EXHIBIT 11.1 - COMPUTATION OF PER SHARE EARNINGS
($000's, except per share data)
THREE MONTHS ENDED SIX MONTHS ENDED
--------------------------------------------------
OCTOBER 31, OCTOBER 28, OCTOBER 31, OCTOBER 28,
1995 1994 1995 1994
------------------------ ------------------------
PRIMARY
Average Shares Outstanding 5,036 4,951 5,038 3,894
Net effect of dilutive stock options,
based upon the treasury stock
method using average market price -- -- -- --
------------------------ ------------------------
Total 5,036 4,951 5,038 3,894
======================== ========================
Net income (loss) $ 185 $ (528) $ 71 $(1,148)
======================== ========================
Per share amount $ 0.04 $(0.11) $ .01 $ (0.29)
======================== ========================
FULLY DILUTED
Average Shares Outstanding 5,036 4,951 5,038 3,894
Net effect of dilutive stock options,
based upon the treasury stock
method using average market price -- -- -- --
------------------------ ------------------------
Total 5,036 4,951 5,038 3,894
======================== ========================
Net income (loss) $ 185 $ (528) $ 71 $(1,148)
======================== ========================
Per share amount $ 0.04 $(0.11) $ .01 $ (0.29)
======================== ========================