Exhibit 12.02

CITIGROUP, INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
INCLUDING PREFERRED STOCK DIVIDENDS
(In Millions)



                                                             YEAR ENDED DECEMBER 31,              Six Months
                                                                                                   June 30,

EXCLUDING INTEREST ON DEPOSITS:                     2001     2000     1999     1998     1997     2002     2001
                                                   ------   ------   ------   ------   ------   ------   ------
                                                                                    
FIXED CHARGES:
     INTEREST EXPENSE (OTHER THAN
        INTEREST ON DEPOSITS)                      20,262   23,253   17,764   18,997   17,645    6,346   11,525
     INTEREST FACTOR IN RENT EXPENSE                  444      416      292      417      321      213      201
     DIVIDENDS--PREFERRED STOCK                       168      180      232      332      433       62       86
                                                   ------   ------   ------   ------   ------   ------   ------

        TOTAL FIXED CHARGES                        20,874   23,849   18,288   19,746   18,399    6,621   11,812
                                                   ------   ------   ------   ------   ------   ------   ------

INCOME:
     INCOME BEFORE TAXES, MINORITY INTEREST
     AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES   21,897   21,143   18,151   11,085   12,305   13,405   11,206
     OTHER                                             --       --       --       --       --       --       --
     FIXED CHARGES (EXCLUDING PREFERRED
        STOCK DIVIDENDS)                           20,706   23,669   18,056   19,414   17,966    6,559   11,726
                                                   ------   ------   ------   ------   ------   ------   ------

        TOTAL INCOME                               42,603   44,812   36,207   30,499   30,271   19,964   22,932
                                                   ======   ======   ======   ======   ======   ======   ======

RATIO OF INCOME TO FIXED CHARGES
     EXCLUDING INTEREST ON DEPOSITS                  2.04     1.88     1.98     1.54     1.65     3.02     1.94
                                                   ======   ======   ======   ======   ======   ======   ======

INCLUDING INTEREST ON DEPOSITS:

FIXED CHARGES:
     INTEREST EXPENSE                              31,965   36,638   28,674   30,692   27,299   10,554   17,992
     INTEREST FACTOR IN RENT EXPENSE                  444      416      292      417      321      213      201
     DIVIDENDS--PREFERRED STOCK                       168      180      232      332      433       62       86
                                                   ------   ------   ------   ------   ------   ------   ------

        TOTAL FIXED CHARGES                        32,577   37,234   29,198   31,441   28,053   10,829   18,279
                                                   ------   ------   ------   ------   ------   ------   ------

INCOME:
     INCOME BEFORE TAXES, MINORITY INTEREST
     AND CUMULATIVE EFFECT OF ACCOUNTING CHANGES   21,897   21,143   18,151   11,085   12,305   13,405   11,206
     OTHER                                             --       --       --       --       --       --       --
     FIXED CHARGES (EXCLUDING PREFERRED
        STOCK DIVIDENDS)                           32,409   37,054   28,966   31,109   27,620   10,767   18,193
                                                   ------   ------   ------   ------   ------   ------   ------

        TOTAL INCOME                               54,306   58,197   47,117   42,194   39,925   24,172   29,399
                                                   ======   ======   ======   ======   ======   ======   ======

RATIO OF INCOME TO FIXED CHARGES
     INCLUDING INTEREST ON DEPOSITS                  1.67     1.56     1.61     1.34     1.42     2.23     1.61
                                                   ======   ======   ======   ======   ======   ======   ======