SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995    Commission File Number 1-5620
- - -------------------------------------------

                            SAFEGUARD SCIENTIFICS, INC.
- - -------------------------------------------------------------------------------
                (Exact name of Registrant as specified in its charter)

      Pennsylvania                                          23-1609753
- - -------------------------------                       ----------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification Number)

     800 The Safeguard Building
   435 Devon Park Drive, Wayne, PA                            19087
- - ---------------------------------------               ----------------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code:         (610) 293-0600

Securities registered pursuant to Section 12(b) of the Act:

                                               Name of each exchange
         Title of Each Class                    on which registered
     -----------------------------           -------------------------
     Common Stock ($.10 par value)            New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                          Yes   X       No
                              -----        -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of Registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [    ]
                               ----

Aggregate market value of voting stock held by non-affiliates (based on the 
closing price on the New York Stock Exchange) on March 20, 1996 was 
approximately $ 606 million.  For purposes of determining this amount only, 
Registrant has defined affiliates as including (a) the executive officers 
named in Part III of this 10-K report, (b) all directors of Registrant, and 
(c) each shareholder that has informed Registrant by March 20, 1996 that it is 





the beneficial owner of 10% or more of the outstanding common stock of 
Registrant.

Indicate the number of shares outstanding of each of the Registrant's classes 
of Common Stock, as of March 20, 1996:

                       Common Stock: 14,750,557 shares


DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference in this Form 10-K:

PART I

Item 1(b)     Page 30 of the Annual Report to Shareholders for the year ended
              December 31, 1995, which page is filed as part of Exhibit 13
              hereto.


PART II

Items 5, 6,
7 and 8       Pages 25 to 43 of the Annual Report to Shareholders for the year
              ended December 31, 1995, which pages are filed as part of Exhibit
              13 hereto.


PART III

Items 10, 11,
12 and 13     Definitive Proxy Statement relative to the May 9, 1996 annual
              meeting of shareholders of registrant, to be filed within 120 
              days after the end of the year covered by this Form 10-K Report.

PART IV

Item 14(a)    Pages 30 to 43 of the Annual Report to Shareholders for the
Consolidated  year ended December 31, 1995, which pages are filed as
Financial     part of Exhibit 13 hereto.
Statements


                                      2





                                     PART I

ITEM 1.   BUSINESS

(a)  GENERAL DEVELOPMENT OF THE BUSINESS

OVERVIEW

Safeguard Scientifics, Inc. ("Safeguard" or the "Company") is engaged 
primarily in the business of identifying, acquiring interests in, and 
developing partnership companies, most of which are engaged in information 
technology businesses, broadly defined to include all activities related to 
the acquisition, processing and dissemination of information and related 
technology to improve business and personal productivity. The most 
significant of Safeguard's partnership companies are engaged in the 
distribution of micro computer hardware, software and related services.  In 
addition, partnership companies in the information technology industry are 
engaged in the development and sale of strategic business applications 
systems software and services, imaging equipment and software and 
telecommunications technology. Other partnership companies provide specialty 
metal finishing and commercial real estate ownership and services.

Safeguard develops these partnership companies by providing active strategic 
management, operating guidance, acquisition and disposition assistance, board 
and management recruitment, and innovative financing. The Company realizes 
value for its shareholders by the appreciation of the Company's Common Stock, 
by taking partnership companies public (generally through an offer to 
Safeguard shareholders of rights to purchase stock of the partnership company 
in its initial public offering), through the continued operations of 
partnership companies and through the sale of partnership companies. Even 
after taking a partnership company public, Safeguard generally retains a 
significant ownership interest and board representation, and continues to 
provide strategic, managerial, operational, and financial support. During the 
three years ended December 31, 1995, Safeguard's shareholders were given the 
opportunity to participate in rights offerings for Cambridge Technology 
Partners (Massachusetts), Inc., Coherent Communications Systems Corporation 
and USDATA Corporation. In January 1996, Integrated Systems Consulting Group, 
Inc. filed a registration statement for a rights offering to Safeguard's 
shareholders, which is anticipated to be completed during the first half of 
1996.

STRATEGY

Safeguard seeks to identify companies which are capable of being market 
leaders in segments of the information technology industry and which are at a 
stage of development that would benefit from Safeguard's business development 
and management support and financing. Safeguard gains exposure to these 
companies through its reputation as a historically-successful developer of 
technology companies, its relationship with three venture capital funds, 
Radnor Venture Partners, Technology Leaders I and Technology Leaders II, as 
well as through its sponsorship of such organizations as the Eastern 
Technology Council and entrepreneurial centers at Lehigh University, Temple 
University and the University of Pennsylvania. Safeguard considers its access 
to potential attractive partnership company candidates to be good.


                                      3





Start-up and development stage companies traditionally seek financing for 
growth and development from two primary sources: independent private venture 
capital funds and corporate strategic investors. Each of these sources has 
disadvantages for the emerging company. Venture capital funds generally are 
established for a term of approximately ten years and their primary goal is 
the maximization of financial return on a fund's investments within that time 
frame. In order to facilitate the distribution of assets upon dissolution of 
the venture capital fund and maximize distributable proceeds, the venture 
capital fund may seek to liquidate its investment in the emerging company 
within the remaining term of the venture capital fund by encouraging either 
an initial public offering or a sale. These liquidation alternatives may take 
place at a time that is more compatible with the term of the venture capital 
fund, rather than the state of the emerging company's development. In 
addition, traditional venture capital funds generally have limited resources 
available to provide strategic and operational support to an emerging company.

Corporate strategic investors include large corporations that invest in 
emerging companies which have developed a product or technology complementary 
to the business of the strategic investor. Often these investments involve 
both financing support to the emerging company as well as an arrangement 
under which the strategic investor obtains access to the products or 
technology of the emerging company. The strategic investor's rationale for 
these investments is generally to obtain access to a promising product or 
technology without incurring the initial cost of development or the diversion 
of managerial time and attention necessary to develop new products or 
technologies. While strategic investors are generally able to provide 
business development support, the rationale behind the investment of a 
strategic investor may be incompatible with the development of the emerging 
company. In addition, capital constraints of the strategic investor may also 
constrain the emerging company, and strategic investors often discourage the 
emerging company from completing an initial public offering and becoming a 
public company.

Safeguard believes that its relationship with its partnership companies 
offers the benefits of both the venture capital model and the strategic 
investor model without the related drawbacks. Safeguard has both the capital 
and managerial resources to provide financing and strategic and operational 
support as needed by an emerging company. In addition, Safeguard encourages 
emerging companies to achieve the superior returns on investment generally 
provided by public offerings, but only if and when it is appropriate for the 
development of the business of that emerging company. Because Safeguard's 
relationship with its partnership companies is intended to be long-term, it 
has the flexibility to maximize the value of the partnership company through 
a public offering at the appropriate time, through a sale of the company to a 
third party, through a combination of the company with another partnership 
company or through the retention of the company as an operating unit of 
Safeguard. In addition, Safeguard is committed to the use of management stock 
ownership and equity incentives as the principal means of aligning the 
interests of management of its partnership companies and Safeguard with the 
interests of its shareholders.

Safeguard evaluates partnership company candidates from a number of 
perspectives.  Safeguard looks for companies that are capable of becoming 
leaders in a segment of the information technology industry. Safeguard 


                                      4





generally seeks companies that have a well-regarded management team in place, 
are producing and delivering products and/or services, and have growing 
revenues. Safeguard has occasionally established relationships with companies 
in earlier stages of development, and with later-stage companies that may not 
meet all of the above criteria, but that have the potential to achieve these 
goals with Safeguard's assistance.

Once a relationship is established with a partnership company, Safeguard's 
corporate staff provides hands-on assistance to the managers of the 
partnership company in the areas of management, financial, marketing, tax, 
risk management, human resources, legal and technical services. In recent 
transactions, Safeguard has assisted partnership companies by providing or 
locating and structuring financing, identifying and implementing strategic 
initiatives, providing marketing assistance, identifying and recruiting 
executives, assisting in the development of equity incentive arrangements for 
executives and employees, and providing assistance in structuring, 
negotiating, documenting, financing, implementing and integrating mergers and 
acquisitions.

Safeguard's goal is to maximize the value of its partnership companies for 
Safeguard's shareholders, often through taking its partnership companies 
public through a rights offering at the appropriate time.  A rights offering 
is an initial public offering of the partnership company, directed to 
Safeguard's shareholders.  It involves the grant to Safeguard's shareholders 
of transferable rights to buy shares of the partnership company's stock in 
the company's initial public offering at a price established by the 
partnership company, Safeguard, and the underwriter.  Safeguard shareholders 
are able to exercise the rights, thereby participating in initial public 
offerings of high-growth technology companies which are usually reserved for 
large institutional investors, or they may sell the rights at the prevailing 
market price. Safeguard's previous rights offerings include Novell, Machine 
Vision International Corporation (now CompuCom), Cambridge, Coherent, USDATA, 
Rabbit Software Corporation (now Tangram Enterprise Solutions) and CenterCore 
(now Core Technologies).  Growth in the value of the public partnership 
companies benefits Safeguard and also directly benefits its shareholders who 
continue to hold the shares purchased in the rights offering.  However, not 
all partnership companies are taken public.  Some companies are combined with 
other operating units, some are sold and some are retained as private 
companies. For example, during 1994, MicroDecisionware, a Safeguard 
partnership company, was merged with Sybase, and Safeguard and the other 
shareholders of MicroDecisionware received Sybase stock.

RECENT DEVELOPMENTS

Consolidated net sales for 1995 were $1.5 billion, a 7% increase over 1994. 
The increase was primarily due to the growth of CompuCom Systems, Inc., the 
Company's largest business unit. CompuCom's share of the Company's 
consolidated net sales has risen steadily from 76% in 1990 to 95% in 1995.  
CompuCom is a leading provider of personal computer ("PC") products and 
services to large- and medium-sized businesses throughout the United States.  
 The Company took CompuCom public through a rights offering in 1985, and 
currently owns approximately 50% of the common stock and up to 60% of the 
voting interests in CompuCom.


                                      5




In 1995, Safeguard acquired interests in 8 new partnership companies, for an 
average investment of approximately $3 million. Safeguard has determined that 
beginning in 1996 it will seek to establish fewer relationships with 
partnership companies each year, and that new partnership companies generally 
will be larger companies in later stages of development than previous 
transactions. In addition, Safeguard will generally seek to acquire a larger 
equity interest in new partnership companies than in the past and to maintain 
a larger equity interest in its partnership companies which have completed 
initial public offerings.

The Company successfully completed a rights offering in 1995 for USDATA 
Corporation, a leading developer of software tools which customers use to 
configure, without programming, a wide range of real-time information capture 
and management functions.

In January 1996, Integrated Systems Consulting Group, Inc. filed a 
registration statement for a rights offering, which is anticipated to be 
completed in the first half of 1996.

Safeguard's stock price increased 330%, as adjusted for the impact of a 
3-for-2 stock split, during 1995, making it one of the top gainers for the 
year on the New York Stock Exchange.

On February 6, 1996, Safeguard completed the private placement of $115 
million of 6% Convertible Subordinated Notes due February 1, 2006 to J.P. 
Morgan Securities, Inc.  The Notes are convertible into Safeguard Common 
Stock at $57.97 per share.  J.P. Morgan resold the Notes to institutional 
buyers and in offshore transactions.

The Company's new associated venture capital fund, Technology Leaders II 
L.P., completed its fund-raising efforts in 1995 with $113 million of 
committed capital.

The Company increased its bank credit facility from $50 million to $100 
million in 1995, and reduced the interest rate on its London Interbank 
Offered Rate ("LIBOR") based borrowings by .5%.

In September 1995, CompuCom called for redemption its $18.5 million of 
outstanding 9% Convertible Subordinated Notes, which were converted into 8.4 
million shares of CompuCom common stock prior to their redemption.  In order 
to assist the holders to sell a portion of these shares, CompuCom registered 
4.8 million of these shares, which were sold by the holders in an 
underwritten public offering.  CompuCom also increased the availability under 
its revolving credit facility from $150 million to $175 million, and 
negotiated reductions in the floating rate portion of its revolving interest 
rate to 1.5% above the London Interbank Offered Rate, and/or the prime rate, 
subject to certain limitations.  The fixed interest rate portion of the 
credit facility ($60 million at 7.18%) remained unchanged.

The Company is negotiating the sale of the Phoenix, Arizona facility of its 
Pioneer Metal Finishing unit.

In March 1996, the Company entered into a non-binding letter of intent with 
Brandywine Realty Trust (the "REIT") and The Nichols Company ("Nichols") for a


                                      6





proposed transaction in which the Company would contribute to the REIT its 
investment in an existing real estate partnership and cash, with a total 
value of $4.36 million, in exchange for common stock and warrants in the 
REIT. The real estate partnership currently owns eight suburban 
office/industrial buildings. Safeguard, Nichols and certain other affiliates 
would also contribute 10 additional properties into a partnership with the 
REIT (the "Partnership") in exchange for units in the Partnership, which 
units would be convertible after two years into common stock of the REIT, 
subject to certain conditions.  In addition, Nichols would give the REIT an 
option to acquire five additional properties in exchange for additional 
Partnership units. The letter also contemplates merging Nichols' real estate 
management operations into an affiliate of the REIT.  The REIT's Common Stock 
is publicly traded on the American Stock Exchange.  The proposed transactions 
are subject to significant conditions, and there is no assurance that any of 
the transactions will be consummated.

Premier Solutions Ltd., a majority-owned subsidiary which develops and 
markets sophisticated asset management solutions and professional services to 
the financial industry, continued its project to transform its GLOBAL_PLUS 
product to operate on a UNIX-based client/server architecture and Windows 
platform in order to make its products available to a broader segment of the 
market. 

The Company completed its plan to reduce its involvement in  Core 
Technologies ("Core") during 1995.  It contributed a portion of its stock to 
Core, sold a significant portion of its stock to Core management, and 
provided certain advances and standby letters of credit to address current 
funding requirements of Core.  The Company's ownership in Core was reduced to 
significantly less than 50%.  In addition, Core completed the downsizing of 
its business. 

ITEM 1 (b).  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

Information on net sales, operating profit, depreciation and amortization, 
capital expenditures and assets employed for each segment of the Company's 
business for the three-year period ended December 31, 1995 is contained under 
the caption "Financial Information--Industry Segments" on page 30 of the 
Company's Annual Report to Shareholders for the year ended December 31, 1995, 
which page is filed as part of Exhibit 13 hereto and is incorporated herein 
by reference.

ITEM 1 (c).  NARRATIVE DESCRIPTION OF BUSINESS

OVERVIEW OF BUSINESS SEGMENTS

Safeguard and its majority owned subsidiaries have operations in three 
industry segments: Information Technology, Metal Finishing and Commercial 
Real Estate. Over 97% of the Company's sales in 1995 were in the Information 
Technology segment, which consists of: Microcomputer Systems and Services 
(the delivery of personal computer services, including procurement and 
configuration of personal computers, application software and related 
products, network integration, and technical support); and Information 
Solutions (the design, development and sale of strategic business 
applications systems software solutions). In Microcomputer Systems and 
Services, the Company operates through its majority-owned subsidiary, 
CompuCom Systems, Inc. and its subsidiaries ("CompuCom").  In Information 
Solutions, the Company


                                      7





operates through its majority-owned subsidiaries, Premier Solutions Ltd. and 
its subsidiaries ("Premier"), and Tangram Enterprise Solutions, Inc. 
("Tangram"). CompuCom and Tangram are both publicly-held companies, while 
Premier is privately held. The Company also actively participates in numerous 
additional private and public information technology companies in which it 
holds significant minority ownership interests.

The Company's Metal Finishing segment provides specialty metal finishing 
services to a variety of industries. The Commercial Real Estate segment owns 
and leases income-producing commercial real estate properties. Safeguard also 
has an investment in The Nichols Company, a real estate firm that owns, 
manages and leases commercial office and industrial properties. The Company 
also provides venture capital management services.

INFORMATION TECHNOLOGY SEGMENT

Microcomputer Systems and Services

CompuCom is a leading provider of personal computer ("PC") products and 
services to large- and medium-sized businesses throughout the United States.  
CompuCom teams with its customers, which include primarily Fortune 1000 
companies and other large businesses, to apply PC technology to meet their 
business objectives, which range from product procurement and configuration 
to network project management and support.  Products and services are sold by 
a direct sales force to over 2,000 business customers through approximately 
40 sales and service centers located in and serving large metropolitan areas 
nationwide.

CompuCom is an authorized dealer of major personal computer products for a 
number of manufacturers, including Compaq Computer Corporation, International 
Business Machines Corporation, Hewlett-Packard Company, Toshiba America 
Information Systems, and Apple Computer Corporation.  CompuCom also offers a 
broad selection of networking and related products, computer-related 
peripheral equipment and a range of computer equipment and software from a 
number of vendors, including 3Com Corporation, Digital Equipment Corporation, 
Intel Corporation, Kingston Technology Corporation, Lotus Development 
Corporation, Microsoft Corporation, NEC Technologies, Inc., and Novell, Inc.  
To further meet the needs of its customers, CompuCom provides a variety of 
services including custom configuration of PC systems, field engineering, 
network management, help desk services and network project management 
utilizing network applications such as Novell Netware, Windows NT Server, 
Windows and Windows 95, IBM's OS/2 Warp and LAN Server.

Net revenues for CompuCom have grown at a compounded rate of 29% over the 
past five years, while net earnings have grown by 42% compounded annually 
over the same period.  CompuCom's strong revenue and net earnings performance 
is a result of its continued focus on customer satisfaction, along with the 
enhancement of its product and services capabilities resulting from a 
strategy of growth through existing operations and strategic acquisitions.  
CompuCom's target customers are becoming increasingly dependent on 
information technology to compete effectively in today's markets.  As a 
result, the decision making process that organizations face when planning, 
selecting and implementing technology solutions is becoming  more complex and 
requires many of these organizations to outsource the management and support 
of their PC technology needs.  In an effort to enhance CompuCom's ability to 
provide customers with value-added services designed to meet their PC 
technology service requirements, CompuCom acquired several small regional 
service companies during 1994 and 1995. These acquisitions have broadened the 
variety of


                                      8




network management platform offerings, increased remote network monitoring 
capabilities and greatly expanded CompuCom's systems engineer resources.

Customer support, prompt delivery, product variety and availability, and 
price are key elements in attracting new and retaining current customers. In 
particular, knowledgeable, experienced sales and services personnel who 
understand customer needs are important factors in the growth of CompuCom's 
services business. During 1995, CompuCom continued to place emphasis on 
expanding the service portion of its business through internal and external 
growth.  In 1996, CompuCom expects to continue to expand its services and 
support organization, train sales and services personnel, and develop its 
vendor relationships to provide customer-driven product lines at competitive 
prices. In addition, CompuCom plans to continue its expansion of its 
integrated, comprehensive information system to enable CompuCom to track and 
respond to its customers' requirements more efficiently.

CompuCom markets its product procurement, configuration, field engineering, 
network management, help desk services, network project management and 
hardware maintenance services primarily through its direct sales force and 
service personnel, operating through approximately 40 sales and service 
centers located near major metropolitan areas.  CompuCom focuses on meeting 
the needs of large corporate businesses, which accounted for the majority of 
CompuCom's net revenues in 1995.  However, no one customer accounted for in 
excess of 10% of such revenues.

CompuCom provides support to its customers primarily through the CompuCom 
Customer Center, located in Dallas, Texas.  Customer center personnel, called 
inside sales representatives ("ISRs"), work closely with the customer and 
CompuCom sales representatives to keep up to date on the business needs of 
each customer, and provide the customers with information about product 
availability, services, pricing, shipping and invoicing via a toll-free 
telephone number.  The primary goal of the customer center is to provide 
greater support to CompuCom's customers while allowing CompuCom's direct 
sales force to focus on soliciting new business and providing the necessary 
support for the customer's more complex service needs.

As of December 31, 1995, CompuCom employed 258 full-time direct sales 
representatives and 338 ISRs.

During 1995, services net revenues increased approximately 80% due to 
CompuCom's continued efforts to focus on increased sales of services to meet 
customer needs and to improve profitability.  CompuCom also emphasized the 
hiring of quality services personnel, increasing the number of its services 
employees from approximately 800 at the end of 1994 to almost 1,200 by 
year-end 1995.  Although CompuCom's revenues from its services business 
currently represent 7% of total revenues, such services business is an 
integral part of CompuCom's strategy to provide customers with the 
value-added service solutions to meet their technology needs.  CompuCom 
intends to continue to make strategic acquisitions and make investments 
internally to enhance its ability to satisfy the constantly changing 
technology requirements of its customers.

Order backlog is not considered to be a meaningful indicator of CompuCom's 
future business prospects due to the short order fulfillment cycle.

CompuCom has two product distribution centers, one located in Woolwich, New 
Jersey (near Philadelphia) and the second in Stockton, California (near San 
Francisco).  These bi-coastal distribution centers are highly automated, and 
allow CompuCom to efficiently service its nationwide customers, reducing both 
shipment time and expense.  Also located in the distribution centers on both 
coasts is the Project Integration Networking Group ("PING"), which provides


                                      9





high-end configuration services and project management to meet customers' 
complex network and configuration needs.  

In 1995, the distribution, configuration, PING, and product services 
departments completed ISO 9002 certification.  ISO 9002 is part of the ISO 
9000 set of standards developed by the International Organization of 
Standardization ("ISO") which represent common international business quality 
standards designed to help demonstrate the capability of a supplier to 
control the processes that determine the acceptability of the product being 
delivered.  In 1996, CompuCom plans to complete ISO 9002 certification for 
its returned merchandise center.

During 1995, CompuCom's principal suppliers were Compaq, IBM and HP.  
CompuCom's agreements with these vendors contain provisions providing for 
periodic renewals and permitting termination by the vendor without cause, 
generally upon 30 to 90 days written notice, depending upon the vendor.  
Since 1987, Compaq, IBM and HP have regularly renewed their respective dealer 
agreements with CompuCom, although there can be no assurance that the regular 
renewals of CompuCom's dealer agreements will continue.  The termination, or 
non-renewal, of CompuCom's Compaq dealer agreement or IBM dealer agreement, 
or both, would materially adversely affect CompuCom's business.  The loss of 
HP as a supplier would adversely affect CompuCom's ability to continue its 
expansion.  CompuCom, however, is not aware of any reason for the 
termination, or non-renewal, of any of those dealer agreements and believes 
that its relationships with Compaq, IBM and  HP are satisfactory. 

CompuCom purchases products from Compaq, IBM and HP at pricing levels which 
CompuCom believes are the lowest prices available to those vendors' 
respective dealers with the exception of special bid pricing for specific 
large customer accounts.  All of CompuCom's principal suppliers require that 
CompuCom purchase certain minimum volumes of products in a specified period 
to maintain favorable pricing levels.  CompuCom also obtains favorable terms 
from Compaq, IBM and HP by participating in certain vendor programs offered 
by those suppliers. CompuCom has certain selling, promotional and related 
expenses reimbursed by vendors under dealer programs offered by those and 
other suppliers.  However, there can be no assurance that any of these 
programs will continue in 1996 or that CompuCom will continue to participate 
in any of these programs at the same level as in 1995.

Sales of Compaq, IBM and HP products accounted for approximately 27%, 15% and 
10%, respectively, of 1995 net revenues in the Information Technology segment 
compared to 24%, 18% and 10%, respectively, in 1994 and 21%, 21% and 9%, 
respectively, in 1993.

Due to rapid delivery requirements of customers and to assure itself of 
continuous allotment of products from suppliers, CompuCom maintains adequate 
levels of inventory funded through its line of credit and vendor credit. 
These major suppliers at times provide price protection programs to CompuCom 
which are intended to reduce the risk of inventory devaluation by absorbing 
temporary price reductions and long-term price declines associated with aging 
product life cycles.  CompuCom also has the option of returning a certain 
percentage of its current product inventories each quarter to these principal 
suppliers as it assesses each product's current and forecasted demand 
schedule. If such returns exceed certain specified levels, CompuCom may be 
charged restocking fees of up to 5%.  CompuCom did not incur any significant 
restocking fees in 1995. 

CompuCom is dependent upon the continued supply of products from its 
suppliers, particularly Compaq, IBM and HP.  Historically, certain suppliers 
occasionally experience shortages of select components which render products 
unavailable or necessitate product allocations among resellers.  While certain

                                      10





shortages existed throughout 1995, CompuCom believes the product availability 
issues are a result of the present dynamics of the PC industry as a whole, 
which include high customer product demand, shortened product life cycles and 
increased frequency of new product introductions into the marketplace.  While 
there can be no assurance that product unavailability or product allocations, 
or both, will not increase in 1996, the impact of such an interruption is not 
expected to be unduly troublesome because of the breadth of alternative 
product lines available to CompuCom and CompuCom's established programs to 
accelerate configuration and delivery times when such events occur.

CompuCom is engaged in fields within the computer industry characterized by a 
high level of competition.  Many established personal computer manufacturers 
(including some of CompuCom's own vendors), systems integrators and other 
resellers of personal computer or networking products including AmeriData 
Technologies, Inc., Entex Information Services Inc., InaCom Corp., Microage, 
Inc. and Vanstar Corporation, compete with CompuCom in the configuration and 
distribution of computer systems and equipment.  In addition, the PC reseller 
industry is characterized by intense competition primarily in the areas of 
price, product availability and breadth of product line.  In the highly 
fragmented computer services area, CompuCom competes with several larger 
competitors, other corporate resellers pursuing high-end services 
opportunities, as well as several smaller computer services companies.  Some 
of these competitors have financial, technical, manufacturing, sales, 
marketing and other resources which are substantially greater than those of 
CompuCom.  Although CompuCom believes it currently competes favorably within 
the PC reseller industry, there can be no assurance that CompuCom will be 
able to continue to compete successfully with new or existing competition.

CompuCom experienced an improvement in product margins during the first half 
of 1995, partially due to CompuCom's decision not to do business with the 
lowest margin customers as well as certain manufacturer price reductions.  
Product margins declined in the second half of the year compared to the first 
half, reacting to increasing pricing pressure from competition.  CompuCom 
believes that gross margins will continue to be reflective of industry-wide 
changes. Future improved profitability will depend upon competition, 
increased focus on providing technical services and support to customers, 
CompuCom's ability to retain and hire quality service personnel, vendor 
product pricing changes and product availability, as well as CompuCom's 
operating efficiencies and cost containment measures, and effective 
utilization of vendor programs.

Information Solutions

The Company has two majority-owned subsidiaries in the Information Solutions 
field at December 31, 1995: Tangram and Premier.

Tangram develops and markets enterprise network software, professional 
services and turnkey solutions enabling automated enterprise-wide information 
system management.  Tangram markets to Fortune 1000 companies and their 
foreign equivalents requiring enterprise-wide management of computer assets 
and heterogeneous computing networks.

Tangram's software and services cover both enterprise information systems 
management and connectivity.  The AM:PM-Registered Mark- family of products 
is a leading software solution for asset tracking and distribution, allowing 
customers to manage heterogeneous computer resources across an entire 
enterprise.  AM:PM allows companies with thousands of remote workstations and 
servers to accomplish tasks unattended.  Such tasks include software 
distribution, data

                                      11





distribution and collection, and resource and asset management.  AM:PM offers 
a variety of connectivity options for workstations, LANs and servers, and 
supports numerous operating platforms and communications protocols.

Tangram offers implementation services to major corporations designed to 
facilitate implementation of AM:PM and maximize the customers' use of the 
product.  Service offerings include project planning, product customization, 
custom application development and hands-on training.  Tangram formed The 
Consulting Services Group in late 1994 to provide its customers with turnkey 
solutions of its software.

Product development resources are allocated between products according to the 
need for enhancement of existing products and the development of new products 
in proportion to existing revenue streams and market trends.  Existing 
products are enhanced to keep them current with market requirements and to 
allow them to support new standards and environments.  New products are 
developed that are complementary to existing products and exploit new markets 
for Tangram.  In 1995, development efforts were concentrated primarily on new 
releases of existing products.  In late 1995, development began on certain 
new product offerings, including a product that automatically tracks and 
analyzes computer hardware and software assets over the enterprise.

The market for Tangram's products is highly competitive and is characterized 
by rapid changes in technology and user needs. Many of Tangram's actual and 
potential competitors have substantially greater financial, marketing and 
technological resources than Tangram.  Tangram believes that the principal 
competitive factors in the industry are the compatibility of products with 
the customer's computer hardware and software, ease of use, price, and the 
substantial base of technology that is required to join together the various 
platforms in today's heterogeneous enterprises.

At March 22, 1996, Safeguard owns approximately 72% of Tangram's outstanding 
common stock.

Premier markets sophisticated asset management systems solutions to the 
financial services industry worldwide. Premier's GLOBAL-PLUS-Registered Mark- 
software provides complete multi-currency accounting and global custody 
processing capabilities, two of the demanding functions required by 
international asset management organizations. Premier's MAXIMIS-RM- software 
provides a wide range of asset management and investment accounting solutions 
on multiple platforms and is targeted at investment advisors, insurance 
companies and pension funds.

Premier markets its products through a direct sales force based at its 
headquarters in Pennsylvania and regional offices in Dallas, New York, 
Chicago and Toronto.  A significant portion of Premier's 1995 sales were in 
Canada. Target industries are major financial institutions, including 
traditional trust organizations, investment advisory firms, domestic and 
global custodians, international asset management organizations, insurance 
companies and large pension funds. An in-house design and development team is 
responsible for product development.

Premier is proceeding with its strategic plan to re-engineer its GLOBAL-PLUS 
product line to operate on the Windows platform and in a UNIX-based


                                      12





client/server environment on the IBM RS6000 platform.  This process will 
occur in staged deliverables to allow both existing clients and future 
clients to take advantage of new technology in an orderly fashion and without 
disruption to their existing operations.  Premier expects these projects to 
be completed in mid-1996 and late 1996, respectively.  Some potential 
customers have deferred purchase decisions in 1995 in anticipation of the 
completion of these projects. Premier signed an agreement in 1995 with a 
major financial institution as its first customer for the UNIX-based 
client/server product.  The MAXIMIS product line is utilizing state of the 
art technology through the use of CASE tools and data modeling.

Although certain of Premier's competitors offer multi-currency capabilities, 
Premier believes that its GLOBAL-PLUS product is currently the only 
full-featured, installed and proven global asset management system. Certain 
of Premier's domestic competitors have a significantly larger installed 
domestic customer base; however, these competitors have only limited 
multi-currency functionality.  In those markets where global investment 
management is required, Premier has been successful. Premier's ability to 
remain competitive will be partially dependent on the success of its 
conversion to a client/server environment.

In late 1995, Premier acquired a majority interest in National Investor Data 
Services, Inc., a provider of software products for investment management 
companies, including a portfolio management and accounting system, a 
portfolio modeling and optimization product and mutual fund management 
systems.

At March 22, 1996, Safeguard owns approximately 94% of Premier's common stock.

Product Development Expenses

For the Information Solutions continuing product lines in the aggregate, the 
Company spent $10.0 million, or approximately 25% of Information Solutions 
net sales, for product development in 1995, compared to $10.3 million or 
approximately 19% of net sales in 1994 and $6.8 million or 10% of net sales 
in 1993.  The 1994 amount includes $2 million expended by Coherent for the 
first six months of the year before its rights offering after which the 
Company ceased consolidating Coherent's results.  The increased development 
expenditures in 1994 compared to 1993 reflected significant development 
projects commenced by Tangram and Premier, both of which continued in 1995.  
Premier's significant development projects are expected to be completed 
during mid-to-late 1996, and Tangram is continuing to develop new products 
and product extensions. Only an immaterial amount of product development 
expenditures were customer-sponsored.

Other Segment Information

Export sales in the Information Technology segment for the three-year period 
ended December 31, 1995 were less than 5% of the segment's total sales in 
each of these years.  Backlog for this segment, most of which was accounted 
for at year-end by CompuCom, is not considered to be a meaningful indication 
of future business prospects due to CompuCom's relatively quick order 
fulfillment cycle.


                                      13





METAL FINISHING SEGMENT

Pioneer Metal Finishing is engaged in the finishing of aluminum and other 
metal parts through operations conducted in Minneapolis, Minnesota, Green 
Bay, Wisconsin and Phoenix, Arizona.  Pioneer is in the process of selling 
its Arizona facility, which generally has been unprofitable for Pioneer.  
Major technical processes include sulfuric, hardcoat and R-5 bright dip 
anodizing, chromate conversion, electroless nickel and the application of 
other specialty coatings.  Pioneer provides insulation, heat dispersal, 
decoration and protection to a wide range of metal parts, including highly 
sophisticated equipment and small parts with precision tolerance requirements 
for the computer, ordnance, automotive, cookware and recreational industries, 
electronic components and other applications. 

Metal finishing services are sold to a wide range of customers and industries 
by a direct sales force and independent representatives. Finishing is usually 
performed on customer-owned material. Because of transportation costs, most 
customers are located within a 200-300 mile radius of the finishing 
facilities. Pioneer is exploring geographic expansion in the Midwest to 
better service and expands its customer base. Pioneer refurbished and 
upgraded its Minneapolis production line during the first quarter of 1995 at 
a cost of approximately $1 million.

Pioneer competes with many other metal finishers serving its geographical 
areas, but Pioneer has established itself as a reputable industry leader and 
quality metal finisher. Prompt service, quality of work performed and 
geographic location are the most important competitive factors.

Backlog is not considered material to this business as work is generally 
processed in a one- to two-week period.

The Company believes that all facilities comply with existing environmental 
pollution control regulations, compliance with which in recent years has been 
an important competitive factor in the industry.

Safeguard owns 100% of Pioneer Metal Finishing.

COMMERCIAL REAL ESTATE SEGMENT

As of March 22, 1996, Safeguard owns and leases approximately 254,000 square 
feet of commercial office and industrial space in 8 commercial real estate 
properties in suburban Philadelphia. The properties are carried at a book 
value, after depreciation, of approximately $18 million subject to related 
mortgage debt, primarily non-recourse, of approximately $20 million.  During 
1995, Safeguard turned over three commercial properties to its mortgage 
lenders in satisfaction of related non-recourse debt.

Safeguard also holds a 40% interest in The Nichols Company, a real estate 
company that owns, manages and leases commercial office and industrial space.


                                      14





Competition in the commercial real estate market in the suburban Philadelphia 
area is intense, due in part to the level of available commercial space. 
Safeguard's occupancy rate was approximately 97% at February 29, 1996. 
Location, building design and rental rates are the most important competitive 
factors for attracting tenants.

Safeguard believes that its real estate holdings are quality commercial 
properties in well-positioned suburban locations. The Company's real estate 
operations typically generate pre-tax losses because of depreciation, but are 
approximately break-even on a cash basis.

Safeguard and The Nichols Company have entered into a non-binding letter of 
intent to transfer their real estate holdings to a publicly-traded REIT in 
exchange for common stock and warrants in the REIT and units in a partnership 
with the REIT.  There is no assurance the proposed transactions will be 
consummated.  See "RECENT DEVELOPMENTS" above.

The operations of the Company and its partnership companies, particularly the 
Metal Finishing and Commercial Real Estate segments, are subject to 
environmental laws and regulations. The Company does not believe that 
expenditures relating to those laws and regulations will have a material 
adverse effect on the business, financial condition or results of operations 
of the Company.

OTHER PARTNERSHIP COMPANIES

Public Companies

Cambridge Technology Partners (Massachusetts), Inc. provides information 
technology and management consulting and software development and evaluation 
services to organizations with large scale information processing and 
distribution needs that are utilizing or migrating to open systems computing 
environments.  In performing these services, Cambridge employs a rapid 
development methodology utilizing client/server architectures. Cambridge 
provides its software design and development services on a fixed-price, 
fixed-timetable basis with client involvement at all stages of the process. 
Open systems computing environments offer end-users a more flexible and more 
easily accessible computing environment than centralized, mainframe-based 
computer systems. Cambridge believes that businesses will continue to migrate 
to open systems computing environments and continue to utilize information 
technology service organizations to address challenges presented by this 
transition.

Cambridge's information technology and management consulting services are 
offered at the enterprise-wide, specific business process and application 
software levels of an organization. Upon the completion of consulting 
services, Cambridge designs and develops one or more strategic software 
applications and then rolls-out such applications to the organization's 
end-users. These software applications are designed to achieve a competitive 
advantage, enhance the efficiency and functionality of specific business 
processes, and support financial goals. Cambridge may also assist its clients 
in providing end-user training for managing the organizational changes that 
accompany the roll-out of new applications and the assimilation of such 
applications into production environments.  Cambridge provides network


                                      15





analysis, design and deployment services to assist its clients in 
successfully implementing the applications in an open systems environment.  
To date, Cambridge's revenues have been generated principally from its custom 
software design and development activities.

In the second half of 1995, Cambridge strengthened its service offerings 
through the acquisitions of The Systems Consulting Group, Inc. and Axiom 
Management Consulting, Inc.  These companies provide evaluation and 
implementation of package software and "business process re-engineering" 
consulting services, respectively.

At March 22, 1996, Safeguard owns approximately 20% of Cambridge's 
outstanding common stock, and warrants which could increase its ownership to 
22%.

Coherent Communications Systems Corporation develops, manufactures and 
markets voice quality enhancement products for wireless (including digital 
cellular and Personal Communication Systems  ("PCS")),  satellite-based, 
Cable Communication Systems, and wireline telecommunications systems 
throughout the world. Coherent's principal products are echo canceller 
products and teleconference products. Coherent's echo cancellers and 
teleconference products utilize a proprietary high speed reduced instruction 
set computer ("RISC") microchip along with its proprietary software to 
enhance the quality of voice communications during a telephone call. 
Coherent's products are compatible with domestic and foreign 
telecommunications systems.

Coherent's echo canceller products enhance voice quality in several ways, 
including eliminating electrical and acoustic echoes inherent in modern 
telecommunications systems.  The technological advances incorporated into 
these telecommunications systems, such as wireless and digital transmission 
technology, speech compression, fiber optic transmission lines and satellite 
links, make echo canceller products an essential component of most digital 
telecommunications networks. 

Coherent sells its echo canceller products to network operators and other 
end-users through its direct sales force and third-party distributors, and to 
telecommunications equipment manufacturers through its direct sales force. 
Users of Coherent's echo canceller products include telecommunications 
network operators throughout the world, such as British Telecommunications 
PLC ("British Telecom"), Deutsche Bundespost, AT&T Wireless, Kokusai Denshin 
Denwa Co., Ltd. , Telefonos de Mexico, SA, Teleglobe Canada Inc., PTT Telecom 
Logistics (Netherlands) and Telia Mobitel (Sweden).  Competition in 
international markets is based principally on the technological 
characteristics of the product, rather than price.  During 1995, however, 
Coherent has begun a program to expand direct sales throughout the United 
States, in which competition is more price sensitive. 

In October 1995, Coherent purchased the technology and related assets for the 
Consortium conference bridge teleconferencing product line.  The Consortium 
is a modestly priced, user friendly teleconferencing bridge targeted to the 
corporate customer and other large organizations.  

At March 22, 1996, Safeguard owns approximately 37% of Coherent's outstanding 
common stock.


                                      16





USDATA Corporation provides a wide range of software components, hardware 
systems and services, design consulting and maintenance support used by its 
customers to improve the overall productivity of their businesses and to 
monitor automated processes. The real-time information provided by USDATA's 
products enables customers to reduce operating costs, improve product quality 
and increase overall throughput and productivity. USDATA believes its core 
strengths include multi-platform software development, systems integration, 
customer support and a worldwide direct sales force.

USDATA produces automation software tools that enable an organization's 
information systems to supervise, monitor and control manufacturing and other 
automated processes and to interface with management information systems. 
USDATA's family of software products, marketed under the name 
FactoryLink-Registered Mark-, provides a powerful set of software tools 
designed for users who are technically competent but who may not be 
experienced software programmers.

USDATA is also engaged in the design and turnkey implementation of integrated 
third-party data collection systems that allow remote, real-time data 
collection using a variety of automatic identification techniques.  USDATA 
employs various technologies in connection with such data collection systems, 
including supervisory and network management software, to add value to the 
hardware components of its turnkey solutions.

USDATA recently received the largest contract in its history, from AEG 
Schneider Automation, a large industrial automation provider, who will 
purchase and resell USDATA'a FactoryLink systems throughout the world.

At March 22, 1996, Safeguard owns approximately 21% of USDATA's outstanding 
common stock, and warrants which could increase its ownership to 26%.

National Media Corporation is the world's largest infomercial company, using 
transactional television to sell innovative consumer products.  With its 
international subsidiary, Quantum International, Ltd., the company reaches 
257 million television households in more than 60 countries.

At March 22, 1996, Safeguard owns preferred stock convertible into 3% of 
National Media's outstanding common stock and warrants which could increase 
its ownership to 14%.

Private Companies

Diamond Technology Partners, Inc. provides business consulting services from 
strategic planning and redesigning business processes to implementation of 
recommendations through organizational changes, information systems design 
and integration, and custom software applications development.

At March 22, 1996, Safeguard owns approximately 19% of Diamond's outstanding 
common stock, and warrants which could increase its ownership to 24%.

FormMaker Software, Inc. provides multi-platform, enterprise-wide document 
automation solutions for document-intensive industries with mission-critical, 
complex and high-volume needs.  FormMaker also provides consulting, 
implementation, training and outsourcing services.


                                      17





At March 22, 1996, Safeguard owns approximately 42% of FormMaker's 
outstanding common stock, and warrants which could increase its ownership to 
44%.

Integrated Systems Consulting Group, Inc. is an information services firm 
that specializes in systems integration, applications development, and 
network consulting services for the pharmaceutical, chemical, and 
manufacturing industries.  ISCG is committed to maintaining a group of highly 
motivated and talented technical professionals by providing them with 
continuous training, challenging assignments and the opportunity for 
involvement in the Company's business process.

At March 22, 1996, Safeguard owns approximately 19% of ISCG's outstanding 
common stock, and warrants which could increase its ownership to 21%.  ISCG 
anticipates commencing an initial public offering through a rights offering 
to Safeguard's shareholders in the first half of 1996, which would reduce 
Safeguard's percentage ownership.

MultiGen, Inc. develops and markets the leading real-time 3D authoring 
software that is used to create, edit, and view scenes for visual simulation, 
entertainment, CAD visualization, and virtual reality applications.  The 
company's newest products include the MultiGen-Registered Mark- Series II and 
its innovative real-time 3D virtual reality scene builder, SmartScene-TM-.

At March 22, 1996, Safeguard owns approximately 28% of MultiGen's outstanding 
common stock.

XL Vision, Inc. specializes in producing application-specific imaging 
solutions to meet specific customer needs and identifiable market needs.  XL 
Vision's product lines under development include MicroVision-TM-, an 
automated intelligent microscope for use in advanced medical diagnostics; 
PhotoVision-TM-, an automatic identification system for use with credit 
cards, ATM cards and ID cards; Enhanced Vision Systems-TM-, proprietary 
thermal imaging systems capable of "seeing" in darkness, fog or haze; and 
OrthoVision-TM-, high-speed 3D geographical information systems scanners.

At March 22, 1996, Safeguard owns 18% of XL Vision's outstanding common 
stock, and convertible preferred stock which could increase its ownership to 
76%.

Safeguard's ownership percentages in certain of the partnership companies 
described above include shares which Safeguard has granted to certain of its 
executives under its long term incentive plan.  These grants are subject to 
certain restrictions, and Safeguard continues to control the voting of these 
shares until the restrictions lapse.

Safeguard also participates in companies which provide enterprise-wide 
applications software, including DLB Systems, Inc. and Sanchez Computer 
Associates, Inc.; innovative marketing service companies including 
Interactive Marketing Ventures, LLC, New Paradigm Ventures, Inc. and Sky 
Alland Marketing, Inc.; and outsourcing services companies such as 
Intellisource, Inc. and The Value Sourcing Group, Inc.

Safeguard also participates in managing three venture capital funds. These 
funds invest in early stage, rapidly growing and/or established businesses,


                                      18





and have co-invested in certain of the Company's partnership companies.  The 
following table lists the venture capital funds which are managed by a 
subsidiary of Safeguard. While Safeguard's focus is on the information 
technology industry, the venture capital funds also invest in health care, 
life sciences and service-related companies.  Both Radnor Venture Partners 
and Technology Leaders I are fully invested.

Venture Capital Funds

                              Capital           % Owned by         Year
Name of Fund                 Commitments       Safeguard(1)     Established
- - ------------                -------------      ------------     ------------
Radnor Venture Partners     $ 33,000,000           13.7             1988
Technology Leaders I          61,000,000            3.3             1991
Technology Leaders II        113,000,000            4.4             1994

- - ---------------------
(1)  Represents the percentage of the outstanding limited partnership 
     interests in the fund owned by Safeguard.

EMPLOYEES

Safeguard and its consolidated subsidiaries have approximately 3,600 
employees, of which approximately 72% are employed by CompuCom. The Company 
believes relations with employees are good.

ITEM 1(d).  FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC OPERATIONS AND
            EXPORT SALES

The Company does not believe that foreign or geographic area revenues are 
material or significant to an understanding of its business and operations 
during the three-year period ended December 31, 1995.  Where appropriate, 
information concerning the Company's export sales is discussed in Item 1(c) 
"Narrative Description of Business."

ITEM 1(e).  EXECUTIVE OFFICERS

Information about the Company's executive officers can be found in Part III 
of this report under "Item 10. Directors and Executive Officers of 
Registrant." None of the officers has fixed term employment agreements.

ITEM 2.     PROPERTIES

The Company owns its corporate headquarters and administrative offices 
located in Wayne, Pennsylvania.  The headquarters building is subject to a 
$3.6 million mortgage bearing interest at 9.75%, which amortizes over a 30 
year terms, and is callable by the lender at any time beginning in 2002.   
The principal properties of the Company consisted of the following as of 
March 22, 1996:

INDUSTRY SEGMENT/LOCATION          TYPE OF FACILITY            LEASE EXPIRES
- - -------------------------          ----------------            -------------
INFORMATION TECHNOLOGY

  MICROCOMPUTER SYSTEMS AND SERVICES (COMPUCOM)


                                      19





    Dallas, TX                     Executive/Admin. Offices          *
    Woolwich, NJ                   Distribution Center             1998(1)
    Stockton, CA                   Distribution Center             1999(2)
    Dallas, TX                     Customer Center                 2000
    Fort Worth, TX                 Distribution Center             2000(3)

  INFORMATION SOLUTIONS
    Raleigh, NC                    Office/Data Center              1997
    Malvern, PA                    Office/Distribution             1998(4)
    Dallas, TX                     Sales and Service Center        1998
    Dallas, TX                     Office/Distribution             2000
    Malvern, PA                    Office/Distribution             2001

METAL FINISHING
    Minneapolis, MN                Manufacturing/Office              *
    Green Bay, WI                  Manufacturing/Office              *

COMMERCIAL REAL ESTATE
    Horsham Business Center        Commercial Office Space           *
    Horsham, PA

    Iron Run                       Warehouse/Commercial              *
    Allentown, PA                  Office Space

    Meetinghouse Business Center   Commercial Office Space           *
    Plymouth Meeting, PA
    (5 buildings)

    Whiteland Business Center      Warehouse/                        *
    Exton, PA                      Commercial Office Space

- - ----------------

(*)  Owned facility.

(1)  CompuCom has a cancellation option exercisable at any time after February
     1996.

(2)  CompuCom has a cancellation option exercisable beginning May 1995 and each
     year thereafter.

(3)  CompuCom has a cancellation option exercisable at any time after
     April 1998.

(4)  Premier has a cancellation option exercisable at any time beginning April 
     1996.

CompuCom's executive office building in Dallas, Texas is subject to a $3.9 
million ten-year mortgage which matures in 2003.


                                      20





Pioneer has a variable rate industrial revenue bond mortgage on its Green Bay 
property with a principal balance of $2.2 million as of December, 31, 1995, 
which matures in 2002.  The mortgages on the Commercial Real Estate are 
described in Note 4 - Commercial Real Estate Debt to the Financial 
Statements, contained on page 39 of the Company's Annual Report to 
Shareholders for the year ended December 31, 1995 filed herewith as part of 
Exhibit 13 and incorporated herein by reference.

In the opinion of management, the properties and plants are in good condition 
and repair and are adequate for the particular operations for which they are 
used.  The extent of utilization of manufacturing facilities varies from 
plant to plant.  CompuCom is currently reviewing alternatives to expand its 
distribution center capacity.  In addition, CompuCom may require additional 
office space in Dallas, Texas during late 1996 or early 1997 to accommodate 
growth in its service business.  The other existing facilities generally are 
capable of supporting increased activity without any significant capital 
expenditures.

ITEM 3.  LEGAL PROCEEDINGS

The Company and its subsidiaries are involved in various claims and legal 
actions arising in the ordinary course of business.  In the opinion of 
management, the ultimate disposition of these matters will not have a 
material adverse effect on the Company's consolidated financial position or 
results of operations. 

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security holders, through the 
solicitation of proxies or otherwise, during the fourth quarter of 1995.



                                      21





PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

The Company incorporates by reference the information contained under the 
caption "Common Stock Data" on page 43 of its Annual Report to Shareholders 
for the year ended December 31, 1995 which page is filed as part of Exhibit 
13 hereto.

ITEM 6.  SELECTED FINANCIAL DATA

The Company incorporates by reference the information contained under this 
caption on page 25 of its Annual Report to Shareholders for the year ended 
December 31, 1995 which page is filed as part of Exhibit 13 hereto.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

The Company incorporates by reference the information contained under this 
caption on pages 25 through 29 of its Annual Report to Shareholders for the 
year ended December 31, 1995 which pages are filed as part of Exhibit 13 
hereto.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company incorporates by reference the information on pages 30 through 43 
of its Annual Report to Shareholders for the year ended December 31, 1995 
which pages are filed as part of Exhibit 13 hereto.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None.


                                      22





PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

EXECUTIVE OFFICERS:

The following persons were executive officers of the Registrant at March 22, 
1996:

                                HAS BEEN AN
                                 OFFICER
NAME                     AGE      SINCE         POSITION
- - ----                     ---    -----------     ----------
Warren V. Musser         69        1953         Chairman of the Board and 
                                                Chief Executive Officer
Donald R. Caldwell(1)    49        1993         President and Chief Operating 
                                                Officer
Charles A. Root          63        1984         Executive Vice President
Gerald M. Wilk           59        1973         Senior Vice President
                                                - Finance
Edward R. Anderson(2)    49        1994         President and Chief Executive 
                                                Officer, CompuCom Systems, 
                                                Inc.
Jerry L. Johnson(3)      48        1995         Senior Vice President
                                                - Operations

- - -----------------

(1)  Mr. Caldwell has served as President of the Company since February 1996 
     and as Executive Vice President from March 1993 to February 1996.  Prior 
     to joining the Company, from 1991 through 1993, Mr. Caldwell was 
     President of Valley Forge Capital Group, Ltd., a business mergers and 
     acquisition advisory firm that he founded.  From 1990 through 1991, Mr. 
     Caldwell was Chief Administrative Officer of Cambridge Technology 
     Partners (Massachusetts), Inc., a provider of systems integration, 
     consulting and custom system development services.

(2)  Mr. Anderson has served as President and Chief Executive Officer of 
     CompuCom Systems, Inc. since January 1994 and served as Chief Operating 
     Officer from August 1993 through December 1993.  Prior to joining 
     CompuCom, Mr. Anderson served from May 1988 to July 1993 as President 
     and Chief Operating Officer of Computerland Corporation (now known as 
     Vanstar), a computer reseller.

(3)  Mr. Johnson served at US West, a Regional Bell Operating Company, from 
     1985 through 1995, most recently as Vice President of Network Technology
     Services.


                                      23





DIRECTORS:

The Company incorporates by reference the information contained under the 
caption "ELECTION OF DIRECTORS" in its definitive Proxy Statement relative to 
its May 9, 1996 annual meeting of shareholders, to be filed within 120 days 
after the end of the year covered by this Form 10-K Report pursuant to 
Regulation 14A under the Securities Exchange Act of l934, as amended.

DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405 OF REGULATION S-K:

The Company incorporates by reference the information contained under the 
caption "COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 
1934" in its definitive Proxy Statement relative to its May 9, 1996 annual 
meeting of shareholders, to be filed within 120 days after the end of the 
year covered by this Form 10-K Report pursuant to Regulation 14A under the 
Securities Exchange Act of l934, as amended.

ITEM 11. EXECUTIVE COMPENSATION

The Company incorporates by reference the information contained under the 
captions "Directors' Compensation," "Compensation Committee Interlocks and 
Insider Participation" and "EXECUTIVE COMPENSATION" in its definitive Proxy 
Statement relative to its May 9, 1996 annual meeting of shareholders, to be 
filed within 120 days after the end of the year covered by this Form 10-K 
Report pursuant to Regulation 14A under the Securities Exchange Act of l934, 
as amended.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The Company incorporates by reference the information contained under the 
caption "SECURITIES OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT" in 
its definitive Proxy Statement relative to its May 9, 1996 annual meeting of 
shareholders, to be filed within 120 days after the end of the year covered 
by this Form 10-K Report pursuant to Regulation 14A under the Securities 
Exchange Act of l934, as amended.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company incorporates by reference the information contained under the 
captions "Compensation Committee Interlocks and Insider Participation" and 
"CERTAIN TRANSACTIONS" in its definitive Proxy Statement relative to its May 
9, 1996 annual meeting of shareholders, to be filed within 120 days after the 
end of the year covered by this Form 10-K Report pursuant to Regulation 14A 
under the Securities Exchange Act of l934, as amended.


                                      24





                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  Financial Statements and Schedules 

   CONSOLIDATED FINANCIAL STATEMENTS *
      INDUSTRY SEGMENTS
      OPERATIONS - years ended December 31, 1995, 1994, and 1993
      BALANCE SHEETS - December 31, 1995 and 1994
      CASH FLOWS - years ended December 31, 1995, 1994, and 1993
      SHAREHOLDERS' EQUITY - years ended December 31, 1995, 1994,
        and 1993
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
      INDEPENDENT AUDITORS' REPORT
      STATEMENT OF MANAGEMENT'S FINANCIAL RESPONSIBILITY
      QUARTERLY FINANCIAL DATA
 
   FINANCIAL STATEMENT SCHEDULES**
     INDEPENDENT AUDITORS' REPORT
     Schedule I   -   Condensed Financial Information of 
                      Registrant
     Schedule II  -   Valuation and Qualifying Accounts

- - -----------------
*  Incorporated by reference from pages 30 through 43 of the Company's Annual 
   Report to Shareholders for the year ended December 31, 1995, which pages 
   are filed as part of Exhibit 13 hereto.

** Filed herewith.

(b)  Reports on Form 8-K

On February 16, 1996, the Company filed a Form 8-K disclosing under Item 5 
the closing of the private placement through J.P. Morgan of $115 million in 
6% Convertible Subordinated Notes due February 1, 2006.

(c)  Exhibits

The following is a list of exhibits required by Item 601 of Regulation S-K 
filed as part of this Report.  Where so indicated by footnote, exhibits which 
were previously filed are incorporated by reference.  For exhibits 
incorporated by reference, the location of the exhibit in the previous filing 
is indicated in parentheses.


                                      25








EXHIBIT NO.                           EXHIBIT
- - -----------                           -------
2.1         Asset Purchase Agreement between Texas Instruments Incorporated and
            Premier Solutions Ltd. dated as of September 30, 1994 (excluding
            schedules and exhibits) (13) (Exhibit 2.1)

2.2         Services Agreement between Texas Instruments Incorporated and
            Premier Solutions Ltd. dated as of September 30, 1994 (13)
            (Exhibit 2.2)

3.1         Articles of Incorporation of the Company, as amended (6)
            (Exhibit 3.1)

3.2         By-laws of the Company, as amended (6)(Exhibit 3.2)

4.2         Rights Agreement dated March 31, 1988 between Safeguard Scientifics,
            Inc. and Mellon Bank (East) N.A., as Rights Agent (3)(Exhibit 1)

4.3         Form of letter sent to shareholders regarding adoption of
            Shareholder Rights Plan (3)(Exhibit 2)

4.4         Form of certificate of Safeguard Scientifics, Inc. Common Stock, par
            value $.10 per share (5)(Exhibit 4.3)

4.5**       1979 Stock Option Plan (1)(Exhibit 10)

4.6**       1980 Stock Option Plan (1)(Exhibit 10)(5)(Exhibit 10.5)

4.7**       1990 Stock Option Plan (11) (Exhibit 4.7)

4.8**       Stock Option Plan for Non-Employee Directors (11) (Exhibit 4.8)

4.9**       Safeguard Scientifics, Inc. Amended and Restated Stock Savings
            Plan (14) (Exhibit 4.9)

4.10**      Safeguard Scientifics, Inc. Stock Savings Plan Trust Agreement
            (5)(Exhibit 4.2)

10.1**      Safeguard Scientifics Money Purchase Pension Plan (6)(Exhibit
            10.3)

10.2**      First Amendment to Safeguard Scientifics Money Purchase Pension
            Plan (11) (Exhibit 10.2)

10.3**      Second Amendment to Safeguard Scientifics Money Purchase Pension
            Plan (14) (Exhibit 10.3)

10.4**      Third Amendment to Safeguard Scientifics Money Pension Plan*

10.5**      Safeguard Scientifics Money Purchase Pension Plan Trust Agreement
            (6)(Exhibit 10.4)



                                      26






EXHIBIT NO.                           EXHIBIT
- - -----------                           -------

10.6**      Safeguard Management Incentive Compensation Plan (7)(Exhibit
            10.3)

10.7**      Safeguard Scientifics, Inc. Long Term Incentive Plan, as amended
            and restated effective June 15, 1994 (14) (Exhibit 10.6)

10.8**      Form of Promissory Notes dated December 22, 1994 given by certain
            executives for advances by the Company of income tax withholdings
            on restricted stock grants (14) (Exhibit 10.7)

10.9**      Form of Promissory Notes dated January 3, 1995 given by certain
            executives for advances by the Company of income tax withholdings
            on restricted stock grants (14) (Exhibit 10.8)

10.10**     Form of Promissory Notes dated December 12, 1995 and December 20,
            1995 given by certain executives for advances by the Company of
            income tax withholdings on restricted stock grants.*

10.11**     Safeguard Scientifics, Inc. Deferred Compensation Plan
            (2)(Exhibit 10.12)

10.12**     Amended and Restated Credit Agreement dated June 30, 1994 by and
            among Safeguard Scientifics, Inc., Safeguard Scientifics
            (Delaware), Inc., and Midlantic Bank (excluding schedules and
            exhibits) (12) (Exhibit 10)

10.13**     Amended and Restated Revolving Note dated June 30, 1994 made by
            Safeguard Scientifics, Inc., Safeguard Scientifics (Delaware),
            Inc. (12) (Exhibit 10)

10.14       Term Note dated June 30, 1994 from Safeguard Scientifics, Inc.
            and Safeguard Scientifics (Delaware), Inc. (12) (Exhibit 10)

10.15       Second Amended and Restated Credit Agreement dated February 1,
            1995 by and among Safeguard Scientifics, Inc., Safeguard
            Scientifics (Delaware), Inc. and Midlantic Bank (excluding
            schedules and exhibits) (14) (Exhibit 10.13)

10.16       Second Amended and Restated Revolving Loan Note dated February 1,
            1995 made by Safeguard Scientifics, Inc., and Safeguard
            Scientifics (Delaware), Inc. (14) (Exhibit 10.14)

10.17       Amendment to Second Amended and Restated Loan and Security
            Agreement dated August 3, 1995 by and among Safeguard
            Scientifics, Inc., Safeguard Scientifics (Delaware), Inc. and
            Midlantic Bank (excluding schedules and exhibits) (16) (Exhibit
            10.1)

10.18       Revolving Credit Financing and Security Agreement dated as 
            of August 4, 1993 between CompuCom Systems, Inc. and




                                      27







EXHIBIT NO.                           EXHIBIT
- - -----------                           -------

            NationsBank of Texas, N.A.(excluding schedules and exhibits) (11) 
            (Exhibit 10.12)

10.19       First Amendment to Financing and Security Agreement dated as of
            March 31, 1994 between CompuCom Systems, Inc. and NationsBank of
            Texas, N.A. (14) (Exhibit 10.17)

10.20       Third Amendment to Financing and Security Agreement dated as of
            April 26, 1995 between CompuCom Systems, Inc. and NationsBank of
            Texas, N.A.(excluding schedules and exhibits) (15) (Exhibit 10.2)

10.21       Fourth Amendment to Financing and Security Agreement dated as of
            October 1, 1995 between CompuCom Systems, Inc. and NationsBank of
            Texas, N.A.*

10.22       $175,000,000 Master Revolving Note from CompuCom Systems, Inc. to
            NationsBank of Texas, N.A. dated as of April 26, 1995 (15)
            (Exhibit 10.3)

10.23       [intentionally omitted]

10.24**     Letter agreement between Safeguard Scientifics, Inc. and Jean C.
            Tempel dated November 5, 1993 (11) (Exhibit 10.20)

10.25**     Letter agreements among Continental Capital Partners,
            Charterhouse North America Securities, Inc., Valley Forge Capital
            Group Ltd., MIG Securities, Inc. and Safeguard Scientifics, Inc.
            dated September 6, 1991 (11) (Exhibit 10.21)

10.26**     Memo of Understanding between Valley Forge Capital Group, Ltd.
            and Safeguard Scientifics, Inc. dated as of October 15, 1992 (11)
            (Exhibit 10.22)

10.27**     Letter agreement dated August 13, 1991 between Valley Forge
            Capital Group, Ltd. and CenterCore, Inc. (11) (Exhibit 10.23)

10.28       Stock Purchase Agreement between CompuCom Systems, Inc. and
            Rosetta Stone Corporation dated January 5, 1994, regarding sale
            of common stock of PC Parts Express, Inc. (exhibits omitted) with
            attached $3,500,000 Promissory Note, Pledge and Security
            Agreement, and PC Parts Express, Inc. Common Stock Purchase
            Warrant (11) (Exhibit 10.24)

10.29       Asset Purchase Agreement among Rosetta Stone Corporation,
            Teknowlogy Corp. and CompuCom Acquisition Corporation, d/a/a
            Micro Solutions, dated January 5, 1994, regarding sale of
            MicroSolutions' Network Training Group division (exhibits
            omitted), with attached $1,000,000 Installment Promissory Note
            and Pledge and Security Agreement (11) (Exhibit 10.25)




                                      28





EXHIBIT NO.                           EXHIBIT
- - -----------                           -------
                                                           
10.30**     Resignation Agreement, effective January 1, 1994, between Avery
            More and CompuCom Systems, Inc. (11) (Exhibit 10.26)

10.31**     Promissory Note dated August 31, 1994 from Edward Anderson to
            CompuCom Systems, Inc. (14) (Exhibit 10.26)

10.32**     Pledge Agreement dated August 31, 1994 between Edward Anderson
            and CompuCom Systems, Inc. (14) (Exhibit 10.27)

10.33**     Promissory Note dated January 5, 1995 from James Dixon to
            CompuCom Systems, Inc. (14) (Exhibit 10.28)

10.34       Trust Indenture Agreement dated February 1, 1996*

10.35       Purchase Agreement dated February 1, 1996 between Safeguard
            Scientifics, Inc. and JP Morgan Securities, Inc.*

10.36       Stock Purchase Agreement, Secured Term Note, and Pledge Agreement
            dated July 15, 1995 by and between CompuCom Systems, Inc. and
            James Dixon*

11          Computation of Per Share Earnings*

13          Pages 25 to 43 of Annual Report to Shareholders for year ended
            December 31, 1995*

21          List of Subsidiaries*

23          Consent of KPMG Peat Marwick LLP, independent auditors*

27          Financial Data Schedule*


- - ------------------

*    Filed herewith.

**   These exhibits relate to compensatory plans, contracts or arrangements 
     in which directors and/or executive officers of the registrant may 
     participate.

(1)  Filed on March 30, 1981 as an exhibit to the Annual Report on Form 10-K
     (No. 1-5620) and incorporated herein by reference.
(2)  Filed on March 30, 1987 as an exhibit to Annual Report on Form 10-K
     (No. 1-5620) and incorporated herein by reference.
(3)  Filed on April 8, 1988 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(4)  Filed on March 29, 1991 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(5)  Filed on December 13, 1991 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(6)  Filed on March 30, 1992 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(7)  Filed on March 31, 1993 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.


                                      29





(8)  Filed on April 9, 1993 as an exhibit to Form 8 Amendment to Form 10-K
     (No. 1-5620) and incorporated herein by reference.
(9)  Filed on October 22, 1993 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(10) Filed on November 15, 1993 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated herein by reference.
(11) Filed on March 30, 1994 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(12) Filed on August 15, 1994 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated herein by reference.
(13) Filed on October 17, 1994 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(14) Filed on March 30, 1995 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(15) Filed on August 14, 1995 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated herein by reference.
(16) Filed on November 14, 1995 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated by reference herein.


                                      30


INDEPENDENT AUDITORS' REPORT




The Board of Directors and Shareholders
Safeguard Scientifics, Inc.:

Under date of February 12, 1996, we reported on the consolidated balance sheets
of Safeguard Scientifics, Inc. and subsidiaries as of December 31, 1995 and
1994, and the related consolidated statements of operations, cash flows and
shareholders' equity for each of the years in the three-year period ended
December 31, 1995, as contained in the 1995 annual report to shareholders.
These consolidated financial statements and our report thereon are incorporated
by reference in the annual report on Form 10-K for the year 1995.  In connection
with our audits of the aforementioned consolidated financial statements, we also
audited the related consolidated financial statement schedules as listed in the
accompanying index.  These financial statement schedules are the responsibility
of the Company's management.  Our responsibility is to express an opinion on
these financial statement schedules based on our audits.

In our opinion, such financial statement schedules, when considered in relation
to the basic consolidated financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.

As discussed in note 1 to the consolidated financial statements, the Company
changed its method of accounting for investments by adopting the provisions of
Statement of Financial Accounting Standards No. 115, "Accounting for Certain
Investments in Debt and Equity Securities" as of January 1, 1994.



/s/ KPMG Peat Marwick LLP



Philadelphia, Pennsylvania
February 12, 1996



                           Safeguard Scientifics, Inc.
                                   Schedule I
                      Condensed Consolidated Balance Sheets
                           December 31, 1995 and 1994
                                 (In thousands)

                                     ASSETS




                                                      1995           1994
                                                    --------       --------
                                                             

Current Assets
 Cash                                               $  1,999       $  2,264
 Receivables less allowances
  ($136 - 1995; $103 - 1994)                           3,538          3,733
 Notes and other receivables                           4,259         11,127
 Inventories                                           1,262          1,291
 Other current assets                                  8,562          2,240
                                                    --------       --------
   Total current assets                               19,620         20,655

Property, Plant & Equipment, net                      20,852         20,940
Commercial Real Estate, net                           17,787         18,433

Other Assets
 Investments in unconsolidated
   subsidiaries and affiliates                       224,890        147,380
 Notes and other receivables                           6,147          4,527
 Other                                                 1,873          2,587
                                                    --------       --------
                                                     232,910        154,494
                                                    --------       --------
                                                    $291,169       $214,522
                                                    --------       --------
                                                    --------       --------



                        LIABILITIES AND SHAREHOLDERS' EQUITY

                                                      1995           1994
                                                    --------       --------
                                                             
Current Liabilities
 Current commercial real estate debt                $  3,103       $  3,120
 Current debt obligations                              1,815          2,108
 Accounts payable                                      1,162          3,040
 Accrued expenses                                     10,113         13,658
                                                    --------       --------
   Total current liabilities                          16,193         21,926
                                                    --------       --------

Long-Term Debt                                        79,216         57,882
Commercial Real Estate Debt                           17,380         17,594
Deferred Taxes on Income                              22,899          5,404
Other Liabilities                                      1,172          1,169

Shareholders' Equity
 Common stock                                          1,640          1,640
 Additional paid-in capital                           22,349         25,122
 Retained earnings                                   110,043         91,780
 Treasury stock                                      (10,471)       (13,228)
 Net unrealized appreciation on investments           30,748          5,233
                                                    --------       --------
                                                     154,309        110,547
                                                    --------       --------
                                                    $291,169       $214,522
                                                    --------       --------
                                                    --------       --------





                           Safeguard Scientifics, Inc.
                                   Schedule I
                 Condensed Consolidated Statements of Operations
                        December 31, 1995, 1994 and 1993
                     (In thousands except per share amounts)





                                                                                         1995           1994           1993
                                                                                       --------       --------       --------
                                                                                                            

Revenues
 Net sales                                                                             $ 35,628       $ 35,024       $ 32,380
 Gains on sales of securities, net                                                       18,925         21,789          9,574
 Other income                                                                             9,210          7,323          6,088
                                                                                       --------       --------       --------
   Total revenues                                                                        63,763         64,136         48,042

Costs and Expenses
 Cost of sales                                                                           23,899         22,054         20,289
 Selling                                                                                  1,378          1,307          1,338
 General and administrative                                                              17,683         14,334         12,562
 Depreciation and amortization                                                            4,536          4,383          4,287
 Interest                                                                                 6,643          5,141          4,404
 Equity in income of unconsolidated
   subsidiaries and affiliates, net of taxes                                            (11,194)        (2,378)        (2,060)
                                                                                       --------       --------       --------
   Total costs and expenses                                                              42,945         44,841         40,820
                                                                                       --------       --------       --------

Earnings Before Taxes on Income                                                          20,818         19,295          7,222

Provision for Taxes on Income                                                             2,555          3,555          3,369
                                                                                       --------       --------       --------

Net Earnings                                                                           $ 18,263       $ 15,740       $  3,853
                                                                                       --------       --------       --------
                                                                                       --------       --------       --------


Earnings Per Share
   Primary                                                                               $1.14          $1.03           $.21
   Fully Diluted                                                                         $1.07           $.94           $.14

Average Common Shares Outstanding
   Primary                                                                               15,367         14,720         15,069
   Fully Diluted                                                                         15,454         14,840         15,204





                           Safeguard Scientifics, Inc.
                                   Schedule I
                 Condensed Consolidated Statements of Cash Flows
                  Years ended December 31, 1995, 1994 and 1993
                                 (In thousands)





                                                                                         1995           1994           1993
                                                                                       --------       --------       --------
                                                                                                            

Operating Activities
  Net earnings                                                                         $ 18,263       $ 15,740       $  3,853
  Adjustments to reconcile net earnings to
    cash from operating activities
  Depreciation and amortization                                                           4,536          4,383          4,287
  Deferred income taxes                                                                   1,891          3,006          2,690
  Equity in income of unconsolidated
    subsidiaries and affiliates, net                                                    (11,194)        (2,378)        (2,060)
  Gains on sales of securities, net                                                     (18,925)       (21,789)        (9,574)
                                                                                       --------       --------       --------
                                                                                         (5,429)        (1,038)          (804)

Cash provided (used) by changes in working
  capital items
    Receivables                                                                             422         (5,239)         1,741
    Inventories                                                                              29           (103)          (504)
    Other current assets                                                                 (2,840)          (361)          (785)
    Accounts payable and accrued expenses                                                (4,747)         1,493            718
                                                                                       --------       --------       --------
                                                                                         (7,136)        (4,210)         1,170
                                                                                       --------       --------       --------

Cash provided (used) by operating activities                                            (12,565)        (5,248)           366

Proceeds from sales of securities, net                                                   24,952         16,953         20,129
                                                                                       --------       --------       --------

Cash provided by operating activities
  and sales of securities, net                                                           12,387         11,705         20,495

Other Investing Activities
  Investments and notes acquired                                                        (28,638)       (49,343)        (7,775)
  Capital expenditures                                                                   (3,068)        (2,375)        (5,487)
  Other, net                                                                                            (1,302)            80
                                                                                       --------       --------       --------
Cash (used) by other investing activities                                               (31,706)       (53,020)       (13,182)

Financing Activities
  Net borrowings on revolving credit facilities                                          16,351         17,927          6,200
  Net borrowings (repayments) on term debt                                               (1,035)        21,717         (7,735)
  Repurchase of common stock                                                                (33)          (551)        (8,000)
  Stock options exercised                                                                 3,771          1,358          1,229
                                                                                       --------       --------       --------
Cash provided (used) by financing activities                                             19,054         40,451         (8,306)
                                                                                       --------       --------       --------

Decrease in Cash                                                                           (265)          (864)          (993)
Cash - beginning of year                                                                  2,264          3,128          4,121
                                                                                       --------       --------       --------

Cash - End of Year                                                                     $  1,999       $  2,264       $  3,128
                                                                                       --------       --------       --------
                                                                                       --------       --------       --------





             NOTE TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - DEBT




                                                       1995           1994
                                                     -------        -------
                                                          ($000 omitted)
                                                              


Revolving credit facility                            $47,800        $44,100
Notes payable to equity investee companies            23,589          6,975
Other                                                  9,642          8,915
                                                     -------        -------
                                                      81,031         59,990
Current debt obligations                              (1,815)        (2,108)
                                                     -------        -------
Long-term debt                                       $79,216        $57,882
                                                     -------        -------
                                                     -------        -------



Aggregate maturities of long-term debt at December 31, 1995 during future years
are as follows (in millions): $1.8 - 1996;   $2.8 - 1997; $71.8 - 1998; 
$0.4 - 1999; $0.4 - 2000 and $3.8 - thereafter.

Interest paid in 1995, 1994 and 1993 was $6.6 million, $4.9 million, and $4.8
million, respectively, of which $2.0 million, $2.7 million and $3.5 million in
1995, 1994 and 1993, respectively, related to commercial real estate debt.

In connection with investments in certain unconsolidated subsidiaries and
investee companies, the Company is contingently obligated for approximately $29
million in bank loan and other guarantees and $3 million for possible future
investments.




                  SAFEGUARD SCIENTIFICS, INC. AND SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                 (In thousands)




                                                          Balance       Additions
                                                        Beginning      Charged to                                     Balance
DECSCRIPTION                                              of Year      Operations     Deductions        Other       End of Year
- - ------------                                            ----------     ----------     ----------        -----       -----------
                                                                                          (1)
                                                                                                     

ALLOWANCE FOR DOUBTFUL ACCOUNTS

   Year ended December 31, 1993                           $ 3,020        $ 1,276        $   676        $ 1,860  (2)   $ 5,480

   Year ended December 31, 1994                           $ 5,480        $ 3,378        $ 1,669        $  (723) (3)   $ 6,466

   Year ended December 31, 1995                           $ 6,466        $ 1,277        $   968        $(4,131) (4)   $ 2,644



INVENTORY RESERVES

   Year ended December 31, 1993                           $12,390        $11,838        $ 8,828                       $15,400

   Year ended December 31, 1994                           $15,400        $15,049        $18,627        $(1,148) (3)   $10,674

   Year ended December 31, 1995                           $10,674        $13,333        $13,581        $  (902) (4)   $ 9,524

<FN>

(1) Net write-offs.

(2) Maris Equipment Co. valuation reserve at acquisition date.

(3) Sale and deconsolidation of Micro Decisionware and Coherent, respectively.

(4) Deconsolidation of Center Core.




                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated:   March 26, 1996        SAFEGUARD SCIENTIFICS, INC.

                              By:  /s/ Warren V. Musser
                                  ----------------------------------------
                                  Warren V. Musser, Chairman and Chief
                                  Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Dated:  March 26, 1996          /s/ Warren V. Musser
                              ----------------------------------------------
                              Warren V. Musser, Chairman and Chief Executive
                              Officer (Principal Executive Officer)

Dated:  March 26, 1996          /s/ Gerald M. Wilk
                              ----------------------------------------------
                              Gerald M. Wilk, Senior Vice President-Finance
                              (Principal Financial and Accounting Officer)

Dated:  March 26, 1996          /s/ Vincent G. Bell
                              ----------------------------------------------
                              Vincent G. Bell, Jr., Director

Dated:  March 26, 1996          /s/ Robert A. Fox
                              ----------------------------------------------
                              Robert A. Fox, Director

Dated:  March 28, 1996          /s/ Delbert W. Johnson
                              ----------------------------------------------
                              Delbert W. Johnson, Director

Dated:  March 26, 1996          /s/ Peter Likins
                              ----------------------------------------------
                              Peter Likins, Director

Dated:  March 28, 1996          /s/ Russell E. Palmer
                              ----------------------------------------------
                              Russell E. Palmer, Director

Dated:  March 28, 1996          /s/ John W. Poduska, Jr.
                              ----------------------------------------------
                              John W. Poduska Sr., Director

Dated:  March 26, 1996          /s/ Hubert J. P. Schoemaker
                              ----------------------------------------------
                              Hubert J. P. Schoemaker, Director

Dated:  March 28, 1996          /s/ Heinz Schimmelbusch
                              ----------------------------------------------
                              Heinz Schimmelbusch, Director

Dated:  March 26, 1996          /s/ Jean C. Tempel
                              ----------------------------------------------
                              Jean C. Tempel, Director

Dated:  March 26, 1996          /s/ Jack L. Messman
                              ----------------------------------------------
                              Jack L. Messman, Director



                                 EXHIBIT INDEX

The following is a list of exhibits required by Item 601 of Regulation S-K filed
as part of this Report.  Where so indicated by footnote, exhibits which were
previously filed are incorporated by reference.  For exhibits incorporated by
reference, the location of the exhibit in the previous filing is indicated in
parentheses.


2.1       Asset Purchase Agreement between Texas Instruments Incorporated and
          Premier Solutions Ltd. dated as of September 30, 1994 (excluding
          schedules and exhibits) (13) (Exhibit 2.1)

2.2       Services Agreement between Texas Instruments Incorporated and Premier
          Solutions Ltd. dated as of September 30, 1994 (13) (Exhibit 2.2)

3.1       Articles of Incorporation of the Company, as amended (6)(Exhibit 3.1)

3.2       By-laws of the Company, as amended (6)(Exhibit 3.2)

4.2       Rights Agreement dated March 31, 1988 between Safeguard Scientifics,
          Inc. and Mellon Bank (East) N.A., as Rights Agent (3)(Exhibit 1)

4.3       Form of letter sent to shareholders regarding adoption of Shareholder
          Rights Plan (3)(Exhibit 2)

4.4       Form of certificate of Safeguard Scientifics, Inc. Common Stock, par
          value $.10 per share (5)(Exhibit 4.3)

4.5**     1979 Stock Option Plan (1)(Exhibit 10)

4.6**     1980 Stock Option Plan (1)(Exhibit 10)(5)(Exhibit 10.5)

4.7**     1990 Stock Option Plan (11) (Exhibit 4.7)

4.8**     Stock Option Plan for Non-Employee Directors (11) (Exhibit 4.8)

4.9**     Safeguard Scientifics, Inc. Amended and Restated Stock Savings
          Plan (14) (Exhibit 4.9)

4.10**    Safeguard Scientifics, Inc. Stock Savings Plan Trust Agreement
          (5)(Exhibit 4.2)

10.1**    Safeguard Scientifics Money Purchase Pension Plan (6)(Exhibit
          10.3)




10.2**    First Amendment to Safeguard Scientifics Money Purchase Pension
          Plan (11) (Exhibit 10.2)

10.3**    Second Amendment to Safeguard Scientifics Money Purchase Pension
          Plan (14) (Exhibit 10.3)

10.4**    Third Amendment to Safeguard Scientifics Money Pension Plan*

10.5**    Safeguard Scientifics Money Purchase Pension Plan Trust Agreement
          (6)(Exhibit 10.4)

10.6**    Safeguard Management Incentive Compensation Plan (7)(Exhibit
          10.3)

10.7**    Safeguard Scientifics, Inc. Long Term Incentive Plan, as amended
          and restated effective June 15, 1994 (14) (Exhibit 10.6)

10.8**    Form of Promissory Notes dated December 22, 1994 given by certain
          executives for advances by the Company of income tax withholdings
          on restricted stock grants (14) (Exhibit 10.7)

10.9**    Form of Promissory Notes dated January 3, 1995 given by certain
          executives for advances by the Company of income tax withholdings
          on restricted stock grants (14) (Exhibit 10.8)

10.10**   Form of Promissory Notes dated December 12, 1995 and December 20,
          1995 given by certain executives for advances by the Company of
          income tax withholdings on restricted stock grants.*

10.11**   Safeguard Scientifics, Inc. Deferred Compensation Plan
          (2)(Exhibit 10.12)

10.12**   Amended and Restated Credit Agreement dated June 30, 1994 by and
          among Safeguard Scientifics, Inc., Safeguard Scientifics
          (Delaware), Inc., and Midlantic Bank (excluding schedules and
          exhibits) (12) (Exhibit 10)

10.13**   Amended and Restated Revolving Note dated June 30, 1994 made by
          Safeguard Scientifics, Inc., Safeguard Scientifics (Delaware),
          Inc. (12) (Exhibit 10)

10.14     Term Note dated June 30, 1994 from Safeguard Scientifics, Inc.
          and Safeguard Scientifics (Delaware), Inc. (12) (Exhibit 10)

10.15     Second Amended and Restated Credit Agreement dated February 1,
          1995 by and among Safeguard Scientifics, Inc., Safeguard
          Scientifics (Delaware), Inc. and Midlantic Bank (excluding
          schedules and exhibits) (14) (Exhibit 10.13)





10.16     Second Amended and Restated Revolving Loan Note dated February 1,
          1995 made by Safeguard Scientifics, Inc., and Safeguard
          Scientifics (Delaware), Inc. (14) (Exhibit 10.14)

10.17     Amendment to Second Amended and Restated Loan and Security
          Agreement dated August 3, 1995 by and among Safeguard
          Scientifics, Inc., Safeguard Scientifics (Delaware), Inc. and
          Midlantic Bank (excluding schedules and exhibits) (16) (Exhibit
          10.1)

10.18     Revolving Credit Financing and Security Agreement dated as of
          August 4, 1993 between CompuCom Systems, Inc. and NationsBank of
          Texas, N.A. (excluding schedules and exhibits) (11) (Exhibit
          10.12)

10.19     First Amendment to Financing and Security Agreement dated as of
          March 31, 1994 between CompuCom Systems, Inc. and NationsBank of
          Texas, N.A. (14) (Exhibit 10.17)

10.20     Third Amendment to Financing and Security Agreement dated as of
          April 26, 1995 between CompuCom Systems, Inc. and NationsBank of
          Texas, N.A. (excluding schedules and exhibits) (15) (Exhibit 10.2)

10.21     Fourth Amendment to Financing and Security Agreement dated as of
          October 1, 1995 between CompuCom Systems, Inc. and NationsBank of
          Texas, N.A.*

10.22     $175,000,000 Master Revolving Note from CompuCom Systems, Inc. to
          NationsBank of Texas, N.A. dated as of April 26, 1995 (15)
          (Exhibit 10.3)

10.23     [intentionally omitted]

10.24**   Letter agreement between Safeguard Scientifics, Inc. and Jean C.
          Tempel dated November 5, 1993 (11) (Exhibit 10.20)

10.25**   Letter agreements among Continental Capital Partners,
          Charterhouse North America Securities, Inc., Valley Forge Capital
          Group Ltd., MIG Securities, Inc. and Safeguard Scientifics, Inc.
          dated September 6, 1991 (11) (Exhibit 10.21)

10.26**   Memo of Understanding between Valley Forge Capital Group, Ltd.
          and Safeguard Scientifics, Inc. dated as of October 15, 1992 (11)
          (Exhibit 10.22)

10.27**   Letter agreement dated August 13, 1991 between Valley Forge
          Capital Group, Ltd. and CenterCore, Inc. (11) (Exhibit 10.23)





10.28     Stock Purchase Agreement between CompuCom Systems, Inc. and
          Rosetta Stone Corporation dated January 5, 1994, regarding sale
          of common stock of PC Parts Express, Inc. (exhibits omitted) with
          attached $3,500,000 Promissory Note, Pledge and Security
          Agreement, and PC Parts Express, Inc. Common Stock Purchase
          Warrant (11) (Exhibit 10.24)

10.29     Asset Purchase Agreement among Rosetta Stone Corporation,
          Teknowlogy Corp. and CompuCom Acquisition Corporation, d/a/a
          Micro Solutions, dated January 5, 1994, regarding sale of
          MicroSolutions' Network Training Group division (exhibits
          omitted), with attached $1,000,000 Installment Promissory Note
          and Pledge and Security Agreement (11) (Exhibit 10.25)

10.30**   Resignation Agreement, effective January 1, 1994, between Avery
          More and CompuCom Systems, Inc. (11) (Exhibit 10.26)

10.31**   Promissory Note dated August 31, 1994 from Edward Anderson to
          CompuCom Systems, Inc. (14) (Exhibit 10.26)

10.32**   Pledge Agreement dated August 31, 1994 between Edward Anderson
          and CompuCom Systems, Inc. (14) (Exhibit 10.27)

10.33**   Promissory Note dated January 5, 1995 from James Dixon to
          CompuCom Systems, Inc. (14) (Exhibit 10.28)

10.34     Trust Indenture Agreement dated February 1, 1996*

10.35     Purchase Agreement dated February 1, 1996 between Safeguard
          Scientifics, Inc. and JP Morgan Securities, Inc.*

10.36     Stock Purchase Agreement, Secured Term Note, and Pledge Agreement
          dated July 15, 1995 by and between CompuCom Systems, Inc. and
          James Dixon*

11        Computation of Per Share Earnings*

13        Pages 25 to 43 of Annual Report to Shareholders for year ended
          December 31, 1995*

21        List of Subsidiaries*

23        Consent of KPMG Peat Marwick LLP, independent auditors*

27        Financial Data Schedule*
________________________________

*    Filed herewith.

**   These exhibits relate to compensatory plans, contracts or arrangements in
     which directors and/or executive officers of the registrant may
     participate.





(1)  Filed on March 30, 1981 as an exhibit to the Annual Report on Form 10-K
     (No. 1-5620) and incorporated herein by reference.
(2)  Filed on March 30, 1987 as an exhibit to Annual Report on Form 10-K 
     (No. 1-5620) and incorporated herein by reference.
(3)  Filed on April 8, 1988 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(4)  Filed on March 29, 1991 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(5)  Filed on December 13, 1991 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(6)  Filed on March 30, 1992 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(7)  Filed on March 31, 1993 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(8)  Filed on April 9, 1993 as an exhibit to Form 8 Amendment to Form 10-K 
     (No. 1-5620) and incorporated herein by reference.
(9)  Filed on October 22, 1993 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(10) Filed on November 15, 1993 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated herein by reference.
(11) Filed on March 30, 1994 as an exhibit to Form 10-K (No. 1-5620) and
     incorporated herein by reference.
(12) Filed on August 15, 1994 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated herein by reference.
(13) Filed on October 17, 1994 as an exhibit to Form 8-K (No. 1-5620) and
     incorporated herein by reference.
(14) Filed on March 30, 1995 as an exhibit to Form 10-K (No. 1-5620) and 
     incorporated herein by reference.
(15) Filed on August 14, 1995 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated herein by reference.
(16) Filed on November 14, 1995 as an exhibit to Form 10-Q (No. 1-5620) and
     incorporated by reference herein.