EXHIBIT 13 1995 ANNUAL REPORT [Graphic] OUR FOCUS CONTINUES TO BE ON PRIVATELY OWNED BUSINESSES, SERVICE CONSCIOUS CONSUMERS AND PROFESSIONALS. [LOGO -THE FIRST OF LONG ISLAND] THE FIRST OF LONG ISLAND CORPORATION [LOGO -THE FIRST OF LONG ISLAND] SELECTED FINANCIAL DATA - -------------------------------------------------------------------------------- The following table sets forth selected financial data for the last five years. Year Ended December 31, 1995 1994 1993 1992 1991 ------------ ------------ ------------ ------------ ------------ INCOME STATEMENT SUMMARY: Total Interest Income . . . . . . . . . . . . . $ 28,017,478 $ 24,860,866 $ 23,997,016 $ 25,096,841 $ 27,796,177 Total Interest Expense . . . . . . . . . . . . . 8,898,700 6,174,676 5,868,266 7,881,478 12,165,539 ------------ ------------ ------------ ------------ ------------ Net Interest Income . . . . . . . . . . . . . . 19,118,778 18,686,190 18,128,750 17,215,363 15,630,638 Provision for Loan Losses . . . . . . . . . . . -- -- 175,000 600,000 1,300,000 Income Before Cumulative Effect of Accounting Change . . . . . . . . . . . . . 6,208,492 6,027,648 5,547,941 4,955,156 4,171,652 Net Income . . . . . . . . . . . . . . . . . . . 6,208,492 6,027,648 6,197,941 4,955,156 4,171,652 PER SHARE DATA: (NOTE 1) Income Before Cumulative Effect of Accounting Change . . . . . . . . . . . . . $2.91 $2.83 $2.59 $2.33 $1.94 Cumulative Effect of Accounting Change (NOTE 2). . . . . . . . . . . . . . . . -- -- .30 -- -- Net Income . . . . . . . . . . . . . . . . . . . 2.91 2.83 2.89 2.33 1.94 Cash Dividends Declared . . . . . . . . . . . . .56 .51 .46 .42 .38 STOCK DIVIDENDS DECLARED (NOTE 1) . . . . . . . . . . . . . . . . . . . . 50% -- -- -- -- BALANCE SHEET ITEMS AT PERIOD END: Total Assets . . . . . . . . . . . . . . . . . . $425,654,548 $396,054,889 $381,160,535 $366,809,476 $348,464,135 Total Loans . . . . . . . . . . . . . . . . . . 146,670,041 144,472,344 136,989,446 131,089,659 123,718,367 Allowance for Loan Losses . . . . . . . . . . . 3,600,030 3,600,162 3,589,639 3,502,518 3,105,313 Total Deposits . . . . . . . . . . . . . . . . . 373,954,707 351,526,475 339,873,630 331,013,323 315,844,277 Stockholders' Equity (NOTE 3). . . . . . . . . . 49,340,664 42,607,605 39,402,925 34,447,298 30,539,672 AVERAGE BALANCE SHEET ITEMS: Total Assets . . . . . . . . . . . . . . . . . . $411,717,000 $390,543,000 $375,171,000 $355,372,000 $337,874,000 Total Loans . . . . . . . . . . . . . . . . . . 143,677,000 141,399,000 132,480,000 126,048,000 123,420,000 Allowance for Loan Losses . . . . . . . . . . . 3,607,000 3,602,000 3,554,000 3,242,000 2,794,000 Total Deposits . . . . . . . . . . . . . . . . . 363,676,000 347,674,000 336,289,000 321,303,000 306,646,000 Stockholders' Equity (NOTE 3). . . . . . . . . . 45,908,000 41,005,000 37,078,000 32,526,000 29,326,000 FINANCIAL RATIOS: Return on Average Total Assets Before Cumulative Effect of Accounting Change . . . . . . . . . . . . . 1.51% 1.54% 1.48% 1.39% 1.23% Return on Average Total Assets . . . . . . . . 1.51 1.54 1.65 1.39 1.23 Return on Average Stockholders' Equity Before Cumulative Effect of Accounting Change (NOTE 3). . . . . . . . . 13.52 14.70 15.16 15.23 14.23 Return on Average Stockholders' Equity (NOTE 3). . . . . . . . . 13.52 14.70 16.72 15.23 14.23 Average Equity to Average Assets . . . . . . . . 11.15 10.50 9.88 9.15 8.68 BOOK VALUE (NOTES 1, 4) . . . . . . . . . . . . . $23.54 $20.28 $18.67 $16.31 $14.39 NOTE 1--PER SHARE AND BOOK VALUE AMOUNTS HAVE BEEN ADJUSTED TO REFLECT A STOCK SPLIT (EFFECTED THROUGH A 50% STOCK DIVIDEND) DECLARED IN DECEMBER 1995. NOTE 2--SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, NOTE A (INCOME TAXES) FOR DISCUSSION OF ACCOUNTING CHANGE. NOTE 3--INCLUDES UNREALIZED APPRECIATION/DEPRECIATION ON INVESTMENT SECURITIES AVAILABLE FOR SALE IN 1995 AND 1994. NOTE 4--BOOK VALUE REPRESENTS STOCKHOLDERS' EQUITY DIVIDED BY SHARES OUTSTANDING AT END OF PERIOD. STOCK PRICES - -------------------------------------------------------------------------------- Shares of the Corporation's Common Stock are traded in the over-the-counter market and are quoted in the NASDAQ System. The high and low bid prices as quoted for the years ended December 31, 1995 and 1994 were: 1995 1994 ------------- ------------- Quarter High Low High Low - ------- ---- --- ---- --- First 28 1/4 25 23 1/2 22 1/2 Second 28 1/4 28 24 23 Third 28 3/4 28 25 1/2 23 1/2 Fourth 29 28 1/2 26 24 1/2 At December 31, 1995, there were 821 stockholders of record of the Corporation's Common Stock. All prices have been adjusted to reflect a 3 for 2 stock split paid by means of a 50% stock dividend. The First of Long Island Corporation (i) [Photo] "What differentiates The First of Long Island from other banks is the personal relationship they offer. During the three years we've been banking with them, they've treated us as individuals and shown that they truly understand small business." Paul G. Malvese, President George Malvese & Co., Inc., Hicksville [Photo] "The First of Long Island is not only there for us day-to-day, but for special financing which enables us to access state of the art equipment required for complex home health care. We're a not-for-profit organization and they're very sensitive to our mission and place in the community." Linda M. Taylor, Executive Director Visiting Nurse Service Inc., Northport [Photo] "The First of Long Island provides our school district with the sophisticated financial services of a money center bank and the personal touch of a local bank. For us, it's the best of both worlds." Dr. Harry H. Sturge, Assistant Superintendent For Business North Shore Central School District, Sea Cliff (ii) The First of Long Island Corporation CONTENTS - -------------------------------------------------------------------------------- Selected Financial Data. . . . . . . . . . . . . . . . . . . . . . . . . (i) Letter to Shareholders . . . . . . . . . . . . . . . . . . . . . . . . . .2 Management's Discussion and Analysis of Financial Condition and Results of Operations. . . . . . . . . . . . . . . . . . . . . . . . . .4 Management's Responsibility for Financial Reporting. . . . . . . . . . . 12 Consolidated Financial Statements and Notes. . . . . . . . . . . . . . . 13 Report of Independent Public Accountants . . . . . . . . . . . . . . . . 31 Directors--The First of Long Island Corporation, The First National Bank of Long Island. . . . . . . . . . . . . . . . . . . . . . . . . . 32 Officers--The First of Long Island Corporation, The First National Bank of Long Island. . . . . . . . . . . . . . . . . . . . . . . . . . 33 BUSINESS OF THE CORPORATION - -------------------------------------------------------------------------------- The First of Long Island Corporation ("Corporation") is a one-bank holding company organized under the laws of the State of New York. Its primary business is the operation of its sole subsidiary, The First National Bank of Long Island ("Bank"). The Bank was organized in 1927 under national banking laws and became the sole subsidiary of the Corporation under a plan of reorganization effected April 30, 1984. The Bank is a full service commercial bank which provides a broad range of financial services to individual, professional, corporate, institutional, and government customers through its fifteen branch system on Long Island. The First of Long Island Agency, Inc. was organized in 1994 under the laws of the State of New York, as a subsidiary of the Bank to conduct business as a licensed insurance agency engaged in the sale of insurance, primarily fixed annuity products. The Bank is subject to regulation and supervision of the Federal Reserve Board, the Comptroller of the Currency, and the Federal Deposit Insurance Corporation which also insures its deposits. The Comptroller of the Currency is the primary banking agency responsible for regulating the subsidiary Bank. In addition, the Corporation is subject to the regulations and supervision of the Securities and Exchange Commission. ANNUAL MEETING NOTICE - -------------------------------------------------------------------------------- The Annual Meeting of the stockholders will be held at the Old Brookville office of The First National Bank of Long Island, 209 Glen Head Road, Glen Head, New York 11545 on Tuesday, April 16, 1996 at 3:30 P.M. EXECUTIVE OFFICE The First of Long Island Corporation 10 Glen Head Road Glen Head, New York 11545 (516) 671-4900 TRANSFER AGENT AND REGISTRAR The First National Bank of Long Island 10 Glen Head Road Glen Head, New York 11545 (516) 671-4900 TO OUR SHAREHOLDERS - -------------------------------------------------------------------------------- I am pleased to report on the year 1995 for The First of Long Island. After giving effect to the stock split discussed below, earnings per share were $2.91 in 1995 compared to $2.83 in 1994. Total net income was $6,208,500 for 1995 versus $6,027,600 in the previous year, and total assets were $425,700,000 at December 31, 1995. For the seventeenth consecutive year, The First of Long Island increased cash dividends. The dividend was enhanced to 29.3 cents (after the stock split) from 26.7 cents that was declared in June, an increase of 10 percent. For all of 1995, total cash dividends declared were 56 cents, a growth of 10 1/2 percent over 1994. In addition, as mentioned above, the Board of Directors declared a 3-for-2 stock split to shareholders of record January 8, 1996. The split was effectuated by means of a 50 percent stock dividend. The additional shares were mailed to shareholders on February 2, 1996. We were again exceptionally gratified by the growth in checking balances. On average, the balances were $10,700,000 greater in 1995 than in 1994. The principal reason for this increase was the successful sales results from our commercial account solicitation efforts. As our shareholders know, our most important marketing strategy is the solicitation of checking account relationships from privately owned businesses and professionals. The growth in our checking balances was the major contributor to increased earnings in 1995. Earnings also were favorably impacted by a substantial reduction in FDIC insurance premiums and the lack of security losses in this most recent year. Total loans increased slightly in 1995 over 1994, with good growth in our consumer loans. However, we were disappointed in the results for the commercial mortgage area, as we fell short of plan. It was a particularly difficult climate to successfully solicit these mortgages where both quality and quantity seemed to decline. Our money market savings showed favorable results over the year, more than offsetting the decline in traditional savings balances. Historically, we have offered a premium money market rate compared to our bank competitors. Of course, money market savings balances do not have the same advantage in interest rate spread that traditional savings balances do. The interest rate environment for us in 1995 was a difficult one as interest rates declined to lower levels. The axioms which we believed governed the Bank's interest rate spreads a few years ago no longer seem true. After holding relatively steady for some years, our net interest margin declined from 5.34% in 1994 to 5.18% in 1995. There is a reasonable likelihood, at this writing, that the trend will continue in 1996. Despite the frustration of a declining margin, 1995, however, was the third consecutive year our return on assets equaled or exceeded 1.50 percent. In February 1995, we opened our fourteenth branch office in Valley Stream. So far, we are very pleased with the growth of this commercial banking office which is exceeding expectations. In January 1996, we opened another commercial banking office. This latest addition is on Northern Boulevard in Great Neck and brings our total number of offices to fifteen. It is our present expectation that new offices in the foreseeable future will be of the commercial banking type. As our shareholders might recall, we had planned to open a full service office in Garden City. After approximately two EARNINGS PER SHARE [Bar Graph] (ADJUSTED FOR 50% STOCK DIVIDEND DECLARED 12/95) * BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE CASH DIVIDENDS DECLARED PER SHARE [Bar Graph] (ADJUSTED FOR 50% STOCK DIVIDEND DECLARED 12/95) 2 The First of Long Island Corporation frustrating years and a considerable amount of work, we decided to forego this location. A major factor was our inability to obtain a satisfactory license agreement from the Village to use a small piece of their property for a drive- in. During the year, as we announced, we were pleased to add Dr. William J. Catacosinos to our Board of Directors, whose name is submitted to you in the proxy statement for a full term. We were sorry to lose the services of Stephen V. Murphy as a director who resigned during the year. We will particularly miss his financial acumen. It is our present intention to add an additional member to our Board during 1996. As we have all read and heard, banking is undergoing enormous changes, especially in our marketplace. Significant mergers have already taken place and more are planned. We have always believed that it is difficult for a very large institution to provide the privately owned business, service conscious consumer and professional with a consistent high level of service. We provide a quality of service that we believe is not approached by our competition. Although we will always face the vagaries of interest rates and the economy, our confidence in the future of our Bank, and the particular market we serve, continues unabated. Our efforts will remain directed to the consistent solicitation of commercial checking relationships, commercial mortgages, selected consumer loans, and trust and investment management services. We also expect to open additional commercial banking offices, perhaps at a faster pace then in past years. We are steadfast in our commitment to "Excellence" and we will continue to work diligently to ensure that it pervades every part of our organization--from the quality of products offered, to the look of our branches, and most importantly, where it all begins and ends: with our people. As a shareholder of The First of Long Island, we hope you will take advantage of all the services of your Bank, whether it be account and loan services or the sophisticated assistance of our Trust and Investment Services Department. [Photo] /S/ J. WILLIAM JOHNSON J. William Johnson Chairman and Chief Executive Officer The First of Long Island Corporation 3 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - -------------------------------------------------------------------------------- The following discussion and analysis should be read in conjunction with the financial statements and supplementary data appearing elsewhere in this report. The purpose of this narrative is to provide a better understanding of the Corporation's financial performance. FINANCIAL CONDITION At December 31, 1995 total assets amounted to $425.7 million compared to $396.1 million in 1994. Average assets rose from $390.5 million in 1994 to $411.7 million in 1995, an increase of 5.4%. The following table, along with the succeeding narrative, presents the average daily balances of assets, liabilities, and equity and how these sources and uses of funds were managed during the periods presented: 1995 1994 1993 ---------------------------------- --------------------------------- -------- INCREASE/(DECREASE) Increase/(Decrease) AVERAGE ------------------- Average ------------------- Average SOURCES AND USES OF FUNDS BALANCE AMOUNT % Balance Amount % Balance ------- ------ ------- ------- ------- ------ ------- (In thousands of dollars) FUNDING SOURCES: Demand Deposits . . . . . . . $115,010 $10,681 10.2 $104,329 $11,258 12.1 $ 93,071 Savings, NOW, and Money Market Deposits . . . 213,250 (2,793) (1.3) 216,043 523 .2 215,520 Time Deposits . . . . . . . . 35,416 8,114 29.7 27,302 (396) (1.4) 27,698 Other Liabilities . . . . . . 2,133 269 14.4 1,864 60 3.3 1,804 Stockholders' Equity . . . . . 45,908 4,903 12.0 41,005 3,927 10.6 37,078 -------- ------- -------- ------- -------- TOTAL SOURCES. . . . . . . $411,717 $21,174 5.4 $390,543 $15,372 4.1 $375,171 -------- ------- -------- ------- -------- -------- ------- -------- ------- -------- FUNDING USES: Cash and Due From Banks . . . $ 19,297 $ 2,007 11.6 $ 17,290 $ 745 4.5 $ 16,545 Federal Funds Sold . . . . . . 33,140 19,410 141.4 13,730 2,735 24.9 10,995 Taxable Investment Securities . . . . . . . . . 168,163 (2,805) (1.6) 170,968 (5,322) (3.0) 176,290 Municipal Securities . . . . . 40,238 (141) (0.3) 40,379 7,868 24.2 32,511 Loans, Net . . . . . . . . . . 140,070 2,273 1.6 137,797 8,871 6.9 128,926 Premises and Equipment . . . . 5,007 (121) (2.4) 5,128 (250) (4.6) 5,378 Other Assets . . . . . . . . . 5,802 551 10.5 5,251 725 16.0 4,526 -------- ------- -------- ------- -------- TOTAL USES . . . . . . . . $411,717 $21,174 5.4 $390,543 $15,372 4.1 $375,171 -------- ------- -------- ------- -------- -------- ------- -------- ------- -------- DEPOSITS Deposits continue as the Corporation's largest and most important source of funds. Average total deposits increased by $16,002,000 in 1995 and $11,385,000 in 1994, or 4.6% and 3.4%, respectively. Demand deposits are looked upon as the Corporation's most important source of income, the increase of which is a constant major goal. During the past year, demand deposit balances showed a good increase, largely the result of marketing solicitation. Management is gratified by the results attained. Demand deposit averages rose by $10,681,000 or 10.2% over 1994, accounting for most of the total deposit growth. The Corporation's ability to hold and increase its demand deposit base has contributed substantially to its profitability over the years. For the years 1995, 1994, and 1993, average demand deposits were 28%, 27%, and 25%, respectively, of average assets. Savings, NOW, money market and other time deposits, in aggregate, also showed growth in average as well as year end balances. The overall year end balances of all deposit categories reflect an increase of $22,428,000 or 6.4% over 1994. The composition of the various deposit categories are presented in the Consolidated Balance Sheets and in Note F to Consolidated Financial Statements. The retention of earnings also played an important role as a contributing factor as a source of funds. This contribution is reflected in an average increase of $4,903,000 or 12.0% in stockholders' equity. 4 The First of Long Island Corporation A substantial deposit base coupled with increased capital resources allowed the Corporation to maintain its long-standing, non-reliant position on purchased funds or borrowed money as sources of funds. Brokered deposits are neither maintained nor solicited. The Corporation has no demand deposits on which interest is paid. Interest is paid, however, on NOW Accounts (Negotiable Orders of Withdrawal) which are carried in the Savings, NOW, and Money Market category of deposits and perform a similar function to checking accounts. INVESTMENT SECURITIES The primary use of funds by the Corporation is through its investment portfolio. For the calendar year just ended, the portfolio was 51.0% of total assets. On average, investment securities balances decreased $2,946,000 or 1.4% during 1995. U.S. Treasuries make up the bulk of taxable securities, followed by U.S. Government Agencies, and collateralized mortgage obligations. U.S. Government Agencies consist solely of modified pass-through, mortgage-backed securities of federal agencies at year end 1995. Collateralized mortgage obligations, commonly referred to as CMO's or REMIC's, are backed by federal agency pass-throughs, virtually all from the Government National Mortgage Association. The Corporation does not own any "interest only, principal only, or high risk mortgage-backed securities" as defined in the 1991 Federal Financial Institutions Examination Council Supervisory Policy Statement on Securities Activities. Municipal securities are comprised of various "bank- qualified" issues. Investment securities are further categorized internally into two segments--short term and intermediate term. Short term securities are those investments purchased to mature approximately within one year. Intermediate term securities, except for municipals, are usually purchased with a maturity of about five years or less for U.S. Treasuries and a maximum expected average life for mortgage-backed securities of usually no more than six years. Municipals, in almost all cases, are purchased with maturities not exceeding twelve years. Both short term and intermediate term segments generally consist of the categories mentioned above, with short term investments including overnight federal funds sold and commercial paper and, occasionally, bankers acceptances. For the current year, overnight federal funds sold averaged $33,140,000. Levels of short term investments are maintained relative to operational needs and interest rate sensitivity. For 1995, average balances of short term investments were $57,495,000 versus $39,816,000 in 1994. The investment securities portfolio is further detailed in Note B to Consolidated Financial Statements. Yields on investment securities originally purchased for intermediate terms remained relatively level at a 6.77% tax equivalent yield for 1995 as compared to 6.78% for 1994. In general during 1995, investment yields in the market declined with regard to the entire yield curve from levels available in 1994. The Corporation generally adheres to a "laddered structure" in its intermediate investment portfolio. A brief discussion of rate changes is included in the Liquidity/Sensitivity Analysis/Interest Rate Risk section. At December 31, 1995, the aggregate market value of the investment securities portfolio was $2,551,000 or 1.2%, above the amortized cost. Of this amount, $3,194,000 represented gross unrealized gains while $643,000 represented gross unrealized losses. A year earlier, the market value was $8,858,000 or 4.1% below the amortized cost. The swing from a position of depreciation of a year ago to the current position of appreciation is attributable to the decreasing interest rates during the year with an attendant increase in market value. Adhering to its long-standing policy, the Corporation has not maintained nor has any present intention of maintaining a trading account. Further, the Corporation does not purchase any noninvestment grade securities other than occasionally from local municipal issuers. LOANS The second major use of funds by the Corporation is for the support of lending activities. Loans at year end 1995 were 34% of total assets. Loans are granted to diverse borrowers within the Corporation's market area. Loan growth during the year was less than goal, presumably the result largely of a slow-to- recover local economy. Average outstandings as well as year end outstandings showed modest growth over 1994. Average net outstandings exceeded the previous year by $2,273,000 or 1.6%, compared with the previous year's growth of $8,871,000 or 6.9%. Current year end outstandings totaled $146,670,000, reflecting an increase of $2,198,000 or 1.5% over the similar previous period. Changes at year end were comprised of the following: commercial loans increased $2,244,000 or 11.4%; real estate loans decreased slightly by $757,000 or 0.7%; and installment loans showed an increase of $710,000 or 7.9%. The decline in real estate loans was attributable to a decline in the commercial mortgage portfolio. Real estate loans are made up of mortgage loans and equity lines of credit, with commercial mortgages accounting for the largest part. For the years 1995, 1994, and 1993, average net loans represented approximately 39%, 40%, and 38%, respectively, of average total deposits. As has been its policy, the Corporation refrains from participation in any high yield financings or foreign loans. Additionally, there are no significant loan concentrations in The First of Long Island Corporation 5 specific industries. Commercial mortgage loans make up the largest category of loans and represent 16.0% of total assets. The primary market for commercial loans is to privately owned businesses and professionals in Nassau and Suffolk Counties. The Corporation does not engage in transactions commonly known as leveraged buy-outs of publicly held companies. In 1996, the Corporation will continue its strategy of emphasizing the solicitation of mortgage loans, more specifically in the commercial end. In May 1993, the Financial Accounting Standards Board issued Statement No. 114, "Accounting by Creditors for Impairment of a Loan" (SFAS No. 114). In October 1994, this Statement was amended by Statement No. 118, "Accounting by Creditors for Impairment of a Loan--Income Recognition and Disclosures" (SFAS No. 118), as described in Note A to Consolidated Financial Statements. Both pronouncements were adopted by the Corporation on January 1, 1995. In management's opinion, the adoption of both pronouncements was immaterial. Nothing from the composition of the portfolio would cause the Corporation to take any action with regard to SFAS No. 114 as amended by SFAS No. 118. There has been no adverse effect on the Corporation's financial position or results of operations. ALLOWANCE FOR LOAN LOSSES Maintenance of the allowance for loan losses is through provisions which are based on management's evaluation of risks inherent in its loan portfolio. Mostly because of the current level of the allowance for loan losses, as well as current satisfactory credit quality, and low levels of nonperforming and charged-off loans, the Corporation's view was that no provision was necessary during 1995. This position parallels that of 1994 where no provision was made, and compares with a $175,000 provision in 1993. Management continually evaluates allowance levels. In determining the necessity of provisions, consideration is given to recent loan charge-offs, concerns for any other loans requiring special attention (whether or not such other loans were 90 days past due, nonaccrual, or restructured), and information available through which management estimates potential losses. In evaluating the allowance account, management considers numerous factors: historical losses; a borrower's ability to repay; the value of any related collateral; levels of and trends in delinquencies and nonaccruals; trends in volume and terms of loans; changes in lending policies and procedures; experience ability and depth of lending staff; national and local economic conditions; concentrations of credit; and environmental risks. Especially in evaluating real estate mortgage collateral, principally for classified loans, the Corporation considers present real estate values, the condition of the real estate, and the possibility of such real estate being affected by environmental contamination on or near the mortgaged property. Since 1987, environmental audits have been instituted, and the scope of these audits have been increased over the succeeding years. Under the Corporation's current policy, an environmental audit is required on practically all commercial-type properties that are considered for a mortgage loan. At the present time, the Corporation is not aware of any existing loans in the portfolio where there is environmental pollution originating on the mortgaged properties that would materially affect the value of the portfolio. At December 31, 1995, the allowance for loan losses account was $3,600,000 compared to similar amounts for both 1994 and 1993. The ratios between the allowance for loan losses and total outstanding loans at those same periods were 2.45%, 2.49%, and 2.62%, respectively. For the year just ended, the Corporation recorded net charge-offs of a very nominal $132 compared with net recoveries of $10,523 for 1994, and net charge-offs of $87,879 for 1993. Other real estate owned (OREO) at year end was comprised of one property and amounted to $153,041 net of reserves. Nonaccrual loans at year end 1995 were $842,991 which is 0.6% of total loans; nonaccrual loans at year end 1994 were $515,803 which is 0.4% of total loans. Note C to Consolidated Financial Statements provides, among other things, additional disclosure concerning 90 days past due, nonaccrual, and restructured loans. Except for the loans disclosed above, management is not aware of any loans classified for regulatory purposes that presently represent or result from trends or uncertainties which management reasonably expects will materially alter future operating results, liquidity, or capital resources. Management continues to maintain caution, however, over general economic conditions. Since there is the possibility of adverse changes in economic conditions and loan quality, delinquencies and losses in the loan portfolio could require future provisions, thus adversely affecting results of operations. 6 The First of Long Island Corporation RESULTS OF OPERATIONS The First of Long Island Corporation's net income for 1995 was $6,208,492 or $2.91 per share compared to net income of $6,027,648 or $2.83 per share for 1994. The Corporation's income for 1993 was $5,547,941 or $2.59 per share before the cumulative effect of changes in accounting principles (SFAS No. 109 as mentioned in Note A to Consolidated Financial Statements). This change increased net income by $650,000 or $.30 per share to $6,197,941 or $2.89 per share. Major factors contributing to the favorable earnings performance for 1995 were increases in checking deposit balances, decrease in losses on securities sold, and a refund and reduction in the Federal Deposit Insurance Corporation (FDIC) premium. The following table presents the major components of net income with period-to-period comparisons: Increase (Decrease) ----------------------- 1995 1994 Year Ended December 31, Compared Compared 1995 1994 1993 to 1994 to 1993 ------ ------ ------ -------- -------- (In thousands of dollars) Net Interest Income. . . . . . . . . . . . . $19,119 $18,686 $18,129 2.3% 3.1% Provision for Loan Losses. . . . . . . . . . - - 175 (100.0) ------- ------- ------- Net Interest Income After Provision for Loan Losses. . . . . . . . . . . . . . 19,119 18,686 17,954 2.3 4.1 Other Income . . . . . . . . . . . . . . . . 3,655 3,122 2,611 17.1 19.6 Other Expenses . . . . . . . . . . . . . . . 13,321 12,818 12,314 3.9 4.1 ------- ------- ------- Income Before Taxes. . . . . . . . . . . . . 9,453 8,990 8,251 5.2 9.0 Provision for Income Taxes . . . . . . . . . 3,245 2,962 2,703 9.6 9.6 Income Before Cumulative Effect of Accounting Change. . . . . . . . . . . . . 6,208 6,028 5,548 3.0 8.7 Cumulative Effect to January 1, 1993 of Change in Accounting for Income Taxes . . . . . . . . . . . . . . . 650 (100.0) ------- ------- ------- NET INCOME . . . . . . . . . . . . . . . $ 6,208 $ 6,028 $ 6,198 3.0 (2.7) ------- ------- ------- ------- ------- ------- Net earning assets increased on average by $18.7 million or 5.2% from $362.9 million in 1994 to $381.6 million in 1995. Funding for this asset growth was largely the result of a $10.6 million average increase in checking deposits which, in effect, benefited net interest income. Net interest income is the most significant contributing factor to operating results. It is the difference between interest and origination fees collected on interest earning assets less interest paid on interest bearing liabilities, and is affected mostly by the volume and mix of those assets and liabilities along with the respective yields and rates paid. In 1995, net interest income amounted to $19.1 million, an increase of 2.3% over 1994. The following table presents the components of net interest income for the years 1995, 1994, and 1993: Increase (Decrease) ----------------------- 1995 1994 Year Ended December 31, Compared Compared 1995 1994 1993 to 1994 to 1993 ------ ------ ------ -------- -------- (In thousands of dollars) INTEREST INCOME Loans. . . . . . . . . . . . . . . . . . . $13,132 $11,603 $10,682 13.2% 8.6% Federal Funds Sold . . . . . . . . . . . . 1,927 601 329 220.6 82.7 Investment Securities. . . . . . . . . . . 12,959 12,657 12,986 2.4 (2.5) ------- ------- ------- TOTAL INTEREST INCOME. . . . . . . . . . 28,018 24,861 23,997 12.7 3.6 INTEREST EXPENSE Savings, NOW, and Money Market Deposits . . . . . . . . . . . . . . . . 7,171 5,237 4,978 36.9 5.2 Time Deposits. . . . . . . . . . . . . . . 1,728 938 890 84.2 5.4 ------- ------- ------- TOTAL INTEREST EXPENSE . . . . . . . . . 8,899 6,175 5,868 44.1 5.2 ------- ------- ------- NET INTEREST INCOME. . . . . . . . . . . $19,119 $18,686 $18,129 2.3 3.1 ------- ------- ------- ------- ------- ------- The First of Long Island Corporation 7 The net interest margin for 1995 was 5.18% compared with 5.34% in 1994. The net interest margin is net interest income expressed as a percentage of total average earning assets. The decline occurred throughout 1995 as the interest rate paid on deposits in total increased more than the yield on earning assets. As mentioned previously, no provision for loan losses was made in 1995, nor was any provision made in 1994. Results of operations are measured by various ratios. Two highly recognized ratios are the return on average assets (ROA) and the return on average stockholders' equity (ROE). Return on average assets was 1.51% in 1995, 1.54% in 1994, and 1.65% in 1993. Return on average stockholders' equity was 13.52% in 1995, 14.70% in 1994, and 16.72% in 1993. For 1993, however, the ratios include the benefit of $650,000 from the adoption of SFAS No. 109, previously mentioned. Without regard to this change, the ratios for 1993 were 1.48% and 15.16%, respectively. Both the ROA and ROE ratios of the Corporation compare favorably with industry averages and the performance of peer groups. Other income consists of noninterest income and gains and losses on securities transactions. This category reflected an overall net increase of $533,000 or 17.1% in 1995. A significant component of the change was an increase in service charges on deposit accounts of $143,000 or 7.6%, due largely to price changes. Another significant component of the change was a gain on securities transactions of $3,800 in 1995 compared with $290,000 in losses for 1994. Other expenses, which consist of noninterest expenses, showed an increase of $502,000 or 3.9%. The largest components of the net change was an increase in salaries and employee benefits of $695,000 or 9.2%, and a decrease in FDIC insurance expense of $344,000 or 46.2%. The latter factor was a result of the Federal Deposit Insurance Corporation reaching its full-funded status and reducing the rate of insurance for the Corporation from 23 cents to 4 cents per hundred dollars of deposits from June l, through December 31, 1995. Income tax expense as a percentage of pretax income (the effective rate) was 34.3% in 1995 compared with 32.9% in 1994. CAPITAL RESOURCES At year end 1995, total stockholders' equity was $49,340,664 compared with $42,607,605 at year end 1994, an increase of $6,733,059 or 15.8%. Most of the increase was accounted for through net earnings retained. Included in the net change were the declaration of cash dividends totaling $1,173,723, repurchases and retirement of Corporate common stock totaling $420,503, and the resultant after-tax effect of an increase in the market value of the securities available for sale portfolio of $1,951,801. This latter factor is due to increases in the market value of securities available for sale that resulted from the general decrease in interest rates in the financial markets. The inclusion of such market changes was mandated under the required adoption of SFAS No. 115 explained more fully in Note A to Consolidated Financial Statements. Despite the positive effects of increasing equity by including the appreciation in the investment securities available for sale portfolio, the capital position of the Corporation remained strong. Net unrealized appreciation or depreciation of securities available for sale will continue to be subject to change in future periods due to fluctuations in market value. Increases in capital have been accomplished through retained earnings without recourse to debt creation or issuance of additional stock. Employee stock options totaling $166,992 were exercised during 1995. Total stockholders' equity represented 11.6% of total assets at year end 1995 versus 10.8% at year end 1994. (The ratio for 1995 includes the net after-tax appreciation of $585,232 on the Corporation's $57,556,000 available for sale investment securities portfolio.) In June 1995, a 26.7 cent dividend was declared and in December 1995, a 29.3 cent dividend was declared representing an increase of 10% in the semiannual dividend. Cash dividends have been paid, and increased, over the past seventeen consecutive years. Total cash dividends of 56 cents per share declared in 1995 represented an increase of 10 1/2% over total cash dividends of 50.7 cents per share declared in 1994. At its December 1995 meeting, the Board of Directors of the Corporation declared a three for two stock split to be paid by means of a 50% stock dividend to shareholders of record on January 8, 1996, payable on February 2, 1996. All applicable shares and per share amounts have been retroactively adjusted to reflect the effects of such dividend. The following table compares average asset growth to average equity growth over the past three years: 1995 1994 1993 ----- ---- ---- Growth in Average Assets . . . . . . . . . . 5% 4% 6% Growth in Average Equity . . . . . . . . . . 12% 11% 14% 8 The First of Long Island Corporation Standards established by the regulatory authorities for measuring capital adequacy require banks and bank holding companies to maintain capital based on risk-adjusted assets. Under these requirements, categories of assets with potentially higher credit risk require more capital backing than assets with lower risk. Further, banks must maintain an adequate ratio of total capital to total assets which is referred to as the leverage ratio. Failure to maintain these requirements can result in severe penalties. The Corporation and the Bank substantially exceed the capital adequacy ratio levels required by the regulatory authorities. The following table sets forth the current requirements and the ratios maintained by the Corporation, which are substantially the same as the Bank, at December 31, 1995 and 1994: Corporation's Corporation's Maintained Maintained Minimum Rate at Rate at Required Rate 12/31/95 12/31/94 ------------- ------------- ------------- Total Risk-Based Capital Ratio . . . 8.00% 31.50% 27.81% Tier I Risk-Based Capital Ratio. . . 4.00 30.24 26.55 Leverage Capital Ratio . . . . . . . 4.00 11.59 10.76 The Federal Deposit Insurance Corporation Improvement Act ("Act") was enacted in 1991. The Act affects all federally insured depository institutions. The Act contains a $70 billion recapitalization of the Bank Insurance Fund ("BIF") by significantly increasing the amount that the FDIC can borrow from the Treasury. The FDIC must assess premiums that are sufficient to give the BIF reserves of $1.25 for each $100 of insured deposits. Additional significant provisions of the Act include: requiring prompt corrective action by regulators if minimum capital standards are not met; establishing early intervention procedures for "significantly" undercapitalized institutions; limiting FDIC reimbursement of uninsured deposits when large banks fail; requiring an annual regulatory examination; and imposing new auditing and accounting requirements, effective for fiscal years beginning on or after January 1, 1993, including management and auditor reporting on internal controls over financial reporting and on compliance with laws and regulations. Effective for fiscal years beginning on or after January 1, 1993, the Act requires federally insured depository institutions with assets in excess of $500 million to file an "annual report" with the federal regulatory agencies that will be available for public inspection. This requirement can be satisfied for subsidiaries of a bank holding company by an audit of the consolidated financial statements of the holding company. In addition, the Act requires that the annual report must include an auditor's report on management's assertions regarding the effectiveness of internal controls pertaining to financial reporting and on agreed upon procedures concerning compliance with specific laws and regulations designated by federal regulatory agencies. During 1995, the Federal Deposit Insurance Corporation reached its full- funded status. As a result of this occurrence, the rate of insurance for the Corporation was reduced from twenty-three cents to four cents per hundred dollars of deposits commencing June 1, 1995 through December 31, 1995. Effective January 1, 1996, the Corporation has since been notified that its assessment will be the minimum amount of $2,000 for the calendar year 1996. There are many other accounting and auditing provisions and various other provisions of the Act that are not discussed above. The First of Long Island Corporation 9 LIQUIDITY/SENSITIVITY ANALYSIS/INTEREST RATE RISK Liquidity is the ability of the Corporation to generate and maintain sufficient cash flows promptly to fund operations and to meet financial obligations to its customers. The principal sources of liquidity are cash and short term money market investments. Management believes that its current policies of controlling liquidity and sensitivity analysis and dealing with interest rate risk are adequate to carry out the needs, objectives, and goals in this area for the coming year. At year end 1995, total short term and intermediate term investments that are expected to mature within one year is approximately $85,352,000 or 20.1% of total assets. The overall liquidity of the Corporation is further enhanced by its historical stable deposit base of checking accounts, savings accounts, NOW accounts, and money market accounts. These core deposits, not including large certificates of deposit, averaged $358,782,000 for the year 1995 which is 87.0% of total average assets. At December 31, 1995, the total excess of interest bearing liabilities over interest earning assets (based on assets and liabilities adjusting within a one year time period) was $3,891,000 or 2.10% of such earning assets. The following table, also referred to as the gap report, sets forth, as of the dates shown, information regarding the interest sensitive assets and interest sensitive liabilities of the Corporation: (In thousands of dollars) OVER OVER THREE THREE SIX TOTAL OVER MONTHS MONTHS MONTHS SENSITIVE ONE YEAR OVER OR THROUGH THROUGH (WITHIN THROUGH FIVE LESS SIX MONTHS ONE YEAR ONE YEAR) FIVE YEARS YEARS TOTAL --------------------------------------------------------------------------------------------- INTEREST EARNING ASSETS: Federal funds sold . . . . . . $ 31,400 $ 31,400 $ 31,400 Investment securities (NOTE 1, 2) . . . . . . . . 12,557 $ 19,095 $22,300 53,952 $132,046 $ 31,362 217,360 Total loans . . . . . . . . . 54,256 14,227 32,351 100,834 32,285 13,551 146,670 --------------------------------------------------------------------------------------------- TOTAL INTEREST EARNING ASSETS . . . . . . . . . . $ 98,213 $ 33,322 $54,651 $186,186 $164,331 $ 44,913 $ 395,430 INTEREST BEARING LIABILITIES: Savings accounts . . . . . . . $ 4,649 $ 4,649 $ 9,297 $ 18,595 $ 13,340 $ 24,412 $ 56,347 NOW and Money Market accounts . . . . . . . . . . 133,990 1,661 1,661 137,312 8,860 9,965 156,137 Other time . . . . . . . . . . 17,668 11,048 5,454 34,170 3,134 526 37,830 --------------------------------------------------------------------------------------------- TOTAL INTEREST BEARING LIABILITIES . . . . . . . $156,307 $ 17,358 $16,412 $190,077 $ 25,334 $ 34,903 $ 250,314 GAP. . . . . . . . . . . . . . . $(58,094) $ 15,964 $38,239 $ (3,891) $138,997 $ 10,010 $ 145,116 CUMULATIVE GAP . . . . . . . . . $(58,094) $(42,130) $(3,891) $ (3,891) $135,106 $145,116 $ 145,116 CUMULATIVE DIFFERENCE AS A PERCENT OF TOTAL EARNING ASSETS . . . . . . . . (2.09)% NOTE 1--EXCLUDES UNREALIZED NET APPRECIATION ON INVESTMENT SECURITIES AVAILABLE FOR SALE OF $874,000. NOTE 2--INCLUDES A $1,000,000 U.S. TREASURY NOTE WHICH MATURED ON 12/31/95 (SUNDAY) AND FOR PURPOSES OF SENSITIVITY ANALYSIS SHOULD BE INCLUDED IN THIS TABLE. With reference to the above table, sensitive assets and sensitive liabilities include those assets and liabilities which may be repriced as to rate within one year. For purposes of the table, $18,600,000 of all savings accounts were assumed to reprice within one year, $13,300,000 within five years, and the remaining savings accounts after five years. Also for purposes of this table, $3,300,000 of all NOW accounts are assumed to reprice within one year, $8,900,000 within five years, and the remaining NOW accounts after five years. While the gap report details the repricing differences for assets and liabilities for given periods, it has some limitations in that the report is static by nature. Because of this limitation, and to further aid in quantifying and controlling the earnings that may be at risk as a result of interest rate fluctuations, the Corporation has enhanced its interest rate risk management program by the adoption of simulation modeling. Under this process various growth and interest rate scenarios can be run as a matter of test. 10 The First of Long Island Corporation Because of the Corporation's significant base of demand deposits, equity, and NOW accounts, sustained higher interest rates should have a beneficial effect on earnings by increasing the net interest margin while sustained lower rates should have the opposite effect. During the actual time of declining interest rates, it had been believed that the Corporation should incur a short term benefit to earnings and the converse should be true. This proved not necessarily the case, a principal reason being that rates on traditional savings accounts were not changed in tandem with money market rates in general. The Corporation regularly monitors the relationship between interest sensitive assets and interest sensitive liabilities in order to lessen the effect of interest rate fluctuations and to meet cash flow requirements. As a further measure to mitigate potential impact on earnings caused by changes in interest rates, the Corporation has imposed upon itself, as a general rule, a cumulative asset or liability gap out to one year that should remain within 15.0% of earning assets. As mentioned earlier, but also relative to this area of discussion, funding of the Corporation continues to be through its deposits and, to a lesser degree, through its retained earnings, with no recourse to purchased funds, borrowed money, nor brokered deposits transactions. STOCK PURCHASE PLANS In February of 1988, the Board of Directors approved a stock repurchase plan which authorized the Corporation to repurchase shares of its own common stock in market or private transactions. Since that time, ten such plans have been initiated involving the repurchase of 20,000 to 25,000 shares per plan. The tenth plan, which is also the most current one, was approved in November 1995 for 25,000 shares (adjusted to 37,500 shares). Under this plan, the authorization approximates one and three quarters percent of the Corporation's then outstanding shares of 1,397,495 (adjusted to 2,096,242). At year end, in addition to the most recent plan, 10,745 shares (adjusted to 16,117) could still be repurchased on the immediately preceding plan. It is the Corporation's belief that the repurchase of shares will better maximize shareholder value. The stock purchases are financed through available Corporate cash. Note: adjusted amounts appearing in parentheses are after the recent 3 for 2 stock split. OTHER INFORMATION Within the past twelve months, the Corporation opened two new commercial banking offices, one in Valley Stream in February 1995, and the other in Great Neck in January 1996. Plans to open a full service office in Garden City, with such office to be designated as the Bank's legal head office, were canceled due to site complications. It is management's present expectation that new offices in the foreseeable future will be commercial banking offices. Capital expenditures for the year 1995 amounted to $666,705. This amount included renovations and expansions to present banking facilities and normal replacement costs. Long range plans could include expenditures, beyond normal replacement costs, involved in the continued establishment of new branch offices. The Corporation is not involved in any acquisitions or mergers. The subsidiary Bank underwent a routine safety and soundness and Bank Information Systems (BIS) examination during the third quarter of 1995 by the Office of the Comptroller of the Currency. The examination also evaluated the Corporation's compliance with various consumer laws and regulations. The same regulatory agency conducted its separately scheduled examination of the subsidiary Bank's Trust and Investment Services Department during the first half of 1994. The Corporation was examined by the Federal Reserve Bank of New York examiners during the first quarter of 1993. Management is not aware, nor has it been it apprised, of any recommendations by regulatory authorities which if they were implemented would have a material effect on the Corporation's liquidity, capital resources, and operations. Commercial checking accounts and commercial mortgages continue as the Corporation's primary marketing strategies. However, the Corporation regularly markets and seeks to develop other loan products as well. While there may be reason for a somewhat optimistic outlook regarding the national economy, management maintains its previously stated concerns over a lackluster local economy and the possible negative effects such an economy can have on profitability. Management also maintains its belief that the strength of the Corporation's liquidity and capital resources are more than adequate to meet reasonably foreseeable events. The First of Long Island Corporation 11 MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING - -------------------------------------------------------------------------------- The management of The First of Long Island Corporation is responsible for the preparation of the financial statements, related financial data and other information in this annual report. The financial statements are prepared in accordance with generally accepted accounting principles and include amounts based on management's estimates and judgment where appropriate. Financial information appearing throughout this annual report is consistent with the financial statements. In meeting its responsibility both for the reliability and integrity of these statements and information, management depends on its accounting system and related internal control structures. These systems and controls have been designed to provide reasonable assurances that assets are safeguarded and that transactions are authorized and recorded in accordance with established procedures and that reliable records are maintained. As an integral part of the internal control structure, the Corporation maintains a professional staff of internal auditors who monitor compliance with and assess the effectiveness of the internal control structure and coordinate audit coverage with the independent auditors. The Corporation's Examining Committee of the Board of Directors, composed solely of outside directors, meets regularly with the Corporation's management, internal auditors, independent auditors and regulatory examiners to review matters relating to financial reporting, internal control structure and the nature, extent and results of the audit effort. The independent auditors, internal auditors and banking regulators have direct access to the Examining Committee with or without management present. The financial statements for each of the three years in the period ended December 31, 1995, have been audited by Arthur Andersen LLP, independent public accountants, who render an independent professional opinion on management's financial statements. Their appointment was approved by the Board of Directors. The examinations provide an objective assessment of the degree to which the Corporation's management meets its responsibility for financial reporting. Their opinions on the financial statements are based on auditing procedures which include reviewing internal control structures and performing selected tests of transactions and records as deemed appropriate. These auditing procedures are designed to provide a reasonable level of assurance that the financial statements are fairly presented in all material respects. 12 The First of Long Island Corporation CONSOLIDATED FINANCIAL STATEMENTS AND NOTES - -------------------------------------------------------------------------------- "WE'VE BEEN WITH THE FIRST OF LONG ISLAND SINCE THE BEGINNING. THEY'VE ALWAYS PROVIDED PERSONAL, HANDS-ON SERVICE. WHEN WE EXPANDED IN 1980, THEY NOT ONLY HELPED US WITH FINANCING BUT GAVE US BUSINESS ADVICE AS WELL. THEY ARE MORE THAN BANKERS, THEY'RE GOOD PARTNERS." Patricia Petersen, Licensed Real Estate Broker President and CEO, Daniel Gale Agency Inc., Huntington [Photo] "THE FIRST OF LONG ISLAND GETS THINGS DONE FOR MY BUSINESS AS WELL AS ME PERSONALLY. THERE ARE NO LONG LINES, NO HASSLES. I TRUST THE PEOPLE WHO WORK THERE. FROM THE BRANCH MANAGER TO THE TELLERS, THEY MAKE ME FEEL COMFORTABLE AND CONFIDENT THAT THEY'LL TAKE CARE OF EVERYTHING." Douglas A. Byrnes, M.D., P.C., F.A.C.C. Smithtown [Photo] "THE FIRST OF LONG ISLAND PROVIDES THE BEST QUALITY BANKING SERVICES. FROM ATTENTION TO DETAIL TO FULFILLING A VARIETY OF BANKING NEEDS, THEY HAVE ALWAYS BEEN HIGHLY COOPERATIVE AND INSTANTLY AVAILABLE." Richard P. Skodnek, Partner Skodnek Properties, Inc., Roslyn Heights [Photo] (left to right) Jack Skodnek, Partner; Richard P. Skodnek, Partner; Scott Skodnek, Partner The First of Long Island Corporation 13 CONSOLIDATED BALANCE SHEETS - -------------------------------------------------------------------------------- December 31, 1995 1994 ------------ ------------ ASSETS Cash and Due from Banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 22,884,445 $ 20,512,716 Federal Funds Sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,400,000 11,500,000 Investment Securities--Note B: Available for Sale, at market value. . . . . . . . . . . . . . . . . . . . . . . 57,556,137 44,872,959 Held to Maturity (Market value $161,355,000 in 1995 and $160,941,000 in 1994). . . . . . . . . . . . . . . . . . . . . . . . . . 159,677,530 167,758,845 ------------ ------------ TOTAL INVESTMENT SECURITIES (Market value $218,911,000 in 1995 and $205,814,000 in 1994) . . . . . . . . . . . . . . . . . . . . . . . . . . . 217,233,667 212,631,804 Loans--Note C: Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,900,667 19,656,219 Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 115,098,688 115,855,485 Installment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,670,686 8,960,640 ------------ ------------ Total Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 146,670,041 144,472,344 Less: Unearned Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (795,925) (859,057) Allowance for Loan Losses--Note D . . . . . . . . . . . . . . . . . . . . . (3,600,030) (3,600,162) ------------ ------------ NET LOANS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 142,274,086 140,013,125 Premises and Equipment, Net--Note E . . . . . . . . . . . . . . . . . . . . . . . 5,092,380 4,961,547 Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,769,970 6,435,697 ------------ ------------ TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $425,654,548 $396,054,889 ------------ ------------ ------------ ------------ LIABILITIES AND STOCKHOLDERS' EQUITY Deposits--Note F: Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $123,640,360 $109,473,146 Savings, NOW, and Money Market . . . . . . . . . . . . . . . . . . . . . . . . . 215,536,599 211,068,894 Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34,777,748 30,984,435 ------------ ------------ TOTAL DEPOSITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 373,954,707 351,526,475 Accrued Taxes, Expenses and Other Liabilities . . . . . . . . . . . . . . . . . . 2,359,177 1,920,809 ------------ ------------ TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 376,313,884 353,447,284 STOCKHOLDERS' EQUITY--Note I: Common Stock, $.10 Par Value; 5,000,000 Shares Authorized; Shares Issued and Outstanding: 1995-2,096,467, 1994-1,400,384 . . . . . . . . . . . . . . . . . . . . . . . . 209,647 140,038 Surplus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,366,485 7,619,723 Retained Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41,179,300 36,214,413 Unrealized Appreciation (Depreciation) on Securities Available for Sale, Net. . . . . . . . . . . . . . . . . . . . . . 585,232 (1,366,569) ------------ ------------ TOTAL STOCKHOLDERS' EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . 49,340,664 42,607,605 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY . . . . . . . . . . . . . . . . . . $425,654,548 $396,054,889 ------------ ------------ ------------ ------------ SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. 14 The First of Long Island Corporation CONSOLIDATED STATEMENTS OF INCOME - -------------------------------------------------------------------------------- Year Ended December 31, 1995 1994 1993 ----------- ----------- ----------- INTEREST INCOME Loans, Including Fees on Loans . . . . . . . . . . . . . . . . . . . . . . . . $13,132,054 $11,603,481 $10,681,563 Federal Funds Sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,926,537 600,942 329,411 Investment Securities: Available for Sale. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,947,569 2,987,725 Held to Maturity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,011,318 9,668,718 12,986,042 ----------- ----------- ----------- TOTAL INTEREST INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . 28,017,478 24,860,866 23,997,016 INTEREST EXPENSE Savings, NOW, and Money Market Deposits . . . . . . . . . . . . . . . . . . . 7,170,866 5,236,729 4,977,824 Time Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,727,834 937,947 890,442 ----------- ----------- ----------- TOTAL INTEREST EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . . . 8,898,700 6,174,676 5,868,266 ----------- ----------- ----------- NET INTEREST INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . 19,118,778 18,686,190 18,128,750 Provision for Loan Losses . . . . . . . . . . . . . . . . . . . . . . . . . . . 175,000 ----------- ----------- ----------- Net Interest Income After Provision for Loan Losses . . . . . . . . . . . 19,118,778 18,686,190 17,953,750 NONINTEREST INCOME Trust Department Income . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,126,763 1,068,156 922,497 Service Charges on Deposit Accounts . . . . . . . . . . . . . . . . . . . . . 2,016,113 1,873,614 1,379,633 Net Securities Gains (Losses) . . . . . . . . . . . . . . . . . . . . . . . . 3,765 (290,056) (92,029) Other Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 508,563 470,148 401,378 ----------- ----------- ----------- TOTAL NONINTEREST INCOME . . . . . . . . . . . . . . . . . . . . . . . . . 3,655,204 3,121,862 2,611,479 OTHER OPERATING EXPENSES Salaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,038,394 5,580,713 5,247,303 Employee Benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,232,556 1,994,839 1,975,344 Net Occupancy Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,053,096 1,024,798 885,910 Equipment Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 680,477 730,560 755,825 Other Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,316,167 3,487,694 3,450,006 ----------- ----------- ----------- TOTAL OTHER OPERATING EXPENSES . . . . . . . . . . . . . . . . . . . . . . 13,320,690 12,818,604 12,314,388 ----------- ----------- ----------- Income Before Income Taxes and Cumulative Effect of Accounting Change . . . . . . . . . . . . . . . . . 9,453,292 8,989,448 8,250,841 Provision for Income Taxes--Note H . . . . . . . . . . . . . . . . . . . . . . . 3,244,800 2,961,800 2,702,900 ----------- ----------- ----------- INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE. . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,208,492 6,027,648 5,547,941 Cumulative Effect to January 1, 1993 of Change in Accounting for Income Taxes. . . . . . . . . . . . . . . . . . . . . . . . . . 650,000 ----------- ----------- ----------- NET INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,208,492 $ 6,027,648 $ 6,197,941 ----------- ----------- ----------- ----------- ----------- ----------- INCOME PER SHARE BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE. . . . . . . . . . . . . . . . . . . . . . . . . . . . $2.91 $2.83 $2.59 ----------- ----------- ----------- ----------- ----------- ----------- NET INCOME PER SHARE . . . . . . . . . . . . . . . . . . . . . . . . . . . $2.91 $2.83 $2.89 ----------- ----------- ----------- ----------- ----------- ----------- SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. The First of Long Island Corporation 15 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - -------------------------------------------------------------------------------- Unrealized Appreciation/ (Depreciation) Common Stock on Securities --------------------- Retained Available Shares Amount Surplus Earnings for Sale, Net Total --------- -------- ---------- ------------ ------------- ------------ Balance January 1, 1993 . . . . . . . . 1,408,233 $140,823 $8,282,753 $26,023,722 $34,447,298 Net Income . . . . . . . . . . . . . . 6,197,941 6,197,941 Repurchase and Retirement of Common Stock . . . . . . . . . . (23,433) (2,343) (799,916) (802,259) Exercise of Stock Options . . . . . . 21,901 2,190 452,288 454,478 Cash Dividends Declared, $.22 per share . . . . . . . . . . . (465,413) (465,413) $.24 per share . . . . . . . . . . . (506,398) (506,398) Tax Benefit on Stock Options . . . . . 77,278 -- 77,278 --------- -------- ---------- ----------- ---------- ----------- Balance December 31, 1993 . . . . . . . 1,406,701 140,670 8,012,403 31,249,852 39,402,925 Net Income . . . . . . . . . . . . . . 6,027,648 6,027,648 Change in Accounting for Investments Effective January 1, 1994. . . . . . . . . $ 835,000 835,000 Repurchase and Retirement of Common Stock . . . . . . . . . . (19,401) (1,940) (685,357) (687,297) Exercise of Stock Options . . . . . . 13,084 1,308 292,677 293,985 Unrealized Depreciation on Securities Available for Sale, Net. . . . . . . . . . (2,201,569) (2,201,569) Cash Dividends Declared, $.24 per share (502,934) (502,934) $.27 per share (560,153) (560,153) --------- -------- ---------- ----------- ---------- ----------- Balance December 31, 1994 . . . . . . . 1,400,384 140,038 7,619,723 36,214,413 (1,366,569) 42,607,605 Net Income . . . . . . . . . . . . . . 6,208,492 6,208,492 Repurchase and Retirement of Common Stock . . . . . . . . . . (10,000) (1,000) (419,503) (420,503) Exercise of Stock Options . . . . . . 7,261 727 166,265 166,992 Unrealized Appreciation on Securities Available for Sale, Net. . . . . . . . . . . . 1,951,801 1,951,801 Effect of Stock Split (in the form of a 50% stock dividend) . . . . . . 698,822 69,882 (69,882) Cash Dividends Declared, $.27 per share (558,759) (558,759) $.29 per share (614,964) (614,964) --------- -------- ---------- ----------- ---------- ----------- Balance December 31, 1995 . . . . . . . 2,096,467 $209,647 $7,366,485 $41,179,300 $ 585,232 $49,340,664 --------- -------- ---------- ----------- ---------- ----------- --------- -------- ---------- ----------- ---------- ----------- SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. 16 The First of Long Island Corporation CONSOLIDATED STATEMENTS OF CASH FLOWS - -------------------------------------------------------------------------------- Year Ended December 31, 1995 1994 1993 ----------- ----------- ----------- OPERATING ACTIVITIES Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,208,492 $ 6,027,648 $ 6,197,941 Adjustments to reconcile net income to net cash provided by operating activities: Cumulative effect of change in accounting. . . . . . . . . . . . . . . . . (650,000) Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . 175,000 Provision for depreciation and amortization . . . . . . . . . . . . . . . 535,873 609,214 620,999 (Accretion) amortization of investment securities, net . . . . . . . . . . (1,639,272) (973,403) 586,186 Deferred income taxes (credit) . . . . . . . . . . . . . . . . . . . . . . (4,990) (66,789) 21,201 Gain on sale of equipment. . . . . . . . . . . . . . . . . . . . . . . . . (6,483) Realized (gain) losses on investment securities . . . . . . . . . . . . . (3,765) 290,056 92,029 Decrease (increase) in other assets . . . . . . . . . . . . . . . . . . . 744,047 (472,403) (912,320) Increase in accrued taxes, expenses, and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . 388,547 49,863 472,176 ------------ ------------- ------------- NET CASH PROVIDED BY OPERATING ACTIVITIES . . . . . . . . . . . . . . . 6,228,932 5,464,186 6,596,729 INVESTING ACTIVITIES Proceeds from sales of investment securities available for sale . . . . . . . 265,000 4,424,453 7,333,508 Proceeds from maturities of investment securities held to maturity . . . . . . 65,995,001 156,983,472 269,467,173 Proceeds from maturities of investment securities available for sale . . . . . 8,015,000 6,085,850 Purchase of investment securities available for sale . . . . . . . . . . . . . (19,689,531) (12,202,918) Purchase of investment securities held to maturity . . . . . . . . . . . . . . (56,670,815) (151,862,489) (285,537,777) Net increase in loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,260,961) (7,425,477) (5,761,863) Purchases of premises and equipment . . . . . . . . . . . . . . . . . . . . . (666,705) (301,523) (472,844) Proceeds from sale of equipment . . . . . . . . . . . . . . . . . . . . . . . 13,750 ------------ ------------- ------------- NET CASH USED IN INVESTING ACTIVITIES . . . . . . . . . . . . . . . . (5,013,011) (4,298,632) (14,958,053) FINANCING ACTIVITIES Net increase in total deposits . . . . . . . . . . . . . . . . . . . . . . . . 22,428,231 11,652,845 8,860,307 Cash dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,118,912) (1,009,332) (930,063) Repurchase of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . (420,503) (687,297) (802,259) Proceeds from exercise of stock options . . . . . . . . . . . . . . . . . . . 166,992 293,985 454,478 Tax benefit on stock options . . . . . . . . . . . . . . . . . . . . . . . . . 77,278 ------------ ------------- ------------- NET CASH PROVIDED BY FINANCING ACTIVITIES . . . . . . . . . . . . . . . 21,055,808 10,250,201 7,659,741 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . 22,271,729 11,415,755 (701,583) Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . 32,012,716 20,596,961 21,298,544 ------------ ------------- ------------- CASH AND CASH EQUIVALENTS AT END OF YEAR . . . . . . . . . . . . . . . . $ 54,284,445 $ 32,012,716 $ 20,596,961 ------------ ------------- ------------ ------------ ------------- ------------ The Corporation made interest payments of $8,878,558, $6,148,118, and $5,935,037, in 1995, 1994, and 1993, respectively, and tax payments of $3,037,033, $3,082,509, and $2,589,509, in 1995, 1994, and 1993, respectively. SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. The First of Long Island Corporation 17 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE A -- ACCOUNTING POLICIES - -------------------------------------------------------------------------------- The accounting and reporting policies of the Corporation and its subsidiary Bank conform to general practices within the banking industry. The following footnotes describe the most significant of these policies. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported assets and liabilities as of the date of the consolidated balance sheets. The same is true of revenues and expenses reported for the period. Actual results could differ significantly from those estimates. PRINCIPLES OF CONSOLIDATION The Corporation and its subsidiary Bank provide banking services to domestic markets. The consolidated financial statements include the accounts of the Corporation and the Bank. All intercompany balances and transactions have been eliminated. CASH FLOWS INFORMATION For purposes of the statement of cash flows, the Corporation considers cash and due from banks and federal funds sold as cash and cash equivalents. INVESTMENT SECURITIES AVAILABLE FOR SALE--Effective January 1, 1994, the Corporation adopted Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" (SFAS No. 115). In connection with the adoption of this pronouncement, securities used as part of the Corporation's asset/liability management that may be sold in response to changes in interest rates, prepayments, and other factors have been classified as available for sale. Such securities are reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of stockholders' equity (on an after tax basis). Gains and losses on the disposition of securities are recognized on the specific identification method in the period in which they occur. HELD TO MATURITY--Held to maturity investment securities are stated at cost adjusted for accretion of discount or amortization of premium. The Corporation feels confident that it has the ability to hold such securities until maturity. On November 15, 1995, the Financial Accounting Standards Board issued a special report entitled, "A Guide to Implementation of Statement No. 115 on Accounting for Certain Investments in Debt and Equity Securities, Questions and Answers" ("the Guide"). The Guide permitted a one-time reassessment and related reclassifications from the held to maturity category (no later than December 31, 1995) that will not call into question the intent of the enterprise to hold other debt securities at maturity in the future. In December 1995, the Corporation performed a reassessment of its investment and mortgage-backed securities which resulted in the decision not to make any further adjustments to the classification of its investment portfolio. REVENUE RECOGNITION ON LOANS Interest on loans is credited to income based on the principal amount outstanding. Loan fees and related direct costs of originating loans are deferred and amortized by the interest method over the estimated average life of the loans. The accrual of interest income is generally discontinued when a loan becomes 90 days past due as to principal or interest. When interest accruals are discontinued, interest credited to income in the current year is reversed, and interest accrued in the prior year is charged to the allowance for loan losses. Effective January 1, 1995, the Corporation adopted the accounting and disclosure guidance in Statement of Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan," as amended by Statement No. 118, "Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures." Both pronouncements establish the accounting by creditors for impairment of certain loans with the latter adding as to how a creditor recognizes interest income related to those impaired loans. Pursuant to this accounting guidance, a valuation allowance is recorded on impaired loans to reflect the difference, if any, between the loan face and the present value of projected cash flows, observable fair value or collateral value. This valuation allowance is reported within the overall allowance for loan losses. Such change in accounting was not material to the consolidated financial statements. ALLOWANCE FOR LOAN LOSSES The allowance for loan losses is an amount estimated by management to provide for potential loan losses. The allowance is increased by loan recoveries and provisions charged to income and reduced by loan charge-offs. Management believes that the allowance for loan losses is adequate. While management uses available information to estimate potential losses on loans, the allowance may have to be increased in future years because of changed conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses. Such agencies can 18 The First of Long Island Corporation require the Corporation to recognize additions to the allowance based on their judgments of information available to them at the time of their examination. PREMISES AND EQUIPMENT Premises and equipment are stated at cost, less accumulated depreciation and amortization computed by using the straight line method (for assets acquired prior to 1987) and 150% declining balance method (for assets acquired after 1986). Rates are based on the estimated useful lives of the related asset as follows: Asset Estimated Classification Useful Life - ---------------------- ------------------------------------------------- Premises 5 to 50 years Furniture & Equipment 3 to 40 years Leasehold Improvements Amortized over the lease term or estimated useful life of the improvements, whichever is shorter. INCOME TAXES Effective January 1, 1993, the Corporation changed its method of accounting for income taxes and adopted the accounting standards contained in Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS No. 109). It requires the use of an asset and liability approach for financial accounting and reporting for income taxes. The cumulative effect to January 1, 1993 of this change in accounting for income taxes increased the Corporation's net earnings in 1993 by $650,000 and resulted in a corresponding increase in the deferred income tax asset. PER SHARE AMOUNTS/STOCKHOLDERS' EQUITY Per share amounts are based on the weighted average number of common shares outstanding (2,130,790 in 1995, 2,126,572 in 1994, and 2,144,482 in 1993) and include common stock equivalents. Per share data for all years presented, on a fully diluted basis, is the same as primary earnings per share. All applicable shares and per share amounts have been retroactively adjusted to reflect the effects of the three for two stock split (paid by means of a 50% stock dividend) which was declared by the Board of Directors on December 19, 1995 to shareholders of record January 8, 1996 payable on February 2, 1996. FAIR VALUES OF FINANCIAL INSTRUMENTS CASH AND CASH EQUIVALENTS --The carrying amounts reported in the balance sheet for cash and short term instruments approximate those assets' fair values. INVESTMENT SECURITIES (INCLUDING COLLATERALIZED MORTGAGE OBLIGATIONS) -- Fair values for investment securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. LOANS--For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for certain mortgage loans (e.g., fixed rate one-to-four family residential), credit card loans, and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair value for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value. OFF-BALANCE SHEET INSTRUMENTS--Fair values for the Corporation's off- balance sheet instruments (lending commitments) are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. DEPOSITS--The fair values disclosed for demand deposits, NOW accounts, savings accounts, and certain types of money market accounts, are equal to their carrying amounts at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. NEW ACCOUNTING PRONOUNCEMENTS In March 1995, the Financial Accounting Standards Board issued SFAS No. 121, "Accounting for the Impairment of Long-lived Assets to be Disposed Of." This Statement requires that long-lived assets and certain identifiable intangibles to be held and used by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The pronouncement is effective for fiscal years beginning after December 15, 1995, although earlier implementation is permitted. In May 1995, the Financial Accounting Standards Board issued SFAS No. 122, "Accounting for Mortgage Servicing Rights," which is an amendment to SFAS No. 65, "Accounting for Certain Mortgage Banking Activities." This Statement requires the recognition as separate assets rights to service mortgage loans for others, however those servicing rights are acquired. The pronouncement is effective for fiscal years beginning after December 15, 1995, although earlier implementation is permitted. In October 1995, the Financial Accounting Standards Board issued SFAS No. 123, "Accounting for Stock-Based Compensation." This Statement establishes financial accounting and reporting standards for stock-based employee compensation plans. The pronouncement is effective for fiscal years beginning after December 15, 1995, although earlier implementation is permitted. The First of Long Island Corporation 19 In management's opinion, when adopted, the aforementioned pronouncements will not have a material effect on the Corporation's financial position or results of operations. In December 1994, the AICPA issued Statement of Position No. 94-6, entitiled, "Disclosure of Certain Significant Risks and Uncertainties" ("SOP 94- 6") which is effective for fiscal years ending after December 15, 1995. SOP 94-6 requires disclosure in the financial statements about certain risks and uncertainties that could significantly affect the amounts reported in the financial statements in the near term and relate to: (i) the nature of operations; (ii) the necessary use of estimates in the preparation of financial statements; and (iii) significant concentrations in certain aspects of operations. NOTE B - INVESTMENT SECURITIES - -------------------------------------------------------------------------------- The amortized cost and estimated market values of investment securities at December 31, were as follows (in thousands of dollars): 1995 ----------------------------------------------------- GROSS GROSS AMORTIZED UNREALIZED UNREALIZED MARKET COST GAINS LOSSES VALUE --------- ---------- ---------- ------- SECURITIES HELD TO MATURITY: U.S. Treasury. . . . . . . . . . . . . . . . . . . . . . . . . . $ 80,861 $1,201 $ (49) $ 82,013 U.S. Government Agencies . . . . . . . . . . . . . . . . . . . . 36,238 405 (396) 36,247 State and Municipals . . . . . . . . . . . . . . . . . . . . . . 33,975 564 (91) 34,448 Collateralized Mortgage Obligations. . . . . . . . . . . . . . . 8,604 78 (35) 8,647 -------- ------ ------- -------- TOTALS . . . . . . . . . . . . . . . . . . . . . . . . . . . . $159,678 $2,248 $ (571) $161,355 -------- ------ ------- -------- -------- ------ ------- -------- SECURITIES AVAILABLE FOR SALE: U.S. Treasury . . . . . . . . . . . . . . . . . . . . . . . . . $ 38,495 $ 821 $ (23) $ 39,293 State and Municipals . . . . . . . . . . . . . . . . . . . . . . 6,779 92 (7) 6,864 Collateralized Mortgage Obligations. . . . . . . . . . . . . . . 11,281 33 (42) 11,272 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 127 127 -------- ------ ------- -------- TOTALS . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 56,682 $ 946 $ (72) $ 57,556 -------- ------ ------- -------- -------- ------ ------- -------- 1994 ----------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Market Cost Gains Losses Value --------- ---------- ---------- ------- SECURITIES HELD TO MATURITY: U.S. Treasury. . . . . . . . . . . . . . . . . . . . . . . . . . $ 67,781 $ 43 $(2,386) $ 65,438 U.S. Government Agencies . . . . . . . . . . . . . . . . . . . . 42,924 128 (2,871) 40,181 State and Municipals . . . . . . . . . . . . . . . . . . . . . . 37,117 109 (1,416) 35,810 Collateralized Mortgage Obligations. . . . . . . . . . . . . . . 9,956 21 (396) 9,581 Commercial Paper . . . . . . . . . . . . . . . . . . . . . . . . 9,981 (50) 9,931 -------- ------ ------- -------- TOTALS . . . . . . . . . . . . . . . . . . . . . . . . . . . . $167,759 $301 $(7,119) $160,941 -------- ------ ------- -------- -------- ------ ------- -------- SECURITIES AVAILABLE FOR SALE: U.S. Treasury . . . . . . . . . . . . . . . . . . . . . . . . . $ 36,445 $ 23 $(1,241) $ 35,227 State and Municipals . . . . . . . . . . . . . . . . . . . . . . 4,406 37 (88) 4,355 Collateralized Mortgage Obligations. . . . . . . . . . . . . . . 5,935 (771) 5,164 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 127 127 -------- ------ ------- -------- TOTALS . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 46,913 $ 60 $(2,100) $ 44,873 -------- ------ ------- -------- -------- ------ ------- -------- At December 31, 1995 and 1994, investment securities carried at approximately $44,236,000 and $40,305,000, respectively, were pledged as collateral to secure public deposits and for other purposes. 20 The First of Long Island Corporation The amortized cost and estimated market values of debt securities at December 31, 1995 are shown below by contractual final maturities. For U.S. Government Agencies, since these are "modified" pass-through mortgage-backed securities, actual principal payments are received throughout the life of these securities as mortgage debtors routinely pay (and prepay) their obligations. Amortized Cost -------------------------------------- U.S. State and Percentages of Government Municipals Amortized Cost SECURITIES HELD TO MATURITY: and its and Market at December 31, Maturities Agencies Other Total Value 1995 - -------------------------------------------- ---------- ---------- ----- ------ --------------- (In thousands of dollars) Within 1 year. . . . . . . . . . . . . . . . $ 30,416 $ 5,965 $ 36,381 $ 36,534 22.8% Over 1 year to 2 years . . . . . . . . . . . 12,683 1,080 13,763 14,059 8.6 Over 2 years to 5 years. . . . . . . . . . . 47,172 8,445 55,617 56,420 34.8 Over 5 years to 10 years . . . . . . . . . . 9,083 18,420 27,503 28,000 17.2 Over 10 years. . . . . . . . . . . . . . . . 17,745 65 17,810 17,695 11.2 -------- ------- -------- --------- 117,099 33,975 151,074 152,708 Collateralized Mortgage Obligations. . . . . 8,604 8,647 5.4 -------- -------- ----- TOTALS . . . . . . . . . . . . . . . . . . $159,678 $161,355 100.0% -------- -------- ----- -------- -------- ----- Amortized Cost -------------------------------------- U.S. State and Percentages of Government Municipals Amortized Cost SECURITIES AVAILABLE FOR SALE: and its and Market at December 31, Maturities Agencies Other Total Value 1995 - -------------------------------------------- ---------- ---------- ----- ------ --------------- (In thousands of dollars) Within 1 year. . . . . . . . . . . . . . . . $ 6,538 $ 750 $ 7,288 $ 7,346 12.9% Over 1 year to 2 years . . . . . . . . . . . 5,643 161 5,804 5,940 10.2 Over 2 years to 5 years. . . . . . . . . . . 26,314 2,228 28,542 29,169 50.4 Over 5 years to 10 years . . . . . . . . . . 3,415 3,415 3,473 6.0 Over 10 years. . . . . . . . . . . . . . . . 352 352 356 .6 -------- ------- -------- --------- $38,495 $6,906 45,401 46,284 Collateralized Mortgage Obligations. . . . . 11,281 11,272 19.9 -------- -------- ----- TOTALS . . . . . . . . . . . . . . . . . . $56,682 $57,556 100.0% -------- -------- ----- -------- -------- ----- Proceeds from sales of investment securities available for sale during 1995 were $265,000. Gross gains of $3,765 were realized on these sales. Proceeds from sales of investment securities available for sale during 1994 were $4,424,453. Gross gains of $2,009 and gross losses of $292,065 were realized on these sales. Proceeds from sales of investment securities during 1993 were $7,333,508. Gross gains of $8,000 and gross losses of $100,029 were realized on these sales. The First of Long Island Corporation 21 NOTE C -- LOANS - -------------------------------------------------------------------------------- The following is a summary of loans at December 31: 1995 1994 ------------ ------------ Commercial, financial and agricultural . . . $ 21,707,709 $ 19,481,973 Real Estate-mortgage . . . . . . . . . . . . 115,098,688 115,855,485 Installment. . . . . . . . . . . . . . . . . 9,670,686 8,960,640 All other loans (including overdrafts) . . . 192,958 174,246 ------------ ------------ 146,670,041 144,472,344 Less: Unearned income. . . . . . . . . . . . (795,925) (859,057) Allowance for loan losses. . . . . . . (3,600,030) (3,600,162) ------------ ------------ $142,274,086 $140,013,125 ------------ ------------ ------------ ------------ Certain directors, including their immediate families and companies in which they are principal owners, were loan customers of the Bank during 1995 and 1994. Such loans are in the ordinary course of business at normal credit terms, including interest rate and security, and do not represent more than a normal risk of collection. The aggregate amount of these loans was approximately $1,540,000 and $1,317,000 at December 31, 1995 and 1994, respectively. During 1995, $421,000 of new loans to such persons were made and repayments totaled $198,000. Nonaccrual loans are loans on which either principal or interest payments are past due 90 days or more. Restructured loans have been restructured to provide a reduction or deferral of interest or principal for reasons related to the debtors' financial difficulties. Accruing loans which are past due 90 days or more amounted to $251,000 and $3,237 at December 31, 1995 and 1994, respectively. Information concerning nonaccrual and restructured loans, both of which are included in loans, at December 31, is as follows: RESTRUCTURED NONACCRUAL ----------------------- ----------------------- 1995 1994 1995 1994 -------- -------- -------- -------- Amount outstanding . . . . . . . . . . . . . . . . . . . . . . . $815,864 $823,870 $842,991 $515,803 Gross interest income which would have been recorded during the year under original terms. . . . . . . . . 96,316 85,693 96,500 36,054 Gross interest income recorded during the year . . . . . . . . . 81,676 61,381 36,215 525 Commitments for additional funds . . . . . . . . . . . . . . . . NONE None NONE None The carrying amounts (net of unearned income and allowance for loan losses) and fair values of loans consisted of the following at December 31: 1995 ------------------------------ CARRYING AMOUNT FAIR VALUE --------------- ------------ Commercial . . . . . . . . . . . . . . . . . $ 21,196,017 $ 21,159,251 Real Estate. . . . . . . . . . . . . . . . . 111,657,204 112,110,335 Installment. . . . . . . . . . . . . . . . . 9,420,865 9,405,611 ------------ ------------ $142,274,086 $142,675,197 ------------ ------------ ------------ ------------ 1994 ------------------------------ Carrying Amount Fair Value --------------- ------------ Commercial . . . . . . . . . . . . . . . . . $ 18,939,428 $ 18,686,822 Real Estate. . . . . . . . . . . . . . . . . 112,292,080 111,165,045 Installment. . . . . . . . . . . . . . . . . 8,781,617 8,799,321 ------------ ------------ $140,013,125 $138,651,188 ------------ ------------ ------------ ------------ The Corporation adopted Statement of Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan" (SFAS No. 114), and Statement of Financial Accounting Standards No. 118, "Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures" (SFAS No. 118), as of January 1, 1995. Both pronouncements require that certain impaired loans be measured based on the present value of expected future 22 The First of Long Island Corporation cash flows discounted at the loan's original effective interest rate. As a practical expedient, impairment may be measured based on the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through a valuation allowance. The Corporation previously measured the allowance for credit losses on impaired loans using methods similar to those prescribed in SFAS No. 114 and SFAS No. 118. As a result of adopting these statements, no additional allowance for loan losses was required as of January 1, 1995. As of December 31, 1995, the Corporation did not have any impaired loans in accordance with SFAS No. 114 and SFAS No. 118. NOTE D - ALLOWANCE FOR LOAN LOSSES - -------------------------------------------------------------------------------- Changes in the allowance for loan losses for the years ended December 31, were as follows: 1995 1994 1993 ---------- ---------- ---------- Balance at January 1 . . . . . $3,600,162 $3,589,639 $3,502,518 Loans charged off. . . . . . . (24,650) (47,869) (144,878) Recoveries . . . . . . . . . . 24,518 58,392 56,999 ---------- ---------- ---------- Net. . . . . . . . . . . . . (132) 10,523 (87,879) Provision. . . . . . . . . . . 175,000 ---------- ---------- ---------- Balance at December 31 . . . . $3,600,030 $3,600,162 $3,589,639 ---------- ---------- ---------- ---------- ---------- ---------- NOTE E - PREMISES AND EQUIPMENT - -------------------------------------------------------------------------------- The following is a summary of the Corporation's premises and equipment at December 31: 1995 1994 ----------- ----------- Land . . . . . . . . . . . . . . . . . . . . $ 1,274,349 $ 1,274,349 Premises . . . . . . . . . . . . . . . . . . 4,422,165 4,392,095 Leasehold improvements . . . . . . . . . . . 724,981 539,873 Furniture and equipment. . . . . . . . . . . 6,249,928 5,798,400 ----------- ----------- 12,671,423 12,004,717 Accumulated depreciation and amortization. . (7,579,043) (7,043,170) ----------- ----------- $ 5,092,380 $ 4,961,547 ----------- ----------- ----------- ----------- The First of Long Island Corporation 23 NOTE F - DEPOSITS - -------------------------------------------------------------------------------- The detail of deposits at December 31, is as follows: 1995 ----------------------------------------------------- (IN THOUSANDS OF DOLLARS) DEMAND SAVINGS TIME TOTAL -------- -------- ------- -------- Deposits of individuals, partnerships, and corporations: Individuals and nonprofit organizations . . . . . . . . . . . $ 34,010 $158,966 $30,840 $223,816 Corporations and other profit organizations . . . . . . . . . 84,102 37,636 3,767 125,505 -------- -------- ------- -------- TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . 118,112 196,602 34,607 349,321 Deposits of: U.S. Government . . . . . . . . . . . . . . . . . . . . . . . 1,068 1,068 States and political subdivisions . . . . . . . . . . . . . . 851 18,935 171 19,957 Official checks . . . . . . . . . . . . . . . . . . . . . . . . 3,609 3,609 -------- -------- ------- -------- TOTAL DEPOSITS . . . . . . . . . . . . . . . . . . . . . . . $123,640 $215,537 $34,778 $373,955 -------- -------- ------- -------- -------- -------- ------- -------- 1994 ----------------------------------------------------- (In thousands of dollars) DEMAND SAVINGS TIME TOTAL -------- -------- ------- -------- Deposits of individuals, partnerships, and corporations: Individuals and nonprofit organizations . . . . . . . . . . . $ 28,380 $156,628 $27,247 $212,255 Corporations and other profit organizations . . . . . . . . . 75,784 34,631 2,609 113,024 -------- -------- ------- -------- TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . 104,164 191,259 29,856 325,279 Deposits of: U.S. Government . . . . . . . . . . . . . . . . . . . . . . . 1,116 1,116 States and political subdivisions . . . . . . . . . . . . . . 812 19,810 1,128 21,750 Official checks . . . . . . . . . . . . . . . . . . . . . . . . 3,381 3,381 -------- -------- ------- -------- TOTAL DEPOSITS . . . . . . . . . . . . . . . . . . . . . . . $109,473 $211,069 $30,984 $351,526 -------- -------- ------- -------- -------- -------- ------- -------- Time deposits include $7,965,000 and $6,715,000 of certificates of deposit of $100,000 or more at December 31, 1995 and 1994, respectively. The carrying amounts and fair values of deposits consisted of the following at December 31: 1995 ------------------------------ CARRYING AMOUNT FAIR VALUE --------------- ------------ Demand Deposits. . . . . . . . . . . . . . . $123,640,360 $123,640,360 Savings, NOW, and Money Market . . . . . . . 215,536,599 215,536,599 Time Deposits. . . . . . . . . . . . . . . . 34,777,748 34,859,809 ------------ ------------ $373,954,707 $374,036,768 ------------ ------------ ------------ ------------ 1994 ------------------------------ Carrying Amount Fair Value --------------- ------------ Demand Deposits. . . . . . . . . . . . . . . $109,473,146 $109,473,146 Savings, NOW, and Money Market . . . . . . . 211,068,894 211,068,894 Time Deposits. . . . . . . . . . . . . . . . 30,984,435 30,861,024 ------------ ------------ $351,526,475 $351,403,064 ------------ ------------ ------------ ------------ 24 The First of Long Island Corporation NOTE G - PENSION PLANS AND OTHER POSTEMPLOYMENT BENEFITS - -------------------------------------------------------------------------------- The Corporation is a participant in the New York State Bankers Retirement System ("Plan"). Employees who are over 21 years of age and have been employed for over one year are eligible to be covered. The Corporation's policy is to fund pension costs accrued. Employees also make contributions of 2% of their compensation. Assets of the Plan are invested in various debt and equity securities. Costs of the Corporation's Plan are accounted for in accordance with FASB Statement No. 87, "Employers' Accounting for Pensions." The following table sets forth the Plan's funded status and amounts recognized in the consolidated statements of income at October 1 (the dates of the most recent actuarial valuations): 1995 1994 ---------- ---------- Actuarial present value of benefit obligations: Accumulated benefit obligation, including vested benefits of $2,715,056 in 1995 and $2,350,555 in 1994 . . . . . . . . . . . . . . . . $2,743,144 $2,372,778 ---------- ---------- ---------- ---------- Projected benefit obligation for service rendered to date . . . . . . . . . . $3,623,573 $3,169,734 Plan assets at fair value, primarily marketable securities . . . . . . . . . . . 4,778,508 3,966,098 ---------- ---------- Plan assets in excess of projected benefit obligation . . . . . . . . . . . . . 1,154,935 796,364 Unrecognized net gain (loss) from past experience different from that assumed and effects of changes in assumptions . . . . . . . . . . . . . . . . (178,929) 48,886 Prior service cost not yet recognized in net periodic pension cost . . . . . . . (49,546) (52,371) Unrecognized net asset at October 1 . . . . . . . . . . . . . . . . . . . . . . (328,790) (369,126) ---------- ---------- Prepaid pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 597,670 $ 423,753 ---------- ---------- ---------- ---------- 1995 1994 1993 ---------- ---------- -------- Net pension cost included the following components: Service cost benefits earned during the period . . . . . . . . . . . . . . . . . $ 213,240 $ 249,847 $ 191,519 Interest cost on projected benefit obligation . . . . . . . . . . . . . . . . . 250,170 235,130 214,108 Actual return on Plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . (340,695) (326,671) (281,085) Net amortization and deferral . . . . . . . . . . . . . . . . . . . . . . . . . (44,045) (31,220) (32,625) ---------- ---------- --------- Net periodic pension cost . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 78,670 $ 127,086 $ 91,917 ---------- ---------- --------- ---------- ---------- --------- The weighted-average discount rate and rate of increase in future compensation levels used in determining the actuarial present value of the projected benefit obligation were 7.75% and 5.0% per annum at December 31, 1995, respectively, and 8.0% and 5.5% per annum at December 31, 1994, respectively. The expected long term rate of return on Plan assets was 8.5% in 1995, 1994, and 1993. The Corporation also has a trusteed contributory profit sharing plan. Employees become eligible for participation after reaching age 21 and completing one year of service. Contributions are fixed annually by the Board of Directors and totaled $361,669, $338,193, and $318,743 in 1995, 1994, and 1993, respectively. The Profit Sharing Plan allows additional contributions under a "401(k)" arrangement. Salary reduction contributions are matched by the Corporation according to the Plan limitations. The Plan expense was approximately $82,000, $81,000, and $70,000 in 1995, 1994, and 1993, respectively. The Corporation provides postretirement benefits, including health care and life insurance, which is primarily limited to current retirees, in accordance with FASB Statement No. 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions." This method of accounting for postretirement benefits accrues the actuarially determined costs ratably to the date an employee becomes eligible for such benefits. The Corporation has previously charged to expense these costs as cash payments were made. The effect of this Statement for the years ended December 31, 1995, 1994, and 1993 was not material. On August 3, 1995, the Corporation adopted The First National Bank of Long Island Supplemental Executive Retirement Program (SERP). The SERP provides benefits to certain employees, designated by the Compensation Committee of the Board of Directors, whose benefits under the pension plan and profit sharing plan are limited by the applicable provisions of the Internal Revenue Code. The benefit under the SERP is equal to the excess of the amount to which the employee would be entitled under the pension and profit sharing plans in the absence of such Internal Revenue Code limitations. The effective date of the SERP, which superseded the Corporation's previous supplemental retirement benefit plan, was January 1, 1994. Plan expenses were $101,249 in 1995 and $35,066 in 1994. On June 18, 1991, the Corporation adopted a retirement plan for Directors. In order to be eligible to receive benefits under the Retirement Plan, a retired director must meet certain age and length of service requirements. The benefits paid under this plan were $30,825, $24,750, and $15,750 in 1995, 1994, and 1993, respectively. The First of Long Island Corporation 25 NOTE H - INCOME TAXES Federal and state income taxes payable (receivable) as of December 31 were as follows: 1995 1994 ---------- ----------- Current. . . . . . . . . . . . . $ 189,155 $ (13,308) Deferred . . . . . . . . . . . . (892,785) (1,834,891) ---------- ----------- $ (703,630) $(1,848,199) ---------- ----------- ---------- ----------- The components of the net deferred tax asset as of December 31 are as follows: 1995 1994 ----------- ----------- Gross deferred tax asset . . . $(1,455,480) $(2,118,538) Valuation allowance. . . . . . ----------- ----------- (1,455,480) (2,118,538) Gross deferred tax liability . 562,695 283,647 ----------- ----------- $ (892,785) $(1,834,891) ----------- ----------- ----------- ----------- The components of the provision for income taxes for the years ended December 31 are as follows: 1995 1994 1993 ---------- ---------- ---------- Current: Federal. . . . . . . . . . . $2,375,248 $2,149,174 $1,869,384 State. . . . . . . . . . . . 874,542 879,415 812,315 ---------- ---------- ---------- 3,249,790 3,028,589 2,681,699 Deferred: Federal. . . . . . . . . . . (5,548) (46,274) 15,116 State. . . . . . . . . . . . 558 (20,515) 6,085 ---------- ---------- ---------- (4,990) (66,789) 21,201 ---------- ---------- ---------- $3,244,800 $2,961,800 $2,702,900 ---------- ---------- ---------- ---------- ---------- ---------- A reconciliation of the amount computed by applying the statutory Federal income tax rate (34%) to income before income taxes to the recorded provision for income taxes for the years ended December 31 is as follows: 1995 1994 1993 ---------- ---------- ---------- Tax at statutory rate on income. . . . . . . . . . . . $ 3,214,119 $ 3,056,412 $2,805,286 State income taxes, net of Federal tax benefit . . . . . 576,829 567,234 540,430 Tax exempt investment income . (638,064) (710,166) (690,595) Other. . . . . . . . . . . . . 19,709 2,474 11,475 Nondeductible interest expense . . . . . . . . . . . 72,207 45,846 36,304 ---------- ---------- ---------- $ 3,244,800 $2,961,800 $2,702,900 ---------- ---------- ---------- ---------- ---------- ---------- Deferred tax asset is included in other assets in the accompanying consolidated financial statements. Income taxes are deferred as a result of differences in the timing of the recognition of certain income and expenses for income tax and financial reporting purposes. The primary sources of these differences are bad debt deductions, unrealized depreciation on securities available for sale, compensation, and depreciation. 26 The First of Long Island Corporation NOTE I - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK, CONCENTRATIONS OF CREDIT RISK, AND OTHER MATTERS - -------------------------------------------------------------------------------- FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. The Corporation uses the same credit policies in making commitments as it does for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At December 31, 1995, the Corporation's total commitments to extend credit were $19,568,000. Outstanding standby and commercial letters of credit for which the Corporation is contingently liable amounted to $1,893,000 at December 31, 1995 and $1,340,000 at December 31, 1994. In addition, there were $127,000 of Acceptances outstanding as of December 31, 1995. The Corporation evaluates each customer's creditworthiness on a case-by- case basis. The amount of collateral obtained by the Corporation upon extension of credit is based on management's credit evaluation of the counterparty. Collateral held varies but generally includes residential and income-producing properties. CONCENTRATIONS OF CREDIT RISK Virtually all of the Corporation's loans, personal and commercial, are to borrowers who are domiciled on Long Island. The income of many of those customers is dependent on the Long Island economy. In addition, virtually all of the Corporation's real estate loans involve mortgages on Long Island properties. Thus, the Corporation's loan portfolio is susceptible to the economy of Long Island which is its market place. OTHER MATTERS The Corporation is required to maintain average reserve balances with the Federal Reserve Bank. The average amount of those reserve balances for the year ended December 31, 1995 was approximately $6,708,000. At December 31, 1995, $13,381,000 of undistributed earnings of the Bank, included in consolidated retained earnings, was available for distribution to the Corporation as dividends without prior regulatory approval. The fair values for the Corporation's off-balance sheet financial instruments at December 31, are as follows: Fair Value --------------------- 1995 1994 ------ ------- Commitments to Extend Credit. . . . . . . . . . . . . . . NONE None Standby and Commercial Letters of Credit. . . . . . . . . . . . . $8,000 $6,000 Under national banking laws and related statutes, the Bank also is limited as to the amount it may loan to the Corporation, unless such loans are collateralized by specified obligations. At December 31, 1995, the maximum amount available for transfer from the Bank to the Corporation in the form of loans approximated $7,126,000. OTHER EXPENSES Other expenses which exceed one percent of aggregate interest and other income are as follows for the years ended December 31: 1995 1994 1993 -------- -------- -------- FDIC Insurance . . . . . . . $400,700 $745,100 $729,700 Computer Services. . . . . . 397,700 375,700 381,700 Insurance. . . . . . . . . . 400,800 404,000 406,100 Marketing. . . . . . . . . . . 245,500 293,900 282,900 LEASE COMMITMENTS The Corporation leases the premises for its Woodbury, Lake Success, Rockville Centre, New Hyde Park, Locust Valley, Valley Stream, and Great Neck offices. Minimum annual rental payments, exclusive of real estate taxes, under noncancellable operating leases are summarized as follows: Minimum Year Ended December 31, Rentals - ----------------------- ---------- 1996 $ 230,230 1997 232,704 1998 219,897 1999 198,275 2000 166,929 Thereafter 402,386 ---------- $1,450,421 ---------- ---------- In addition, the Corporation has various renewal options on the above leases. Rental expense charged to operations amounted to $220,000, $221,000, and $188,000 in 1995, 1994, and 1993, respectively. The First of Long Island Corporation 27 STOCK OPTION PLAN On January 21, 1986, the Board of Directors approved and adopted The First of Long Island Corporation Stock Option Plan (as amended), subsequently approved by the stockholders. Pursuant to the Plan, a total of 258,450 shares of Common Stock were made available for grant of stock options and stock appreciation rights to certain officers of the Corporation and its subsidiaries over the ten year period ending January 21, 1996. In addition, on May 17, 1988 and December 19, 1989, the Corporation issued Stock Appreciation Rights to certain officers, pursuant to the plan amendment. At December 31, 1995, 14,662 Rights were exercisable. Under the Corporation's stock option plan, options have been granted to key personnel for terms of up to ten years at not less than the fair value of the shares at the dates of grant and are exercisable in whole or in part at stated times commencing six months after the date of grant. At December 31, 1995, options to purchase 100,957 shares of Common Stock were exercisable. Option activity during the three years ended December 31, 1995 is summarized as follows: Shares Under Option (NOTE 1) ----------------------------- Option Price Number of Per Share Shares --------------- --------- Balance at January 1, 1993 . . . . . . . $10.60 to 16.33 113,958 YEAR ENDED DECEMBER 31, 1993 Granted. . . . . . . . . . . . . . . . $20.33 14,325 Canceled . . . . . . . . . . . . . . . 20.33 (300) Exercised. . . . . . . . . . . . . . . 10.60 to 20.33 (32,856) ------- Balance. . . . . . . . . . . . . . . 10.60 to 20.33 95,127 YEAR ENDED DECEMBER 31, 1994 Granted. . . . . . . . . . . . . . . . $23.83 15,525 Canceled . . . . . . . . . . . . . . . 10.60 to 23.83 (402) Exercised. . . . . . . . . . . . . . . 10.60 to 20.33 (19,626) ------- Balance. . . . . . . . . . . . . . . 10.60 to 23.83 90,624 YEAR ENDED DECEMBER 31, 1995 Granted. . . . . . . . . . . . . . . . $26.09 to 29.00 21,225 Exercised. . . . . . . . . . . . . . . 10.60 to 26.09 (10,892) ------- Balance. . . . . . . . . . . . . . . $10.60 to 29.00 100,957 NOTE 1--ABOVE FIGURES HAVE BEEN RETROACTIVELY ADJUSTED TO REFLECT THE 3 FOR 2 STOCK SPLIT PAID BY MEANS OF A 50% STOCK DIVIDEND WHICH WAS DECLARED DECEMBER 19, 1995. On January 16, 1996, the Board of Directors approved the adoption of a new stock option and appreciation rights plan (the "1996 Plan") and directed that it be submitted for approval by the stockholders at the annual meeting of stockholders to be held on April 16, 1996. Pursuant to the 1996 Plan, a total of 240,000 shares of Common Stock would be made available, after the date of distribution of the shares pursuant to the stock split described herein, for grant of stock options and stock appreciation rights to certain officers of the Corporation and its subsidiary over the ten year period ending January 15, 2006. The other terms of the 1996 Plan will be substantially the same as the terms of the prior plan. 28 The First of Long Island Corporation NOTE J - THE FIRST OF LONG ISLAND CORPORATION (PARENT COMPANY ONLY) - -------------------------------------------------------------------------------- FINANCIAL INFORMATION (In thousands of dollars) BALANCE SHEETS December 31, 1995 1994 ------- ------- ASSETS Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,658 $ 2,034 Investment in Subsidiary Bank. . . . . . . . . . . . . . . . . . . . . . . . . 47,460 41,228 Other Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 50 50 ------- ------- TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $50,168 $43,312 ------- ------- ------- ------- LIABILITIES AND STOCKHOLDERS' EQUITY Dividends Payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 615 $ 560 Other Liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 212 144 Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 210 140 Surplus. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,367 7,620 Retained Earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41,179 36,215 Unrealized Appreciation (Depreciation) on Securities Available for Sale of Subsidiary Bank, Net . . . . . . . . . . . . . . . . . 585 (1,367) ------- ------- TOTAL STOCKHOLDERS' EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . 49,341 42,608 ------- ------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY . . . . . . . . . . . . . . . . . $50,168 $43,312 ------- ------- ------- ------- STATEMENTS OF INCOME Year Ended December 31, 1995 1994 1993 ------- ------- ------- INCOME Dividends From Subsidiary Bank . . . . . . . . . . . . . . . . . . . . . . . . $ 1,950 $ 1,800 $ 1,450 Interest on Deposits with Subsidiary Bank. . . . . . . . . . . . . . . . . . . 73 34 30 ------- ------- ------- 2,023 1,834 1,480 EXPENSES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 95 49 149 ------- ------- ------- Income Before Income Taxes and Equity in Undistributed Net Income of Subsidiary Bank. . . . . . . . . . . . . . . . . . . . . . . . 1,928 1,785 1,331 Equity in Undistributed Net Income of Subsidiary Bank . . . . . . . . . . . . 4,280 4,243 4,867 ------- ------- ------- NET INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,208 $ 6,028 $ 6,198 ------- ------- ------- ------- ------- ------- STATEMENTS OF CASH FLOWS Year Ended December 31, 1995 1994 1993 ------- ------- ------- OPERATING ACTIVITIES Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 6,208 $ 6,028 $ 6,198 Adjustments to reconcile net income to net cash provided by operating activities: Undistributed earnings of Subsidiary Bank. . . . . . . . . . . . . . . . . (4,280) (4,243) (4,867) Decrease (Increase) in Other Assets. . . . . . . . . . . . . . . . . . . . 77 (77) Increase in Other Liabilities. . . . . . . . . . . . . . . . . . . . . . . 69 19 ------- ------- ------- NET CASH PROVIDED BY OPERATING ACTIVITIES. . . . . . . . . . . . . . . . . 1,997 1,881 1,254 FINANCING ACTIVITIES Repurchased Common Stock . . . . . . . . . . . . . . . . . . . . . . . . . . . (421) (687) (802) Proceeds from exercise of stock options. . . . . . . . . . . . . . . . . . . . 167 294 454 Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,119) (1,009) (930) Tax benefit on stock options . . . . . . . . . . . . . . . . . . . . . . . . . 77 ------- ------- ------- NET CASH USED IN FINANCING ACTIVITIES. . . . . . . . . . . . . . . . . . . (1,373) (1,402) (1,201) ------- ------- ------- INCREASE IN CASH . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 624 479 53 Cash at beginning of year. . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,034 1,555 1,502 ------- ------- ------- CASH AT END OF YEAR. . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,658 $ 2,034 $1,555 ------- ------- ------- ------- ------- ------- The First of Long Island Corporation 29 NOTE K - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) The following is a summary of the quarterly results of operations for the years ended December 31, 1995 and 1994. Three Months Ended March 31 June 30 September 30 December 31 -------- ------- ------------ ----------- (In thousands of dollars, except per share data) 1995 - ---- Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . $6,803 $6,986 $7,101 $7,128 Interest Expense . . . . . . . . . . . . . . . . . . . . . . . . 2,100 2,282 2,279 2,238 Net Interest Income. . . . . . . . . . . . . . . . . . . . . . . 4,703 4,704 4,822 4,890 Provision for Loan Losses. . . . . . . . . . . . . . . . . . . . -- -- -- -- Other Income . . . . . . . . . . . . . . . . . . . . . . . . . . 823 860 958 1,010 Net Securities Gains (Losses). . . . . . . . . . . . . . . . . . 4 -- -- -- Other Expenses . . . . . . . . . . . . . . . . . . . . . . . . . 3,518 3,447 3,275 3,081 Income Before Income Taxes . . . . . . . . . . . . . . . . . . . 2,012 2,117 2,505 2,819 Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . 652 700 854 1,039 Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,360 1,417 1,651 1,780 Net Income per Share . . . . . . . . . . . . . . . . . . . . . . .64 .66 .77 .84 1994 - ---- Interest Income. . . . . . . . . . . . . . . . . . . . . . . . . $5,718 $6,114 $6,421 $6,608 Interest Expense . . . . . . . . . . . . . . . . . . . . . . . . 1,328 1,422 1,620 1,805 Net Interest Income. . . . . . . . . . . . . . . . . . . . . . . 4,390 4,692 4,801 4,803 Provision for Loan Losses. . . . . . . . . . . . . . . . . . . . -- -- -- -- Other Income . . . . . . . . . . . . . . . . . . . . . . . . . . 951 792 834 835 Net Securities Gains (Losses). . . . . . . . . . . . . . . . . . -- (23) (173) (94) Other Expenses . . . . . . . . . . . . . . . . . . . . . . . . . 3,203 3,238 3,162 3,215 Income Before Income Taxes . . . . . . . . . . . . . . . . . . . 2,138 2,223 2,300 2,329 Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . 704 722 764 772 Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,434 1,501 1,536 1,557 Net Income per Share . . . . . . . . . . . . . . . . . . . . . . .67 .71 .72 .73 (Net Income per Share amounts have been adjusted to reflect the results of a 50% stock dividend declared December 19, 1995.) 30 The First of Long Island Corporation REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS Stockholders and Board of Directors of The First of Long Island Corporation: We have audited the accompanying consolidated balance sheets of The First of Long Island Corporation and subsidiary as of December 31, 1995 and 1994 and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each of the three years in the period ended December 31, 1995. These financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of The First of Long Island Corporation and subsidiary as of December 31, 1995 and 1994 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1995 in conformity with generally accepted accounting principles. As explained in Note A to the consolidated financial statements, effective January 1, 1993, the Corporation changed its method of accounting for income taxes. Also, as explained in Note A to the consolidated financial statements, effective January 1, 1994, the Corporation changed its method of accounting for investments in debt and equity securities. New York, New York January 18, 1996 ARTHUR ANDERSEN LLP The First of Long Island Corporation 31 DIRECTORS THE FIRST OF LONG ISLAND CORPORTION THE FIRST NATIONAL BANK OF LONG ISLAND - -------------------------------------------------------------------------------- [Photo] J. WILLIAM JOHNSON CHAIRMAN AND CHIEF EXECUTIVE OFFICER [Photo] JOHN R. MILLER, III PRESIDENT AND PUBLISHER, EQUAL OPPORTUNITY PUBLICATIONS, INC. (PUBLISHING) [Photo] HOWARD THOMAS HOGAN, JR. PARTNER, HOGAN & HOGAN (LAWYER, PRIVATE PRACTICE) [Photo] BEVERLY ANN GEHLMEYER TAX MANAGER AND PRINCIPAL, GEHLMEYER & GEHLMEYER, P.C. (CERTIFIED PUBLIC ACCOUNTING FIRM) [Photo] PAUL T. CANARICK PRESIDENT AND PRINCIPAL, PAUL TODD, INC. (CONSTRUCTION COMPANY) [Photo] DR. WILLIAM J. CATACOSINOS CHAIRMAN, PRESIDENT, AND CHIEF EXECUTIVE OFFICER, LONG ISLAND LIGHTING COMPANY, INC. (GAS AND ELECTRIC UTILITY) [Photo] J. DOUGLAS MAXWELL, JR. CHAIRMAN AND CHIEF EXECUTIVE OFFICER, EMPOWER, INC. (MEDICAL IMAGING DISTRIBUTOR) 32 The First of Long Island Corporation OFFICERS THE FIRST OF LONG ISLAND CORPORATION J. WILLIAM JOHNSON Chairman and Chief Executive Officer ARTHUR J. LUPINACCI, JR. Senior Vice President and Secretary WILLIAM J. WHITE Vice President and Treasurer RICHARD KICK Vice President DONALD L. MANFREDONIA Vice President JOSEPH G. PERRI Vice President JOHN C. SANSONE Vice President WAYNE B. DRAKE Assistant Treasurer - -------------------------------------------------------------------------------- EXECUTIVE OFFICERS THE FIRST NATIONAL BANK OF LONG ISLAND Chairman and Chief Executive Officer J. WILLIAM JOHNSON Executive Vice President ARTHUR J. LUPINACCI, JR. Senior Operating Officer Senior Vice Presidents RICHARD KICK Senior Operations and Senior Retail Loan Officer DONALD L. MANFREDONIA Senior Lending Officer JOSEPH G. PERRI Senior Commercial Marketing Officer JOHN C. SANSONE Senior Trust Officer WILLIAM J. WHITE Cashier and Controller The First of Long Island Corporation 33 BUSINESS DEVELOPMENT BOARD [Photo] KENNETH R. LATHAM CHAIRMAN OF THE BOARD LATHAM BROTHERS LUMBER COMPANY, INC. [Photo] HERBERT HABER, CPA CERTIFIED PUBLIC ACCOUNTANT [Photo] THOMAS N. DUFEK, CPA, PARTNER KILGANNON, FUREY, DUFEK & PICCIRRILLO [Photo] ROBERT L. ISRAELOFF, CPA CHAIRMAN OF THE BOARD ISRAELOFF, TRATTNER & CO., CPA'S, P.C. [Photo] HERBERT KOTLER, ESQ., PARTNER SOBEL, KELLY AND KOTLER, P.C. [Photo] HAROLD GOLDMAN CHIEF EXECUTIVE OFFICER DRYOLIN CORPORATION [Photo] DUNLAP FULTON, PRESIDENT HUNTINGTON PENNYSAVER, INC. [Photo] ARTHUR C. SCHUPBACH, ESQ., PARTNER SCHUPBACH, WILLIAMS & PAVONE LLP [Photo] H. CRAIG TREIBER, PRESIDENT/CEO THE TREIBER GROUP [Photo] DAVID BLACK, CPA DAVID BLACK & ASSOCIATES, INC. [Photo] LAWRENCE F. STEINER, PRESIDENT UNIVERSAL UNLIMITED, INC. [Photo] ROBERT A. GOODWIN, ESQ., PARTNER GOODWIN, SCHULT & GOODWIN [Photo] ZACHARY LEVY, ESQ. ATTORNEY [Photo] BERNARD ESQUENET CHIEF EXECUTIVE OFFICER, THE RUHOFF CORP. [Photo] QUENTIN SAMMIS, PRESIDENT COLDWELL BANKER SAMMIS [Photo] WILLIAM L. EDWARDS REAL ESTATE INVESTOR [Photo] HOWARD S. COHEN, PRESIDENT MOUNT CARMEL CEMETERY [Photo] ARTHUR VENTURA, PRESIDENT BADGE AGENCY [Photo] MARK WURZEL, PRESIDENT CALICO COTTAGE CANDIES, INC. [Photo] JOHN A. BURNS, JR., ESQ., PARTNER FLETCHER, SIBELL, MIGATZ, BURNS & MULRY, P.C. 34 The First of Long Island Corporation OFFICIAL STAFF VICE PRESIDENTS ALBERT ARENA Commercial Banking ARCHIE J. ARRINGTON Manager, Roslyn Heights LESTER J. BACH Manager, Great Neck JONATHAN P. BOSTWICK Controller's Department JAMES CLAVELL Branch Administration JOSEPH DIOGUARDI Manager, Old Brookville WAYNE B. DRAKE Controller's Department JOHN G. FITZPATRICK Compliance - CRA Officer THOMAS N. GILMARTIN Commercial Banking BETSY GUSTAFSON Deposit Operations CHARLES E. HABERKORN, JR. Commercial Banking PETER J. HOEY Data Center GEORGE P. KNOTT Manager, Woodbury HENRY A. KRAMER Commercial Banking CONCEPCION L. LARREA Manager, Greenvale JOHN J. MULDER, JR. Manager, Glen Head PATRICK J. MULLIGAN Trust and Investment Services WILLIAM PYSZCZYMUKA Manager, Huntington HENRY P. SIEWERS Manager, Locust Valley DEBBIE J. SORACE Marketing Department HENRY C. SUHR Manager, Northport BARBARA WHITEBOOK Human Resources ASSISTANT VICE PRESIDENTS PETER J. AREBALO Manager, Valley Stream MARION M. BORNKAMP Auditing Department DAVID LIPPA Glen Head DOROTHY MILLER Manager, Hicksville LEE NUNEZ Manager, Lake Success RONALD PIMENTAL Manager, Rockville Centre CHERYL C. REGAN Manager, New Hyde Park FREDERICK G. RUFF General Services Department LORRAINE STIDD Human Resources TINA A. SWEENEY Loan Center ANN MARIE TARANTINO Compliance and Procedures HERTA TSCHERNE Manager, Mineola TRUST OFFICERS SUSAN P. CONTINO Trust and Investment Services ANDREW G. DRENICK Trust and Investment Services SUSAN J. HEMPTON Trust and Investment Services SENIOR MORTGAGE ADVISORS ARTHUR J. CONTRERAS Loan Center JOHN F. DARCY Loan Center ASSISTANT CASHIERS MONICA T. BAKER Branch Administration JEAN B. HOGGAN Loan Center MIRIAM J. KLEIN Old Brookville MARY LOU MARTIN Locust Valley CAROLINE V. MCINTYRE Greenvale GRETCHEN B. NESKY Commercial Banking FRANK PLESCHE Huntington JUNE E. PIPITO Woodbury CAROLE ANN SNAYD Roslyn Heights MICHAEL J. SPOLARICH Commercial Banking ELISSA TOUSSAINT Northport ASSISTANT AUDITOR KEVIN W. LONG Auditing Department ASSISTANT MANAGERS ANN J. CRISTODERO Loan Center PARI GLAZER Lake Success ARLYNE H. KRAMER Hicksville ELEANOR MILLWATER Old Brookville DIANE C. POHLMANN Compliance and Procedures LAURA TUOMEY Branch Administration ALISON A. ZABIELSKI Data Center ADMINISTRATIVE ASSISTANTS, EXECUTIVE ASSISTANTS, AND SERVICE ASSISTANTS ELAINE BALLINGER Glen Head ANDREA L. GLAVIANO Roslyn Heights BETTY HEBRON Locust Valley MARGUERITE F. HIRSCHMANN Trust and Investment Services CATHERINE IRVIN Controller's Department ROBERT B. JACOBS Loan Center CARMELA LALONDE Deposit Operations FRANCINE MCDONALD Trust and Investment Services CONSTANCE MILLER Administration COLLEEN M. MURPHY Human Resources EVELINE RATTE Loan Center CHERYL A. ROMANSKI Controller's Department ERIC H. SCHWARZ Data Center ALLISON C. TUMA Northport NIMESH V. UDESHI Controller's Department CATHY A. VANATTA Marketing Department ANNE J. VIRGADAMO Huntington BRETT J. VOLO Data Center ANNE T. WOODS Deposit Operations MAUREEN ZEBROWSKI Commercial Banking Counsel SCHUPBACH, WILLIAMS & PAVONE Independent Auditors ARTHUR ANDERSEN LLP FORM 10-K REPORT A copy of the Corporation's annual report on Form 10-K for 1995, filed with the Securities and Exchange Commission, may be obtained without charge upon written request to William J. White, Vice President and Treasurer, The First of Long Island Corporation, 10 Glen Head Road, PO Box 67, Glen Head, New York 11545-0067. The First of Long Island Corporation 35 FULL SERVICE OFFICES 10 Glen Head Road Glen Head, NY 11545 (516) 671-4900 7 Glen Cove Road Greenvale, NY 11548 (516) 621-8811 253 New York Avenue Huntington, NY 11743 (516) 427-4143 108 Forest Avenue Locust Valley, NY 11560 (516) 671-2299 711 Fort Salonga Road Northport, NY 11768 (516) 261-4000 209 Glen Head Road Old Brookville, NY 11545 (516) 759-9002 130 Mineola Avenue Roslyn Heights, NY 11577 (516) 621-1900 800 Woodbury Road Woodbury, NY 11707 (516) 364-3434 COMMERCIAL BANKING OFFICES 536 Northern Boulevard Great Neck, NY 11021 (516) 482-6666 106 Old Country Road Hicksville, NY 11801 (516) 932-7150 3000 Marcus Avenue Lake Success, NY 11042 (516) 775-3133 194 First Street Mineola, NY 11501 (516) 742-1144 200 Jericho Turnpike New Hyde Park, NY 11040 (516) 328-3100 100 Merrick Road Rockville Centre, NY 11570 (516) 763-5533 133 E. Merrick Road Valley Stream, NY 11580 (516) 825-0202 TRUST AND INVESTMENT SERVICES 800 Woodbury Road Woodbury, NY 11797 (516) 364-3436 [LOGO] THE FIRST OF LONG ISLAND CORPORATION