EXHIBIT 99.1 Hewlett-Packard Company - ---- 3000 Hanover Street NEWS [HP INVENT LOGO] Mail Stop 1048 - ---- Palo Alto, CA 94304 www.hp.com Editorial Contacts: HP REPORTS SECOND QUARTER RESULTS PR051402GP67 Dave Berman, HP o Revenue Declines 7% Sequentially +1 650 857 7277 o Pro Forma Gross Margin Increases 1.8 PPT dave_berman@hp.com Sequentially o Pro Forma EPS of $0.25 o Cash from Operations of $2.1 Billion Rebeca Robboy, HP +1 650 857 2064 rebeca_robboy@hp.com PALO ALTO, Calif., May 14, 2002--HP (NYSE:HPQ) today reported its financial results for its second fiscal quarter ended April 30, 2002, the company's last pre-merger earnings report. The company reported second quarter revenue of $10.6 billion compared to $11.4 billion in its first fiscal quarter. Sequentially, pro forma revenue declined 7%, while gross margin increased from 26.9% to 28.7%. The company generated cash from operations of $2.1 billion for the quarter. Pro forma operating expenses were essentially flat on a sequential basis and were 22.2% of net revenue. Pro forma earnings per share (EPS) for the quarter was 25 cents, in line with current consensus analyst estimates, compared to 29 cents in the first quarter and 17 cents in the year-ago period, excluding acquisition-related charges, in-process research and development charges, amortization of goodwill and purchased intangibles, restructuring charges and investment losses. Including these items, reported GAAP EPS before an extraordinary item was 12 cents per diluted share, compared to 25 cents last quarter and 2 cents in the year-ago quarter. May 14, 2002 Page 2 U.S. revenue for the second quarter was down 11% sequentially and 16% year-over-year. Revenue from outside the U.S. was down 4% both sequentially and year-over-year. In Europe, revenue was down 6% sequentially, but up 2% year-over-year, the only region of the world to show year-over-year improvement. Asia Pacific was down 2% sequentially and down 13% year-over-year. Latin America was up 3% sequentially and down 12% year-over-year. "We stayed focused and executed well during a difficult quarter," said Carly Fiorina, HP chairman and chief executive officer. "The IT spending environment remains tough around the world. On top of this, in the final weeks of the quarter, 400 senior managers were named to their assignments in the new HP, and we were involved in a highly visible lawsuit. While there was real potential for distraction, HP delivered. "Weakness in our computing systems business, embedded and personal systems business and our consulting services business persisted in the second quarter, but was offset by solid performance in our imaging and printing and IT outsourcing and support businesses. "Despite the tough enterprise spending environment, during the quarter HP held its own relative to our competitors in key segments of the enterprise market, including UNIX servers, storage and printing. While revenues in our consumer business were down slightly, operating profit for the business was strong with all regions of the world posting profitable results. "Continued focus on cost structure and expense management resulted in significant gross margin improvement led by our imaging and printing business. "Meanwhile, our ongoing efforts to aggressively manage the balance sheet are paying off. We again reduced inventory by almost $500 million in the quarter. Cash flow from operations was a healthy $2.1 billion for the quarter, and we exit the period with nearly $9 billion in cash and short-term investments. "Today, we announced HP employees will receive a Company Performance Bonus for the first time in 18 months. Looking back at our performance during the first-half of our fiscal year, there is a lot to be proud of. Nevertheless, we are realistic about the hard work ahead of us," said Fiorina. May 14, 2002 Page 3 BUSINESS SEGMENT RESULTS IMAGING AND PRINTING SYSTEMS Revenue in HP's imaging and printing systems segment, which includes printer hardware, digital imaging devices and associated supplies, decreased 4% sequentially reflecting normal seasonal patterns. Demand continued to be strong in the second quarter for All-in-one devices (AIOs), Photosmart printers and low-end LaserJet printers resulting in supply constraints in these product categories. Supplies revenue grew 5% sequentially and 10% year-over-year driven by the continuing increase in HP's installed base and growth in ink-intensive digital imaging solutions and applications. Operating margin for the segment was 15.7%, compared to 14.6% last quarter and 7.4% in the second quarter of last year. The sequential operating margin increase reflects a higher mix of supplies revenue, a favorable Yen and strong market demand for home and digital imaging products. EMBEDDED AND PERSONAL SYSTEMS The embedded and personal systems segment includes commercial desktop PCs, home PCs, notebooks and personal appliances (smart handhelds and DVD+RW drives). While revenue in this segment declined 13% sequentially overall, sequential commercial and consumer notebook revenue was up 17% and 10%, respectively, and HP's consumer PC business posted another profitable quarter. Operating margin was negative 4.9%, compared to breakeven last quarter and negative 3.4% a year ago, reflecting tough competition, lower volumes and rising component costs. COMPUTING SYSTEMS The computing systems segment includes workstations and a broad range of Internet infrastructure systems and solutions for business, including UNIX(R) and IA-32 based servers, storage and software solutions. May 14, 2002 Page 4 Revenue in this segment declined 6% sequentially. Operating margin was negative 12.7%, compared to negative 8.0% last quarter and negative 5.2% a year ago, continuing to reflect a highly competitive market and weak global demand. During the quarter, HP gained share in UNIX servers, even as revenue was down 4% sequentially. The company lost share in industry standard servers, where revenue declined 13% sequentially in anticipation of changes to HP's industry standard server product line-up going forward. IT SERVICES The IT services segment includes support, outsourcing and consulting services. Revenue for the segment declined 6% sequentially. Support revenue was down 3% sequentially. Even so, support continues to generate its strong, historic levels of operating profit for the IT services segment. Outsourcing revenue was flat sequentially and up 19% year-over-year, outpacing market growth. Outsourcing continues to be the fastest growing category in IT Services. Consulting was down 15% sequentially and continues to be impacted by a slowdown in IT project spending as customers focus on integrating and optimizing existing IT investments rather than embarking on new initiatives. Operating margin for the IT Services segment was 11.1%, compared to 13.0% for the last quarter and 11.3% for the same period last year. FINANCING Revenue was down 7% sequentially, reflecting lower hardware sales and conservative financing policies. The financing business posted a negative 2.5% operating margin this quarter, compared to negative 2.0% last quarter and negative 7.4% in the same period a year ago. May 14, 2002 Page 5 ASSET MANAGEMENT Cash generated from operations for the quarter was $2.1 billion. Inventory declined by almost $500 million during the quarter and was 9.3% of revenue, down from 10.1% last quarter and down from 12.3% a year ago. Trade receivables were 9.1% of revenue compared to 9.4% in the previous quarter and 10.4% a year ago. Net property, plant and equipment was 10.0% of revenue compared to 9.9% last quarter and 9.3% a year ago. OUTLOOK "While a muted recovery in the second half is still possible, we are not counting on meaningful improvement in IT spending until 2003," said Fiorina. Guidance for the combined company will be provided at HP's Security Analyst Meeting on Tuesday, June 4, 2002. More information on this quarter's earnings is available on HP's Investor Relations site at http://www.hp.com/hpinfo/investor/quarters/quarters.html ABOUT HP HP is a leading global provider of products, technologies, solutions and services to consumers and businesses. The company's offerings span IT infrastructure, personal computing and access devices, global services and imaging and printing. HP merged with Compaq Computer Corp. on May 3, 2002. The merged company had combined revenue of approximately $81.7 billion in fiscal 2001 and operations in more than 160 countries. More information about HP is available at http://www.hp.com. May 14, 2002 Page 6 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENT OF EARNINGS (Unaudited) (In millions except per share amounts) Three months ended April 30, Percent ------------------- increase/ 2002 2001(a) (decrease) ------ ------- ---------- Net revenue $ 10,621 $ 11,668 (9) Cost of sales 7,583 8,738 -------- -------- Gross margin 3,038 2,930 Operating expenses: Research and development 742 706 Selling, general and administrative 1,864 1,881 Restructuring charges 18 - -------- -------- Total operating expenses 2,624 2,587 1 -------- -------- Earnings from operations 414 343 21 Interest and other, net (45) 39 Net investment losses 16 - Litigation settlement - 400 -------- -------- Earnings before extraordinary item and taxes 353 (18) NM Provision (benefit) for taxes 115 (53) -------- -------- Net earnings before extraordinary item 238 35 580 Extraordinary item - gain on early extinguishment of debt, net of taxes 14 12 -------- -------- Net earnings $ 252 $ 47 436 ======== ======== Basic net earnings per share: Net earnings before extraordinary item $ 0.12 $ 0.02 Extraordinary item - gain on early extinguishment of debt, net of taxes 0.01 - -------- -------- Net earnings $ 0.13 $ 0.02 ======== ======== Diluted net earnings per share:(b) Net earnings before extraordinary item $ 0.12 $ 0.02 Extraordinary item - gain on early extinguishment of debt, net of taxes 0.01 - -------- -------- Net earnings $ 0.13 $ 0.02 ======== ======== Cash dividends declared per share $ - $ - Weighted-average shares used to compute net earnings per share: Basic 1,955 1,935 Diluted(b) 1,973 1,987 NM - Not meaningful (a) Certain reclassifications have been made to prior year balances in order to conform to the current year presentation. (b) The calculation of diluted net earnings per share includes additional dilution from potential issuance of common stock, such as stock issuable pursuant to the exercise of stock options and the conversion of debt. May 14, 2002 Page 7 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENT OF EARNINGS (Unaudited) (In millions except per share amounts) Six months ended April 30, Percent ------------------- increase/ 2002 2001(a) (decrease) ------ ------- ---------- Net revenue $ 22,004 $ 24,066 (9) Cost of sales 15,913 17,797 -------- -------- Gross margin 6,091 6,269 Operating expenses: Research and development 1,420 1,410 Selling, general and administrative 3,614 3,644 Restructuring charges 18 102 -------- -------- Total operating expenses 5,052 5,156 (2) -------- -------- Earnings from operations 1,039 1,113 (7) Interest and other, net (35) 136 Net investment losses 16 365 Litigation settlement - 400 -------- -------- Earnings before extraordinary item, cumulative effect of change in accounting principle and taxes 988 484 104 Provision for taxes 272 59 -------- -------- Net earnings before extraordinary item and cumulative effect of change in accounting principle 716 425 68 Extraordinary item - gain on early extinguishment of debt, net of taxes 20 35 Cumulative effect of change in accounting principle, net of taxes(b) - (272) -------- -------- Net earnings $ 736 $ 188 291 ======== ======== Basic net earnings per share: Net earnings before extraordinary item and cumulative effect of change in accounting principle $ 0.37 $ 0.22 Extraordinary item - gain on early extinguishment of debt, net of taxes 0.01 0.02 Cumulative effect of change in accounting principle, net of taxes(b) - (0.14) -------- -------- Net earnings $ 0.38 $ 0.10 ======== ======== Diluted net earnings per share:(c) Net earnings before extraordinary item and cumulative effect of change in accounting principle $ 0.37 $ 0.22 Extraordinary item - gain on early extinguishment of debt, net of taxes 0.01 0.02 Cumulative effect of change in accounting principle, net of taxes(b) - (0.14) -------- -------- Net earnings $ 0.38 $ 0.10 ======== ======== Cash dividends declared per share $ 0.16 $ 0.16 May 14, 2002 Page 8 Weighted-average shares used to compute net earnings per share: Basic 1,948 1,934 Diluted(c) 1,968 1,996 (a) Certain reclassifications have been made to prior year balances in order to conform to the current year presentation. (b) HP adopted Securities and Exchange Commission Staff Accounting Bulletin No. 101 ("SAB 101"), "Revenue Recognition in Financial Statements" in the fourth quarter of fiscal 2001, retroactive to November 1, 2000. (c) The calculation of diluted net earnings per share includes additional dilution from potential issuance of common stock, such as stock issuable pursuant to the exercise of stock options and the conversion of debt. May 14, 2002 Page 9 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF EARNINGS Excluding adjustments itemized below (Unaudited) (In millions except per share amounts) Three months ended April 30, Percent ------------------- increase/ 2002 2001 (decrease) ------ ------ ---------- Net revenue $ 10,621 $ 11,668 (9) Cost of sales 7,575 8,738 -------- -------- Gross margin 3,046 2,930 Operating expenses: Research and development 683 704 Selling, general and administrative 1,679 1,834 -------- -------- Total operating expenses 2,362 2,538 (7) -------- -------- Earnings from operations 684 392 Interest and other, net (45) 39 -------- -------- Earnings before extraordinary item and taxes 639 431 48 Provision for taxes 141 95 -------- -------- Net earnings before extraordinary item $ 498 $ 336 48 ======== ======== Net earnings per share before extraordinary item: Basic $ 0.25 $ 0.17 Diluted $ 0.25 $ 0.17 Weighted-average shares used to compute net earnings per share: Basic 1,955 1,935 Diluted 1,973 1,987 The pro forma amounts above have been adjusted to exclude the following items: Cost of sales: Amortization of purchased intangible assets $ 8 $ - Operating expenses: Amortization of goodwill and purchased intangible assets 45 49 Acquisition-related charges 140 - In-process research and development charges 59 - Restructuring charges 18 - -------- -------- Total adjustments to operating expenses 262 49 Net investment losses 16 - Litigation settlement - 400 Income tax effect (26) (148) -------- -------- Total pro forma adjustments $ 260 $ 301 ======== ======== May 14, 2002 Page 10 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES PRO FORMA CONSOLIDATED CONDENSED STATEMENT OF EARNINGS Excluding adjustments itemized below (Unaudited) (In millions except per share amounts) Six months ended April 30, Percent ------------------- increase/ 2002 2001 (decrease) ------ ------ ---------- Net revenue $ 22,004 $ 24,066 (9) Cost of sales 15,900 17,797 -------- -------- Gross margin 6,104 6,269 Operating expenses: Research and development 1,361 1,389 Selling, general and administrative 3,346 3,546 -------- -------- Total operating expenses 4,707 4,935 (5) -------- -------- Earnings from operations 1,397 1,334 5 Interest and other, net (35) 136 -------- -------- Earnings before extraordinary item, cumulative effect of change in accounting principle and taxes 1,362 1,470 (7) Provision for taxes 300 322 -------- -------- Net earnings before extraordinary item and cumulative effect of change in accounting principle $ 1,062 $ 1,148 (7) ======== ======== Net earnings per share before extraordinary item and cumulative effect of change in accounting principle: Basic $ 0.55 $ 0.59 Diluted $ 0.54 $ 0.58 Weighted-average shares used to compute net earnings per share: Basic 1,948 1,934 Diluted 1,968 1,996 The pro forma amounts above have been adjusted to exclude the following items: Cost of sales: Amortization of purchased intangible assets $ 13 $ - Operating expenses: Amortization of goodwill and purchased intangible assets 90 75 Acquisition-related charges 178 25 In-process research and development charges 59 19 Restructuring charges 18 102 -------- -------- Total adjustments to operating expenses 345 221 Net investment losses 16 365 Litigation settlement - 400 Income tax effect (28) (263) -------- -------- Total pro forma adjustments $ 346 $ 723 ======== ======== May 14, 2002 Page 11 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEET (In millions) April 30, October 31, 2002 2001 ----------- ----------- (unaudited) ASSETS Current assets: Cash and cash equivalents $ 8,741 $ 4,197 Short-term investments 147 139 Accounts receivable, net 3,936 4,488 Financing receivables, net 2,216 2,183 Inventory 4,017 5,204 Other current assets 4,798 5,094 -------- -------- Total current assets 23,855 21,305 Property, plant and equipment, net 4,305 4,397 Long-term investments and other assets 6,120 6,882 -------- -------- Total assets $ 34,280 $ 32,584 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable and short-term borrowings $ 1,618 $ 1,722 Accounts payable 3,584 3,791 Employee compensation and benefits 1,665 1,477 Taxes on earnings 1,688 1,818 Deferred revenues 1,943 1,867 Other accrued liabilities 3,334 3,289 -------- -------- Total current liabilities 13,832 13,964 Long-term debt 4,442 3,729 Other liabilities 1,045 938 Stockholders' equity 14,961 13,953 -------- -------- Total liabilities and stockholders' equity $ 34,280 $ 32,584 ======== ======== May 14, 2002 Page 12 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) Net revenue (which includes intersegment revenue) and earnings from operations for each segment are provided in the tables below: Three months ended April 30, Percent ------------------- increase/ 2002 2001(a) (decrease) ------ ------ ---------- Net revenue: Imaging and Printing Systems $ 4,898 $ 4,938 (1) Embedded and Personal Systems 2,150 2,537 (15) Computing Systems 1,885 2,361 (20) IT Services 1,472 1,541 (4) Financing 318 365 (13) Other (b) - 88 NM -------- -------- Total Segments 10,723 11,830 -------- -------- Eliminations / Other (102) (162) Total HP Consolidated $ 10,621 $ 11,668 (9) ======== ======== Earnings from operations: Imaging and Printing Systems $ 768 $ 365 110 Embedded and Personal Systems (106) (85) (25) Computing Systems (240) (122) (97) IT Services 163 174 (6) Financing (8) (27) 70 Other (b) - (13) NM -------- -------- Total Segments 577 292 -------- -------- Eliminations / Other (163) 51 Total HP Consolidated $ 414 $ 343 21 ======== ======== NM - Not meaningful (a) Certain reclassifications have been made to prior year balances to conform to the current year presentation. (b) Other consisted of the results of VeriFone prior to its divestiture in the third quarter of fiscal 2001. May 14, 2002 Page 13 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) Net revenue (which includes intersegment revenue) and earnings from operations for each segment are provided in the tables below: Six months ended April 30, Percent ------------------- increase/ 2002 2001(a) (decrease) ------ ------ ---------- Net revenue: Imaging and Printing Systems $ 9,994 $ 10,123 (1) Embedded and Personal Systems 4,616 5,368 (14) Computing Systems 3,884 4,902 (21) IT Services 3,030 3,067 (1) Financing 660 728 (9) Other (b) - 176 NM -------- -------- Total Segments 22,184 24,364 -------- -------- Eliminations / Other (180) (298) Total HP Consolidated $ 22,004 $ 24,066 (9) ======== ======== Earnings from operations: Imaging and Printing Systems $ 1,510 $ 1,036 46 Embedded and Personal Systems (110) (151) 27 Computing Systems (400) (64) (525) IT Services 366 329 11 Financing (15) (44) 66 Other (b) - (41) NM -------- -------- Total Segments 1,351 1,065 -------- -------- Eliminations / Other (312) 48 Total HP Consolidated $ 1,039 $ 1,113 (7) ======== ======== NM - Not meaningful (a) Certain reclassifications have been made to prior year balances to conform to the current year presentation. (b) Other consisted of the results of VeriFone prior to its divestiture in the third quarter of fiscal 2001. # # # FORWARD-LOOKING STATEMENTS This document contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of HP and its consolidated subsidiaries to differ materially from those expressed or implied by such forward-looking statements. Further, these forward-looking statements do not constitute new or amended overall financial guidance for HP, and any anticipated aggregate contract values referred to in this document do not independently provide a basis for determining the future timing or amount of revenue, gross margins or earnings. Application of assumptions to management and analyst estimates are for illustration only and do not provide guidance. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any projections of earnings, revenues (including where the May 14, 2002 Page 14 underlying contract has already been signed), or other financial items; any statements of the plans, strategies, and objectives of management for future operations; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief and any statement of assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to above include performance of contracts by customers and partners; employee management issues; the timely development, production and acceptance of products and services and their feature sets; the challenge of managing asset levels, including inventory; the flow of products into third-party distribution channels; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks that are described from time to time in HP's Securities and Exchange Commission reports, including but not limited to HP's annual report on Form 10-K, as amended on January 30, 2002, for the fiscal year ended October 31, 2001, HP's quarterly report on Form 10-Q for the quarter ended January 31, 2002 (as filed with the SEC on March 12, 2002) and subsequently filed reports. HP assumes no obligation and does not intend to update these forward-looking statements.