Allied Capital Corporation II and Subsidiaries Exhibit 11 Computation of Earnings Per Common Share Form 10-Q March 31, 1995 For the Three Months Ended March 31, --------------------------- 1995 1994 --------------------------- Primary Earnings Per Share: Net Increase in Net Assets Resulting from Operations $2,943,000 $1,431,000 --------------------------- --------------------------- Weighted average number of shares outstanding 6,938,191 6,938,191 Weighted average number of shares issuable on exercise of outstanding stock options 7,028 - --------------------------- Weighted average number of shares and share equivalents outstanding 6,945,219 6,938,191 --------------------------- --------------------------- Earnings per Share $0.42 $0.21 --------------------------- --------------------------- Fully Diluted Earnings Per Share: Net Increase in Net Assets Resulting from Operations $2,943,000 $1,431,000 --------------------------- --------------------------- Weighted average number of shares and share equivalents outstanding as computed for primary earnings per share 6,945,219 6,938,191 Weighted average of additional shares issuable on exercise of outstanding stock options - - --------------------------- Weighted average of shares and share equivalents outstanding, as adjusted 6,945,219 6,938,191 --------------------------- --------------------------- Earnings per Share $0.42 $0.21 --------------------------- ---------------------------