (UNAUDITED)

NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited financial statements consist of Trans World
Entertainment Corporation, its wholly owned subsidiary Record Town, Inc.
("Record Town"), Record Town's subsidiaries, all of which are wholly owned and
Second Spin.com, which is majority owned. All significant inter-company accounts
and transactions have been eliminated.

The interim condensed consolidated financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
The information furnished in these condensed consolidated financial statements
reflects all normal, recurring adjustments which, in the opinion of management,
are necessary for the fair presentation of such financial statements. Certain
information and footnote disclosures normally included in the financial
statements prepared in accordance with accounting principles generally accepted
in the United States of America have been condensed or omitted pursuant to rules
and regulations applicable to interim financial statements.

These unaudited condensed consolidated financial statements should be read in
conjunction with the audited financial statements included in the Company's
Annual Report on Form 10-K for the fiscal year ended February 3, 2001.

NOTE 2. SEASONALITY
The Company's business is seasonal in nature, with the highest sales and
earnings occurring in the fourth fiscal quarter.

NOTE 3. DEPRECIATION AND AMORTIZATION
Depreciation and amortization of videocassette rental inventory included in cost
of sales totaled $268,000 and $190,000 for the thirteen weeks ended November 3,
2001 and October 28, 2000, respectively. Depreciation and amortization of
videocassette rental inventory included in cost of sales totaled $688,000 and
$605,000 for the thirty-nine weeks ended November 3, 2001 and October 28, 2000,
respectively.

Depreciation and amortization of fixed assets for the Company's distribution
centers included in cost of sales totaled $414,000 and $413,000 for the thirteen
weeks ended November 3, 2001 and October 28, 2000, respectively. For the
thirty-nine week periods ended November 3, 2001 and October 28, 2000,
depreciation and amortization of fixed assets for the Company's distribution
centers included in cost of sales totaled $1.2 million for both periods.
Depreciation and amortization for the remaining fixed assets included in
selling, general & administrative ("SG&A") expenses totaled $10.9 million and
$9.1 million in the thirteen weeks ended November 3, 2001 and October 28, 2000,
respectively. The depreciation and amortization included in SG&A was $30.2 and
$26.3 million for the thirty-nine week periods ended November 3, 2001 and
October 28, 2000, respectively.



                                       6
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                NOVEMBER 3, 2001 AND OCTOBER 28, 2000 (UNAUDITED)
                                   (CONTINUED)


NOTE 4. EARNINGS PER SHARE
Weighted average shares are calculated as follows:

<Table>
<Caption>

                                                              Thirteen Weeks ended       Thirty-nine Weeks ended
                                                            -------------------------   -------------------------
                                                            November 3,   October 28,   November 3,   October 28,
                                                               2001          2000          2001          2000
                                                              ------        ------        ------        ------
                                                                                            
    Weighted average common shares outstanding - basic        41,811        48,364        42,081        48,819
    Dilutive effect of employee stock options                     --            --            --           877
                                                              ------        ------        ------        ------
    Weighted average common shares outstanding-diluted        41,811        48,364        42,081        49,696
                                                              ======        ======        ======        ======

    Anti-dilutive stock options                                4,682         5,675         4,648         3,108
                                                              ======        ======        ======        ======
</Table>


For the thirteen week periods ending November 3, 2001 and October 28, 2000 and
the thirty-nine week period ended November 3, 2001, the impact of outstanding
options were not considered because the Company had a net loss. For the
remaining period presented, antidilutive stock options outstanding had an
exercise price greater than the average market price during the period.

NOTE 5. COMPREHENSIVE INCOME (LOSS)
The Company's total comprehensive income (loss) was as follows:

<Table>
<Caption>

                                                                        Thirteen Weeks ended             Thirty-nine Weeks ended
                                                                     ----------------------------    -------------------------------
                                                                     November 3,      October 28,      November 3,      October 28,
                                                                        2001             2000             2001             2000
                                                                      --------         --------         --------         --------
                                                                                                             
    Net income (loss)                                                 ($11,646)        ($15,596)        ($17,723)        $     54

    Other comprehensive loss:
         Unrealized loss on available-for-sale securities                   --             (587)            (465)            (587)
         Reclassification adjustment for realized loss
         on available for sale securities included in net loss
         during the period                                               1,947               --            1,947               --
                                                                      --------         --------         --------         --------
    Total comprehensive (loss)                                        ($ 9,699)        ($16,183)        ($16,241)        ($   533)
                                                                      ========         ========         ========         ========
</Table>

NOTE 6. RECENTLY ISSUED ACCOUNTING STANDARDS
In June 1998, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities". SFAS No. 133, as amended by SFAS No. 137
and SFAS No. 138, establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. SFAS No. 133 is required to be adopted in
years beginning after June 15, 2000. The Company adopted SFAS No. 133 effective
February 4, 2001. At November 3, 2001, the Company did not have any derivative
instruments or arrangements or derivative instruments embedded in other
contracts, and the adoption of SFAS No. 133 did not have any material financial
impact on the Company's condensed consolidated


                                       7
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                NOVEMBER 3, 2001 AND OCTOBER 28, 2000 (UNAUDITED)
                                   (CONTINUED)


NOTE 6. RECENTLY ISSUED ACCOUNTING STANDARDS (CONTINUED)
financial statements. The Company will continue to evaluate future contractual
arrangements entered into that may affect this determination.

In July 2001, the FASB issued SFAS No. 141, "Business Combinations", and SFAS
No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 requires that the
purchase method of accounting be used for all business combinations initiated
after June 30, 2001 as well as all purchase method business combinations
completed after June 30, 2001. SFAS No. 141 also specifies criteria that
intangible assets acquired in a purchase method business combination must meet
to be recognized and reported apart from goodwill, noting that any purchase
price allocable to an assembled workforce may not be accounted for separately.
SFAS No. 142 requires that goodwill and intangible assets with indefinite useful
lives no longer be amortized, but instead tested for impairment at least
annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also
requires that intangible assets with definite useful lives be amortized over
their respective estimated useful lives to their estimated residual values, and
reviewed for impairment in accordance with SFAS No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of".

The Company is required to adopt the provisions of SFAS No. 141 immediately, and
SFAS No. 142 effective February 4, 2002. Furthermore, any goodwill or intangible
asset determined to have an indefinite useful life that are acquired in a
purchase business combination completed after June 30, 2001 will not be
amortized, but will continue to be evaluated for impairment in accordance with
the appropriate pre-SFAS No. 142 accounting literature. Goodwill and intangible
assets acquired in business combinations completed before July 1, 2001 will
continue to be amortized prior to the adoption of SFAS No. 142.

SFAS No. 141 will require, upon adoption of SFAS No. 142, that the Company
evaluate its existing intangible assets and goodwill that were acquired in a
prior purchase business combination, and to make any necessary reclassifications
in order to conform to the new criteria in SFAS No. 141 for recognition apart
from goodwill. Upon adoption of SFAS No. 142, the Company will be required to
reassess the useful lives and residual values of all intangible assets acquired
in purchase business combinations, and make any necessary amortization period
adjustments by the end of the first interim period after adoption. In addition,
to the extent an intangible asset is identified as having an indefinite useful
life, the Company will be required to test the intangible asset for impairment
in accordance with the provisions of SFAS No. 142 within the first interim
period. Any impairment loss will be measured as of the date of adoption and
recognized as the cumulative effect of a change in accounting principle in the
first interim period.

As of the date of adoption, the Company expects to have unamortized goodwill in
the amount of $40.9 million, which will be subject to the transition provisions
of SFAS Nos. 141 and 142.


                                       8
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                NOVEMBER 3, 2001 AND OCTOBER 28, 2000 (UNAUDITED)
                                   (CONTINUED)


NOTE 6. RECENTLY ISSUED ACCOUNTING STANDARDS (CONTINUED)
Amortization expense related to goodwill was $2.3 million and $2.1 million for
the year ended February 3, 2001 and the thirty-nine weeks ended November 3,
2001, respectively. The Company is evaluating SFAS No. 142 and has not made a
determination as to the impact of its adoption on the Company's consolidated
financial statements at the date of this report, including whether any
transitional impairment losses will be required to be recognized as the
cumulative effect of a change in accounting principle.

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations", which addresses financial accounting and reporting for obligations
associated with the retirement of tangible long-lived assets and the associated
asset retirement costs. The standard applies to legal obligations associated
with the retirement of long-lived assets that result from the acquisition,
construction, development and (or) normal use of the asset.

SFAS No. 143 requires that the fair value of a liability for an asset retirement
obligation be recognized in the period in which it is incurred if a reasonable
estimate of fair value can be made. The fair value of the liability is added to
the carrying amount of the associated asset and this additional carrying amount
is depreciated over the life of the asset. The liability is accreted at the end
of each period through charges to operating expense. If the obligation is
settled for other than the carrying amount of the liability, the Company will
recognize a gain or loss on settlement.

The Company is required and plans to adopt the provisions of SFAS No. 143 for
the quarter ending May 3, 2003. To accomplish this, the Company must identify
all legal obligations for asset retirement obligations, if any, and determine
the fair value of these obligations on the date of adoption. The determination
of fair value is complex and will require the Company to gather market
information and develop cash flow models. Additionally, the Company will be
required to develop processes to track and monitor these obligations. Because of
the effort necessary to comply with the adoption of SFAS No. 143, it is not
practicable for management to estimate the impact of adopting this Statement at
the date of this report.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets", which supercedes both SFAS No. 121 and the
accounting and reporting provisions of APB Opinion No. 30, "Reporting the
Results of Operations - Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual and Infrequently Occurring Events and
Transactions" (Opinion 30), for the disposal of a segment of a business (as
previously defined in that Opinion). SFAS No. 144 retains the fundamental
provisions in SFAS No. 121 for recognizing impairment losses on long-lived
assets held for use and long-lived assets to be disposed of by sale, while also
resolving significant implementation issues associated with SFAS No. 121.


                                       9
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                NOVEMBER 3, 2001 AND OCTOBER 28, 2000 (UNAUDITED)
                                   (CONTINUED)

The Company is required to adopt SFAS No. 144 no later than the year beginning
after December 15, 2001, and plans to adopt its provisions for the quarter
ending May 4, 2002. Management does not expect the adoption of SFAS No. 144 for
long-lived assets held for use to have a material impact on the Company's
financial statements because the impairment assessment under SFAS No. 144 is
largely unchanged from SFAS No. 121. The provisions of SFAS No. 144 for assets
held for sale or other disposal generally are required to be applied
prospectively after the adoption date to newly initiated disposal activities.
Therefore, management cannot determine the potential effects that adoption of
SFAS No. 144 will have on the Company's financial statements.

NOTE 7. LEGAL PROCEEDINGS
On October 16, 2000, the United States District Court for the District of
Delaware issued an opinion in favor of the Internal Revenue Service, in the case
of the IRS vs. CM Holdings Inc., a wholly-owned subsidiary of the Company. The
case was brought against Camelot by the IRS to challenge the deduction of
interest expense for certain tax years that ended on or before February 1994,
related to corporate-owned life insurance policies held by Camelot. The court
ruled that the interest deductions should not be allowed and the Company is
responsible for interest and penalties. As a result of the ruling, the Company
reserved $11.0 million during 2000, which is reflected in other (long-term)
liabilities in the consolidated balance sheet as of November 3, 2001. The case
is pending an appeal by the Company in the United States Third Circuit Court of
Appeals.

On August 8, 2000, 30 Attorneys General served a complaint against the Company,
five major music distributors and two other specialty retailers in the United
States District Court for the Southern District of New York ("AG's suit"). The
complaint has been subsequently amended to add additional states as plaintiffs
and to reflect the transfer of the case to United States District Court in Maine
pursuant to the Multidistrict Litigation Rules. The AG's suit alleges that the
distributors and retailers conspired to violate the anti-trust laws and to fix
prices by requiring retailers to adhere to minimum advertised prices in order to
receive cooperative advertising funds from the labels. The complaint alleges
that consumers were damaged in an unspecified amount and seeks treble damages
and civil penalties. Following the service of the AG's suit, these same
defendants were named as defendants in private class action suits ("Class
Actions"), each with similar allegations as in the AG's suit. The Class Actions
have been consolidated along with the AG's suit in the United States District
Court in Maine. It is management's belief that the lawsuit is without merit and
the Company will ultimately prevail in this regard.

The Company is subject to other legal proceedings and claims that have arisen in
the ordinary course of its business and have not been finally adjudicated.
Although there can be no assurance as to the ultimate disposition of these
matters, it is management's opinion, based upon the information available at
this time, that the expected outcome of these matters, individually or in the
aggregate, will not have a material adverse effect on the results of operations
and financial condition of the Company.


                                       10
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          PART 1. FINANCIAL INFORMATION
    ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

The following is an analysis of the Company's results of operations, liquidity
and capital resources. To the extent that such analysis contains statements
which are not of a historical nature, such statements are forward-looking
statements, which involve risks and uncertainties. These risks include, but are
not limited to, changes in the competitive environment for the Company's
products, including the entry or exit of non-traditional retailers of the
Company's products to or from its markets; the release by the music industry of
an increased or decreased number of "hit releases"; general economic factors in
markets where the Company's products are sold; and other factors discussed in
the Company's filings with the Securities and Exchange Commission.

                              RESULTS OF OPERATIONS

                      THIRTEEN WEEKS ENDED NOVEMBER 3, 2001
              COMPARED TO THE THIRTEEN WEEKS ENDED OCTOBER 28, 2000

SALES. The Company's total sales increased 3% to $273.4 million for the thirteen
weeks ended November 3, 2001 compared to $265.6 million for the thirteen weeks
ended October 28, 2000. The increase was due to an increase in the number of
stores in operation, partially offset by a comparable store sales decrease of
2%. Comparable store sales results reflected a decline in customer traffic in
the Company's mall locations following the terrorist attacks of September
11th, 2001 reversing an increase in traffic in these locations during the month
prior to the attacks.

For the thirteen weeks ended November 3, 2001, comparable store sales decreased
3% for mall stores and increased 3% for free standing stores. By merchandise
category, comparable store sales decreased 9% in music, and increased 31% in
video and 10% in accessories. The increase in video sales was driven by the
growth in the DVD format.

GROSS PROFIT. Gross profit, as a percentage of sales, decreased to 32.5% in the
thirteen weeks ended November 3, 2001 from 34.5% in the thirteen weeks ended
October 28, 2000. The decrease in margin relates to decreased sales in higher
margin categories, including CDs and cassettes, and more competitive pricing
late in the quarter in response to slower customer traffic.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses ("SG&A"), as a percentage of sales, increased to 40.1%
in the thirteen weeks ended November 3, 2001 from 37.4% in the thirteen weeks
ended October 28, 2000. Included in SG&A is a $2.0 million write-off of an
investment in an internet business. Excluding the write-off, SG&A expenses were
39.4% of sales. The increase in SG&A as a percentage of sales is due to the
combination of inflationary increases in operational expenses and lower
comparable store sales as well as additional expenses of $5.6 million related to
the Company's rebranding and eWorks initiatives (See Liquidity and Capital
Resources).


                                       11
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          PART 1. FINANCIAL INFORMATION
    ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS
                                   (CONTINUED)

INTEREST EXPENSE (INCOME). Interest expense was $0.4 million in the thirteen
weeks ended November 3, 2001 compared to interest income of $0.5 million for the
thirteen weeks ended October 28, 2000. The decrease in interest income relates
to a decrease in investment income resulting from lower average cash balances
and lower interest rates on invested cash balances.

INCOME TAX EXPENSE (BENEFIT). The Company's income tax benefit was $9.5 million
for the thirteen weeks ended November 3, 2001, as compared to income tax expense
of $8.5 million for the thirteen weeks ended October 28, 2000. Included in the
previous year's income tax expense was an $11.0 million charge, which resulted
from a court decision disallowing the deduction of interest expenses related to
corporate owned life insurance policies (see Note 7. Legal Proceedings).
Excluding this charge, the Company's effective tax rate for the thirteen weeks
ended October 28, 2000 was 35.1%. The Company's effective tax rate for the
thirteen weeks ended November 3, 2001 was 44.9%. The increase in rate is due to
an increase in the valuation allowance for deferred taxes related to losses on
investments and a decrease in the Company's income before income taxes.

NET LOSS. The Company's net loss was $11.6 million for the thirteen weeks ended
November 3, 2001, compared to a loss of $15.6 million for the same period last
year. The decrease in net loss is attributable to the one-time charge resulting
from the COLI decision in the prior year.

                    THIRTY-NINE WEEKS ENDED NOVEMBER 3, 2001
            COMPARED TO THE THIRTY-NINE WEEKS ENDED OCTOBER 28, 2000

SALES. The Company's total sales increased 2% to $877.0 million for the
thirty-nine weeks ended November 3, 2001 compared to $861.2 million for the
thirty-nine weeks ended October 28, 2000. Comparable store sales decreased 4%
for the period.

For the thirty-nine weeks ended November 3, 2001, comparable store sales
decreased 5% for mall stores and 1% for free standing stores. By merchandise
category, comparable store sales decreased 12% in music and increased 34% in
video and 19% in accessories.

GROSS PROFIT. Gross profit, as a percentage of sales, decreased to 33.1% in the
thirty-nine weeks ended October 28, 2000 from 35.6% in the thirty-nine weeks
ended October 28, 2000. The decrease in margin relates to decreased sales in
higher margin categories, including CDs and cassettes, and more competitive
pricing late in the third quarter in response to slower customer traffic.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses ("SG&A"), as a percentage of sales, increased to 36.6%
in the thirty-nine weeks ended November


                                       12
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          PART 1. FINANCIAL INFORMATION
    ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS
                                   (CONTINUED)

3, 2001 from 33.8% in the thirty-nine weeks ended October 28, 2000. The increase
in SG&A is due to the combination of increases in operational expenses, lower
comparable store sales as well as additional expenses of $11.5 million related
to the Company's rebranding and eWorks initiatives (See Liquidity and Capital
Resources).

INTEREST EXPENSE (INCOME). Interest expense was $0.5 million in the thirty-nine
weeks ended November 3, 2000, as compared to income of $2.5 million for the
thirty-nine weeks ended October 28, 2000. The decrease in interest income
relates to a decrease in investment income resulting from lower average cash
balances and lower interest rates on invested cash balances..

INCOME TAX EXPENSE (BENEFIT). The Company's income tax benefit was $13.2 million
for the thirty-nine weeks ended November 3, 2001, as compared to income tax
expense of $17.9 million for the thirty-nine weeks ended October 28, 2000.
Included in 2000 income tax expense was an $11.0 million charge, which resulted
from a court decision disallowing the deduction of interest expenses, related to
corporate owned life insurance policies (see Note 7. Legal Proceedings).
Excluding the charge, the Company's effective tax rate for the thirty-nine weeks
ended October 28, 2000 was 38.4%. The Company's effective tax rate for the
thirty-nine weeks ended November 3, 2001 was 42.7%. The increase in rate is due
to an increase in the valuation allowance for deferred taxes related to a loss
on investments and a decrease in the Company's income before income taxes.

NET INCOME (LOSS). The Company's net loss was $17.7 million for the thirty-nine
weeks ended November 3, 2001, compared to net income of $0.1 million for the
same period last year. The decrease is attributable to a decrease in gross
margin and increased SG&A expenses.

LIQUIDITY AND CAPITAL RESOURCES

LIQUIDITY. The Company's primary sources of working capital are cash flows from
operations and borrowings under its revolving credit facility. The Company had
cash balances of $45.6 million at November 3, 2001, compared to $265.1 million
at the end of fiscal 2000.

Cash used by operating activities was $166.6 million for the thirty-nine weeks
ended November 3, 2001. The primary uses of cash were a $136.9 million reduction
of accounts payable, and a $28.1 million net reduction in income taxes payable.

Cash used by financing activities was $17.3 million for the thirty-nine weeks
ended November 3, 2001. The primary use of cash was $14.1 million for the
purchase of 2.0 million shares of common stock under a program authorized by the
Board of Directors.


                                       13
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                          PART 1. FINANCIAL INFORMATION
    ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                   LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

The Company has a three-year $100 million secured revolving credit facility with
Congress Financial Corporation that expires in July 2003 and automatically
renews on a year-to-year basis thereafter with the consent of both parties. The
revolving credit facility contains certain restrictive provisions, including
provisions governing cash dividends and acquisitions, is collateralized by
merchandise inventory and contains a minimum net worth covenant. On November 3,
2001, the Company had no outstanding borrowings under the revolving credit
facility, and $100 million was available for borrowing.

CAPITAL RESOURCES. During the first thirty-nine weeks of 2000, the Company had
capital expenditures of $35.7 million. The Company plans to spend $50.0 million,
net of construction allowances, for capital expenditures in fiscal 2001. During
the first thirty-nine weeks of 2000, the Company opened or relocated 22 stores
and closed 43 stores.

The Company's strategic plan to re-brand its mall-based stores and its web site
under a single, unified brand, FYE (For Your Entertainment), was completed
during the quarter. The Company's e-commerce site was re-launched as fye.com in
October. The re-branding initiative is the result of an 18-month in-depth
analysis of the changing entertainment marketplace, the technology revolution,
as well as extensive customer research. The unified brand will enable the
Company to leverage its strength as the nation's largest music specialty
retailer and differentiate FYE from the competition. For the first time,
customers nationwide will enjoy a consistent shopping experience in every store,
in every market and in every channel. This enhanced brand experience, which will
include industry-leading product sampling and selection tools, is designed to
cultivate customer loyalty, drive sales and build market share for the Company.
FYE will create a more relevant shopping experience for consumers, expanding
product selection across the entertainment spectrum.

The brand positioning also enables the Company to broaden its customer base and
fully realize the benefits of a multi-market, multi-channel strategy. The
interior and exterior signs have been changed to reflect the new brand, and the
national marketing effort to support the brand is underway as well. Also,
through the Company's new partnership with Microsoft Corporation, FYE is
creating a personalized entertainment shopping experience that will drive
cross-channel sales between stores and fye.com. In addition, through this
partnership, FYE will create the entertainment industry's most robust and
comprehensive customer relationship management system.

Management anticipates the investment in the branding initiative to be
approximately $40 million in 2001, including operating expenses of $19 million,
which includes depreciation.


                                       14
<Page>

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                           PART II - OTHER INFORMATION

             TRANS WORLD ENTERTAINMENT CORPORATION AND SUBSIDIARIES
                           PART II - OTHER INFORMATION

                    ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(A) EXHIBITS -

              EXHIBIT NO            DESCRIPTION                         PAGE NO.

(B) REPORTS ON FORM 8-K -

      NONE

Omitted from this Part II are items which are not applicable or to which the
answer is negative to the periods covered.

                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

TRANS WORLD ENTERTAINMENT CORPORATION

December 18, 2001          BY: /s/ ROBERT J. HIGGINS
                           -------------------------
                           Robert J. Higgins
                           Chairman and Chief Executive Officer
                           (Principal Executive Officer)

December 18, 2001          BY: /s/ JOHN J. SULLIVAN
                           ------------------------
                           John J. Sullivan
                           Executive Vice President
                           and Chief Financial Officer
                           (Principal Financial Officer)




                                       15