EXHIBIT 11.2 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (UNAUDITED) ------------------------------------ ------------------------------------ Nine Months Ending May 26, 1995 May 27, 1994 ------------- -------------- PRIMARY Average Shares Outstanding 8,625,220 5,227,007 Net Effect of dilutive stock options and convertible issues based on the treasury stock method using average market price -- -- ------------- -------------- Total 8,625,220 5,227,007 ------------- -------------- ------------- -------------- Net (Loss) $ (975,000) $ (2,839,000) ------------- -------------- ------------- -------------- Per Share Amount $ (.11) $ (0.54) ------------- -------------- ------------- -------------- FULLY DILUTED Average Shares Outstanding 8,625,220 5,227,007 Net effect of dilutive stock options and convertible issues based on the treasury stock method using the period ending market price, if higher than average market price -- -- ------------- -------------- Total 8,625,220 5,227,007 ------------- -------------- ------------- -------------- Net (Loss) $ (975,000) $ (2,839,000) ------------- -------------- ------------- -------------- Per Share Amount $ (.11) $ (0.54) ------------- -------------- ------------- --------------