<Page> Exhibit 12 SCHOLASTIC CORPORATION COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (AMOUNTS IN MILLIONS, EXCEPT RATIO DATA) <Table> <Caption> Fiscal Year Ended May 31, Six Months Ended --------------------------------------------------------------- November 30, 2001 2001 2000 1999 1998 1997 ----------------- -------- --------- -------- -------- -------- (Unaudited) (Audited) Earnings: Pretax earnings from continuing operations ......................... $ 54.2 $ 57.1 $ 80.4 $ 58.9 $ 38.1 $ 1.0 Fixed charges ........................ 25.7 59.9 32.5 30.5 29.0 24.9 Less: interest capitalized ........... (1.8) (3.3) (1.4) (0.6) -- -- -------- -------- --------- -------- -------- -------- Earnings ............................. $ 78.1 $ 113.7 $ 111.5 $ 88.8 $ 67.1 $ 25.9 ======== ======== ========= ======== ======== ======== Fixed Charges: Interest expensed .................... $ 16.4 $ 41.9 $ 19.1 $ 19.2 $ 20.3 $ 16.8 Interest capitalized ................. 1.8 3.3 1.4 0.6 -- -- Interest factor, included in consolidated rental expense ........ 7.5 14.7 12.0 10.7 8.7 8.1 -------- -------- --------- -------- -------- -------- Fixed Charges ........................ $ 25.7 $ 59.9 $ 32.5 $ 30.5 $ 29.0 $ 24.9 ======== ======== ========= ======== ======== ======== Ratio of earnings to fixed charges ... 3.04 1.90(a) 3.43(b) 2.91 2.31(c) 1.04 ======== ======== ========= ======== ======== ======== </Table> - --------------- (a) In fiscal 2001, Scholastic announced its decision not to update Scholastic Literacy Place. This decision resulted in a $72.9 million special charge recorded in cost of goods sold. Excluding this charge, the ratio of earnings to fixed charges would have been 3.12x. (b) Includes non-recurring charges related to the establishment of a litigation reserve of $6.7 million and the liquidation of certain stock options of $1.8 million. Excuding these items, the ratio of earnings to fixed charges would have been 3.69x. (c) Includes non-recurring charges related to the impairment of certain assets of $11.4 million and the non-operating gain of $10.0 million related to the sale of the SOHO Group. Excluding these items, the ratio of earnings to fixed charges would have been 2.36x.