EXHIBIT II AMERICAN MEDICAL HOLDINGS, INC. COMPUTATIONS OF EARNINGS PER SHARE (IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS) THREE MONTHS ENDED FEBRUARY 28, SIX MONTHS ENDED FEBRUARY 28, ------------------------------- ----------------------------- 1994 1993 1994 1993 ---------- ---------- ---------- ---------- SIMPLE Net income $ 24,277 $ 18,282 $ 40,790 $ 28,843 -------- -------- -------- -------- -------- -------- -------- -------- Average outstanding shares 77,058 76,739 76,998 76,701 -------- -------- -------- -------- -------- -------- -------- -------- Simple net income per share $ 0.32 $ 0.24 $ 0.53 $ 0.38 -------- -------- -------- -------- -------- -------- -------- -------- PRIMARY Net income $ 24,277 $ 18,282 $ 40,790 $ 28,843 Adjustment for interest on debentures, net of tax 72 74 143 137 -------- -------- -------- -------- Net income for primary $ 24,349 $ 18,356 $ 40,933 $ 28,980 -------- -------- -------- -------- -------- -------- -------- -------- Average outstanding shares 77,058 76,739 76,998 76,701 Common stock equivalents assuming exercise of stock options 1,833 1,037 1,698 747 Common stock equivalents assuming conversion of debentures 210 210 210 210 -------- -------- -------- -------- Shares for primary 79,101 77,986 78,906 77,658 -------- -------- -------- -------- -------- -------- -------- -------- Primary net income per share $ 0.31 (1) $ 0.24 (1) $ 0.52 (1) $ 0.37 (1) -------- -------- -------- -------- -------- -------- -------- -------- FULLY-DILUTED Net income for primary $ 24,349 $ 18,356 $ 40,933 $ 28,980 Adjustment for interest on debentures, net of tax 133 137 266 260 -------- -------- -------- -------- Net income for fully-diluted $ 24,482 $ 18,493 $ 41,199 $ 29,240 -------- -------- -------- -------- -------- -------- -------- -------- Shares for primary 79,101 77,986 78,906 77,658 Common stock equivalents assuming additional conversion of debentures and exercise of stock options 414 361 573 484 -------- -------- -------- -------- Shares for fully-diluted 79,515 78,347 79,479 78,142 -------- -------- -------- -------- -------- -------- -------- -------- Fully-diluted net income per share $ 0.31 (1) $ 0.24 (1) $ 0.52 (1) $ 0.37 (1) -------- -------- -------- -------- -------- -------- -------- -------- <FN> (1) The calculations for primary net income per share and fully-diluted net income per share are submitted in accordance with Regulation S-K Item 601(b)(11) although it is contrary to paragraph 40 of APB Opinion No. 15 because it produces either no dilutive effect or the effect on dilution is less than 3%.