UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  FORM 10-QSB

                                   (Mark One)

            [ X ]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE 
                    SECURITIES EXCHANGE ACT OF 1934

              For the quarterly period ended   DECEMBER 31, 1995


            [   ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE 
                    EXCHANGE ACT

              For the transition period from ________ to ________ 

                       Commission file number   0-6540


                           OCEANIC EXPLORATION COMPANY
             ------------------------------------------------------ 
       (Exact name of small business issuer as specified in its charter)

           DELAWARE                                     84-0591071
       ---------------                              ------------------ 
(State or other jurisdiction of                      (I.R.S. Employer
incorporation or organization)                      Identification No.)


             5000 SOUTH QUEBEC STREET, SUITE 450, DENVER, CO  80237
             ------------------------------------------------------ 
                  (Address of principal executive offices)

                                (303) 220-8330
             ------------------------------------------------------ 
                          (Issuer's Telephone number)


             ------------------------------------------------------ 
             (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate by Check whether the Issuer (1) filed all reports required to be 
filed by Section 13 or 15(d) of the Exchange Act during the past 12 months 
(or for such shorter period that the registrant was required to file such 
reports), and (2) has been subject to such filing requirements for the past 
90 days.

                                                       [ X ] Yes   [   ] No 


Shares outstanding at                                   Common $.0625 Par Value
February 7, 1996
3,915,154



                                      2 

                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


                  OCEANIC EXPLORATION COMPANY AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS



ASSETS
                                   DECEMBER 31,       MARCH 31,  
                                      1995              1995     
                                   ------------     ------------ 
                                                        
Cash                               $    332,678          154,628 
Receivables:                                                     
  Affiliates                              5,277            2,237 
  Other                                   6,311            9,633 
                                   ------------      ----------- 
                                         11,588           11,870 
Prepaid expenses                          1,819            4,347 
Restricted cash                            -              15,629 
                                   ------------      ----------- 
     Total current assets               346,085          186,474 
                                   ------------      ----------- 
Oil and gas property                                             
  interests, full-cost method                                    
  of accounting -- Greece            39,000,000       39,000,000 
Less accumulated amortization,                                   
  depreciation and                                               
  valuation allowance               (37,835,414)     (37,629,909)
                                   ------------      ----------- 
                                      1,164,586        1,370,091 
                                   ------------      ----------- 
Other assets                                331              757 
                                   ------------      ----------- 
                                   $  1,511,002        1,557,322 
                                   ------------      ----------- 
                                   ------------      ----------- 



                                                     (Continued) 




                                      3 

                  OCEANIC EXPLORATION COMPANY AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS, CONTINUED




LIABILITIES AND                                                      
  STOCKHOLDER'S DEFICIT
                                   DECEMBER 31,       MARCH 31,  
                                      1995              1995     
                                   ------------     ------------ 
                                                        
Current liabilities:                                             
  Notes payable to affiliate 
   (note 2)                        $  1,484,759        2,000,000 
  Accounts payable                      255,277          181,879 
  Accounts payable to affiliate          60,000           60,000 
  United Kingdom taxes payable,                                  
    including accrued interest          408,958          408,958 
  Accrued expenses                      119,746           90,487 
                                   ------------     ------------ 
     Total current liabilities        2,328,740        2,741,324 
                                   ------------     ------------ 
Deferred income taxes (note 4)          719,095          808,062 
Other noncurrent liabilities             16,929           15,217 
                                   ------------     ------------ 
     Total liabilities                3,064,764        3,564,603 
                                   ------------     ------------ 

Stockholders' deficit:                                           
   Common stock, $.0625 par value.                               
     Authorized 12,000,000 shares;                               
     issued and outstanding                                      
     3,915,154 shares                   244,697          244,697 
   Capital in excess of par value         6,665            6,665 
   Accumulated deficit               (1,805,124)      (2,258,643)
                                   ------------     ------------ 
     Total stockholders' deficit     (1,553,762)      (2,007,281)
                                   ------------     ------------ 
Contingencies (note 3)                                           
                                                                 
                                   $  1,511,002        1,557,322 
                                   ------------     ------------ 
                                   ------------     ------------ 



  See accompanying notes to consolidated financial statements. 



                                       4

                  OCEANIC EXPLORATION COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS



                           NINE MONTHS ENDED     THREE MONTHS ENDED
                              DECEMBER 31,           DECEMBER 31,
                        --------------------    -------------------
                            1995      1994         1995       1994
                        ----------  --------    ---------   -------
                                                
Revenues:
  Oil and gas sales -
    Greece (note 3)     $1,468,120   550,000    1,468,120   183,334
  Other                    370,944   208,930      168,701    69,573
                        ----------  --------    ---------   -------
                         1,839,064   758,930    1,636,821   252,907
                        ----------  --------    ---------   -------
Costs and expenses:
  Interest and
    financing costs        118,127    92,944       40,085    33,964
  Exploration
    expenses                25,508    97,644         (419)   22,990
  Amortization and
    depreciation           205,505   240,567       68,505    80,189
  General and
    administrative         538,123   443,695      190,200   136,711
                        ----------  --------    ---------   -------
                           887,263   874,850      298,371   273,854
                        ----------  --------    ---------   -------
    Income (loss)
      before income
      taxes                951,801  (115,920)   1,338,450   (20,947)
Income tax expense
  (note 4)                 498,282   120,882      557,482    40,686
                        ----------  --------    ---------   -------
    Net income (loss)   $  453,519  (236,802)     780,968   (61,633)
                        ----------  --------    ---------   -------
                        ----------  --------    ---------   -------
Income (loss) per
  common share          $      .12      (.06)         .20      (.02)
                        ----------  --------    ---------   -------
                        ----------  --------    ---------   -------


See accompanying notes to consolidated financial statements.




                                       5

                  OCEANIC EXPLORATION COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                 NINE MONTHS ENDED
                                                    DECEMBER 31,
                                              -----------------------
                                                 1995          1994
                                              ---------      --------
                                                         
Cash flows from operating activities:
  Net income (loss)                           $ 453,519      (236,802)
  Adjustments to reconcile net
    income (loss) to net cash
    provided by (used in) operating
    activities:
      Amortization and depreciation             205,505       240,567
      Deferred income tax benefit               (88,967)      (99,118)
      Decrease (increase) in
        receivables                                 282      (315,698)
      Decrease (increase) in
        restricted cash                          15,629          (324)
      Decrease in prepaid expenses
        and other assets                          2,954           525
      Increase (decrease) in accounts
        payable and accounts
        payable to affiliates                    73,398       (19,853)
      Increase in accrued expenses               29,259         4,419
      Increase in other noncurrent
        liabilities                               1,712         3,200
                                              ---------      --------
        Net cash provided by (used in)
          operating activities                  693,291      (423,084)
                                              ---------      --------
Cash flows from financing activities:
  Borrowings from (repayments to)
    affiliates, net                            (515,241)      500,000
                                              ---------      --------
        Net cash (used in) provided
          by financing activities              (515,241)      500,000
                                              ---------      --------
        Net increase in cash                    178,050        76,916
Cash at beginning of period                     154,628        48,928
                                              ---------      --------
Cash at end of period                         $ 332,678       125,844
                                              ---------      --------
                                              ---------      --------


See accompanying notes to consolidated financial statements.




                                      6 

                  OCEANIC EXPLORATION COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               DECEMBER 31, 1995


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF PRESENTATION

     The consolidated balance sheet as of March 31, 1995, which has been 
derived from audited statements, and the unaudited interim consolidated 
financial statements included herein have been prepared pursuant to the rules 
and regulations of the Securities and Exchange Commission. Certain 
information and note disclosures normally included in annual financial 
statements prepared in accordance with generally accepted accounting 
principles have been condensed or omitted pursuant to those rules and 
regulations, although the Registrant believes that the disclosures made are 
adequate to make the information presented not misleading. In the opinion of 
management, all adjustments consisting of normal reoccurring accruals have 
been made which are necessary for the fair presentation of the periods 
presented. The accounting policies of the Registrant are set forth in the 
financial statements and notes thereto and are included in the Registrant's 
latest annual report on Form 10-KSB. It is suggested that these consolidated 
financial statements be read in conjunction with that document.

(2)  NOTES PAYABLE

     Notes payable to affiliate at December 31 and March 31, 1995 represent 
borrowings under a $2,000,000 line of credit established in favor of the 
Registrant by NWO Resources, Inc. (NWO), the parent company of International 
Hydrocarbons, the Registrant's majority stockholder. On September 19, 1995, 
the Registrant entered into a Modification Agreement with NWO, modifying the 
existing line of credit arrangement between the Registrant and NWO. Prior to 
entering into the Modification Agreement, the NWO line of credit provided for 
cumulative draws of up to $2,000,000 with interest payable monthly on the 
outstanding balance at the greater of the U.S. bank prime lending rate or 
1-3/4% above the 30-day LIBOR in effect on the date of each draw against the 
line of credit. Draws under the line of credit are evidenced by promissory 
notes which were originally payable no later than January 1, 1996 with 
interest at annual rates of 7% to 9%. Cumulative draws on the NWO line of 
credit had reached $2,000,000 by February 15, 1995. The line of credit is 
secured by the Registrant's net earnings interest in certain oil and gas 
producing areas offshore Greece. At the time the Modification Agreement was 
entered into, the Registrant was in default under the terms of the line of 
credit as it had not made its interest payments for May, June, July and 
August 1995.



                                     7

     The Modification Agreement provides as follows:

1.   Except as provided below, NWO will forebear on collection until
     December 31, 1996 of the interest and principal on the $2,000,000
     of promissory notes evidencing draws on the NWO line of credit
     ("Oceanic Notes") which it holds from the Registrant.

2.   Any monies collected by the Registrant from Denison Mines Limited
     (Denison) either before or after December 31, 1996 will first be
     applied to paying accrued interest on the Oceanic Notes. After
     all accrued interest has been paid, and prior to December 31,
     1996, the Registrant will be permitted to use up to $200,000 of
     monies collected from Denison for working capital purposes. All
     remaining collections from Denison will be applied first to
     accrued interest and then to reducing principal on the Oceanic
     Notes.

3.   The Security Agreement between the Registrant and NWO will be
     amended to provide that NWO has a full security interest in all
     proceeds from the Registrant's lawsuit against Denison and any
     existing and future Registrant receivables from Denison.

4.   The interest rate on the Oceanic Notes is adjusted to 8.25%.

5.   The Registrant agrees to diligently pursue its lawsuit against
     Denison.

6.   The Registrant will use its best efforts to file a Registration
     Statement with the Securities and Exchange Commission with
     respect to the rights offering described below and use its best
     efforts to cause the Registration Statement to become effective
     by December 31, 1995, subsequently extended by sixty (60) days
     pursuant to an Extension Agreement dated December 27, 1995.

7.   In order to enable the Registrant to diligently pursue its
     lawsuit against Denison, NWO agrees to make advances to the
     Registrant for ongoing legal fees as reflected in statements
     received by the Registrant subsequent to August 1, 1995 in
     connection with the Denison litigation up to an estimated
     $100,000 in litigation expenses. As of December 31, 1995, the
     Registrant has borrowed $52,857 for legal fees. This amount is
     included as a current liability in the accompanying financial
     statements.

8.   The Registrant agrees to reimburse NWO for such advances up to an
     estimated $100,000 together with interest thereon computed at the
     annual rate of 10% upon receipt of the proceeds of the rights
     offering or January 31, 1996, whichever occurs earlier.




                                     8

     On November 27, 1995, the Registrant received $810,522 from Denison 
representing unpaid revenues on its net earnings interest. These revenues 
cover the period from January 1, 1993 through October 31, 1995, and are 
calculated under the terms of the license agreement as amended in 1993. 
Pursuant to the Modification Agreement, the Registrant retained $200,000 from 
the payment received from Denison. On November 30, 1995 the Registrant paid 
NWO $610,522. $92,402 was applied to accrued interest and $518,120 was 
applied to the loan leaving an outstanding loan balance of $1,481,880. Future 
payments by Denison for the Registrant's 15% net earnings interest will also 
be applied to the Registrant's obligations to NWO pursuant to the 
Modification Agreement. As of December 31, 1995, the outstanding balance 
under the line of credit was $1,484,759, which includes $52,837 of advances 
for legal fees.

(3)  OIL AND GAS SALES - GREECE

     Effective January 1, 1993, the operator of the Greek properties 
negotiated an agreement with the Greek government which amended the original 
license agreement. The amendment provides for a sliding scale for calculating 
the operator's recoverable costs and expenses and for the calculation of the 
Greek royalty interest based on the annual adjusted gross income from 
operations on a calendar year basis. Denison Mines Ltd., the working interest 
owner who has the contractual obligation to the Registrant for the 15% net 
earnings interest, has asserted that the calculation of the amounts due to 
the Registrant should be based on the amended agreement with the Greek 
government. The Registrant disagrees with this interpretation and has 
commenced legal action in Canada seeking a declaration by the Court that 
amounts due the Registrant attributable to its 15% net earnings interest be 
calculated based on the terms of the license agreement before the 1993 
amendment. The Registrant is seeking damages of approximately $5,000,000 for 
the period from January 1, 1993 through March 31, 1994, plus damages since 
that date and undetermined future damages. The Registrant estimates that 
damages for unpaid revenues for the period from April 1, 1994 through 
December 31, 1995, are approximately $7,500,000. The Registrant's counsel is 
unable to conclude that the likelihood of an adverse determination in the 
litigation with Denison is remote. In addition, if the Registrant obtains a 
favorable judgment against Denison, there is no assurance that the Registrant 
will be able to collect the judgment due to Denison's current financial 
condition. While the Registrant believes it has a reasonable possibility of 
prevailing in the litigation, the ultimate outcome of the matter cannot 
presently be determined. Accordingly, no amounts have been recorded in the 
accompanying financial statements for current revenues or damages, if any, 
that may ultimately be awarded to the Registrant.

     When the legal action against Denison commenced, Denison suspended 
payments for the Registrant's net earnings interest. Denison also asserted a 
counterclaim for $4,700,000 against the Registrant for alleged past 
overpayments by Denison. As the 



                                     9

working interest owner had ceased remitting payments to the Registrant for 
its 15% net earnings interest, the Registrant had not recorded any revenues 
for Greece for the year ended March 31, 1995. A revenue accrual had been made 
for the nine months ended December 31, 1994 but was subsequently reversed in 
the financial statements for the year ended March 31, 1995. On November 27, 
1995, the Registrant received $810,522 from Denison representing unpaid 
revenues on the net earnings interest. These revenues cover the period from 
January 1, 1993 through October 31, 1995, and are calculated under the terms 
of the license agreement as amended in 1993. This payment was made in 
connection with the agreement of Denison to withdraw the counterclaim filed 
by Denison against the Registrant. As of December 1995, Denison resumed 
monthly revenue payments to the Registrant for its net earnings interest as 
calculated under the terms of the amended license agreement. The Registrant 
will continue to pursue its litigation against Denison challenging Denison's 
position that the calculation of the net earnings interest should be based on 
the amended license agreement. The trial date, initially reported to be 
February 1996, has been tentatively rescheduled to April 29, 1996.

(4)  INCOME TAXES

     Income tax expense (benefit) consists of the following:



                                          NINE MONTHS ENDED
                                      DECEMBER 31,    DECEMBER 31,
                                          1995            1994
                                      ------------    ------------
                                                
Current:                                                        
     Foreign - Greece                   $ 587,249        220,000
Deferred:                                                       
     Foreign - Greece                     (88,967)       (99,118)
                                        ---------        -------
          Total income tax                                      
            expense                     $ 498,282        120,882
                                         ========        =======


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

     The Registrant's principal source of revenue is from its net earnings
interest in an oil and gas concession located offshore Greece. Payments to the
Registrant for its net earnings interest were suspended in 1994 when the
Registrant commenced legal action against Denison. Prior to that time the
revenues from the net earnings interest varied. The fluctuations in revenues in
recent years are in part due to fluctuations in oil prices. The average per
barrel price for oil production underlying the net earnings 



                                     10

interest was $14.47, $12.38 and $15.65 for the years ended March 31, 1995, 
1994 and 1993, respectively.

     Due to high Greek income taxes and royalties in combination with 
declining production levels, low oil prices and increasing operating costs, 
the consortium operating the Greek properties believed that the Greek 
operation was at its economic breakeven point. As a result, Denison and its 
partners commenced negotiations in 1992 with senior Greek government 
officials to obtain relief from the high level of government taxes and 
royalties. On February 23, 1993, the consortium reached an agreement with the 
Greek Government resulting in an amendment to the license agreement known as 
Law 98/1975 which regulates the operation of the field. The amendment was 
ratified by the Greek Parliament on June 23, 1993 and was retroactive to 
January 1, 1993.

     The amendment provides for a sliding scale for both the cost recovery 
factor and the Greek royalty interest based on the annual adjusted gross 
income from operations on a calendar year basis. The new law also provides 
for a reduction in the effective Greek income tax rate from 50% to 40%.

     In addition, the new law required Denison and its partners to spend $15 
million during 1993 and 1994 on infill drilling in order to enhance the 
recoverability of the hydrocarbons. In March 1994, the consortium announced 
the discovery of a new oil field by the drilling of the Prinos North-2 well. 
According to Denison's 1994 Annual Report, two oil bearing zones were flow 
tested with a 30 meter upper section flowing at about 3,200 barrels per day 
and a 7 meter lower section flowing at 150 barrels per day. Oil in place was 
calculated at about 18 million barrels of which 5 million may be recoverable. 
The crude from this discovery has an API gravity of about 25 degrees, 
contains about 7% sulphur and may have a selling value of between $1.50 and 
$4.00 per barrel less than Prinos crude. As a result of recent increases in 
oil prices, Denison has indicated that the consortium is considering 
development of Prinos North if an acceptable agreement can be reached among 
working interest owners.

     Denison, who has the contractual obligation to pay the Registrant's net 
earnings interest, has asserted that the calculation of the amounts due the 
Registrant should be based on the amended agreement with the Greek 
government. The Registrant disagrees with this interpretation and has 
commenced legal action seeking a declaration by the Court that amounts due 
the Registrant attributable to its net earnings interest be calculated based 
on the terms of the license agreement prior to the 1993 amendment. The 
Registrant is seeking damages of approximately $5,000,000 for the period from 
January 1, 1993 through March 31, 1994 plus damages since that date and 
undetermined future damages. The Registrant estimates that damages for unpaid 
revenues for the period from April 1, 1994, through December 31, 1995, are 
approximately $7,500,000.



                                      11


   On November 27, 1995, the Registrant received $810,522 from Denison 
representing unpaid revenues for its net earnings interest. These revenues 
cover the period from January 1, 1993 through October 31, 1995, and are 
calculated under the terms of the license agreement as amended in 1993. This 
payment was made in connection with the agreement of Denison to withdraw the 
counterclaim filed by Denison against the Registrant. As of December 1995, 
Denison has resumed monthly revenue payments to the Registrant for its net 
earnings interest as calculated under the terms of the amended license 
agreement.

   Pursuant to the Modification Agreement, the Registrant retained $200,000 
from the payment received from Denison. On November 30, 1995 the Registrant 
paid NWO $610,522. $92,402 was applied to accrued interest and $518,120 was 
applied to the loan leaving an outstanding balance under the line of credit 
of $1,481,880. Future payments by Denison for the net earnings interest will 
also be applied to the Registrant's obligations to NWO pursuant to the 
Modification Agreement. As of December 31, 1995, the outstanding balance 
under the line of credit was $1,484,759, which includes $52,837 of advances 
for legal fees. The Registrant does not believe that the payments made for 
the net earnings interest as calculated under the terms of the amended 
license agreement at current production and price levels will be sufficient 
to repay the obligations owed to NWO.

   The Registrant also receives revenues from sales of seismic data gathered 
in its oil and gas exploration and development activities. That revenue is 
sporadic and is not sufficient to fund the Registrant's ongoing operations. 
During the nine-month period ended December 31, 1995, the Registrant recorded 
approximately $36,700 of revenue from the sale of seismic data.

   The Registrant currently receives approximately $322,000 per year in 
connection with services it renders to Cordillera Corporation and San Miguel 
Valley Corporation pursuant to management agreements providing for 
reimbursement of costs for actual time and expenses incurred in activities 
conducted on behalf of those entities. The amounts received under the 
management agreements are a reimbursement for employee salaries and other 
operating expenses.

   Denison's reduced payments to the Registrant under the net earnings 
interest has resulted in the Registrant's inability to fulfill its financial 
obligations as they become due and therefore the Registrant faces potential 
insolvency. Accordingly, the Registrant's auditors have issued an opinion on 
the Registrant's financial statements for the year ended March 31, 1995 that 
includes an explanatory paragraph discussing the uncertainty regarding the 
Registrant's ability to continue as a going concern. The financial statements 
do not contain any adjustments that may be necessary if the Registrant is 
unable to continue as a going concern. In addition to the uncertainty of the 
Registrant's



                                      12


ability to continue as a going concern, the auditor's report also includes an 
explanatory paragraph regarding the uncertainty associated with the legal 
action against Denison and indicates that no provision for any liability or 
loss that may result upon adjudication has been recognized in the financial 
statements for the year ended March 31, 1995.

   When payments for the net earnings interest were suspended, the Registrant 
funded its operations through draws against the line of credit established 
with NWO. Prior to the end of fiscal year 1995, the Registrant's credit line 
was exhausted. During the first half of fiscal year 1996, the Registrant had 
no resources to make monthly interest payments on the advances under the line 
of credit.

   On September 19, 1995, the Registrant entered into the Modification 
Agreement with NWO. The Modification Agreement provides for limited funding 
of litigation expenses and provides temporary relief from any collection 
actions by NWO. The Modification Agreement also allows the Registrant to 
retain up to $200,000 of any proceeds received for its net earnings interest 
for general working capital purposes. The Modification Agreement does not 
provide any further funding for operating expenses of the Registrant other 
than limited funding of the litigation with Denison.

   On October 6, 1995, the Registrant filed a Form SB-2 Registration 
Statement with the Securities and Exchange Commission registering shares of 
common stock to be issued to stockholders pursuant to a rights offering. 
Under the terms of the rights offering, the Registrant is offering to the 
holders of its common stock, the right to subscribe for additional shares at 
a purchase price of $.10 per share on the basis of 1.5325 shares of common 
stock for each share held as of January 16, 1996. A total of approximately 
6,000,000 shares of common stock is being offered in the aggregate to all 
stockholders. The Registration Statement was declared effective January 19, 
1996 and copies of the corresponding prospectus and subscription documents 
were subsequently mailed to stockholders. The rights will expire February 23, 
1996. The Registrant anticipates that it will raise approximately $530,100, 
net of offering costs, in connection with the rights offering.

   The Registrant has obtained the commitment of International Hydrocarbons, 
the Registrant's principal stockholder, to subscribe to any unsubscribed 
shares under the rights offering provided that the Registrant used its best 
efforts to obtain an effective registration statement from the Securities and 
Exchange Commission by December 31, 1995, subsequently extended by sixty (60) 
days pursuant to an Extension Agreement dated December 27, 1995.

   Future operations of the Registrant, estimated reimbursement to NWO of 
current advances for legal fees, including estimated accrued interest, up to 
$100,000, and payment of accounts payable



                                      13


will be funded by the rights offering and the $200,000 retained by the 
Registrant from the Denison payment. The Registrant estimates that the 
funding provided from the rights offering will be sufficient to fund the 
litigation with Denison through June 30, 1996, the date prior to which the 
Registrant anticipates a judgment will be rendered in the litigation, and to 
fund limited operations through December 1996. The trial date, initially 
reported to be February 1996, has been tentatively rescheduled to April 29, 
1996. Even if a judgment in the Registrant's favor is obtained, of which there
is no assurance, there can be no assurance that the Registrant would be able 
to collect that judgment and, if able to collect, when the judgment would be 
actually collected. Until recently, it appeared, based on Denison's public 
filings, that the financial stability of Denison was questionable and that 
Denison continued to operate at the sufferance of its secured creditors. 
Denison announced on October 16, 1995 that Denison's Board had approved a Plan
of Arrangement which, among other things, incorporates agreements restructuring
the debt held by Denison's major lenders, the Toronto Dominion Bank, Bank of 
America Canada, and the Canadian Mortgage and Housing Corporation. In a press 
release dated December 21, 1995, Denison announced that it had obtained the 
final order of the Ontario Court of Justice, General Division approving its 
Plan of Arrangement. The press release indicated that as a result of the 
contribution of all stakeholders, Denison has been preserved as a going 
concern and its capital structure has been substantially improved. The court 
approval of the Plan may increase the likelihood that Denison would have assets
available for satisfaction of a judgment in favor of the Company. However, the 
Company does not have sufficient information to determine whether any assets 
of Denison are unsecured and available for satisfaction of a judgment in favor 
of the Company. Unless funds are collected as a result of the litigation with 
Denison and the revenue stream is resumed under the net earnings interest as 
calculated under the license agreement prior to the 1993 amendment, the 
Registrant will be required to obtain some additional source of capital, in 
addition to the rights offering described herein, to fund continuing 
operations past December 1996 and pay off the NWO loan and accrued interest 
when due on December 31, 1996.

   If the judgment is not favorable, the Registrant would likely still have 
its net earnings interest, however, the revenue stream will likely be 
substantially reduced. If such unfavorable outcome occurs, the Registrant 
does not believe that the payments made for the net earnings interest as 
calculated under the terms of the amended license agreement at current 
production and price levels will be sufficient to repay the obligations owed 
to NWO. In that event, the Registrant may be forced to liquidate its assets, 
and in such case, little if any assets will be available for distribution to 
shareholders.

   If the litigation with Denison is resolved in the Registrant's favor and 
payments are resumed under the net earnings interest as calculated under the 
license agreement prior to the 1993 amendment,




                                      14


that revenue should be sufficient to fund on-going operations and limited new 
exploration activities. All revenues from the net earnings interest will be 
initially applied to repay the Registrant's obligations to NWO under the 
Modification Agreement. There is no assurance as to how long the Prinos 
property will continue to produce oil and gas and, accordingly, how long the 
Registrant can expect revenue from its net earnings interest.

   The financial statements do not include any adjustments that might result 
from the uncertainties described above.

                        PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

   In November, 1995, Denison Mines, Ltd. agreed to withdraw its counterclaim 
filed against the Registrant in connection with the litigation between the 
parties in the Ontario Court (General Division) of Ontario, Canada. See the 
Registrant's Form 10-KSB for the fiscal year ended March 31, 1995, for a more 
detailed discussion of these legal proceedings.

   The trial date, initially reported to be February 1996, has been tentatively
rescheduled to April 29, 1996.

ITEM 2. CHANGE IN SECURITIES

   Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

   Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   Not applicable.

ITEM 5. OTHER INFORMATION

   The Registrant has failed in several respects to maintain the minimum 
standards for maintaining its listing as a Tier II Security on the Pacific 
Stock Exchange (the "Exchange"). On August 25, 1995, the Registrant was 
notified that it was subject to the initiation of delisting procedures. Its 
listing status was reviewed by the Exchange at a meeting of the Equity 
Listing Committee (the "Committee") held on October 3, 1995. The Registrant 
was informed that the Committee had decided to delist its common stock. The 
Registrant's common stock was suspended from trading on October 4, 1995. The 
Committee based its decision upon the Registrant's deficiencies with respect 
to the following components of the Exchange's listing maintenance 
requirements: net tangible assets of at least $500,000, aggregate market 
value of publicly held shares of at least $500,000, a minimum bid price per 
share of at least $1, and the Committee's serious doubts about the 
Registrant's ability to meet the requirements for an ongoing concern. On 
December 8, 1995, representatives of the Registrant appealed the decision to 
delist the stock before the Board Appeals Committee of the Exchange. Finding 
no compelling evidence to



                                      15


recommend that the October 3, 1995, decision of the Committee be revised, the 
decision to delist was upheld and affirmed. The delisting of the Registrant 
from the Exchange will likely have an adverse effect on the market value of 
the common stock.

   On January 24, 1996 the National Association of Securities Dealers, Inc. 
approved the right for the Registrant's common stock to be quoted on the OTC 
Bulletin Board under the symbol OCEX.U.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

   (a) Exhibits filed herewith are listed below and if not located in another 
previously filed registration statement or report, are attached to this 
Report at the pages set out below. The "Exhibit Number" below refers to the 
Exhibit Table in Item 601 of Regulation S-B. Those reports previously filed 
with the Securities and Exchange Commission as required by Item 601 of 
Regulation S-B are incorporated herein by reference, in accordance with the 
provisions of Rule 12b-32, to the reports or registration statements 
identified below.

EXHIBIT NUMBER            NAME OF EXHIBIT               LOCATION
- --------------            ---------------               --------
   10.1               Extension Agreement with      Exhibit 10.23 on
                      NWO Resources, Inc. dated     Form SB-2,
                      December 27, 1995             Amendment 2,
                                                    January 3, 1996
                                                    File # 33-63277

   (b) Two reports on Form 8-K were filed during the quarter for which this 
Report is filed.

   On November 30, 1995, Form 8-K was filed which reported the receipt of 
$810,522 from Denison Mines Ltd. representing unpaid revenues on the 
Registrant's 15% net earnings interest in certain oil and gas producing areas 
offshore Greece.

   On December 28, 1995, Form 8-K was filed which reported the delisting of 
the Registrant's common stock from the Pacific Stock Exchange.



                                 SIGNATURES

   In accordance with the requirements of the Exchange Act, the Registrant 
caused this Report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

                                     OCEANIC EXPLORATION COMPANY



Date: February 8, 1995                    /s/ Charles N. Haas
      -----------------------        -------------------------------
                                          Charles N. Haas
                                          President


Date: February 8, 1995                   /s/ Diana J. Peters
      -----------------------        -------------------------------
                                         Diana J. Peters
                                         Treasurer and
                                         Chief Financial Officer