<Page> Exhibit 12.1 Computation of Earnings to Fixed Charges Ratio <Table> <Caption> The Loewen Group Inc. (Predecessor to Alderwoods Group, Inc.) Alderwoods Group, Inc. Years Ended December 31, 12 Weeks Ended ---------------------------------------------------------- March 23, 2002 2001 2000 1999 1998 1997 ------------------------- -------- -------- --------- ---------- -------- (in thousands of dollars, except ratio amount) (in thousands of dollars, except ratio amount) Income (loss) before income taxes $10,847 $(59,178) $(34,863) $(573,165) $(764,601) $ 43,290 Add: Fixed charges 21,061 15,586 19,504 101,140 196,429 146,342 Less: Capitalized interest - - - (555) (2,510) (2,093) Less: Dividends on preferred securities of subsidiary - - - (2,971) (7,088) (7,218) ------- -------- -------- --------- --------- -------- Income (loss) available for fixed charges $31,908 $(43,592) $(15,359) $(475,551) $(577,770) $180,321 ------- -------- -------- --------- --------- -------- ------- -------- -------- --------- --------- -------- Fixed charges: Interest on long-term debt $20,910 $ 11,013 $ 12,410 $ 87,849 $ 155,760 $125,450 Capitalized interest - - - 555 2,510 2,093 Amortization of deferred finance costs - 619 3,142 4,929 26,859 7,014 Dividends on preferred securities of subsidiary - - - 2,971 7,088 7,218 Implicit interest in rent expense 151 3,954 3,952 4,836 4,212 4,567 ------- -------- -------- --------- --------- -------- $21,061 $ 15,586 $ 19,504 $ 101,140 $ 196,429 $146,342 ------- -------- -------- --------- --------- -------- ------- -------- -------- --------- --------- -------- Ratio of earnings to fixed charges 1.5 n/a n/a n/a n/a 1.2 Losses not sufficient to cover fixed charges $(59,178) $(34,863) $(576,691) $(774,199) </Table>