T O   C O N N E C T

                              FINANCIAL HIGHLIGHTS
                       IN THOUSANDS, EXCEPT PER SHARE DATA





FOR THE YEARS ENDED JUNE 30                       1995         1994         1993
- - --------------------------------------------------------------------------------
                                                                
    Net sales                                  $80,679      $67,557      $58,671
    Net income                                   3,739        2,619        1,662
    Net income per common share                    .69          .49          .31



AT YEAR-END, JUNE 30                              1995         1994         1993
- - --------------------------------------------------------------------------------
                                                                
    Backlog of orders                          $15,300      $13,600      $11,300
    Working capital                             15,875       15,014       14,780
    Total assets                                54,169       45,377       40,727
    Long-term debt                               4,143        2,408        2,166
    Shareholders' equity                        36,480       31,419       28,231



1995 SALES BY GEOGRAPHICAL REGION                          NET INCOME
                                                           $ MILLIONS

         [PIE CHART]                             NET INCOME INCREASED AT A 60%
                                                 COMPOUND GROWTH RATE SINCE 1991

                                                           [BAR CHART]

                                     24



                           TEN-YEAR FINANCIAL SUMMARY
                       IN THOUSANDS, EXCEPT PER SHARE DATA




                                                                         Years ended June 30
                                                                  1995          1994          1993
                                                               -----------------------------------
OPERATING RESULTS:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Net sales                                                      $80,679        67,557        58,671
Cost of sales                                                   59,329        49,642        42,986
                                                               -------        ------        ------
    Gross profit                                                21,350        17,915        15,685
Selling, general and administrative expenses                    15,586        13,727        12,039
Provision for restructuring                                         --            --           620
Provision for plant consolidation                                   --            --            --
Disposition of subsidiary                                           --            --            --
                                                               -----------------------------------
    Operating income (loss)                                      5,764         4,188         3,026
Other income (expense)-net                                        (170)          841          (464)
                                                               -----------------------------------
    Income (loss) before income taxes, extraordinary
      item and change in accounting principle                    5,594         5,029         2,562
Income taxes (benefit)                                           1,855         2,410           900
Extraordinary item - gain on fire insurance recovery                --            --            --
Cumulative effect of change in accounting principle                 --            --            --
                                                               -----------------------------------
    Net income (loss)                                          $ 3,739         2,619         1,662
                                                               -----------------------------------
Return on net sales                                               4.6%          3.9%          2.8%



PER SHARE INFORMATION:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Net income (loss)                                              $   .69           .49           .31
Cash dividends                                                     .12           .12           .08
Weighted average shares outstanding (in thousands)               5,383         5,368         5,331
Book value at year end*                                           6.79          5.91          5.31



BALANCE SHEET:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Working capital                                                $15,875        15,014        14,780
Property, plant and equipment - net                             24,609        19,344        15,871
Total assets                                                    54,169        45,377        40,727
Long-term debt                                                   4,143         2,408         2,166
Shareholders' equity                                            36,480        31,419        28,231



OTHER DATA:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Current ratio to 1.0                                               2.3           2.4           2.5
Return on shareholders' average equity                           11.0%          8.8%          5.8%
Capital additions                                                5,929         5,793         4,060
Depreciation and amortization                                    3,714         3,003         3,031


* On the basis of year-end outstanding common shares.

See Note 17 of Notes to Consolidated Financial Statements for Selected Quarterly
Financial Data, including dividend payments on common shares.


                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   25






                                                                  1992          1991          1990          1989
                                                               -------------------------------------------------
OPERATING RESULTS:
- - ----------------------------------------------------------------------------------------------------------------
                                                                                              
Net sales                                                       50,759        53,061        55,031        53,149
Cost of sales                                                   38,750        41,529        41,802        39,504
                                                                ------        ------        ------        ------
    Gross profit                                                12,009        11,532        13,229        13,645
Selling, general and administrative expenses                    10,985        11,153        12,724        11,531
Provision for restructuring                                         --            --            --            --
Provision for plant consolidation                                   --            --            --            --
Disposition of subsidiary                                           --            --            --            --
                                                               -------------------------------------------------
    Operating income (loss)                                      1,024           379           505         2,114
Other income (expense)-net                                         214           438          (259)          236
                                                               -------------------------------------------------
    Income (loss) before income taxes, extraordinary
      item and change in accounting principle                    1,238           817           246         2,350
Income taxes (benefit)                                             290           250          (450)          400
Extraordinary item - gain on fire insurance recovery                --            --            --            --
Cumulative effect of change in accounting principle                 --            --            --            --
                                                               -------------------------------------------------
    Net income (loss)                                              948           567           696         1,950
                                                               -------------------------------------------------
Return on net sales                                               1.9%          1.1%          1.3%          3.7%



PER SHARE INFORMATION:
- - ----------------------------------------------------------------------------------------------------------------
                                                                                              
Net income (loss)                                                  .18           .10           .13           .33
Cash dividends                                                     .08           .08           .08           .08
Weighted average shares outstanding (in thousands)               5,315         5,315         5,296         5,840
Book value at year end*                                           5.52          5.17          5.34          4.96



BALANCE SHEET:
- - ----------------------------------------------------------------------------------------------------------------
                                                                                              
Working capital                                                 17,431        16,210        16,595        14,609
Property, plant and equipment - net                             15,506        15,216        16,077        15,843
Total assets                                                    40,520        38,743        40,823        38,170
Long-term debt                                                   3,409         3,234         3,589         3,519
Shareholders' equity                                            29,346        27,490        28,370        26,179



OTHER DATA:
- - ----------------------------------------------------------------------------------------------------------------
                                                                                              
Current ratio to 1.0                                               3.4           3.2           3.0           2.9
Return on shareholders' average equity                            3.3%          2.0%          2.6%          6.3%
Capital additions                                                2,382         2,488         1,994         1,036
Depreciation and amortization                                    2,809         2,897         2,752         3,100


                                         26





                                                                  1988          1987          1986
                                                               -----------------------------------
OPERATING RESULTS:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Net sales                                                       52,730        46,201        45,104
Cost of sales                                                   37,673        34,467        35,953
                                                                ------        ------        ------
    Gross profit                                                15,057        11,734         9,151
Selling, general and administrative expenses                    10,736        10,563        10,586
Provision for restructuring                                         --         2,934            --
Provision for plant consolidation                                1,700            --
Disposition of subsidiary                                           --            --           596
                                                               -----------------------------------
    Operating income (loss)                                      2,621        (1,763)       (2,031)
                                                               -----------------------------------
Other income (expense)-net                                         593          (596)         (286)
    Income (loss) before income taxes, extraordinary
      item and change in accounting principle                    3,214        (2,539)       (2,317)
Income taxes (benefit)                                             800          (800)       (1,200)
Extraordinary item - gain on fire insurance recovery             1,379            --            --
Cumulative effect of change in accounting principle                160            --            --
                                                               -----------------------------------
    Net income (loss)                                            3,953        (1,739)       (1,117)
                                                               -----------------------------------
    Return on net sales                                           7.5%         (3.8%)        (2.5%)



PER SHARE INFORMATION:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Net income (loss)                                                  .57          (.25)         (.16)
Cash dividends                                                     .07           .06           .06
Weighted average shares outstanding (in thousands)               6,845         6,856         6,859
Book value at year end*                                           5.27          4.75          4.96



BALANCE SHEET:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Working capital                                                 22,806        20,146        17,981
Property, plant and equipment - net                             18,571        17,949        20,708
Total assets                                                    50,413        45,087        44,227
Long-term debt                                                   4,273         4,667         4,450
Shareholders' equity                                            36,082        32,582        33,997



OTHER DATA:
- - --------------------------------------------------------------------------------------------------
                                                                                   
Current ratio to 1.0                                               3.5           3.9           4.5
Return on shareholders' average equity                           11.5%         (5.2%)        (3.3%)
Capital additions                                                4,512         2,373         2,546
Depreciation and amortization                                    3,393         3,988         4,168



                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                 27



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE RESULTS
                      OF OPERATIONS AND FINANCIAL CONDITION

NET SALES                         GROSS PROFIT              GROSS PROFIT

[BAR CHART]                       [BAR CHART]               [BAR CHART]


     1995 VS. 1994

     Customer orders for the fiscal year ended June 30, 1995 were $82.3 million,
up 18 percent over customer orders of $69.9 in the prior year. Sales in fiscal
1995 were $80.7 million, up 19 percent over sales of $67.6 million in the prior
year. Pretax profits advanced to $5.6 million in fiscal 1995, an increase of 11
percent over $5.0 million pretax profit in the prior year. Net income for fiscal
1995 was $3.7 million,  or 69 cents per common share, compared to $2.6 million
or 49 cents per common share, in fiscal 1994. The operating results for 1994
included income in the second quarter of $1.0 million ($.6 million after related
income taxes) from an out-of-court settlement of a lawsuit with a competitor for
alleged breach of contract and the appropriation of trade secrets.

     The Company increased sales in all major markets in fiscal 1995. Sales
growth was primarily the result of increased sales of newer products, a
strengthened European operation, continued growth in the computer, network and
communications markets, and the acquisition of Teckino Manufacturing b.v.b.a.
("Teckino"). Customer sales in the United States increased by 8 percent, or $3.7
million, and represented 60 percent of consolidated sales in 1995 compared to 66
percent in 1994. The increase in the United States reflects increased sales of
the Company's high density connector lines. European sales increased by $7.1
million or 56 percent, and represented 25 percent of the Company's sales in 1995
compared to 19 percent in 1994. The increase in European sales reflects the
growth in the Company's Scotland operation, improved European economic
conditions and the recent acquisition of Teckino. Teckino, an engineering and
manufacturing development company located in Belgium, was acquired in February
1995. This acquisition strengthens the Company's technical capabilities in
Europe.  Asia sales principally to Japan, Malaysia and Singapore increased by
$1.5 million or 16 percent in fiscal 1995. The sales growth in Malaysia and
Singapore continues to reflect the demand of the Company's U.S. customers with
multi-national locations. To broaden the  customer base in this region, the
Company has expanded manufacturing operations in Malaysia and established an
administrative, marketing and sales headquarters in Singapore.

     Gross profits of $21.4 million in fiscal 1995 increased by $3.4 million or
19 percent compared to fiscal 1994. Expressed as a percent of sales, gross
profit was at 26.5 percent for both fiscal periods. The higher gross profit
dollars were the result of the higher sales, improved margins on newer products
and favorable manufacturing efficiencies at the plant level. Included in gross
profit were expenditures for research, development and engineering of $3.1
million  in 1995 compared to $2.5 million in 1994. The increase in engineering
of $.6 million or 24 percent reflects the Company's continued commitment to
develop new and improved products. Direct cost consisting of materials, direct
production labor and associated production costs were down slightly as a percent
of sales reflecting improved manufacturing efficiencies and a favorable product
mix. Fixed costs decreased as a percent of sales reflecting the improved
utilization of the Company's productive base.

     Selling, general and administrative expenses increased by $1.9 million or
14 percent in 1995 compared to 1994. The increase in expenses reflect the higher
sales related expenses such as commissions, a full year expense for the
Company's European headquarters operations and costs associated with the
establishment of the Asia Pacific headquarters in Singapore. Selling, general
and administrative expenses were $15.6 million, or 19.4 percent of net sales in
1995 and $13.7 million, or 20.3 percent of net sales in 1994.

     Other income (expense) in 1995 was a net expense of $.2 million compared to
income of $.8 million in the prior 1994 fiscal year. Other income in 1994
included the out-of-court settlement of $1.0 million previously noted. In 1995
other income (expense) included $.3 million from currency exchange losses
associated with the fluctuations of certain European currencies primarily in the
third quarter of 1995, $.3 million of royalty income, and net interest expense
of $.1 million.

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   28



SELLING, GENERAL AND              NET INCOME                RETURN ON NET SALES
ADMINISTRATIVE EXPENSES

[BAR CHART]                       [BAR CHART]               [BAR CHART]


     Provisions for income taxes in 1995 and 1994 were provided on the basis of
effective rates in the respective countries. The effective rate of 33 percent in
fiscal 1995 was lower than the 48 percent rate in the prior year. The decrease
in the effective tax rate, when compared to the prior year, reflects a research
and experimental tax credit recorded in 1995, and prior year results included
significantly higher losses without recognition of tax benefits as compared to a
marginal profit in the current year at the Company's Scotland operations. At
such time as management is able to project the probable utilization of all or
part of the net operating loss carry forward provision, the valuation allowance
for the deferred tax asset will be reversed.

     1994 VS 1993
     Customer orders for the fiscal year ended June 30, 1994 were $69.9 million,
up 18 percent over customer orders of $59.3 million in the prior fiscal year of
1993. Sales advanced to $67.6 million, an increase of 15 percent over net sales
of $58.7 million in the prior fiscal year. Pretax profits in fiscal 1994 reached
$5.0 million, an increase of 96 percent over $2.6 million in the prior year. Net
income for fiscal 1994 was $2.6 million, or 49 cents per common share, compared
to $1.7 million, or 31 cents per share, in fiscal 1993. Results of operations in
fiscal 1993 included a pretax charge of $.6 million ($.4 million after related
income tax benefits) that was recognized in the fourth quarter of the year for
costs and expenses associated with the reorganization of the Company's European
operation and the decision to shut down a cable assembly operation in Italy. The
operating results for 1994 included pretax income in the second quarter of $1.0
million ($.6 million after related income taxes) from an out-of-court settlement
of a lawsuit with a competitor for alleged breach  of contract and the
appropriation of trade secrets.

     Sales advanced in all major markets of the United States, Europe and Asia.
Sales growth was attributable to increased sales of newer high-density
connectors and sockets. Sales in the U.S. advanced by 14 percent, or $5.5
million, and represented 66 percent of consolidated sales in 1994 compared to 67
percent in 1993. Asia sales principally to Japan, Malaysia and Singapore
advanced by $3.1 million, or 51 percent, in 1994 compared to an advance of 34
percent  in 1993. Sales growth in Europe was one percent in 1994 reflecting a
continued slowness in general economic conditions in major markets such as
Germany and a reported negative market growth in all of Europe. The Company
realized sales growth in the United Kingdom and Scandinavian countries. Sales
growth in Malaysia and Singapore was in large part due to the presence of U.S.
customers with multi-international locations. The Company expanded its
production in Malaysia in 1994 to include additional high-volume product lines
to serve both the Asia region and other territories on a world-wide basis.

     Gross profits improved in fiscal 1994 to $17.9 million, representing 26.5
percent of net sales, compared to $15.7 million, or 26.7 percent of net sales,
in 1993. Expenditures for research, development and engineering which are
charged against gross profits advanced to $2.5  million, or 3.7 percent of net
sales in fiscal 1994 compared to $2.0 million, or 3.4 percent of net sales in
1993. The improved gross profits in 1994 were attributable to a higher volume of
units sold and from sales of newer high-density sockets and connectors that
generated higher margins. There was a decline in volume and prices on more
mature product lines with the most significant effects realized on sales in
Europe. Direct costs were relatively constant as a percent of net sales compared
to results in 1993. Fixed costs such as depreciation of equipment declined as a
percent of sales;  other indirect manufacturing costs increased in dollars and
as a percent of net sales.

     Selling, general and administrative expenses advanced by $1.7 million, or
14 percent, in 1994 compared to 1993. Costs increased in 1994 as a result of
higher levels of commission expense on increased sales, advertising and
promotion of new products, additional personnel, and higher

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   29


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE RESULTS
                      OF OPERATIONS AND FINANCIAL CONDITION


EARNINGS PER SHARE                BOOK VALUE                RETURN ON
                                                            SHAREHOLDER'S EQUITY

[BAR CHART]                       [BAR CHART]               [BAR CHART]

administrative expenses in the planning and implementation of the reorganization
of European operations. Selling, general and administrative expenses were $13.7
million, or 20.3 percent of net sales in 1994 and $12.0 million, or 20.5 percent
of net sales in 1993.

     In May 1993, the Company announced its reorganization plans for European
operations, including relocation of connector assembly operations from a
facility in Switzerland to a newly-acquired facility in the Glasgow, Scotland
area and establishment of a new European headquarters operation in Eindhoven,
Netherlands. The manufacturing facility in Switzerland was downsized to produce
connector components for use at other facilities. In connection with its overall
strategy for Europe, the Company planned an orderly closing of a cable assembly
operation in Italy with manufacturing of cable assemblies to be relocated to
other facilities. The Company recognized a pretax charge of $.6 million
($.4 million after related tax benefits) in the fourth quarter of 1993 for the
estimated costs related to the reduction in work force in Switzerland and Italy,
write-down of assets in Italy and costs and expenses in the phase-out period of
the operations in Italy. In September 1993, the cable assembly facility in Italy
was engulfed with flood waters which damaged substantially all equipment and
inventories. Outside subcontractors were engaged to complete critical sales
contracts. Overall, the Company incurred a pretax charge of $.2 million in the
first quarter of fiscal 1994 for unrecoverable losses and costs from the flood
damages. Cable assembly manufacturing in Italy was discontinued in 1994.

     Other income in 1994 was $.8 million compared to an expense of $.5 million
in 1993. Other income in 1994 included an out-of-court settlement with a
competitor in the amount of $1.0 million.  Conversely, other income (expense) in
1993 represented a charge to income of $.5 million, principally from currency
transaction losses that were associated with devaluations of certain European
currencies in the first quarter of 1993. Secondarily, the Company experienced a
reduction in short-term investment income to a level of $.2 million in 1994, a
reduction of 50 percent compared to $.4 million in 1993.  This reduction was
attributable to lower investment yields and a lower level of investments.

     Provisions for income taxes in 1994 and 1993 were provided on the basis of
effective rates. The effective tax rate in 1994 advanced to 48 percent compared
to 35 percent in 1993, principally as a result of losses without tax benefit at
operations in Scotland.

     LIQUIDITY AND CAPITAL RESOURCES

     Working capital at June 30, 1995 was at $15.9 million compared to $15.0
million at June 30, 1994. The Company's current ratio at June 30, 1995 was 2.3
to 1 compared to 2.4 to 1 at June 30, 1994. Cash balances at June 30, 1995 were
$2.5 million compared to $3.0 million at year end 1994. The Company borrowed
funds during 1995 utilizing its bank lines of credit to finance the demands of
the business and the acquisition of Teckino. The short-term borrowing level
averaged $.2 million over the year and reached $.8 million at the highest level.
The increase in other non cash components of working capital primarily reflects
the growth in business.

     The Company's long-term debt as a percentage of shareholder equity was 11.4
percent at year end 1995 compared to 7.7 percent at year end 1994, reflecting
the assumption long-term debt associated with the acquisition of Teckino.

     Capital expenditures for new equipment were $5.9 million in the fiscal year
1995 compared to $5.8 million in 1994. The capital investments primarily relate
to the development and production of new products, manufacturing cost reduction
programs and the expansion of production capabilities. The Company projects cash
requirements for capital expenditures and working capital can be met from
operations and available bank lines of credit, currently at $3.2 million.

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   30

                         OPERATING RESULTS AS A PERCENTAGE OF NET SALES




                                                  1995           1994           1993
- - -------------------------------------------------------------------------------------
                                                                      
Net Sales                                        100.0%         100.0%         100.0%
Cost of sales                                     73.5           73.5           73.3
                                                 ------------------------------------
Gross profit                                      26.5           26.5           26.7
Selling, general and administration expenses      19.4           20.3           20.5
Provision for restructuring                        --             --             1.1
                                                 ------------------------------------
Operating income                                   7.1            6.2            5.1
Other income (expense)                             (.2)           1.2            (.8)
                                                 ------------------------------------
Income before income taxes                         6.9            7.4            4.3
Income taxes                                       2.3            3.5            1.5
                                                 ------------------------------------
Net income                                         4.6%           3.9%           2.8%
- - -------------------------------------------------------------------------------------



                            STOCK PRICE RANGE AND DIVIDEND INFORMATION


The following table sets forth the high/low closing price range per share of the
Company's common shares, which are traded over the counter on the NASDAQ
National Market System (NASDAQ Symbol: RNIC), and the cash dividends declared
per share in each of the quarters during the past two fiscal years ended in June
30, 1995.



                                                Price Range          Cash Dividends
- - -----------------------------------------------------------------------------------
FISCAL 1995
- - -----------------------------------------------------------------------------------
                                                                   
     First quarter ended September 30       $6 7/8  -  5 3/8              $    .03
     Second quarter ended December 31        8 7/8  -  6 3/8                   .03
     Third quarter ended March 31            9 3/8  -  7 5/8                   .03
     Fourth quarter ended June 30            9 1/2  -  6 7/8                   .03
     -----------------------------------------------------------------------------

                                                 Price Range        Cash Dividends
- - ----------------------------------------------------------------------------------
FISCAL 1994
- - ----------------------------------------------------------------------------------
     First quarter ended September 30       $9 5/8  -  6 1/4              $    .03
     Second quarter ended December 31        8 7/8  -  6 1/2                   .03
     Third quarter ended March 31            8 3/4  -  6 1/4                   .03
     Fourth quarter ended June 30            7 3/4  -  5 5/8                   .03
     -----------------------------------------------------------------------------


As of June 30, 1995, the Company had approximately 750 holders of record of its
common shares.

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   31



                               CONSOLIDATED BALANCE SHEETS
                             IN THOUSANDS, EXCEPT SHARE DATA


                                                                   June 30
Assets                                                    1995      1994      1993
- - -----------------------------------------------------------------------------------
                                                                    
Current Assets:
  Cash and cash equivalents                             $ 2,460     2,991     4,926
  Receivables, less allowance for doubtful receivables
     of $651 in 1995, $697 in 1994 and $887 in 1993      12,209    10,539     9,325
  Inventories                                            11,278     9,807     8,699
  Other current assets                                    2,418     2,634     1,787
                                                        ---------------------------
     Total current assets                                28,365    25,971    24,737
- - -----------------------------------------------------------------------------------

Property, plant and equipment, at cost less
  accumulated depreciation and amortization              24,609    19,344    15,871
Other assets                                              1,195        62       119
                                                        -------    ------    ------
     Total assets                                       $54,169    45,377    40,727
- - -----------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
- - -----------------------------------------------------------------------------------
Current liabilities:
  Current installments of long-term debt               $    924       341       974
  Short-term bank borrowings                                538       800        --
  Accounts payable                                        6,131     5,356     4,315
  Accrued expenses                                        4,456     3,689     3,682
  Income taxes payable                                      441       771       986
                                                        ---------------------------
     Total current liabilities                           12,490    10,957     9,957

Long-term debt, excluding current installments            4,143     2,408     2,166
Deferred income taxes                                     1,056       593       373
                                                        ---------------------------
     Total liabilities                                   17,689    13,958    12,496

Shareholders' equity:
  Common shares without par value
     Authorized 15,000,000 shares;
     issued 6,850,050 shares                             20,896    20,775    20,775
  Retained earnings                                      22,325    19,299    17,327
  Equity adjustment from foreign currency translation     3,774     2,513     1,584
  Employee stock purchase plan loans and deferred
  compensation                                             (768)   (1,094)   (1,366)
  Less cost of common shares in treasury;
     1,479,586 shares in 1995, 1,532,630 shares in 1994
     and 1,535,130 shares in 1993                        (9,747)  (10,074)  (10,089)
                                                        ---------------------------
          Total shareholders' equity                    36,480    31,419    28,231
                                                        ---------------------------
          Total liabilities and shareholders' equity    $54,169    45,377    40,727
                                                        ---------------------------


See accompanying notes to consolidated financial statements.

32                   ROBINSON NUGENT, INC. AND SUBSIDIARIES



                            CONSOLIDATED STATEMENT OF INCOME
                           IN THOUSANDS, EXCEPT PER SHARE DATA




                                                            Years ended June 30,
                                                          1995      1994      1993
- - -----------------------------------------------------------------------------------
                                                                    
Net sales                                               $80,679    67,557    58,671
Cost of sales                                            59,329    49,642    42,986
                                                        ---------------------------
     Gross profit                                        21,350    17,915    15,685
Selling, general and administrative expenses             15,586    13,727    12,039
Provision for restructuring                                  --        --       620
                                                        ---------------------------
     Operating income                                     5,764     4,188     3,026

Other income (expense):
  Interest income                                           134       192       366
  Interest expense                                         (262)     (274)     (314)
  Currency exchange loss                                   (286)      (39)     (453)
  Settlement of lawsuit                                      --     1,000        --
  Royalty income                                            295        --        --
  Other                                                     (51)      (38)      (63)
                                                        ---------------------------
     Total other income (expense)                          (170)      841      (464)
                                                        ---------------------------
     Income before income taxes                           5,594     5,029     2,562
Income taxes                                              1,855     2,410       900
                                                        ---------------------------
  Net income                                           $  3,739     2,619     1,662
- - -----------------------------------------------------------------------------------

  Net income per common share                          $    .69       .49       .31
- - -----------------------------------------------------------------------------------



See accompanying notes to consolidated financial statements.

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   33



                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        IN THOUSANDS, EXCEPT PER SHARE DATA



                                                                                                Employees
                                                                                              Stock Purchase
                                                                                Foreign         Plan Loans
                                               Common shares        Retained    currency       and Deferred    Treasury shares
Years ended June 30, 1995, 1994 and 1993     Shares       Amount    earnings    translation    Compensation   Shares      Amount
- - --------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
BALANCE AT JUNE 30, 1992                     6,850       $20,775     16,090       2,570               --      (1,535)   $(10,089)
- - --------------------------------------------------------------------------------------------------------------------------------
  Net income                                    --            --      1,662          --               --          --          --
  Dividends ($.08 per share)                    --            --       (425)         --               --          --          --
  Equity adjustments from foreign
     currency translation                       --            --         --        (986)              --          --          --
  Stock purchase plan loans and
     deferred compensation                      --            --         --          --           (1,516)         --          --
  Stock purchase plan repayments                --            --         --          --               67          --          --
  Amortization of deferred compensation         --            --         --          --               83          --          --

                                           -------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1993                     6,850       $20,775     17,327       1,584           (1,366)     (1,535)   $(10,089)
- - --------------------------------------------------------------------------------------------------------------------------------
  Net income                                    --            --      2,619          --               --          --          --
  Dividends ($.12 per share)                    --            --       (638)         --               --          --          --
  Equity adjustments from foreign
     currency translation                       --            --         --         929               --          --          --
  Stock purchase plan loans and
     deferred compensation                      --            --         --          --              (81)         --          --
  Stock purchase plan repayments                --            --         --          --               95          --          --
  Amortization of deferred compensation         --            --         --          --              155          --          --
  Stock purchase plan terminations              --            --         --          --              103          --          --
  Stock options exercised                       --            --         (9)         --               --           2          15

                                           -------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1994                     6,850       $20,775     19,299       2,513           (1,094)     (1,533)   $(10,074)
- - --------------------------------------------------------------------------------------------------------------------------------
  Net income                                    --            --      3,739          --               --          --          --
  Dividends ($.12 per share)                    --            --       (640)         --               --          --          --
  Equity adjustments from foreign
     currency translation                       --            --         --       1,261               --          --          --
  Stock purchase plan repayments                --            --         --          --               91          --          --
  Amortization of deferred compensation         --            --         --          --              153          --          --
  Stock purchase plan terminations, including
     the gain on disposition of stock held
     by the plan trust                          --            48         --          --               82          --          --
  Stock options exercised                       --            --        (73)         --               --          25         152
  Investment in Teckino                         --            73         --          --               --          28         175
                                           -------------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1995                     6,850       $20,896     22,325       3,774             (768)     (1,480)    $(9,747)
- - --------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

34                   ROBINSON NUGENT, INC. AND SUBSIDIARIES





                                                               Years ended June 30
CASH FLOWS FROM OPERATING ACTIVITIES:                       1995      1994      1993
- - -------------------------------------------------------------------------------------
                                                                      
Net income                                                $ 3,739     2,619     1,662
  Adjustments to reconcile net income to net
     cash provided by operating activities:
        Provision for restructuring of operations              --        --       620
        Depreciation and amortization                       3,714     3,003     3,031
        Losses from disposition of capital assets              71        81        46
        Increase in receivables                            (1,330)   (1,214)   (1,679)
        Increase in inventories                            (1,136)   (1,108)     (835)
        (Increase) decrease in other current assets           350      (626)      366
        Increase in accounts payable and accrued expenses     631     1,048     1,633
        Decrease in income taxes payable                     (330)     (215)      (99)
        (Increase) decrease in deferred income taxes          197       102      (676)
        Employee stock purchase plan deferred compensation     --       (33)     (695)
                                                          ---------------------------
           Net cash provided by operating activities        5,906     3,657     3,374

CASH FLOWS FROM INVESTING ACTIVITIES:
- - -------------------------------------------------------------------------------------
  Capital expenditures                                     (5,929)   (5,793)   (4,060)
  Time deposits                                                --        --     2,983
  Sale of capital assets                                       --        --        51
  Investment in Teckino, net of cash acquired                (186)       --        --
  Increase (decrease) in other assets                         (26)       57        18
                                                           -------------------------
     Net cash used in investing activities                 (6,141)   (5,736)   (1,008)

CASH FLOWS FROM FINANCING ACTIVITIES:
- - ------------------------------------------------------------------------------------
  Proceeds from short-term bank borrowings                    738     3,200        --
  Repayment of short-term bank borrowings                  (1,150)   (2,400)       --
  Proceeds from long-term debt                                 --     2,034        --
  Repayment of long-term debt                                (201)   (2,688)     (193)
  Cash dividends                                             (640)     (638)     (425)
  Repayment of employee stock purchase plan loans              91        95        67
  Employee stock purchase plan loans                           --       (48)     (821)
  Proceeds from stock purchase plan terminations              130        --        --
  Proceeds from exercised stock options                        79         6        --
                                                           --------------------------
        Net cash used in financing activities                (953)     (439)   (1,372)

EFFECT OF EXCHANGE RATE CHANGES ON CASH                       657       583      (686)
- - -------------------------------------------------------------------------------------
        Increase (decrease) in cash and cash equivalents     (531)   (1,935)      308
        Cash and cash equivalents at beginning of year      2,991     4,926     4,618
        Cash and cash equivalents at end of year         $  2,460     2,991     4,926
- - -------------------------------------------------------------------------------------

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES FOR YEAR ENDED
JUNE 30, 1995:
- - -------------------------------------------------------------------------------------
  Fair value of assets acquired, other than cash                               $3,660
  Liabilities assumed                                                          (2,164)
  Treasury shares (28,408) issued to former owners                               (248)
  Payable to former owners of acquired business                                (1,062)
                                                                               ------
     Cash paid for Teckino                                                   $    186
- - -------------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   35



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       IN THOUSANDS, EXCEPT PER SHARE DATA


NOTE 1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- - --------------------------------------------------------------------------------
PRINCIPLES OF CONSOLIDATION. The consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiaries. All significant
intercompany balances and transactions have been eliminated in consolidation.
The assets, liabilities and operations of foreign subsidiaries have been
generally translated into U.S. dollars in accordance with Statement of Financial
Accounting Standards No. 52 - "Foreign Current Translation."

STATEMENT OF CASH FLOWS. Cash and cash equivalents are defined as cash in banks
and investment instruments having maturities of 91 days or less on their
acquisition date.

INVENTORIES. Inventories are stated at the lower of cost (first-in, first-out
method) or market (net realizable value).

PROPERTY, PLANT AND EQUIPMENT. Depreciation is provided by the straight-line
method over the estimated useful lives of buildings, machinery, and equipment
for financial reporting purposes. Depreciation expenses include the amortization
of buildings capitalized under lease obligations in accordance with Statement of
Financial Accounting Standards No. 13 - "Accounting for Leases." Depreciation
expense was $3,530 in 1995, $2,848 in 1994, and $2,948 in 1993.

INCOME TAXES. In 1994, the Company changed its accounting for income taxes to
comply with the requirements of the Statement of Financial Accounting Standards
(SFAS) No. 109 - "Accounting for Income Taxes." In 1993, the Company accounted
for income taxes in accordance with the requirements of the Statement of
Financial Accounting Standards (SFAS) No. 96. The adoption of SFAS No. 109 did
not have a material effect on the consolidated financial position or results of
operations.
     No U.S. Federal income taxes have been provided at June 30, 1995 on
approximately $5,700 of accumulated earnings of non-U.S. subsidiaries since the
Company plans to reinvest such amounts for an indefinite future period.

RESEARCH, DEVELOPMENT AND ENGINEERING. Research, development, and engineering
expenditures for creation and application of new and improved products and
manufacturing processes were approximately $3,100 in 1995, $2,500 in 1994, and
$2,000 in 1993. Research, development and engineering costs are charged to
operations as incurred.

GOVERNMENT INCENTIVE GRANTS. The Company received grants for its establishment
of manufacturing operations in Scotland in 1994, consisting of reimbursement of
employee training and hiring costs during start-up of operations and employment
of certain personnel, which aggregated $270. In addition, the Company will
receive a grant related to expected capital expenditures for equipment and
machinery over the period of 1994-1997. The Company's policy is to recognize
this capital expenditure grant over the estimated useful life of the equipment
and machinery. The financial statements include grant income of approximately
$239 in 1995, and $160 in 1994.

COMMON SHARE DATA. Per common share data are based on the weighted average
number of common shares outstanding plus common share equivalents resulting from
dilutive stock options. (see note 12). The number of shares used in computing
per common share data was 5,382,998 in 1995, 5,367,892 in 1994, and 5,331,459 in
1993.

NOTE 2     REORGANIZATION OF OPERATIONS AND FLOOD LOSSES
- - --------------------------------------------------------------------------------
In May 1993, the Company initiated plans to relocate certain manufacturing
operations from facilities in Switzerland to leased facilities in Scotland and
to establish a new European headquarters in the Netherlands. The Company also
announced the closing of a cable assembly operation in Italy.
     The financial statements for 1993 included a pretax charge of $620 for the
costs related to the reduction in work force in Italy and Switzerland, and a
provision for write down of assets and expected costs and expenses during the
period of closings. As of June 30, 1995 all of the $620 provision has been
expended.
     In September 1993, the cable assembly facilities in Italy were damaged by a
flood. The financial statements for 1994 include a pretax charge of $150 for
unrecoverable losses and costs from damaged assets and interruption of
operations.

NOTE 3    SETTLEMENT OF LAWSUIT
- - --------------------------------------------------------------------------------
In December 1993, the Company recognized pretax income of $1,000 ($620 after
related income taxes) from an out-of-court settlement of a lawsuit related to
damage claims against a competitor.

36                   ROBINSON NUGENT, INC. AND SUBSIDIARIES



NOTE 4    ACQUISITION OF TECKINO MANUFACTURING B.V.B.A.
- - --------------------------------------------------------------------------------
On February 21, 1995, the Company acquired 100% of Teckino Manufacturing
b.v.b.a. ("Teckino"), an engineering and manufacturing development company, for
$1,538. The purchase agreement required a payment of $228 in cash plus $248 of
company stock (28,408 shares at $8.75 per share) at closing. In addition, the
agreement provides for future payments at various dates through February 1998
totaling $1,062 ($619 before interest imputed at 8%, plus $605 before interest
imputed at 8% of company stock, with shares to be determined based upon the
value of company stock at date of payment). Based upon an $8.75 per share market
price of company stock, the Company estimates total additional future company
shares to be issued in payment of the purchase price will be approximately
70,000 shares.
     The acquisition has been accounted for by the purchase method of accounting
and the results of operations of Teckino have been included in the accompanying
consolidated financial statements since date of acquisition. The excess of the
purchase price over the fair value of net assets acquired was $923. This amount
has been included in other assets and will be amortized by the straight line
method over ten years. Amortization expense was $31 in 1995.
     On an unaudited pro forma basis, assuming the purchase of Teckino had
occurred on July 1, 1993, net sales would have increased approximately $3,100 in
1995 and $1,800 in 1994, whereas net income and net income per common share
would not have been significantly different from reported amounts.




NOTE 5     INVENTORIES

- - --------------------------------------------------------------------------------
Inventories consist of the following:                  1995      1994      1993
- - --------------------------------------------------------------------------------
                                                                  
  Finished goods                                    $  2,687     2,729     2,243
  Work in process                                      6,861     5,774     4,987
  Raw material and supplies                            1,730     1,304     1,469
                                                     ---------------------------
     Total                                           $11,278     9,807     8,699
  ------------------------------------------------------------------------------


A portion of the gold and gold content in inventories is provided under a
consignment agreement with a bank. Under terms of the gold consignment
agreement, the Company has pledged certain inventories with gold content as
collateral. Such inventories were approximately $348 at June 30, 1995.




NOTE 6     PROPERTY, PLANT AND EQUIPMENT
- - --------------------------------------------------------------------------------
A summary of property, plant and equipment follows:    1995      1994      1993
- - --------------------------------------------------------------------------------
                                                                 
  Land                                              $    839       793       793
  Buildings                                           13,379    11,663    10,963
  Machinery and equipment                             45,262    37,725    31,753
                                                    ----------------------------
                                                      59,480    50,181    43,509
  Less accumulated depreciation and amortization      34,871    30,837    27,638
                                                    ----------------------------
     Total                                           $24,609    19,344    15,871
  ------------------------------------------------------------------------------





NOTE 7     ACCRUED EXPENSES
- - --------------------------------------------------------------------------------
A summary of accrued expenses follows:                  1995      1994      1993
- - --------------------------------------------------------------------------------
                                                                  
  Compensation                                      $  1,129     1,266     1,594
  Commissions                                            798       603       495
  Distributor allowances                                 683       601       401
  Pension and retirement plans                            22       280       309
  State and local taxes                                  347       299       230
  Other                                                1,477       640       653
                                                    ----------------------------
     Total                                          $  4,456     3,689     3,682
  ------------------------------------------------------------------------------



22                   ROBINSON NUGENT, INC. AND SUBSIDIARIES

NOTE 8     SHORT-TERM AND LONG-TERM DEBT
- - --------------------------------------------------------------------------------
At June 30, 1995, the Company had unused bank lines of credit totaling
approximately $3,200 for working capital purposes. Interest, at rates ranging
from 7.6 to 10.0%, is generally payable monthly and the lines of credit are
renewable on an annual basis.



                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   37


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       IN THOUSANDS, EXCEPT PER SHARE DATA


NOTE 8     SHORT-TERM AND LONG-TERM DEBT (CONTINUED)
- - --------------------------------------------------------------------------------


Long-term debt consists of the following:
                                                        1995       1994       1993
  ------------------------------------------------------------------------------
                                                                    
  United States' obligations:
     8.125% capitalized lease obligations under
       economic development first mortgage revenue
       bonds, payable monthly through November 1996    $   147       247       339
     Obligation under purchase agreement for the
       acquisition of Teckino, interest imputed at 8%,
       payable at various dates through February 1998    1,062        --        --
  Foreign obligations:
     6.875% fixed rate real estate mortgage, payable
       in annual installments through 2004,
       with interest                                     2,522     2,175        --
     Variable rate real estate mortgages paid in 1994,
       interest, 6 3/4 - 7 3/4%                             --        --     2,442
     10.3% fixed rate real estate mortgage, payable
       in quarterly installments through 2000              433        --        --
     7.65% fixed rate real estate mortgage payable in
       quarterly installments through 2001                 289        --        --
     10.0% capitalized lease obligation, payable to
       bank in monthly installments through 2002           314       327       359
     Other long term debt                                  300        --        --
                                                        ---------------------------
       Total                                             5,067     2,749     3,140
     Less current installments of long-term debt           924       341       974
                                                        ---------------------------
       Long term debt                                  $ 4,143     2,408     2,166
     ------------------------------------------------------------------------------



The aggregate maturities of long-term debt for the five years ending June 30,
2000, amount to $924 in 1996, $883 in 1997, $944 in 1998, $449 in 1999, $454 in
2000 and $1,413 thereafter.
  Total interest paid under long-term debt agreements was $237 in 1995, $273 in
1994, and $309 in 1993.
  Property, plant and equipment with an approximate net book value of $7,917 is
pledged as collateral under the various long-term debt agreements.

NOTE 9     INCOME TAXES
- - --------------------------------------------------------------------------------
As of July 1, 1993, the Company adopted SFAS No. 109 - "Accounting for Income
Taxes" which requires the recognition of deferred tax assets and liabilities for
the expected future tax consequences of events that have been recognized in the
financial statements or income tax returns. In estimating future tax
consequences, SFAS No. 109 generally considers all expected future events other
than enactments of changes in the tax laws or rates.
  The Company accounted for income taxes in accordance with SFAS No. 96 for
1993, which applied an asset and liability approach that gave no recognition to
future events other than the likely recovery of assets and settlement of
liabilities at their carrying amounts.
The provision (benefit) for income taxes follows:



                                                      1995      1994      1993
- - --------------------------------------------------------------------------------
                                                                
Current:
  Federal                                            $1,173     1,893     1,322
  State                                                 245       188       161
  Foreign                                               240       227        93
                                                     ---------------------------
     Total current                                    1,658     2,308     1,576
Deferred:
  Federal                                               197       120      (536)
  State                                                 (15)        2       (74)
  Foreign                                                15       (20)      (66)
                                                     ---------------------------
     Total deferred                                     197       102      (676)
                                                     ---------------------------
     Total                                           $1,855     2,410       900
- - --------------------------------------------------------------------------------



38                   ROBINSON NUGENT, INC. AND SUBSIDIARIES




NOTE 9     INCOME TAXES (CONTINUED)
- - --------------------------------------------------------------------------------
The following reconciles income taxes computed at the U.S. Federal statutory
rate to income taxes reported for financial reporting purposes:




                                                         1995      1994      1993
  --------------------------------------------------------------------------------
                                                                      
  Income tax expense at statutory rate                  $1,902     1,710       873
  Non-U.S. tax exempt (earnings) losses                   (213)      503        36
  Tax exempt earnings of FSC                              (139)      (78)      (55)
  Foreign taxes                                            255       207        26
  State and local taxes, net of U.S. Federal income tax    152       125        57
  Research and experimentation credit                     (165)       --        --
  Other                                                     63       (57)      (37)
                                                        ---------------------------
     Income taxes as reported                           $1,855     2,410       900
  ---------------------------------------------------------------------------------



No U.S. Federal income taxes have been provided at June 30, 1995, on
approximately $5,700 of accumulated earnings of certain foreign subsidiaries
since the Company plans to reinvest such amounts for an indefinite future
period.
  The Company made income tax payments of $1,805 in 1995, $2,580 in 1994, and
$1,492 in 1993.
  The net current and non-current components of deferred income taxes recognized
in the balance sheet at June 30 follows:




                                                                1995      1994
- - --------------------------------------------------------------------------------
                                                                      
  Net current assets                                          $   851       879
  Net non-current liabilities                                   1,056       593
                                                              -----------------
     Net assets (liabilities)                                 $  (205)      286
  ------------------------------------------------------------------------------


The tax effect of the significant temporary differences which comprise the
deferred tax assets and liabilities at June 30 follows:




                                                                 1995      1994
  ------------------------------------------------------------------------------
                                                                    
  Deferred tax assets:
     Net operating loss carryforwards                          $  501       450
     Employee compensation and benefits                           306       327
     Inventories and other current assets                         311       410
     State and local income taxes, net of U.S. Federal
       income tax (benefit)                                        68        47
     Other accrued expenses                                        90        38
                                                               -----------------
        Total deferred tax assets                               1,276     1,272
                                                               -----------------
  Deferred tax liabilities:
     Depreciation and amortization                               (894)     (445)
     Foreign taxes                                                (86)      (74)
     Deferred tax on DISC earnings                                 --       (17)
                                                                ----------------
        Total deferred tax liabilities                           (980)     (536)
                                                                ----------------
        Net deferred tax assets before valuation allowance        296       736
  Deferred tax asset valuation allowance                         (501)     (450)
                                                                ----------------
        Net deferred tax assets (liabilities)                   $(205)      286
  ------------------------------------------------------------------------------


                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   39

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       IN THOUSANDS, EXCEPT PER SHARE DATA


NOTE 9     INCOME TAXES (CONTINUED)
- - --------------------------------------------------------------------------------
At June 30, 1995, certain foreign subsidiaries have accumulated net operating
loss carryforwards of approximately $2,000. Management is unable at this time to
project as being more probable than not future taxable income which will utilize
these loss carryforwards. As a result, a valuation allowance was established in
the amount of $501 and $450 for fiscal years 1995 and 1994, respectively. The
tax benefit of these carryforwards will be recognized when management is able to
project future taxable income of these foreign subsidiaries.
  The change in the deferred income tax liability represents the effect of
changes in the amounts of temporary differences. The tax effect of changes in
those temporary differences are presented below:



                                                       1995      1994      1993
  ------------------------------------------------------------------------------
                                                                  
  Depreciation and amortization                       $(181)        6      (117)
  State and local income taxes, net of U.S. Federal
     income tax (benefit)                                21         5       (54)
  Accrued expenses                                       45       169      (478)
  Deferred tax on DISC earnings                          17       (17)      (16)
  Foreign tax                                            --        --       (66)
  Minimum tax credit                                     --        --        15
  Inventories and other current assets                  (99)      (61)       40
                                                      --------------------------
       Total                                           (197)      102      (676)
  Basis differential related to the acquisition
     of Teckino                                        (294)       --        --
                                                      --------------------------
       Total                                          $(491)      102      (676)
     ---------------------------------------------------------------------------



NOTE 10    LEASED ASSETS AND LEASE COMMITMENTS
- - --------------------------------------------------------------------------------
The consolidated financial statements include land and buildings under capital
leases as follows:




                                                      1995      1994      1993
  ------------------------------------------------------------------------------
                                                                 
  Land and buildings                                 $1,742     1,596     1,602
  Less accumulated amortization                         564       489       458
                                                     --------------------------
     Net assets under capitalized leases             $1,178     1,107     1,144
  ------------------------------------------------------------------------------



The Company leases office and plant facilities, automobiles, computer systems,
and certain other equipment under noncancelable operating leases, which expire
at various dates. Taxes, insurance, and maintenance expenses are normally
obligations of the Company. Rental expenses charged to operations under
operating leases amounted to $1,109 in 1995, $888 in 1994, and $996 in 1993.

A summary of future minimum lease payments follows:




                                                             Year ending June 30
                                                             CAPITAL   OPERATING
                                                              LEASES     LEASES
  ------------------------------------------------------------------------------
                                                                    
  1996                                               $  181               1,188
  1997                                                  103                 871
  1998                                                   64                 686
  1999                                                   64                 537
  2000                                                   64                 458
  Later Years                                           101                 858
                                                    ----------------------------
     Total minimum lease payments                       577               4,598
                                                                         -------
  Less amount representing interest                     116
                                                    -------
     Present value of net minimum lease payments
     (included in long-term debt)                    $  461
  ------------------------------------------------------------------------------



40                   ROBINSON NUGENT, INC. AND SUBSIDIARIES



NOTE 11    EMPLOYEE BENEFITS
- - --------------------------------------------------------------------------------
The Company has a defined contribution pension plan and a defined contribution
401(k) plan for eligible employees in the U.S. Annual contributions by the
Company to the defined contribution pension plan are based upon specified
percentages of the annual compensation of participants. Under the terms of the
401(k) plan, employees may contribute a portion of their compensation to the
plan and the Company makes matching contributions up to a specified level. The
contributions charged to expense under the defined contribution plans were $433
in 1995, $401 in 1994, and $326 in 1993.
  Personnel in Europe and Asia are provided retirement benefits under various
programs which are regulated by foreign law. Annual contributions are generally
regulated in amount and shared equally by the Company and its employees. The
Company's share of annual contributions to the aforementioned foreign defined
contribution plans was $346 in 1995, $173 in 1994, and $133 in 1993.

NOTE 12    STOCK OPTION PLANS
- - --------------------------------------------------------------------------------
In September 1993, a stock option plan for eligible employees and nonemployee
directors was adopted by the Board of Directors and subsequently approved, in
November 1993, by the shareholders of the Company. The new plan replaced plans
that expired in April 1993. Under the terms of the new plan, the Board of
Directors is authorized to grant options in the aggregate of 500,000 common
shares of the Company to eligible employees and a predetermined annual number of
shares to nonemployee directors at prices not less than the market value at the
date of grant. Options are exercisable within the period prescribed by the Board
of Directors at the time of grant, but not later than ten years from the date of
grant. Terms and conditions of the new plan are similar to those of the expired
plans.
  At June 30, 1995, the Company had outstanding stock options for 291,197 common
shares of the Company. The following is a summary of the option transactions
under the expired plans and the new plan adopted in 1993.




  1995                                           Shares   Option price per share
  ------------------------------------------------------------------------------
                                                                   
  Shares under option at beginning of year      260,147                  $  6.92
     Granted                                     88,600                     7.77
     Expired                                     (3,500)                   13.93
     Cancelled                                  (29,414)                    8.26
     Exercised                                  (24,636)                    4.57
                                                -------
  Shares under option at end of year            291,197                     7.16
- - ---------------------------------------------------------------------------------

  1994                                           Shares   Option price per share
  ------------------------------------------------------------------------------
  Shares under option at beginning of year      227,647                  $  7.52
     Granted                                     69,000                     8.71
     Expired                                    (23,500)                   16.16
     Cancelled                                  (10,500)                   11.94
     Exercised                                   (2,500)                    2.50
                                                -------
  Shares under option at end of year            260,147                     6.92
  ------------------------------------------------------------------------------

  1993                                           Shares   Option price per share
  ------------------------------------------------------------------------------
  Shares under option at beginning of year      271,669                 $  7. 65
     Granted                                         --                       --
     Expired                                    (43,022)                   11.72
     Cancelled                                   (1,000)                   15.50
     Exercised                                       --                       --
                                                -------
  Shares under option at end of year            227,647                     7.52
  ------------------------------------------------------------------------------



At June 30, 1995, a total of 170,997 shares at an average option price per share
of $6.56 were exercisable and 348,200 shares were available for future grants.

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   41



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       IN THOUSANDS, EXCEPT PER SHARE DATA


NOTE 13    STOCK PURCHASE PLAN
- - --------------------------------------------------------------------------------
In 1993, the Company adopted an employee stock purchase plan for key employees
that provides for participants of the plan to purchase common shares of the
Company on the open market through an independent trustee. The plan permitted
the Board of Directors to authorize interest-free loans to assist the
participants to purchase such stock.  Shares are held in trust as collateral for
the loans, which are payable by the participants of the plan over a period not
to exceed ten years. The plan also provides for participants to receive from the
Company, a matching number of common shares of the Company, based upon a vesting
schedule and the participants' level of purchased shares. The plan terminated in
1994 with respect to new participation. The loans ($547 in 1995, $660 in 1994,
and $754 in 1993) and deferred compensation charges ($221 in 1995, $434 in 1994,
and $612 in 1993) associated with the plan are classified as a reduction of
shareholders' equity. The amortization of the deferred compensation charged to
expense was $153 in 1995, $155 in 1994, and $83 in 1993.

NOTE 14    SHAREHOLDER RIGHTS PLAN
- - --------------------------------------------------------------------------------
The Company adopted a shareholder rights plan in April 1988 for the purpose of
deterring coercive or unfair takeover tactics and encouraging a potential
acquirer to negotiate with the Board of Directors before attempting to gain
control of the Company. Under the terms of the plan, rights to purchase
additional common shares were distributed as a dividend to shareholders of
record on May 6, 1988, and will be distributed with respect to shares which are
issued after May 6, 1988. The rights are attached to each issued and outstanding
share and expire on April 15, 1998. At issuance, the rights are not exercisable
and are not detachable from common shares. Accordingly, the rights do not
provide any immediate value to shareholders. The Company may redeem the rights
for one cent per right at any time prior to becoming exercisable. The rights
become exercisable ten days after public disclosure that a person acquired 20
percent or more, or commenced a tender offer or exchange offer for 30 percent or
more, of the issued and outstanding common shares, unless such acquisition or
tender offer was approved in advance by the disinterested directors of the
Company. Thereafter, the rights will trade separately from the common shares,
and separate certificates representing the rights will be issued. Each right
grants an eligible holder the right to purchase for $40.00 additional common
shares of the Company, or in the event of certain mergers or business
combinations, additional shares of the survivor's common shares. The number of
common shares to be issued upon exercise of a right is based upon the then
current market value of the common shares, subject to certain adjustments.
  Effective September 5, 1995, Bank One, Indiana, N.A., resigned as transfer
agent for the Company and as rights agent, and Harris Trust and Savings Bank was
appointed by the Company as successor rights agent pursuant to the terms of the
Rights Agreement.

NOTE 15    SIGNIFICANT CUSTOMER
- - --------------------------------------------------------------------------------
During 1995, the Company had sales of approximately $8,900 to a single customer
which was in excess of 10% of total net sales. At June 30, 1995, the Company had
accounts receivable from this customer of approximately $700. No sales to a
single customer exceeded 10% of total sales in 1994 or 1993.

NOTE 16    BUSINESS SEGMENT AND FOREIGN SALES
- - --------------------------------------------------------------------------------
The Company operates within the electronic connectors segment of the electronics
industry. Products are sold throughout the world for use by manufacturers of
computers, telecommunications equipment, automobiles, industrial controls,
medical instrumentation, and a wide variety of other products to interconnect
components of electronic systems. The sales and marketing operations outside the
United States are conducted in Japan, Malaysia, Singapore, Great Britain,
Germany, France, Sweden and Italy. During 1995, the Company had manufacturing
operations located in the United States, Switzerland, Scotland, Belgium, and
Malaysia.


42                   ROBINSON NUGENT, INC. AND SUBSIDIARIES



NOTE 16   BUSINESS SEGMENT AND FOREIGN SALES (CONTINUED)




SALES                                                 1995      1994      1993
- - --------------------------------------------------------------------------------
                                                                
UNITED STATES
  Domestic                                           $47,724   44,031    38,823
  Export:
    Europe                                             2,176      958       390
    Asia                                               4,987    5,931     2,700
    Rest of World                                      1,625      833       650
                                                     --------------------------
     Total sales to customers                         56,512   51,753    42,563
  Intercompany                                         5,544    2,713     2,261
                                                     --------------------------
     Total United States                              62,056   54,466    44,824
- - --------------------------------------------------------------------------------
EUROPE
  Domestic                                            17,613   11,711    12,164
  Export:
     Asia                                              2,908    2,352     2,462
     Rest of World                                        20       20        41
                                                      -------------------------
      Total sales to customers                        20,541   14,083    14,667
  Intercompany                                         3,495    3,234     2,015
                                                      -------------------------
      Total Europe                                    24,036   17,317    16,682
- - --------------------------------------------------------------------------------
ASIA
  Domestic                                             2,711      838       862
  Export to U.S.                                         915      883       579
                                                       ------------------------
      Total sales to customers                         3,626    1,721     1,441
  Intercompany                                         1,018      441       205
                                                       ------------------------
      Total Asia                                       4,644    2,162     1,646
- - --------------------------------------------------------------------------------
Eliminations                                         (10,057)  (6,388)   (4,481)
                                                     --------------------------
     Consolidated                                    $80,679   67,557    58,671
- - --------------------------------------------------------------------------------
IDENTIFIABLE ASSETS
- - --------------------------------------------------------------------------------
United States                                        $39,668   33,145    28,338
Europe                                                21,584   15,443    14,911
Asia                                                   3,562    1,544     1,390
Eliminations                                         (10,645)  (4,755)   (3,912)
                                                     --------------------------
     Consolidated                                    $54,169   45,377    40,727
- - --------------------------------------------------------------------------------
INCOME (LOSS) BEFORE INCOME TAXES
- - --------------------------------------------------------------------------------
United States                                       $  5,126    6,442     3,367
Europe                                                   288   (1,743)     (878)
Asia                                                     180      330        73
                                                     --------------------------
 Consolidated                                       $  5,594    5,029     2,562
- - --------------------------------------------------------------------------------



Intercompany sales of finished products were generally priced to "share" profits
based upon current market conditions. Items requiring further processing were
priced at cost plus a fixed percentage.

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   43



                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       IN THOUSANDS, EXCEPT PER SHARE DATA


NOTE 17    SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
- - --------------------------------------------------------------------------------



                                               Three months ended
For the year ended June 30, 1995  Sept. 30,  Dec. 31,  Mar. 31,  June 30,
                                    1994      1994      1995      1995     Total
- - --------------------------------------------------------------------------------
                                                           
Net sales                         $19,603    18,921    20,434    21,721   80,679
Gross profit                      $ 5,569     5,269     5,066     5,446   21,350
Net income                        $ 1,098       937       742       962    3,739
- - --------------------------------------------------------------------------------
Net income per common share       $   .20       .17       .14       .18      .69
- - --------------------------------------------------------------------------------
Dividends                         $   .03       .03       .03       .03      .12
- - --------------------------------------------------------------------------------

                                               Three months ended
For the year ended June 30, 1994  Sept. 30, Dec. 31,  Mar. 31,  June 30,
                                    1993      1994      1995      1994     Total
- - --------------------------------------------------------------------------------
Net sales                         $15,712    15,480    17,606    18,759   67,557
Gross profit                      $ 4,583     4,164     4,729     4,439   17,915
Net income                        $   599     1,074       635       311    2,619
- - --------------------------------------------------------------------------------
Net income per common share       $   .11       .20       .12       .06      .49
- - --------------------------------------------------------------------------------
Dividends                         $   .03       .03       .03       .03      .12
- - --------------------------------------------------------------------------------



Net income in the fourth quarter of 1995 reflected approximately $400 of tax
benefits resulting from the utilization of foreign net operating loss
carryforwards generated in prior quarters, and from a research and experimental
tax credit in the United States.

In the quarter ended December 31, 1993, the Company recognized pretax income of
$1,000 ($620 after related income taxes) from the settlement of a lawsuit.

44                   ROBINSON NUGENT, INC. AND SUBSIDIARIES



REPORT OF MANAGEMENT


To the Shareholders of Robinson Nugent, Inc.:

The management of Robinson Nugent, Inc., is responsible for the preparation,
presentation, and integrity of the consolidated financial statements and other
information included in this annual report. The consolidated financial
statements have been prepared by the Company in accordance with generally
accepted accounting principles and, as such, include amounts based on
management's best estimates and judgements.
  The 1995 consolidated financial statements have been audited by Coopers &
Lybrand L.L.P., independent accountants. Their audit was made in accordance with
generally accepted auditing standards and included such reviews and tests of the
Company's internal accounting controls as they considered necessary.
  The Company maintains a system of internal accounting controls designed to
provide reasonable assurance at reasonable cost that Company assets are
protected against loss or unauthorized use and that transactions and events are
properly recorded.
  The Board of Directors, through its Audit Committee, comprised solely of
directors who are not employees of the Company, meets with management, the
internal audit staff, and the independent accountants to assure that each is
properly discharging its respective responsibilities. The independent
accountants have free access to the Audit Committee, without management present,
to discuss the results of their work and their assessment of the adequacy of
internal accounting controls and the quality of financial reporting.



/s/Larry W. Burke                /s/A. J. Accurso
Larry W. Burke                   Anthony J. Accurso
President and                    Vice President, Treasurer, and
Chief Executive Officer          Chief Financial Officer

September 15, 1995


                        REPORT OF INDEPENDENT ACCOUNTANTS


The Board of Directors and Shareholders of Robinson Nugent, Inc.:

We have audited the accompanying consolidated balance sheets of Robinson Nugent,
Inc. and Subsidiaries, as of June 30 1995, 1994 and 1993, and the related
consolidated statements of income, shareholders' equity, and cash flows for each
of the three years then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Robinson
Nugent, Inc. and Subsidiaries as of June 30, 1995, 1994, and 1993, and the
results of their operations and their cash flows for each of the three years
then ended in conformity with generally accepted accounting principles.



/s/Coopers & Lyband L.L.P.
Louisville, Kentucky
August 4, 1995

                     ROBINSON NUGENT, INC. AND SUBSIDIARIES                   45



                              CORPORATE INFORMATION

BOARD OF DIRECTORS
- - --------------------------------------------------------------------------------
SAMUEL C. ROBINSON
Chairman of the Board,
Robinson Nugent, Inc.

LARRY W. BURKE
President and
Chief Executive Officer
Robinson Nugent, Inc.

PATRICK C. DUFFY
Independent Investor
& Business Advisor

RICHARD L. MATTOX
Secretary, Robinson Nugent, Inc.
Mattox & Mattox,
New Albany, Indiana

DIANE T. MAYNARD
Management Consultant
Louisville, Kentucky

LAWRENCE MAZEY
Commercial Land Devoper,
New Albany, Indiana

RICHARD W. STRAIN
President and Chief Executive Officer
Verigen, Inc.
Scottsdale, Arizona

JERROL Z. MILES
Senior Vice President
National City Bank, Kentucky
Louisville, Kentucky

JAMES W. ROBINSON
Chairman & Treasurer (Retired)
Robinson Nugent, Inc.




CORPORATE OFFICERS
- - --------------------------------------------------------------------------------
SAMUEL C. ROBINSON
Chairman of the Board


THOMAS E. MERTEN
Vice President of Marketing

LARRY W. BURKE
President and
Chief Executive Officer

W. MICHAEL COUTU
Vice President of Operations
Anthony J. Accurso
Vice President, Treasurer
and Chief Financial Officer

RICHARD L. MATTOX
Secretary


LEGAL COUNSEL
- - --------------------------------------------------------------------------------
MATTOX & MATTOX
New Albany, Indiana


INDEPENDENT ACCOUNTANTS
- - --------------------------------------------------------------------------------
COOPERS & LYBRAND L.L.P.
Louisville, Kentucky


INVESTOR INFORMATION
- - --------------------------------------------------------------------------------
FORM 10-K
A copy of Robinson Nugent, Inc. Form 10-K Annual Report to the Securities and
Exchange Commission for the year ended June 30, 1995, may be obtained without
charge by any shareholder of the Company by written request to the Treasurer at
the corporate headquarters.

TRANSFER AGENT AND REGISTRAR
Harris Trust and Savings Bank
Shareholder Services
P.O. Box A3504
Chicago, Illinois 60690
For change of address, lost dividend checks or lost stock certificates, write or
call the above and direct your inquiry to: Corporate Trust Department at (312)
461-4912

SECURITY ANALYST CONTACT
Larry W. Burke, President and Chief Executive Officer, (812) 945-0211

46                   ROBINSON NUGENT, INC. AND SUBSIDIARIES



MANUFACTURING FACILITIES

NORTH AMERICA
     USA
          ROBINSON NUGENT, INC.
          800 East Eighth Street
          New Albany, IN 47150
          (812) 945-0211

          ROBINSON NUGENT DALLAS, INC.
          2640 Tarna Drive
          Dallas, TX 75229
          (214) 241-1738

          CABLELINK, INCORPORATED
          311 Childers Street
          Kings Mountain, NC 28086
          (704) 739-7473

          CABLELINK-CALIFORNIA
          41946 Christy Street
          Fremont, CA 94538
          (510) 226-1906

EUROPE
     SCOTLAND
          ROBINSON NUGENT
            (SCOTLAND) LIMITED
          4 Fountain Avenue
          Inchinnan Business Park
          Inchinnan, Renfrew PA4 9RQ
          44 141-812-1111

     SWITZERLAND
          ROBINSON NUGENT, S.A.
          6, rue Saint-Georges
          2800 Del mont
          41 66-21-8218

    BELGUIM
      TECKINO MANUFACTURING B.V.B.A.
          Heikant 21
          3930 Harmont-Achel
          32 11-663628
ASIA
     MALAYSIA
          ROBINSON NUGENT DBA
            CABLELINK (MALAYSIA) SDN. BHD.
          Plot 10. 16, Jalan Pknk 1/2
          Sungai Petani Industrial Estate
          0800 Sungai Petani
          Kedah, Malaysia
          60 4-411703

          ROBINSON NUGENT
            (MALAYSIA) SDN. BHD.
          Plot 10. 15, Jalan Pknk 1/2
          Sungai Petani Industrial Estate
          0800 Sungai Petani
          Kedah, Malaysia
          60 4-411703


SALES OFFICES

- - -------------------------------------------------------------------------------
NORTH AMERICA
     USA
          800 East Eighth Street
          New Albany, IN 47150
          (812) 945-0211

          One NBD Plaza, Suite #304,
          Lake Zurich, IL 60047
          (708) 438-0606

          2640 Tarna Drive
          Dallas, TX 75229
          (214) 241-1738

          41946 Christy Street
          Fremont, CA 94538
          (415) 226-1900

EUROPE
     FRANCE
          ROBINSON NUGENT, SARL
          Zac de la Sabliere
          4, rue Maryse Bast,
          91430 Igny (Paris)
          33 1 69-85-5000
     UNITED KINGDOM
          ROBINSON NUGENT, LTD.
          Unit 9A, Intec Two, Wade Road
          Basingstoke, Hampshire,
          RG. 24 One (London)
          44 256-842626

     GERMANY
          ROBINSON NUGENT, GMBH
          Ziegelstrasse 28-1
          7032 Sindelfingen (Stuttgart)
          49 703-195080

     ITALY
          ROBINSON NUGENT
          Via Fidelina, 2
          20061 Carugate (Milano)
          39 2 92150404

NETHERLANDS
          ROBINSON NUGENT (EUROPE) B.V.
          Pettelaarpark 24
          5216 PD s-Hertogenbosch
          31 4990-75755

     SWEDEN
          ROBINSON NUGENT NORDIC
          Gunnebogatan 30
          Box 3009
          16303 Spanga
          46 8-761-8770

ASIA
     JAPAN
          NIHON ROBINSON NUGENT, K.K.
          2F, Bldg. No. 1, 1 Higashikata-cho
          Tsuzuki-ku
          Yokohama 224, Japan
          81 45-474-2824

     SINGAPORE
          ROBINSON NUGENT ASIA PACIFIC
             PTE LTD
          268 Orchard Road #08-07
          Singapore 238856
          65 235-9755

                  ROBINSON NUGENT, INC. AND SUBSIDIARIES                     47