- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                   FORM 10-K
 
(MARK ONE)
 
/X/             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995
 
                                       OR
 
/ /         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM                 TO
 
                          COMMISSION FILE NO. 33-7591
 
                            ------------------------
 
                          OGLETHORPE POWER CORPORATION
         (AN ELECTRIC MEMBERSHIP GENERATION & TRANSMISSION CORPORATION)
             (Exact name of registrant as specified in its charter)
 

                                       
                GEORGIA                         58-1211925
    (State or other jurisdiction of          (I.R.S. employer
     incorporation or organization)        identification no.)
 
          POST OFFICE BOX 1349                  30085-1349
        2100 EAST EXCHANGE PLACE                (Zip Code)
            TUCKER, GEORGIA
(Address of principal executive offices)

 

                                                           
Registrant's telephone number, including area code:           (770) 270-7600
 
Securities registered pursuant to Section 12(b) of the Act:   NONE
 
Securities registered pursuant to Section 12(g) of the Act:   NONE

 
                            ------------------------
 
    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days. Yes _X_ No ____
 
    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /X/
 
    State  the aggregate market value of  the voting stock held by nonaffiliates
of the registrant. NONE
 
    Indicate the  number  of shares  outstanding  of each  of  the  registrant's
classes  of common stock, as of the latest practicable date. THE REGISTRANT IS A
MEMBERSHIP CORPORATION AND HAS NO AUTHORIZED OR OUTSTANDING EQUITY SECURITIES.
 
    Documents Incorporated by Reference: NONE
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                            OGLETHORPE POWER CORPORATION
                            1995 FORM 10-K ANNUAL REPORT

                                   TABLE OF CONTENTS



 ITEM                                                                              PAGE
 ----                                                                              ----
                                                                             
                                        PART I

  1       Business ...............................................................    1
            Oglethorpe Power Corporation .........................................    1
            The Members of Oglethorpe ............................................    8
            The Power Supply System ..............................................   11
            Co-Owners of the Plants and the Plant and Transmission Agreements ....   21

  2       Properties .............................................................   25

  3       Legal Proceedings ......................................................   25

  4       Submission of Matters to a Vote of Security Holders ....................   25

                                        PART II

  5       Market for Registrant's Common Equity and Related Stockholder Matters ..   26

  6       Selected Financial Data ................................................   26

  7       Management's Discussion and Analysis of Financial Condition 
           and Results of Operations .............................................   27

  8       Financial Statements and Supplementary Data ............................   35

  9       Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosure ..............................................   53

                                         PART III

 10       Directors and Executive Officers of the Registrant .....................   53

 11       Executive Compensation .................................................   65

 12       Security Ownership of Certain Beneficial Owners and Management .........   67

 13       Certain Relationships and Related Transactions .........................   67

                                          PART IV

 14       Exhibits, Financial Statement Schedules, and Reports on Form 8-K .......   68



                                              i


                              SELECTED DEFINITIONS

When used herein the following terms will have the meanings indicated below:



 TERM            MEANING
 ----            -------
              
ADSCR            Annual Debt Service Coverage Ratio
AFUDC            Allowance for Debt and Equity Funds Used During Construction
BPSA             Block Power Sale Agreement
CFC              National Rural Utilities Cooperative Finance Corporation
CoBank           CoBank, ACB, formerly known as the National Bank for Cooperatives
Commission       Securities and Exchange Commission
CSA              Coordination Services Agreement
Dalton           City of Dalton, Georgia
DOE              United States Department of Energy
DSC              Debt Service Coverage Ratio
EPA              United States Environmental Protection Agency
EPI              Entergy Power, Inc. 
EPMI             Enron Power Marketing, Inc.
FERC             Federal Energy Regulatory Commission
FFB              Federal Financing Bank
G&T              Generation and Transmission Cooperative
GEMC             Georgia Electric Membership Corporation
GPC              Georgia Power Company
GPSC             Georgia Public Service Commission
GSOC             Georgia System Operations Corporation
GTC              Georgia Transmission Corporation
ITS              Integrated Transmission System
ITSA             Revised and Restated Integrated Transmission System Agreement
kWh              Kilowatt-hours
Members          The 39 retail distribution cooperatives that are members of Oglethorpe
MEAG             Municipal Electric Authority of Georgia
MW               Megawatts
MWh              Megawatt-hours
NRC              Nuclear Regulatory Commission
Oglethorpe       Oglethorpe Power Corporation
PURPA            Public Utility Regulatory Policies Act
RUS              Rural Utilities Service, formerly known as the Rural Electrification 
                   Administration
SEPA             Southeastern Power Administration
SONOPCO          Southern Nuclear Operating Company
TIER             Times Interest Earned Ratio
TVA              Tennessee Valley Authority


                                      ii




                                    PART I

ITEM 1.  BUSINESS

                          OGLETHORPE POWER CORPORATION
GENERAL

    Oglethorpe Power Corporation (An Electric Membership Generation & 
Transmission Corporation) ("Oglethorpe") is an electric generation and 
transmission cooperative ("G&T") incorporated in 1974 in the State of 
Georgia.  It is headquartered in metropolitan Atlanta.  Oglethorpe is 
entirely owned by its 39 retail electric distribution cooperative members 
(the "Members"), who, in turn, are entirely owned by their retail consumers.  
Oglethorpe is the largest G&T in the United States in terms of operating 
revenues, assets, kilowatt-hour ("kWh") sales and, through the Members, 
consumers served.  It is one of the ten largest electric utilities in the 
United States in terms of land area served.  Oglethorpe has approximately 427 
full-time and 39 part-time employees.

    As with cooperatives generally, Oglethorpe operates on a not-for-profit 
basis.  Oglethorpe's principal business is providing wholesale electric 
service to the Members.  The Members are local consumer-owned distribution 
cooperatives providing retail electric service on a not-for-profit basis.  In 
general, the membership of the distribution cooperative Members consists of 
residential, commercial and industrial consumers within specific geographic 
areas.  The Members serve approximately 1.1 million electric consumers 
(meters) representing a total population of approximately 2.6 million people.

MEMBER CONTRACTS

    Each Member currently purchases capacity and energy from Oglethorpe 
pursuant to a long-term, "all-requirements" wholesale power contract between 
Oglethorpe and the Member (each a "Wholesale Power Contract" and collectively 
the "Wholesale Power Contracts").  The existing Wholesale Power Contracts 
have a term ending December 31, 2025 and continue thereafter until terminated 
by three years' written notice by Oglethorpe or the respective Member.  Each 
Wholesale Power Contract provides that, except for power purchased from the 
Southeastern Power Administration ("SEPA"), Oglethorpe shall sell and deliver 
to the Member, and the Member shall purchase and receive from Oglethorpe, all 
electric capacity and energy that the Member requires for the operation of 
its system to the extent that Oglethorpe has capacity and energy and 
facilities available.  Oglethorpe supplies the capacity and energy 
requirements of the Members from a combination of owned and leased generating 
plants and from power purchased under long-term contracts with other power 
suppliers, principally Georgia Power Company ("GPC"), a wholly owned 
subsidiary of The Southern Company.  In 1995, the aggregate SEPA allocation 
to the Members was 542 megawatts ("MW") plus associated energy, representing 
approximately 11% of total Member peak demand and approximately 5% of total 
Member energy requirements.  The amount of capacity and energy available from 
SEPA is not expected to increase in an amount sufficient to serve a material 
portion of the projected growth in the Members' requirements. (See "Member 
Demand and Energy Requirements" herein and "THE MEMBERS OF OGLETHORPE--Contracts
with SEPA".)

PROPOSED RESTRUCTURING

    For some time, Oglethorpe and the Members have been discussing various 
options to provide the Members greater flexibility for meeting their power 
supply needs in an increasingly competitive utility environment.  These 
discussions led to a restructuring plan approved by Oglethorpe's Board of 
Directors in December 1995 to divide Oglethorpe into three specialized 
companies to respond to increasing competition in the electric industry 
and to settle certain issues confronting Oglethorpe and the Members, 
including several Members' previously stated intention to withdraw from 
membership in Oglethorpe in order to gain more flexibility.  The December 
plan proposed the creation of a new transmission company and a new system 
operations company and Oglethorpe's retention of the generation business. 
Oglethorpe's Board believes there are significant potential benefits to 
the Members of having the transmission business and the system operations 
business operated in 


                                       1





separate companies. Among the principal benefits is that the Members' freedom 
to choose among power suppliers, including Oglethorpe, for their future growth 
would be enhanced.

    The current target date for full implementation of the 
restructuring is January 1, 1997.  As a preliminary step, Georgia 
Transmission Corporation (An Electric Membership Corporation) ("GTC") has 
been incorporated for future use as the transmission company and Georgia 
System Operations Corporation ("GSOC") has been incorporated as a Georgia 
non-profit corporation for future use as the system operations company.  On 
March 29, 1996, the Boards of Oglethorpe, GTC and GSOC approved an agreement 
(the "Restructuring Agreement") which sets forth the terms and conditions on 
which the restructuring and related changes would occur.  The Restructuring 
Agreement contemplates that Oglethorpe would operate primarily as a power 
supply company, but initially would retain economic development, marketing and 
service functions.

    Oglethorpe would transfer its transmission business, including its 
existing transmission assets, to GTC.  GTC would thereafter own and operate 
the transmission system and provide transmission services to the Members, 
Oglethorpe and third parties.  (See Note 6 of Notes to Financial Statements 
in Item 8 for a summary of Oglethorpe's investments in electric plant, 
including transmission and distribution plant.)  The purchase price for the 
transmission business would be equal to the sum of (1) the higher of: (a) the 
appraised fair market value of such business as determined by an independent 
appraiser, or (b) Oglethorpe's net book value for the transmission assets, 
plus (2) the value of certain deferred charges.  If the appraised value of 
the transmission business exceeds Oglethorpe's net book value for the 
transmission assets by more than 5%, GTC's Board would have to approve the 
payment of any resulting purchase price.  The purchase price would be paid by 
GTC's assumption of a portion of Oglethorpe's long-term secured debt and by 
cash obtained through third party borrowing.

    Oglethorpe would transfer its system operations business, consisting of 
its operations center and related computer and dispatch equipment, to GSOC.  
GSOC would thereafter own and operate the operations center and provide system 
operation services to the Members, Oglethorpe, GTC and third parties.

    Oglethorpe also plans to implement a new governance structure when:  (a) 
it receives a favorable ruling from the Internal Revenue Service that such 
structure would not affect Oglethorpe's status for federal income tax purposes 
as a corporation operating on a cooperative basis, and (b) a new rate 
schedule which allocates to each Member responsibility for a specified 
percentage of all costs of Oglethorpe's existing resources becomes legally 
binding and effective.  It is contemplated that the new governance structure 
would become effective at the same time as the restructuring, although it is 
possible that it could become effective independent of the restructuring. 
The new governance structure provides for a board of directors consisting of 
six directors elected from the Members, four independent outside directors and 
Oglethorpe's President and Chief Executive Officer, rather than Oglethorpe's 
current 39-member board which is comprised of directors nominated by each 
Member.  To be elected, the new directors must be nominated by a committee 
composed of a representative from each Member whose vote would be weighted in 
accordance with the number of retail customers served by such Member and then 
elected by a vote of the Members on a one-member, one-vote basis.

    In adopting the Restructuring Agreement, Oglethorpe's Board recommended 
to the Members that they become members of GTC and GSOC and that they join with
Oglethorpe, GTC and GSOC in executing an agreement (the "Member Agreement") 
as to those matters contemplated in the Restructuring Agreement that directly 
involve the Members in their capacities as separate corporations.  The Member 
Agreement will specify the form of transmission contracts and system 
operation contracts to be signed by the Members.  The Member Agreement will 
also provide, subject to the approval of the Rural Utilities Service ("RUS"), 
formerly known as the Rural Electrification Administration, that Oglethorpe 
and each Member executing the Member Agreement would execute a new wholesale 
power contract to govern the purchase and sale of power between Oglethorpe 
and each such Member.  Each Member signing the new wholesale power contract 
would have a choice as to whether or not to participate in future power supply 
projects sponsored by Oglethorpe.  Such Members would be free to own 
generation directly and to engage in purchases and sales with other power 
suppliers.  To the extent such Members


                                       2





choose to satisfy their projected load growth from sources other than 
Oglethorpe, the growth in Oglethorpe's revenues from the sale of power would 
decrease but the growth in related expenses also would decrease.

    Members agreeing to the new wholesale power contracts would have the 
option to have energy and reserves priced on a pooled basis or to schedule 
their capacity and associated energy separately at prices based on the cost 
of production. GSOC would administer the new power pool contemplated by the 
new wholesale power contracts and would implement the separate schedules for 
Members electing that option.  Under the power pool, Oglethorpe resources and 
any Member-procured resources would be committed to economic dispatch (pooled) 
for the benefit of all pool participants.  The power pool arrangement also would
allow the participants to pool resource reserves.

    In connection with the restructuring, Oglethorpe plans to adopt specific 
implementation procedures for the existing bylaw provision that grants a 
Member the right to withdraw from membership in Oglethorpe upon satisfying 
certain conditions.  These conditions generally would require the withdrawing 
Member either to affirm its obligations under its then-existing wholesale 
power contract or to assign its rights and obligations under such wholesale 
power contract to another party with a credit rating meeting certain 
specified requirements.  Withdrawal by a Member would continue to be 
conditioned upon approval by RUS.

    The restructuring is subject to a number of conditions, including (1) 
implementation of Oglethorpe's new governance structure, (2) execution of the 
Member Agreement by the Members, execution of new wholesale power 
contracts by Oglethorpe and the Members, and execution of the transmission 
contracts and system operation contracts specified in the Member Agreement, 
(3) RUS approval of new wholesale power contracts and the restructuring, 
(4) governmental, lender and other third party consents, authorizations, 
waivers, orders and approvals, (5) receipt by GTC and GSOC of certain capital 
contributions by the Members and (6) assurances from rating agencies that the 
ratings on Oglethorpe's outstanding fixed rate PCBs would not be lowered as a 
result of the restructuring and that such rating agencies would assign to any 
comparable bonds issued by GTC the same or better credit rating as assigned 
to Oglethorpe's fixed rate PCBs.  Most of these conditions may be waived by 
Oglethorpe's Board, subject to RUS approval in certain instances.

    The restructuring is expected to take the remainder of 1996 to complete, 
although limited aspects of the restructuring may become effective sooner if 
specific conditions set forth in the Restructuring Agreement are met.  In 
light of the significant conditions that must be satisfied, including RUS and 
other governmental and third-party approvals and assurances and receipt of 
various agreements from the Members, Oglethorpe cannot predict the actual timing
of or the ultimate likelihood of full implementation of the restructuring or 
governance changes.  Until implementation of the restructuring, Oglethorpe 
will continue its current operations, and until satisfaction of the conditions 
applicable to the new governance structure, Oglethorpe will continue under 
its existing governance structure.

MEMBER DEMAND AND ENERGY REQUIREMENTS

    The following table shows the aggregate peak demand and energy 
requirements of the Members for the years 1993 through 1995 and also shows 
the amounts of such requirements supplied by Oglethorpe and SEPA.  For the 
years 1993 through 1995, demand and energy requirements increased at an 
average annual compound growth rate of 6.4% and 5.9%, respectively.


                                       3






                                   DEMAND (MW)                              ENERGY REQUIREMENTS (MWH)
                    ---------------------------------------        -----------------------------------------
                     TOTAL                                           TOTAL
                    REQUIRE-    SUPPLIED BY     SUPPLIED BY         REQUIRE-     SUPPLIED BY     SUPPLIED BY
                     MENTS(1)   OGLETHORPE(2)      SEPA(3)            MENTS     OGLETHORPE(2)      SEPA(3)  
                    ---------   -------------   -----------        ----------   -------------    -----------
                                                                               
1993                  4,283        3,736            542            17,313,313     16,253,283      1,060,030
1994                  3,938        3,396            542            17,278,812     16,285,127        993,685
1995                  4,850        4,308            542            19,403,703     18,442,153        961,550

______________________

(1)  System peak demand of the Members measured at the Members' delivery 
     points (net of system losses). The reduction in peak demand in 1994 was 
     due to a milder than normal summer in 1994.

(2)  Includes purchased power. (See "THE  POWER SUPPLY SYSTEM--Power Sales to 
     and Purchases from GPC--POWER PURCHASE ARRANGEMENTS" and "--Other Power 
     Purchases".)

(3)  Supplied by SEPA through existing contracts with the Members.  (See "THE 
     MEMBERS OF OGLETHORPE--Contracts with SEPA".)

    In 1995, Cobb EMC and Jackson EMC accounted for approximately 11.3% and 
10.4% of Oglethorpe's total revenues, respectively.

    SEASONAL VARIATIONS

    The demand for energy by the Members is influenced by seasonal weather 
conditions.  Historically, Oglethorpe's peak demand occurs during the months 
of June through September.  (See "Electric Rates" herein.) Energy revenues 
track energy costs as they are incurred and also fluctuate month to month.  
Capacity revenues reflect the recovery of Oglethorpe's fixed costs which do 
not vary significantly from month to month; therefore, the capacity revenues 
are billed and recognized in equal monthly amounts.

    DEMAND MANAGEMENT

    Oglethorpe and the Members have implemented various demand management 
programs. The program goal, developed in conjunction with Oglethorpe's 
integrated resource planning process, is to modify demand patterns so that 
current resources are used efficiently and the need for additional generating 
resources is delayed.  The programs that have been implemented include an 
energy efficient home program (the "Good Cents Home" program), 
remote-controlled switching of air conditioners, water heaters and irrigation 
pumps, residential energy audits and public appeals to encourage consumers to 
use less energy during periods of peak demand. The demand management programs 
have reduced, and are expected to continue to reduce, the growth of peak 
demand and have also resulted in an increase in off-peak sales.  (See "THE 
POWER SUPPLY SYSTEM--Future Power Resources".)

ELECTRIC RATES

    Each Member is required to pay Oglethorpe for capacity and energy 
furnished under its Wholesale Power Contract in accordance with rates 
established by Oglethorpe.  Oglethorpe reviews its rates at such intervals as 
it deems appropriate but is required to do so at least once every year.  
Oglethorpe is required to revise its rates as necessary so that the revenues 
derived from such rates will be sufficient, but only sufficient, with its 
revenues from all other sources to pay operating and maintenance costs, the 
cost of purchased power, the cost of transmission services, and principal and 
interest on all indebtedness (including capital lease obligations) of 
Oglethorpe and to provide for the establishment and maintenance of reasonable 
reserves.  Rates are also required to be established so as to enable 
Oglethorpe to comply with all requirements (including coverage ratios) under 
the Consolidated Mortgage and Security Agreement, dated as of September 1, 
1994 (the "RUS Mortgage"), among Oglethorpe, as mortgagor, and the United 
States of America acting through the Administrator of RUS, CoBank, ACB, 
formerly known as the National Bank for Cooperatives ("CoBank"), Credit 
Suisse, acting by and through its New York Branch ("Credit Suisse"), and 
SunTrust Bank, Atlanta, formerly known as Trust Company Bank ("SunTrust"), as 


                                       4





trustee under certain pollution control bond indentures identified in the RUS 
Mortgage. (See "General--RATES AND FINANCIAL COVERAGE REQUIREMENTS" in Item 7.)

    Oglethorpe's current monthly rate for electric service for capacity and 
energy delivered to each Member includes energy charges that recover fuel and 
variable operation and maintenance costs, adjusted semiannually to assure 
full recovery of such costs, and capacity charges.  The rate also includes a 
provision to reflect the amortization of the deferred margins accumulated 
from 1985 through 1995, which amounts will be fully amortized by the end of 
1996.  (See Note 1 of Notes to Financial Statements in Item 8.)  Oglethorpe's 
rate policy provides for a number of separate rates for certain qualified 
consumer loads, which are designed to have a favorable impact on the Members' 
competitiveness for certain new commercial and industrial loads.  (See "THE 
MEMBERS OF OGLETHORPE--Service Area and Competition".)

     Oglethorpe's rates, as established by its Board of Directors, are 
subject to review and approval by RUS. Oglethorpe is required under the RUS 
Mortgage to implement rates designed to maintain a Times Interest Earned 
Ratio ("TIER") of not less than 1.05, a Debt Service Coverage Ratio ("DSC") 
of not less than 1.0 and an Annual Debt Service Coverage Ratio ("ADSCR") of 
not less than 1.25. Oglethorpe has always met or exceeded the TIER, DSC and 
ADSCR requirements of the RUS Mortgage.  Oglethorpe's current policy is to 
set rates to meet a TIER of 1.07 in 1996.  (See "General-RATES AND FINANCIAL 
COVERAGE REQUIREMENTS" in Item 7.)

    The Wholesale Power Contracts provide that no rate revision shall be 
effective unless approved by RUS, but such rate revisions are not subject to 
the approval of any other Federal or state agency or authority, including the 
Georgia Public Service Commission (the "GPSC").  To date, RUS has not reduced 
or delayed the effectiveness of any rate increase proposed by Oglethorpe.

    For information regarding future rates, see "General--RATES AND FINANCIAL 
COVERAGE REQUIREMENTS", "Results of Operations--FACTORS AFFECTING FUTURE 
FINANCIAL PERFORMANCE" and "Proposed Restructuring" in Item 7.

CERTAIN FACTORS AFFECTING THE UTILITY INDUSTRY IN GENERAL

     The electric utility industry is becoming increasingly competitive as a 
result of deregulation, competing energy suppliers, technologies, and other 
factors.  The Energy Policy Act of 1992 (the "Energy Policy Act") amended the 
Federal Power Act and the Public Utility Holding Company Act to allow for 
increased competition among wholesale electric suppliers and increased access 
to transmission services by such suppliers. The new competitive environment 
is subject to rapidly evolving regulatory policy at both the federal and 
state levels, which is based on a shift to a market-driven environment from a 
regulated one.  Significant legislative developments and regulatory 
developments at the Federal Energy Regulatory Commission ("FERC") and in 
state commissions are expected to continue to clarify the policy and 
regulatory framework for increased competition. (See "THE MEMBERS OF 
OGLETHORPE--Service Area and Competition".)

     A number of other significant factors have affected the operations of 
electric utilities. They include the cost of fuel for the generation of 
electric energy, recovery of the cost of existing facilities, fluctuating 
rates of load growth, the effects of conservation and energy management on 
the use of electric energy and compliance with environmental and other 
governmental regulations.

     All of the factors mentioned above present an increasing challenge to 
companies in the electric utility industry, including Oglethorpe and the 
Members, to reduce costs, improve the management of resources and respond to 
the changing environment. (See "Proposed Restructuring" herein and "THE 
POWER SUPPLY SYSTEM--General", "--Future Power Resources" and 
"--Environmental and Other Regulations".)


                                       5





RELATIONSHIP WITH GPC

Oglethorpe's relationship with GPC is a significant factor in several aspects 
of Oglethorpe's business.  GPC is Oglethorpe's principal supplier of 
purchased power, and Oglethorpe is one of GPC's largest customers.  In 1995, 
Oglethorpe derived 6% of its total revenues from sales to GPC, making GPC one 
of Oglethorpe's largest customers.  Substantially all of Oglethorpe's 
generating facilities were purchased at various stages of construction from 
GPC and most were constructed and are now operated by GPC.  Oglethorpe 
completed the construction of and is now the primary owner and operating 
agent for the Rocky Mountain Project, a pumped storage hydroelectric facility 
("Rocky Mountain"), in which it acquired an interest from GPC.  Oglethorpe 
purchases coordination services from GPC to schedule its power resources and 
its off-system purchases and sales.  Oglethorpe, through the Members, is one 
of GPC's principal competitors in the State of Georgia for electric service 
to new customers that have a choice of supplier under the Georgia Territorial 
Electric Service Act (the "Territorial Act").  Likewise, GPC is the principal 
competitor of the Members for such customers.  Oglethorpe and GPC also own 
transmission facilities that are part of the Integrated Transmission System 
(the "ITS").  GPC provides system operator services and performs most of the 
required maintenance of Oglethorpe's transmission facilities.  GPC and 
Oglethorpe are parties to an agreement that makes allowance for the joint 
planning of future generation and transmission facilities.  For further 
information regarding the various relationships and agreements with GPC, see 
"THE MEMBERS OF OGLETHORPE--Service Area and Competition", "THE POWER SUPPLY 
SYSTEM--General", "--Fuel Supply", "--Power Sales to and Purchases from GPC", 
"--Transmission and Other Power System Arrangements", "CO-OWNERS OF THE 
PLANTS AND THE PLANT AND TRANSMISSION AGREEMENTS--Co-Owners of the 
Plants--Georgia Power Company", "--The Plant Agreements", "--Agreements 
Relating to the Integrated Transmission System", and "--The Joint Committee 
Agreement".

RELATIONSHIP WITH RUS

    Federal loan programs administered by RUS have provided the principal 
source of financing for electric cooperatives.  Direct loans from RUS have 
been a major source of funding for the Members, while loans guaranteed by RUS 
and made by the Federal Financing Bank ("FFB") have been a major source of 
funding for Oglethorpe. Through provisions of the RUS Mortgage, RUS exercises 
substantial control and supervision over Oglethorpe in such areas as 
accounting, the issuance of secured indebtedness, rates and charges for the 
sale of power, construction and acquisition of facilities, and the purchase 
and sale of power.

    In recent years, there have been legislative, administrative, and 
budgetary initiatives intended to reduce or, in some cases, eliminate federal 
funding for electric cooperatives.  In addition, the RUS loan and guarantee 
programs have been characterized by the imposition of increasingly 
problematic terms and conditions and extended delays in access to necessary 
funding.

    For fiscal year 1996, the Congress set the level of funding for the 100% 
guarantee program at $300 million, which if sustained at that level in future 
years would not likely provide adequate funding for the transmission and 
power supply needs of RUS borrowers.  For fiscal year 1997, the 
Administration's budget proposal to Congress calls for a level of $400 
million for the guarantee program.  Congress historically has increased 
Administration-proposed lending levels to those necessary to meet borrower 
demand.  Notwithstanding historical practices, the future cost, availability 
and magnitude of RUS-guaranteed loans cannot be predicted.  See "THE MEMBERS 
OF OGLETHORPE--Members' Relationship with RUS" for a discussion of the impact 
of the budget proposal on the direct loan program.

    For a number of years, RUS has been re-evaluating its regulatory and 
lending relationship with its borrowers through what it has described as a 
comprehensive rule-making project.  RUS has said the purpose of the project 
is to improve the credit-worthiness of loans made or guaranteed by RUS.  In 
addition to adopting new rules regulating policies and procedures for insured 
and guaranteed loans and lien accommodations, RUS has published a proposed 
rule describing a new form of wholesale power contract and a new standard 
form of loan contract for distribution borrowers. RUS has not, however, 
pursued finalization of the new form of wholesale power contract earlier 
proposed. RUS has adopted a new standard form of mortgage for distribution 
borrowers.

                                       6





In advance notices of proposed rule-makings,  RUS also has requested 
suggestions for revisions to its standard form of mortgage for power supply 
borrowers and comments on proposals for credit support for loans to power 
supply borrowers.  While no formal notice has been issued by RUS, RUS has 
advised borrowers informally that it will for the present use a case-by-case 
approach to power supply borrower mortgage reform and member credit support.  
These rule-makings continue to take many months or years to complete and the 
outcome of these various rule-making initiatives, whether others may be 
forthcoming, whether any of such rule-making initiatives may achieve the 
objectives stated by RUS, or the extent to which such initiatives may affect 
Oglethorpe or the Members cannot be predicted.

                                       7





                           THE MEMBERS OF OGLETHORPE

SERVICE AREA AND COMPETITION

    The Members are identified in Item 10(a) of this Report and include 39 of 
the 42 electric distribution cooperatives in the State of Georgia. The 
Members serve approximately 1.1 million electric consumers (meters) 
representing a total population of approximately 2.6 million people.  The 
Members serve a region covering approximately 40,000 square miles, which is 
approximately 70% of the land area of Georgia served by the owners of the 
ITS, encompassing 150 of the State's 159 counties.  Sales by the Members in 
1995 amounted to approximately 18.2 million megawatt-hours ("MWh"), with 72% 
to residential consumers, 26% to commercial and industrial consumers and 2% 
to other consumers.  No single consumer of any Member constituted more than 
1% of the Members' aggregate sales in 1995.  The Members are the principal 
suppliers for the power needs of rural Georgia.  While the Members do not 
serve any major cities, portions of their service territories are in close 
proximity to urban areas and are experiencing substantial growth due to the 
expansion of urban areas, including metropolitan Atlanta, into suburban areas 
and the growth of suburban areas into neighboring rural areas.  The Members 
have experienced average annual compound growth rates from 1993 through 1995 
of 4.0% in number of consumers, 5.9% in MWh sales and 6.3% in electric 
revenues.

    The Territorial Act regulates the service rights of all retail electric 
suppliers in the State of Georgia.  Pursuant to the Territorial Act, the GPSC 
assigned substantially all areas in the State to specified retail suppliers; 
however, the Territorial Act permits competition among electric suppliers for 
new retail loads of 900 kilowatts or more outside existing municipal limits.  
Except for these 900-kilowatt loads, the Members have the exclusive right to 
provide retail electric service in their respective assigned territories, 
which are predominately outside of municipal limits.  The GPSC may not 
reassign territory or transfer service except in limited circumstances 
provided by the Territorial Act.  The GPSC may transfer service for specific 
premises only: (i) upon a determination by the GPSC, after joint application 
of electric suppliers and proper notice and hearing, that the public 
convenience and necessity require a transfer of service from one electric 
supplier to another; or (ii) upon a finding by GPSC, after proper notice and 
hearing, that an electric supplier's service to a premise is not adequate or 
dependable or that its rates, charges, service rules and regulations 
unreasonably discriminate in favor of or against the consumer utilizing such 
premises and the electric utility is unwilling or unable to comply with an 
order from GPSC regarding such service.  The GPSC may reassign territory only 
if it determines that an assignee electric supplier has breached the tenets 
of public convenience and necessity.

    As referenced above, the Territorial Act allows the owner of any new 
facility located outside of existing municipal limits and having a connected 
demand upon initial full operation of 900 kilowatts or greater to receive 
electric service from the retail supplier of its choice.  The Members, with 
Oglethorpe's support, are actively engaged in competition with other retail 
electric suppliers for these new industrial and commercial loads.  The number 
of commercial and industrial loads served by the Members continues to 
increase annually.  While the competition for 900-kilowatt loads represents 
only limited competition in Georgia, retail competition in the electric 
utility industry is currently rare and this competition has given Oglethorpe 
and the Members the opportunity to develop resources and strategies to 
operate in an increasingly competitive market.

    From time to time, utilities are approached by other parties interested 
in purchasing their systems. Some of the Members have been approached in the 
past by third parties indicating an interest in purchasing their systems. The 
Wholesale Power Contract between Oglethorpe and each Member provides that no 
Member may reorganize, consolidate or merge, or sell, lease or transfer all 
or a substantial portion of its assets (or make any agreement therefor), so 
long as Oglethorpe has notes outstanding to RUS and the FFB, without first 
paying such portion of any such outstanding notes as may be determined by 
Oglethorpe with the prior written consent of RUS and otherwise complying with 
such reasonable terms and conditions as Oglethorpe and RUS may require. The 
enforceability of the RUS form of wholesale power contract has been 
consistently upheld by the courts in several jurisdictions.  In addition, RUS 
has stated its policy that it will not encourage or facilitate the buyout of 
borrowers by third parties and that it will expect cooperative distribution 
utilities to retire a proportionate share of the 


                                       8





associated G&T indebtedness and to pay other appropriate costs and expenses 
of the G&T as a condition of a buyout.

COOPERATIVE STRUCTURE

    The Members operate their systems on a not-for-profit basis.  Accumulated 
margins derived after payment of operating expenses and provision for 
depreciation constitute patronage capital of the consumers of the Members. 
Refunds of accumulated patronage capital to the individual consumers may be 
made from time to time subject to limitations contained in mortgages between 
the Members and RUS or loan documents with other lenders.  The RUS mortgages 
generally prohibit such distributions unless, after any such distribution, 
the Member's total equity will equal at least 40% of its total assets, except 
that distributions may be made of up to 25% of the margins and patronage 
capital received by the Member in the preceding year.  As a general matter, 
the Members that borrow from RUS distribute accumulated patronage capital 
from time to time subject to their respective financial policies and in 
conformity with their respective RUS mortgages.  (See "Members' Relationship 
With RUS" herein.)

    Oglethorpe is a membership corporation, and the Members are not 
subsidiaries of Oglethorpe.  Except with respect to the obligations of the 
Members under each Member's Wholesale Power Contract with Oglethorpe and 
Oglethorpe's rights under such contracts to receive payment for power and 
energy supplied, Oglethorpe has no legal interest in, or obligations in 
respect of, any of the assets, liabilities, equity, revenues or margins of 
the Members.  (See "OGLETHORPE POWER CORPORATION--Member Contracts".)  The 
revenues of the Members are not pledged as security to Oglethorpe but are the 
source from which moneys are derived by the Members to pay for power supplied 
by Oglethorpe under the Wholesale Power Contracts.  Revenues of the Members 
that borrow from RUS are, however, pledged under the respective RUS mortgages 
of the Members.

RATE REGULATION OF MEMBERS

    Through provisions in the loan documents securing loans to the Members, 
RUS exercises control and supervision over the Members that borrow from it in 
such areas as:  (i) accounting; (ii) borrowings; (iii) rates and charges for 
the sale of power; (iv) construction and acquisition of facilities; and (v) 
the purchase and sale of power.  The individual RUS mortgages of the Members 
require them to design rates with a view to maintaining an average TIER of 
not less than 1.50 and an average DSC of not less than 1.25 for the two 
highest out of every three successive years.

    Snapping Shoals EMC in 1994, Mitchell EMC, Troup EMC and Walton EMC in 
1995, and Cobb EMC in 1996 prepaid their RUS indebtedness and are no longer 
RUS borrowers.  It is likely that other Members will also pursue this option. 
Each of these Members now have financial and other requirements under their 
loan documents with the National Rural Utilities Cooperative Finance 
Corporation ("CFC") and, for Troup EMC, with CoBank also.  

    Although the setting of the rates of the Members is not subject to 
approval of any Federal or state agency or authority other than RUS, the 
Territorial Act prohibits the Members from unreasonable discrimination in the 
setting of rates, charges, service rules or regulations and requires the 
Members to obtain GPSC approval of long-term borrowings.

CONTRACTS WITH SEPA

    In addition to energy received from Oglethorpe under the Wholesale Power 
Contracts, the Members purchase hydroelectric power under contracts with 
SEPA. In 1995, the aggregate SEPA allocation to the Members was 542 MW plus 
associated energy, representing approximately 11% of total Member peak demand 
and 


                                       9





approximately 5% of total Member energy requirements.  (See "OGLETHORPE POWER 
CORPORATION--Member Contracts" and "--Member Demand and Energy Requirements" 
and the table thereunder.)

    On December 8, 1994, SEPA issued its final Power Marketing Policy for the 
Georgia - Alabama - South Carolina System of Projects.  This policy will 
govern the renewal of SEPA's contracts with the Members. There were no 
significant changes in this final marketing policy and the Members' 
allocation of capacity and energy remained unchanged.

    SEPA has contracted with The Southern Company for scheduling and 
dispatching services for SEPA's generating projects in Georgia and Alabama 
and for transmission services to certain preference customers.  During 1994, 
SEPA began negotiating revised arrangements for these services.  Originally 
scheduled for renewal on May 31, 1994, SEPA extended the term of the Members' 
contracts until January 31, 1995, with a provision automatically to extend 
one month at a time thereafter until negotiations with The Southern Company 
are completed.  An order was sought from FERC requiring the provision of 
these services at just and reasonable rates; however, SEPA and The Southern 
Company have continued negotiations in an effort to reach agreement.

    During 1995, legislative proposals were made that would have resulted in 
the privatization of several of the federal power marketing administrations, 
in particular SEPA.  Ultimately, no proposal for the privatization of the 
power marketing administrations was included in the final budget proposal.  
The President's Budget for fiscal year 1997 does not include any proposals to 
privatize the federal power marketing administrations.  The ultimate outcome 
of this issue in Congress cannot be predicted with certainty.

MEMBERS' RELATIONSHIP WITH RUS

    Federal loan programs providing direct loans from RUS to electric 
cooperatives have been a major source of funding for the Members.  Recent 
changes and proposals for further changes have made the direct loan program 
administered by RUS more costly.  Uncertainties continue about the level of 
funding available under the RUS loan program.  The Rural Electrification Loan 
Restructuring Act of 1993 eliminated the long-standing 2% loan program and 
substituted a new program, the interest rates for which are based on rates 
being paid on municipal bonds with comparable maturities. Certain borrowers 
with either low consumer density or higher-than-average rates and 
lower-than-average consumer income are eligible for a 5% loan program.  The 
future cost, availability and amount of RUS direct and guaranteed loans 
cannot be predicted.

    A number of Members have recently prepaid their RUS indebtedness and are 
no longer RUS borrowers.  Other Members may also pursue this option.  (See 
"Rate Regulation of Members" herein.)  For further information regarding the 
RUS program, see "OGLETHORPE POWER CORPORATION--Relationship with RUS".

                                      10





                           THE POWER SUPPLY SYSTEM

GENERAL

    Oglethorpe supplies the current capacity and energy requirements of the 
Members from a combination of owned and leased generating plants and power 
purchased under long-term contracts with other power suppliers.  These 
resources are scheduled and dispatched so as to minimize the operating cost 
of Oglethorpe's system.  In addition, Oglethorpe purchases and sells capacity 
and energy in the bulk power market to make the best use of its resources and 
thus minimize the cost of capacity and energy delivered to the Members.

    The following table sets forth certain information with respect to the 
generating facilities in which Oglethorpe currently has ownership or 
leasehold interests, all of which are in commercial operation. The Edwin I. 
Hatch Plant ("Plant Hatch"), the Hal B. Wansley Plant ("Plant Wansley"), the 
Alvin W. Vogtle Plant ("Plant Vogtle") and the Robert W. Scherer Units No. 1 
and No. 2 ("Scherer Units No. 1 and No. 2") are co-owned by Oglethorpe, GPC, 
the Municipal Electric Authority of Georgia ("MEAG") and the City of Dalton 
("Dalton").  GPC is the operating agent for each of these plants, except 
Rocky Mountain.  Rocky Mountain is co-owned by Oglethorpe and GPC, and 
Oglethorpe is the operating agent.  Oglethorpe is the sole owner of the 
Tallassee Project at the Walter W. Harrison Dam ("Tallassee").  (See 
"CO-OWNERS OF THE PLANTS AND THE PLANT AND TRANSMISSION AGREEMENTS--The Plant 
Agreements".)



                                                                OGLETHORPE'S
                                                               SHARE OF NAME-   COMMERCIAL   LICENSE
                                                  PERCENTAGE   PLATE CAPACITY   OPERATION   EXPIRATION
                                 TYPE OF FUEL    INTEREST(1)        (MW)           DATE        DATE
                                 ------------    -----------   ---------------  ----------  ----------
                                                                             
FACILITIES IN SERVICE:
- ----------------------
Plant Hatch (near Baxley)
  Unit No. 1                        Nuclear           30            243.0          1975        2014
  Unit No. 2                        Nuclear           30            246.0          1979        2018
Plant Vogtle (near Waynesboro)
  Unit No. 1                        Nuclear           30            348.0          1987        2027
  Unit No. 2                        Nuclear           30            348.0          1989        2029
Plant Wansley (near Carrollton)
  Unit No. 1                        Coal              30            259.5          1976        N/A(2)
  Unit No. 2                        Coal              30            259.5          1978        N/A(2)
  Combustion Turbine                Oil               30             14.8          1980        N/A(2)
Plant Scherer (near Forsyth)
  Unit No. 1                        Coal              60            490.8          1982        N/A(2)
  Unit No. 2                        Coal              60            490.8          1984        N/A(2)
Tallassee (near Athens)             Hydro            100              2.1          1986        2023
Rocky Mountain                      Pumped Storage
  (near Rome)                       Hydro          74.61            632.5          1995        2027
                                                                  -------
      Total Ownership                                             3,335.0
                                                                  -------
                                                                  -------

______________________
(1)  Oglethorpe has an ownership interest in all of the facilities except 
     Scherer Unit No. 2.  The 60% interest in Scherer Unit No. 2 is leased 
     under leases that expire in 2013, subject to options to renew for a 
     total of 8.5 years.
(2)  Coal-fired units and combustion turbines do not operate under operating 
     licenses similar to those granted to nuclear units by the Nuclear 
     Regulatory Commission and to hydroelectric plants by  the Federal Energy 
     Regulatory Commission.

    Oglethorpe owns or leases 1,500.6 MW of coal-fired capacity, 1,185 MW of 
nuclear-fueled capacity, 632.5 MW of pumped storage hydroelectric capacity, 
14.8 MW of oil-fired combustion turbine capacity and 2.1 MW of conventional 
hydroelectric capacity.

    Oglethorpe and the other co-owners of the above plants also own 
transmission facilities which together form the ITS.  Through agreements, 
common access to the combined facilities that compose the ITS enables the 


                                      11





owners to use their combined resources to make deliveries to their respective 
consumers, to provide transmission service to third parties and to make 
off-system purchases and sales.  (See "Transmission and Other Power System 
Arrangements" herein and "CO-OWNERS OF THE PLANTS AND THE PLANT AND 
TRANSMISSION AGREEMENTS--Agreements Relating to Integrated Transmission 
System".)

PLANT PERFORMANCE

    The following table sets forth certain operating performance information 
of each of the major generating facilities in which Oglethorpe currently has 
ownership or leasehold interests:



                         EQUIVALENT AVAILABILITY(1)      CAPACITY FACTOR(2)
                         --------------------------      ------------------
Unit                     1995       1994       1993      1995   1994   1993
- ----                     ----       ----       ----      ----   ----   ----
                                                     
Plant Hatch
  Unit No. 1 ..........   98%        84%        76%       100%   85%    77%
  Unit No. 2 ..........   75         78         75        75     79     75
Plant Vogtle
  Unit No. 1 ..........   98         86         85        98     86     86
  Unit No. 2 ..........   89         91         87        90     91     87
Plant Wansley
  Unit No. 1 ..........   90         92         88        56     62     71
  Unit No. 2 ..........   89         88         90        56     58     73
Plant Scherer(3)
  Unit No. 1 ..........   95         97         88        73     64     36
  Unit No. 2 ..........   97         85         95        85     60     37
Rocky Mountain(4)
  Unit No. 1 ..........   83         N/A        N/A       16     N/A    N/A
  Unit No. 2 ..........   92         N/A        N/A       15     N/A    N/A
  Unit No. 3 ..........   92         N/A        N/A       16     N/A    N/A

______________________
(1)  Equivalent Availability is a measure of the percentage of time that a unit
     was available to generate if called upon, adjusted for periods when the
     unit is partially derated from the "maximum dependable capacity" rating.
(2)  Capacity Factor is a measure of the output of a unit as a percentage of 
     the maximum output, based on the "maximum dependable capacity" 
     rating, over the period of measure.
(3)  Prior to 1994, Plant Scherer operated in peaking service due to its higher
     cost fuel supply. Oglethorpe's efforts to reduce Plant Scherer's fuel
     costs in recent years have made the units more economical to operate, 
     resulting in higher capacity factors.
(4)  Rocky Mountain Commercial Operation Dates:  Unit 1 - July 24, 1995;  
     Unit 2 - June 19, 1995;  Unit 3 - June 1, 1995.  This  information was 
     calculated beginning from the commercial operation date for each unit.  
     As a pumped storage plant, Rocky Mountain primarily operates in 
     peaking service.

    The nuclear refueling cycle for Plants Hatch and Vogtle exceeds twelve 
months.  Therefore, in some calendar years the units at these plants are not 
taken out of service for refueling, resulting in higher levels of equivalent 
availability and capacity factor.


                                      12





FUEL SUPPLY

    Coal for Plant Wansley is purchased under a long-term contract, which is 
estimated to be sufficient to provide the majority of the coal requirements 
of Plant Wansley through 1997, with the remainder being provided through spot 
market transactions.  As of February 29, 1996, there was a 33-day coal supply 
at Plant Wansley based on nameplate rating.

    Low-sulfur "compliance" coal for Scherer Units No. 1 and No. 2 is 
purchased under long-term contracts and spot market transactions.  As of 
February 29, 1996, the coal stockpile at Plant Scherer contained a 21-day 
supply based on nameplate rating.  During 1994, Plant Scherer was converted 
to burn both sub-bituminous and bituminous coals, and a separate stockpile of 
sub-bituminous coal was built in addition to the stockpile of bituminous coal.

    The Scherer ownership and operating agreements were amended in 1993 to 
allow each co-owner (i) to dispatch separately its respective ownership 
interest in conjunction with contracting separately for long-term coal 
purchases procured by GPC and (ii) to procure separately long-term coal 
purchases.  Pursuant to the amendments, Oglethorpe implemented separate 
dispatch in 1994.  Oglethorpe intends to continue to use GPC as its agent for 
fuel procurement. The co-owners have negotiated similar amendments to the 
Plant Wansley Operating Agreement.  Upon approval by RUS, Oglethorpe expects 
to implement separate dispatch at Plant Wansley as well.

    To take advantage of these changes at Plants Scherer and Wansley, 
Oglethorpe formed a wholly owned subsidiary to acquire rail cars designed for 
hauling coal from the western coal mining regions.  The subsidiary, Black 
Diamond Energy, Inc., has acquired 231 cars. Oglethorpe has entered into an 
initial 15-year lease with the subsidiary which obligates Oglethorpe to pay 
all of the ownership and operating expenses of the subsidiary relating to the 
leased rail cars during the lease term.

    For information relating to the impact that the Clean Air Act will have 
on Oglethorpe, see "Environmental and Other Regulations" herein.

    GPC, as operating agent, has the responsibility to procure nuclear fuel 
for Plants Hatch and Vogtle.  GPC has contracted with Southern Nuclear 
Operating Company ("SONOPCO") to provide nuclear services, including nuclear 
fuel procurement.  SONOPCO employs both spot purchases and long-term 
contracts to satisfy nuclear fuel requirements.  The nuclear fuel supply and 
related services are expected to be adequate to satisfy current and future 
nuclear generation requirements.

    Plants Hatch and Vogtle currently have on-site spent fuel storage 
capacity.  Based on normal operations and retention of all spent fuel in the 
reactor, it is anticipated that existing on-site pool capacity would not be 
sufficient in 2003 and 2009, respectively, to accept the number of spent fuel 
assemblies that would normally be removed from the reactor during a 
refueling. Contracts with the Department of Energy ("DOE") have been executed 
to provide for the permanent disposal of spent nuclear fuel produced at 
Plants Hatch and Vogtle. The services to be provided by DOE are scheduled to 
begin in 1998; however, the DOE has stated that permanent nuclear waste 
storage facilities will not be available by that date, and it is uncertain 
when they will be available.  If DOE does not begin receiving the spent fuel 
from Plant Hatch in 2003 or from Plant Vogtle in 2009, alternative methods of 
spent fuel storage will be needed.  One option available is expansion of 
spent fuel storage at the plant sites.  (See "Environmental and Other 
Regulations" herein for a discussion of the Nuclear Waste Policy Act and Note 
1 of Notes to Financial Statements in Item 8 regarding nuclear fuel cost.)

PROPOSED CHANGES TO NUCLEAR PLANT OPERATING ARRANGEMENTS

    In September 1992, GPC filed applications with the Nuclear Regulatory 
Commission (the "NRC") to add SONOPCO to the operating license of each unit 
of Plants Hatch and Vogtle and designate SONOPCO as the operator.  The 
application is currently pending before the Atomic Safety and Licensing 
Board. SONOPCO, a 


                                      13





subsidiary of The Southern Company specializing in nuclear services, 
currently provides certain operating, maintenance, and other services to GPC 
in accordance with the Amended and Restated Nuclear Managing Board Agreement 
(the "Amended and Restated NMBA") and the agreements referenced in the 
Amended and Restated NMBA.  The co-owners have agreed to a Nuclear Operating 
Agreement between GPC and SONOPCO, which will be entered into in the event 
the NRC approves the application.  (See "CO-OWNERS OF THE PLANTS AND THE 
PLANT AND TRANSMISSION AGREEMENTS--The Plant Agreements--HATCH, WANSLEY, 
VOGTLE AND SCHERER".)

POWER SALES TO AND PURCHASES FROM GPC

    A significant portion of Oglethorpe's sales are made to GPC and a 
significant portion of Oglethorpe's purchased power is obtained from GPC.  
The following table sets forth a summary of Oglethorpe's electric purchases 
from and sales to GPC and all other utilities as a group:



                                                  MWh
                                      --------------------------
                                         1995            1994
                                      ----------      ----------
                                                
SOURCES OF ENERGY:
  Owned or Leased Generation .......  18,402,839      16,924,038
  Purchased  --  GPC ...............   2,711,203       2,632,039
             --  Others ............   3,027,431       1,749,048
                                      ----------      ----------
        Total Sources ..............  24,141,473      21,305,125
                                      ----------      ----------
DISTRIBUTION OF ENERGY:
  Members ..........................  18,442,153      16,285,127
  Non-Members  --  GPC .............   2,195,012       2,140,526
               --  Others ..........   2,520,462       2,067,443
  Transmission Losses ..............     983,846         812,029
                                      ----------      ----------
        Total Distribution .........  24,141,473      21,305,125
                                      ----------      ----------


    The sales to GPC were made under the GPC Sell-back (as herein defined) 
and the Coordination Services Agreement (the "CSA").  The purchases from GPC 
were made under the Block Power Sale Agreement (the "BPSA") and the CSA. 

    GPC SELL-BACK

    Pursuant to the contractual arrangements with GPC, Oglethorpe had an 
obligation to sell to GPC, and GPC had an obligation to buy from Oglethorpe, 
commencing with the commercial operation of each co-owned unit (other than 
Rocky Mountain) and extending for various periods, a declining percentage of 
Oglethorpe's entitlement to the capacity and energy of such unit (the "GPC 
Sell-back").  As of May 31, 1995, the GPC Sell-back expired in accordance 
with its terms for all units.  For 1995, energy sales from the GPC Sell-back 
represented less than 1% of total sales by Oglethorpe.  Capacity and energy 
revenues from the GPC Sell-back represented 1% of Oglethorpe's total revenues 
in 1995.

    As GPC's entitlement to capacity and energy under the GPC Sell-back 
decreased, Oglethorpe's increased entitlement to the output of each unit was 
used to serve its own requirements.  The increased costs thereof are 
recovered through Member rates and through off-system sales transactions.  
The historical ability of Oglethorpe to sell power from new units to GPC 
under the GPC Sell-back while at the same time purchasing power from GPC 
under lower-cost arrangements enabled Oglethorpe to moderate the effects of 
the higher costs associated with new generating units on Oglethorpe's costs 
of service, and therefore on the rates charged the Members.  (See "CO-OWNERS 
OF THE PLANTS AND THE PLANT AND TRANSMISSION AGREEMENTS--The Plant 
Agreements--HATCH, 


                                      14





WANSLEY, VOGTLE AND SCHERER", "General--HISTORICAL FACTORS AFFECTING 
FINANCIAL PERFORMANCE" in Item 7 and Note 1 of Notes to Financial Statements 
in Item 8.)

    POWER PURCHASE ARRANGEMENTS

    Oglethorpe currently purchases 1,250 MW of capacity and associated energy 
from GPC on a take-or-pay basis under the BPSA, which  extends through 
December 31, 2003.  The BPSA, along with the Revised and Restated Integrated 
Transmission System Agreement (the "ITSA") and the CSA, became effective in 
1991. Together these agreements enabled Oglethorpe to restructure the way it 
plans for and meets the Members' power requirements. These agreements have 
improved Oglethorpe's ability to buy and sell power and transmission services 
in the bulk power markets. The capacity purchases under the BPSA are from six 
Component Blocks (as defined in the BPSA), composed of four Component Blocks 
of 250 MW each (coal-fired units) and two Component Blocks of 125 MW each 
(combustion turbine units).  Although Oglethorpe may not increase its 
capacity purchases under the BPSA, it may reduce or extend its purchases of 
one or more Component Blocks upon proper notice to GPC.  Oglethorpe has given 
notice of its intent to reduce two 250 MW Component Blocks (coal-fired units) 
effective September 1, 1996 and September 1, 1997 respectively, and is 
currently evaluating replacement purchases. The capacity in one or more 
Component Blocks may, however, be less than 250 MW, as the result of 
scheduled retirement of units or retirements due to force majeure events.  
All units in the combustion turbine Component Blocks are scheduled to be 
retired by 2003.

    Under the CSA, GPC provides various control-area services to Oglethorpe. 
Oglethorpe schedules and directs GPC to dispatch and coordinate power from 
all of Oglethorpe's generation and purchased power resources through December 
31, 1999.  The CSA requires Oglethorpe to give GPC one hour's notice in order 
to schedule any off-system transactions, which could limit Oglethorpe's 
ability to compete with GPC for short-term energy transactions requiring less 
than one hour's notice.  Oglethorpe may elect to establish its own control 
area and terminate regulation services under the CSA upon one year's notice 
to GPC.  Upon such termination, the parties will, if necessary, negotiate new 
service schedules and applicable rates.  In order to optimize its use of 
coordination services, Oglethorpe is currently installing the equipment that 
would provide Oglethorpe with the capability to operate its own control area.

    For a further discussion of the new power supply arrangements, see "Other 
Power Purchases", "Future Power Resources", and "Transmission and Other Power 
System Arrangements" herein, and "CO-OWNERS OF THE PLANTS AND THE PLANT AND 
TRANSMISSION AGREEMENTS--The Plant Agreements--HATCH, WANSLEY, VOGTLE AND 
SCHERER".

OTHER POWER PURCHASES

    Oglethorpe has entered into power purchase contracts with Entergy Power, 
Inc. ("EPI") and Big Rivers Electric Corporation ("Big Rivers"), each for the 
purchase of 100 MW, extending through June and July 2002, respectively. The 
availability of capacity under the EPI contract is dependent on the 
availability of two specific generating units available to EPI.  The 
Tennessee Valley Authority ("TVA") provides the transmission service to 
deliver the power from the Big Rivers electric system to the ITS.  TVA and 
Southern Company Services, as agent for Alabama Power Company and Mississippi 
Power Company, provide the transmission service necessary to deliver the 
power from EPI to the ITS.  (See "Transmission and Other Power System 
Arrangements" herein and Note 9 of Notes to Financial Statements in Item 8.)

    Oglethorpe also has a contract to purchase approximately 300 MW of 
capacity with Hartwell Energy Limited Partnership ("Hartwell"), a partnership 
owned 50% by Destec Energy, Inc. and 50% by American National Power, Inc., a 
subsidiary of National Power, PLC, through April 2019. Oglethorpe intends to 
use the units for peaking capacity but has the right to dispatch the units 
fully.


                                      15





    In addition to the purchases from GPC, Big Rivers and EPI, Oglethorpe 
also purchases small amounts of capacity and energy from "qualifying 
facilities" under the Public Utility Regulatory Policies Act of 1978 
("PURPA"). Under a waiver order from FERC, Oglethorpe will make all purchases 
the Members would have otherwise been required to make under PURPA and 
Oglethorpe was relieved of its obligation to sell certain services to 
"qualifying facilities" so long as the Members make those sales. Oglethorpe 
provides the Members with the necessary services to fulfill these sale 
obligations. Purchases by Oglethorpe from such qualifying facilities provided 
0.3% of Oglethorpe's energy requirements for the Members in 1995.

EPMI POWER PURCHASE AND SALE

    As a means of reducing the cost of power provided to the Members, 
Oglethorpe and Enron Power Marketing, Inc. ("EPMI") entered into a power 
supply swap agreement effective January 4, 1996 through April 30, 1996.  
Pursuant to such agreement, EPMI must provide all the energy necessary to 
meet the Members requirements at a favorable fixed rate, and Oglethorpe is 
required to sell to EPMI at cost, subject to certain limitations, all energy 
available from Oglethorpe's total power resources.  Under the agreement, 
Oglethorpe still maintains the responsibility of operating the power supply 
system and continues to dispatch the generating resources to ensure system 
reliability.

FUTURE POWER RESOURCES

    Oglethorpe uses an integrated resource planning process to study 
regularly the need for and feasibility of adding additional generation 
facilities.  This planning process also considers demand-side management 
options that could be implemented by the Members as well as off-system sales 
of capacity and energy to optimize the use of Oglethorpe's resources.

    In its current integrated resource plan, Oglethorpe has identified a 
potential need for additional peaking capacity in the late 1990s.  Oglethorpe 
has agreed to purchase from Florida Power Corporation 50 MW of peaking 
capacity during the Summer of 1997 and 275 MW of peaking capacity during the 
Summer of 1998.  In 1993, Oglethorpe issued a request for proposals for the 
purchase of up to 600 MW of long-term peaking capacity to be available by 
June 1, 1999.  While Oglethorpe is still considering some of these proposals, 
it continues to pursue other options to keep the Members power cost as low as 
possible.

    On February 7, 1996, Oglethorpe issued another request for proposals. 
This RFP did not seek a specific amount of power; instead, it requested 
proposals for meeting the combined power needs of the Members with term 
options ranging from two to 15 years.  Action is anticipated by Oglethorpe's 
Board of Directors during April, with implementation of a new arrangement as 
soon thereafter as possible.

FUTURE LONG-TERM POWER SALES

    Oglethorpe has an agreement to sell 100 MW of base capacity to Alabama 
Electric Cooperative beginning June 1, 1998, and extending through December 
31, 2005. Oglethorpe has also submitted bids to various formal and informal 
solicitations for capacity sales.  Whether any such bid will be successful is 
uncertain.

TRANSMISSION AND OTHER POWER SYSTEM ARRANGEMENTS

    Oglethorpe owns approximately 2,267 miles of transmission line and 426 
substations of various voltages.  Oglethorpe provides power and energy to the 
Members through the ITS consisting of transmission system facilities owned by 
Oglethorpe, GPC, MEAG and Dalton.  As a result of its participation in the 
ITS, Oglethorpe is entitled to use any of the transmission facilities 
included in the system, regardless of ownership.  Oglethorpe's rights and 
obligations with respect to the system are governed by the ITSA.  (See "Power 
Sales to and Purchases from 


                                      16





GPC--POWER PURCHASE ARRANGEMENTS" herein and "CO-OWNERS OF THE PLANTS AND THE 
PLANT AND TRANSMISSION AGREEMENTS--Agreements Relating to Integrated 
Transmission System".)

    In addition to the interconnections available to Oglethorpe through the 
ITS, Oglethorpe has interconnection, interchange, transmission and/or 
short-term capacity and energy purchase or sale agreements with over 20 
utilities and other power suppliers. The agreements provide variously for the 
purchase and/or sale of capacity and energy and/or for transmission service.  
Implementation of such contracts and other off-system transactions are 
accomplished by the CSA.  (See "Power Sales to and Purchases from GPC--POWER 
PURCHASE ARRANGEMENTS" herein.)  Oglethorpe has purchased from GPC sufficient 
entitlement to the interface between the ITS and TVA to implement the 
purchases from Big Rivers and EPI. Oglethorpe regularly buys and sells power 
in the short-term bulk power market.  The development of and access to a 
statewide transmission network and the interconnections with other utilities 
are key elements in Oglethorpe's ability to make off-system sales and 
purchases, to provide transmission service to third parties and to compete in 
an increasingly competitive market.

ENVIRONMENTAL AND OTHER REGULATIONS

    GENERAL

    As is typical in the utility industry, Oglethorpe is subject to Federal, 
State and local air and water quality requirements which, among other things, 
regulate emissions of pollutants, such as particulate matter, sulfur oxides 
and nitrogen oxides ("NO(x)") into the air and discharges of other pollutants, 
including heat, into waters of the United States.  Oglethorpe is also subject 
to Federal, State and local waste disposal requirements which regulate the 
manner of transportation, storage and disposal of solid and other waste.  In 
general, environmental requirements are becoming increasingly stringent, and 
further or new requirements may substantially increase the cost of electric 
service by requiring changes in the design or operation of existing 
facilities as well as changes or delays in the location, design, construction 
or operation of new facilities.  Failure to comply with these requirements 
could result in the imposition of civil and criminal penalties as well as the 
complete shutdown of individual generating units not in compliance.  There is 
no assurance that the units in operation or under construction will always 
remain subject to the regulations currently in effect or will always be in 
compliance with future regulations.

    Compliance with environmental standards or deadlines will continue to be 
reflected in Oglethorpe's capital and operating costs.  Oglethorpe's direct 
capital costs to achieve compliance with environmental requirements are 
expected to be approximately $1.0 million in 1996, $3.6 million in 1997 and 
$1.4 million in 1998.

    CLEAN AIR ACT

    The Clean Air Act ("Act") seeks to improve air quality throughout the United
States.  The acid rain provisions of the Act require the reduction of sulfur 
dioxide and NO(x) emissions from affected units, including coal-fired electric 
power facilities.  The sulfur dioxide reductions required by the Act will be 
achieved in two phases.  Phase I addresses specific generating units named in 
the Act.  Both units of Plant Wansley are "affected units" under Phase I.  
Scherer Units No. 1 and No. 2 are not "affected units" under Phase I but are 
"affected units" under Phase II. Beginning in 1995, Phase I affected units 
became subject to the sulfur dioxide emission allowance trading program.  
Emission allowances are issued by the U.S. Environmental Protection Agency 
("EPA"), based on statutory allocations in Phase I and on fossil fuel 
consumption for affected units from 1985 through 1987 for Phase II.  An 
allowance, which gives the holder the authority to emit one ton of sulfur 
dioxide during a calendar year, is transferable and can be bought, sold or 
banked for use in the years following its issuance.  Oglethorpe expects to 
comply with Phase I requirements through the use of its allowances coupled 
with switching to lower sulfur coal, a compliance strategy that has required 
some equipment upgrades at Plant Wansley and may result in unused allowances 
that can be banked for future use.


                                      17





    For Phase II, which begins in the year 2000, when total U.S. emissions of 
sulfur dioxide will be capped at 8.9 million tons, Oglethorpe could use a 
variety of options for sulfur dioxide compliance, including use of  emission 
allowances (allocated, banked or purchased, if needed), fuel-switching or 
installation of flue gas desulfurization equipment.  Achieving compliance 
with Phase II has already resulted in some equipment upgrades at Scherer 
Units No. 1 and No. 2.

    Although some NO(x) regulations implementing the requirements of the Act 
have been finalized, there remains the possibility that other regulations 
could be imposed. For example, EPA recently proposed lowering the NO(x) 
emission standard for boiler types such as those found at Scherer Units No. 1 
and No. 2. Whether those regulations will be finalized and in what form is not 
known. Depending on the NO(x) rules when finalized, additional expenditures 
for pollution control equipment may be incurred.  

    In general, compliance with the Act will continue to require expenditures 
for monitoring and permitting, and in some instances may involve increased 
operating or maintenance expenses.  Capital expenditures of Oglethorpe through 
1995 for pollution control equipment needed to comply with the Act at Plant 
Wansley have been approximately $7,200,000 and at Scherer Units No. 1 and No. 2
have been approximately $720,000. The estimated cost of any additional 
improvements at Plant Wansley and Scherer Units No. 1 and No. 2 remains 
dependent upon the chosen compliance plan and may be affected by future plan 
amendments and/or future regulations.  In addition, the final capital cost of 
improvements and any effect on operating costs will be determined by the 
compliance plan as finally implemented and any applicable regulatory changes.

    Metropolitan Atlanta is classified as a "serious nonattainment area" with 
regard to the ozone ambient air quality standards.  The Act, under which these 
standards are promulgated, requires the State of Georgia to conduct specific 
studies and establish new rules regulating sources of NO(x) and volatile organic
compounds, to achieve attainment of the standards by 1999 and to maintain 
compliance thereafter.  As a required first step, Georgia has issued rules for 
the application of reasonably available control technology for NO(x) emissions.
Those regulations, however, did not affect Plant Wansley or Scherer Units No. 1
and No. 2, which are not in the Atlanta ozone nonattainment area. Georgia is 
still performing photochemical grid modeling, however, and as a result may yet
promulgate new rules for power plants in the State.  Plant Wansley is near the 
nonattainment area while Plant Scherer is located further away.  The results of 
these studies and new rules could require NO(x) controls more stringent than 
those now required under the acid rain provisions of the Act for compliance.  
Portions of Subchapter I of the Act require that several studies be conducted 
regarding the health effects of power plant emissions of certain hazardous 
air pollutants.  The studies will be used in making decisions on whether 
additional controls of these pollutants are necessary.  The effect of any of 
these potential regulatory changes under the Act, including new rules under the
amended provisions, cannot now be predicted.

    The Act also requires EPA to review all National Ambient Air Quality 
Standards ("NAAQS") periodically, revising such standards as necessary.  EPA 
continues to evaluate the need for a new short-term standard for sulfur oxides
(measured as sulfur dioxide).  If a new short-term NAAQS for sulfur dioxide were
imposed, it might require numerous power plants to install emission controls, 
perhaps in addition to any required under the acid rain provisions of the Act. 
These controls could result in substantial costs to Oglethorpe. Although EPA 
has evaluated the need and decided for now not to revise the NAAQS for nitrogen
dioxides, there is no certainty that that standard will not be revised in the 
future.  In addition, EPA has finalized a criteria document and is updating a 
staff paper for ozone, which could lead to a change in the NAAQS for ozone.  
EPA is also updating a criteria document and staff paper for particulate matter,
which could lead to a revision of the NAAQS for particulate matter. The impact 
of any change in the ozone, sulfur dioxide, nitrogen dioxides or particulate 
matter NAAQS cannot now be determined because the effect of any change would 
depend in part on the final ambient standards developed.

    Although Oglethorpe's management is currently unable to determine the 
overall effect that compliance with requirements under the Act will have on 
its operations, it does not believe that any required increases in capital or 
operating expenses would have a material effect on its results of operations 
or financial condition.  Compliance with requirements under the Act may also 
require increased capital or operating 


                                      18





expenses on the part of GPC.  Any increases in GPC's capital or operating 
expenses may cause an increase in the cost of power purchased from GPC.  (See 
"Power Sales to and Purchases from GPC--POWER PURCHASE ARRANGEMENTS" herein.)

    CLEAN WATER ACT

    Congress is considering reauthorization of the Clean Water Act.  If that 
occurs, Oglethorpe's operations could be affected.  However, the full impact 
of any reauthorization cannot now be determined and will depend on the 
specific changes to the statute, as well as to any implementing state or 
federal regulations that might be promulgated.

    NUCLEAR REGULATION

    Oglethorpe is subject to the provisions of the Atomic Energy Act of 1954, 
as amended (the "Atomic Energy Act"), which vests jurisdiction in the NRC 
over the construction and operation of nuclear reactors, particularly with 
regard to certain public health, safety and antitrust matters.  The National 
Environmental Policy Act has been construed to expand the jurisdiction of the 
NRC to consider the environmental impact of a facility licensed under the 
Atomic Energy Act.  Plants Hatch and Vogtle are being operated under licenses 
issued by the NRC.  All aspects of the operation and maintenance of nuclear 
power plants are regulated by the NRC.  From time to time, new NRC 
regulations require changes in the design, operation and maintenance of 
existing nuclear reactors.  Operating licenses issued by the NRC are subject 
to revocation, suspension or modification, and the operation of a nuclear 
unit may be suspended if the NRC determines that the public interest, health 
or safety so requires.  (See "Proposed Changes to Nuclear Plant Operating 
Arrangements" herein.)

    Pursuant to the Nuclear Waste Policy Act of 1982, as amended, the Federal 
government has the regulatory responsibility for the final disposition of 
commercially produced high-level radioactive waste materials, including spent 
nuclear fuel.  Such Act requires the owner of nuclear facilities to enter 
into disposal contracts with DOE for such material.  These contracts require 
each such owner to pay a fee which is currently one dollar per MWh for the 
net electricity generated and sold by each of its reactors.  (See "Fuel 
Supply" herein.)

    For information concerning nuclear insurance, see Note 8 of Notes to 
Financial Statements in Item 8.  For information regarding NRC's regulation 
relating to decommissioning of nuclear facilities and regarding DOE's 
assessments pursuant to the Energy Policy Act for decontamination and 
decommissioning of nuclear fuel enrichment facilities, see Note 1 of Notes to 
Financial Statements in Item 8.

    OTHER ENVIRONMENTAL REGULATION

    In 1993, EPA issued a ruling confirming the non-hazardous status of coal 
ash.  That ruling may apply, however, only to situations where those wastes 
are not co-managed, i.e. not mixed with other wastes.  Pursuant to court 
order, EPA has until 1998 to classify co-managed utility wastes as either 
hazardous or non-hazardous.  If the wastes are classified as hazardous, 
substantial additional costs for the management of such wastes might be 
required, although the full impact would depend on the subsequent development 
of requirements pertaining to these wastes.

    Oglethorpe is subject to other environmental statutes including, but not 
limited to, the Toxic Substances Control Act, the Resource Conservation & 
Recovery Act ("RCRA"), the Endangered Species Act ("ESA"), the Comprehensive 
Environmental Response, Compensation and Liability Act ("CERCLA"), the 
Emergency Planning and Community Right to Know Act, the Georgia Hazardous 
Site Response Act, and to the regulations implementing these statutes.  
Oglethorpe does not believe that compliance with these statutes and 
regulations will have a material impact on its operations.  Changes to any of 
these laws, however, could affect many areas of Oglethorpe's operations.  
Congress is considering amending the ESA and reauthorizing CERCLA and perhaps 
RCRA. Although compliance with new environmental legislation could have a 
significant impact on Oglethorpe, 


                                      19





those impacts cannot be fully determined at this time and would depend in 
part on the final legislation and the development of implementing regulations.

    The scientific community, regulatory agencies and the electric utility 
industry are continuing to examine the issues of global warming and the 
possible health effects of electromagnetic fields. While no definitive 
scientific conclusions have been reached regarding these issues, it is 
possible that new laws or regulations pertaining to these matters could 
increase the capital and operating costs of electric utilities, including 
Oglethorpe or entities from which Oglethorpe purchases power.  In addition, 
the potential for liability exists from lawsuits alleging damages from 
electromagnetic fields.

    ENERGY POLICY ACT

    The Energy Policy Act allows for increased competition among wholesale 
electric suppliers and increased access to transmission services by such 
suppliers.  It creates a new class of utilities called Exempt Wholesale 
Generators ("EWGs"), which are exempt from certain restrictions otherwise 
imposed by the Public Utility Holding Company Act.  The effect of this 
exemption is to facilitate the development of independent third-party 
generators potentially available to satisfy utilities' needs for increased 
power supplies.  Unlike purchases from qualifying facilities under PURPA (see 
"Other Power Purchases" herein), however, utilities have no statutory 
obligation to purchase power from EWGs.  Furthermore, EWGs are precluded from 
making direct sales to retail electricity customers.

    The Energy Policy Act also broadens the authority of FERC to require a 
utility to transmit power to or on behalf of other participants in the 
electric utility industry, including EWGs and qualifying facilities, but FERC 
is precluded from requiring a utility to transmit power from another entity 
directly to a retail customer.  In March 1995, FERC issued a proposed rule 
implementing the open access provisions of the Energy Policy Act.  The Chair 
of FERC has publicly predicted a final rule before mid-1996.  Although 
RUS-financed cooperatives will not be subject to all provisions of the FERC 
rule, they will be subject to FERC orders to provide transmission on just and 
reasonable terms and conditions.

    A significant outgrowth of the Energy Policy Act is the rapid increase of 
power marketers.  Power marketers are FERC-regulated public utilities that 
sell under "market-based" rates.  Power marketers rely heavily on 
transmission access to buy and sell power across several systems. (See "EPMI 
Power Purchase and Sale" and "Future Power Resources" herein.)

                                      20





       CO-OWNERS OF THE PLANTS AND THE PLANT AND TRANSMISSION AGREEMENTS

CO-OWNERS OF THE PLANTS

    Plants Hatch, Vogtle, Wansley and Scherer Units No. 1 and No. 2 are 
co-owned by Oglethorpe, GPC, MEAG and Dalton, and Rocky Mountain is co-owned 
by Oglethorpe and GPC.  Each such co-owner owns, and Oglethorpe owns or 
leases, undivided interests in the amounts shown in the following table 
(which excludes the Plant Wansley combustion turbine).  GPC is the 
construction and operating agent for each of these plants, except for Rocky 
Mountain for which Oglethorpe is the construction and operating agent.  (See 
"The Plant Agreements" herein.)



                         Nuclear                    Coal-Fire             Pumped Storage
               --------------------------  ----------------------------   --------------
                   Plant        Plant         Plant       Scherer Units       Rocky
                   Hatch        Vogtle       Wansley      No. 1 & No. 2      Mountain     Total
               ------------  ------------  ------------  ---------------  --------------   -----
                 %    MW(1)    %    MW(1)    %    MW(1)     %      MW(1)    %      MW(1)   MW(1)
               -----  -----  -----  -----  -----  -----  --------  -----  ------   -----   -----
                                                          
Oglethorpe ..   30.0    489   30.0    696   30.0    519   60.0(2)    982   74.61     633   3,319
GPC .........   50.1    817   45.7  1,060   53.5    926    8.4       137   25.39     215   3,155
MEAG ........   17.7    288   22.7    527   15.1    261   30.2       494      --      --   1,570
Dalton ......    2.2     36    1.6     37    1.4     24    1.4        23      --      --     120
               -----  -----  -----  -----  -----  -----  --------  -----  ------   -----   -----
Total........  100.0  1,630  100.0  2,320  100.0  1,730  100.0     1,636  100.00     848   8,164
               -----  -----  -----  -----  -----  -----  --------  -----  ------   -----   -----
               -----  -----  -----  -----  -----  -----  --------  -----  ------   -----   -----

______________________
(1)  Based on nameplate ratings.
(2)  Oglethorpe leases its interest in Scherer Unit No. 2 pursuant to long-term
     net leases.

    GEORGIA POWER COMPANY

    GPC is a wholly owned subsidiary of The Southern Company, a registered 
holding company under the Public Utility Holding Company Act, and is engaged 
primarily in the generation and purchase of electric energy and the 
transmission, distribution and sale of such energy within the State of 
Georgia at retail in over 600 communities (including Athens, Atlanta, 
Augusta, Columbus, Macon, Rome and Valdosta), as well as in rural areas, and 
at wholesale to Oglethorpe, MEAG and three municipalities.  GPC is the 
largest supplier of electric energy in the State of Georgia. (See "OGLETHORPE 
POWER CORPORATION--Relationship with GPC".)

    GPC is subject to the informational requirements of the Securities 
Exchange Act of 1934, as amended, and, in accordance therewith, files reports 
and other information with the Securities and Exchange Commission (the 
"Commission").  Copies of this material can be obtained at prescribed rates 
from the Commission's Public Reference Section at 450 Fifth Street, N.W., 
Room 1024, Washington, D.C.  20549.  Certain securities of GPC are listed on 
the New York Stock Exchange, and reports and other information concerning GPC 
can be inspected at the office of such Exchange.

    MUNICIPAL ELECTRIC AUTHORITY OF GEORGIA

    MEAG, an instrumentality of the State of Georgia, was created for the 
purpose of providing electric capacity and energy to those political 
subdivisions of the State of Georgia that owned and operated electric 
distribution systems at that time.  MEAG has entered into power sales 
contracts with each of 48 cities and one county in the State of Georgia. Such 
political subdivisions, located in 39 of the State's 159 counties, 
collectively serve approximately 270,000 electric customers.


                                      21





    CITY OF DALTON, GEORGIA

    The City of Dalton, located in northwest Georgia, supplies electric 
capacity and energy to consumers in Dalton, and presently serves more than 
10,000 residential, commercial and industrial customers.

THE PLANT AGREEMENTS

    HATCH, WANSLEY, VOGTLE AND SCHERER

    Oglethorpe's rights and obligations with respect to Plants Hatch, 
Wansley, Vogtle and Scherer are contained in a number of contracts between 
Oglethorpe and GPC and, in some instances, MEAG and Dalton.  Oglethorpe is a 
party to four Purchase and Ownership Participation Agreements ("Ownership 
Agreements") under which it acquired from GPC a 30% undivided interest in 
each of Plants Hatch, Wansley and Vogtle, a 60% undivided interest in Scherer 
Units No. 1 and No. 2 and a 30% undivided interest in those facilities at 
Plant Scherer intended to be used in common by Scherer Units No. 1, No. 2, 
No. 3 and No. 4 (the "Scherer Common Facilities").  Oglethorpe has also 
entered into four Operating Agreements ("Operating Agreements") relating to 
the operation and maintenance of Plants Hatch, Wansley, Vogtle and Scherer, 
respectively.  The Operating Agreements and Ownership Agreements relating to 
Plants Hatch and Wansley are two-party agreements between Oglethorpe and GPC. 
 The other Operating Agreements and Ownership Agreements are agreements among 
Oglethorpe, GPC, MEAG and Dalton.  The parties to each Ownership Agreement 
and each Operating Agreement are referred to as "Participants" with respect 
to each such agreement.

    In 1985, in four separate transactions, Oglethorpe sold its entire 60% 
undivided ownership interest in Scherer Unit No. 2 to four separate owner 
trusts established by four different institutional investors.  (See Note 4 of 
Notes to Financial Statements in Item 8.)  Oglethorpe retained all of its 
rights and obligations as a Participant under the Ownership and Operating 
Agreements relating to Scherer Unit No. 2 for the term of the leases.  (In 
the following discussion, references to Participants "owning" a specified 
percentage of interests include Oglethorpe's rights as a deemed owner with 
respect to its leased interests in Scherer Unit No. 2.)

    The Ownership Agreements appoint GPC as agent with sole authority and 
responsibility for, among other things, the planning, licensing, design, 
construction, renewal, addition, modification and disposal of Plants Hatch, 
Vogtle, Wansley and Scherer Units No. 1 and No. 2 and the Scherer Common 
Facilities.  Under the Ownership Agreements, Oglethorpe is obligated to pay a 
percentage of capital costs of the respective plants, as incurred, equal to 
the percentage interest which it owns or leases at each plant.  GPC has 
responsibility for budgeting capital expenditures subject to, in the case of 
Scherer Units No. 1 and No. 2, certain limited rights of the Participants to 
disapprove capital budgets proposed by GPC and to substitute alternative 
capital budgets and in the case of Plants Hatch and Vogtle, the right of any 
co-owner to disapprove large discretionary capital improvements.

    Each Operating Agreement gives GPC, as agent, sole authority and 
responsibility for the management, control, maintenance, operation, 
scheduling and dispatching of the plant to which it relates.  However, as 
provided in the recent amendments to the Plant Scherer Ownership and 
Operating Agreements, Oglethorpe is separately dispatching its ownership 
share of Scherer Units No. 1 and No. 2. Similar amendments to the Plant 
Wansley Operating Agreement have been negotiated and, upon approval of RUS, 
Oglethorpe expects to dispatch separately its ownership share in Plant 
Wansley.  (See "THE POWER SUPPLY SYSTEM--Fuel Supply".)  In 1990, the 
co-owners of Plants Hatch and Vogtle entered into the NMBA which amended the 
Plant Hatch and Plant Vogtle Ownership and Operating agreements, primarily 
with respect to GPC's reporting requirements, but did not alter GPC's role as 
agent with respect to the nuclear plants.  In 1993, the co-owners entered 
into the Amended and Restated NMBA which provides for a managing board (the 
"Nuclear Managing Board") to coordinate the implementation and administration 
of the Plant Hatch and Plant Vogtle Ownership and Operating Agreements and 
provides for increased rights for the co-owners regarding certain decisions 
and allowed GPC to contract with a third party for the operation of the 
nuclear units.  In connection with the recent amendments to the Plant Scherer 
Ownership and Operating Agreements, the co-owners of Plant Scherer entered 
into the Plant Scherer Managing Board Agreement 


                                      22





which provides for a managing board (the "Plant Scherer Managing Board") to 
coordinate the implementation and administration of the Plant Scherer 
Ownership and Operating Agreements and provides for increased rights for the 
co-owners regarding certain decisions, but does not alter GPC's role as agent 
with respect to Plant Scherer.

    The Operating Agreements provide that Oglethorpe is entitled to a 
percentage of the net capacity and net energy output of each plant or unit 
equal to its percentage undivided interest owned or leased in such plant or 
unit, subject to its obligation to sell capacity and energy to GPC as 
described below.  Except as otherwise provided, each party is responsible for 
a percentage of Operating Costs (as defined in the Operating Agreements) and 
fuel costs of each plant or unit equal to the percentage of its undivided 
interest which is owned or leased in such plant or unit.  For Scherer Units 
No. 1 and No. 2 and for Plant Wansley, once the proposed amendments to the 
Plant Wansley Operating Agreement are effective, each party will be 
responsible for its fuel costs and for variable Operating Costs in proportion 
to the net energy output for its ownership interest, while responsibility for 
fixed Operating Costs will continue to be equal to the percentage undivided 
ownership interest which is owned or leased in such unit.  GPC is required to 
furnish budgets for Operating Costs, fuel plans and scheduled maintenance 
plans subject to, in the case of Scherer Units No. 1 and No. 2, certain 
limited rights of the Participants to disapprove such budgets proposed by GPC 
and to substitute alternative budgets.

    The Ownership Agreements and Operating Agreements provide that, should a 
Participant fail to make any payment when due, among other things, such 
nonpaying Participant's rights to output of capacity and energy would be 
suspended.

    (See "THE POWER Supply SYSTEM--Proposed Changes to Nuclear Plant 
Operating Arrangements".)

    TERMS.  The Operating Agreement for Plant Hatch will remain in effect 
with respect to Hatch Units No. 1 and No. 2 until 2009 and 2012, 
respectively.  The Operating Agreement for Plant Vogtle will remain in effect 
with respect to each unit at Plant Vogtle until 2018.  The Operating 
Agreement for Plant Wansley will remain in effect with respect to Wansley 
Units No. 1 and No. 2 until 2016 and 2018, respectively.  The Operating 
Agreement for Scherer Units No. 1 and No. 2 will remain in effect with 
respect to Scherer Units No. 1 and No. 2 until 2022 and 2024, respectively.  
Upon termination of each Operating Agreement, GPC will retain such powers as 
are necessary in connection with the disposition of the property of the 
applicable plant, and the rights and obligations of the parties shall 
continue with respect to actions and expenses taken or incurred in connection 
with such disposition.

    ROCKY MOUNTAIN

    Oglethorpe's rights and obligations with respect to Rocky Mountain are 
contained in several contracts between Oglethorpe and GPC, the co-owners of 
Rocky Mountain.  Pursuant to Rocky Mountain Pumped Storage Hydroelectric 
Ownership Participation Agreement, by and between Oglethorpe and GPC (the 
"Ownership Participation Agreement"), Oglethorpe initially acquired a 3% 
undivided interest in Rocky Mountain which interest increased as Oglethorpe 
expended funds to complete construction of Rocky Mountain. The final 
ownership percentages for Rocky Mountain are Oglethorpe 74.61% and GPC 
25.39%.  In connection with this acquisition, Oglethorpe and GPC also entered 
into the Rocky Mountain Pumped Storage Hydroelectric Project Operating 
Agreement (the "Rocky Mountain Operating Agreement").

    The Ownership Participation Agreement appoints Oglethorpe as agent with 
sole authority and responsibility for, among other things, the planning, 
licensing, design, construction, operation, maintenance and disposal of Rocky 
Mountain.  The Rocky Mountain Operating Agreement gives Oglethorpe, as agent, 
sole authority and responsibility for the management, control, maintenance 
and operation of Rocky Mountain.  In general, each co-owner is responsible 
for payment of its respective ownership share of all Operating Costs and 
Pumping Energy Costs (as defined in the Rocky Mountain Operating Agreement) 
as well as costs incurred as the result of any separate schedule or 
independent dispatch.  A co-owner's share of net available capacity and net 
energy is the same as its respective ownership interest under the Ownership 
Participation Agreement.  Oglethorpe and GPC have each elected to schedule 
separately their respective ownership interests.  The Rocky Mountain 
Operating Agreement will terminate in 2035. 


                                      23





AGREEMENTS RELATING TO THE INTEGRATED TRANSMISSION SYSTEM

    Oglethorpe and GPC have entered into the ITSA to provide for the 
transmission and distribution of electric energy in the State of Georgia, 
other than in certain counties, and for bulk power transactions, through use 
of the ITS. The ITS, together with transmission system facilities acquired or 
constructed by MEAG and Dalton under agreements with GPC referred to below, 
was established in order to obtain the benefits of a coordinated development 
of the parties' transmission facilities and to make it unnecessary for any 
party to construct duplicative facilities.  The ITS consists of all 
transmission facilities, including land, owned by the parties on the date the 
ITSA became effective and those thereafter acquired, which are located in the 
State of Georgia other than in the excluded counties and which are used or 
usable to transmit power of a certain minimum voltage and to transform power 
of a certain minimum voltage and a certain minimum capacity (the 
"Transmission Facilities").  GPC has entered into agreements with MEAG and 
Dalton that are substantially similar to the ITSA, and GPC may enter into 
such agreements with other entities.  The ITSA will remain in effect through 
December 31, 2012 and, if not then terminated by five years' prior written 
notice by either party, will continue until so terminated.

    The ITSA is administered by a Joint Committee established by a Joint 
Committee Agreement, summarized below.  Each year, the Joint Committee 
determines a four-year plan of additions to the Transmission Facilities that 
will reflect the current and anticipated future transmission requirements of 
the parties.  Oglethorpe and GPC are each required to maintain an original 
cost investment in the Transmission Facilities in proportion to their 
respective Peak Loads (as defined in the ITSA).

    Oglethorpe and GPC are parties to a Transmission Facilities Operation and 
Maintenance Contract (the "Transmission Operation Contract"), under which GPC 
provides System Operator Services (as defined in the Transmission Operation 
Contract) for Oglethorpe.  In addition, GPC is required to provide such 
supervision, operation and maintenance supplies, spare parts, equipment and 
labor for the operation, maintenance and construction as may be specified by 
Oglethorpe.  GPC is also required to perform certain emergency work under the 
Transmission Operation Contract.  Oglethorpe is permitted, upon notice to 
GPC, to perform, or contract with others for the performance of, certain 
services performed by GPC.  Absent termination or amendment of the 
Transmission Operation Contract, however, GPC will continue to perform System 
Operator Services for Oglethorpe.  The term of the Transmission Operation 
Contract will continue from year to year unless terminated by either party 
upon four years' notice. Oglethorpe is required to pay its proportionate 
share of the cost for the services provided by GPC.

THE JOINT COMMITTEE AGREEMENT

    Oglethorpe, GPC, MEAG and Dalton are parties to a Joint Committee 
Agreement.  In the past, the Joint Committee coordinated the implementation 
and administration of the various Ownership Agreements and Operating 
Agreements, the various integrated transmission system agreements, and the 
various integrated transmission system operation and maintenance agreements 
among the parties.  However, the Nuclear Managing Board has assumed such 
responsibilities for Plants Hatch and Vogtle, the Plant Scherer Managing 
Board has assumed such responsibilities for Plant Scherer and an operating 
committee will assume such responsibilities for Plant Wansley once the 
proposed amendments to the Plant Wansley Operating Agreement are effective.  
(See "The Plant Agreements--HATCH, WANSLEY, VOGTLE AND SCHERER" herein.)  The 
Joint Committee Agreement also makes allowance for the joint planning of 
future transmission and generation facilities.


                                      24





ITEM 2.  PROPERTIES

    Information with respect to Oglethorpe's properties is set forth under 
the caption "THE POWER SUPPLY SYSTEM" included in Item 1 and is incorporated 
herein by reference.

ITEM 3.  LEGAL PROCEEDINGS

    Oglethorpe is a party to various actions and proceedings incident to its 
normal business.  Liability in the event of final adverse determinations in 
any of these matters is either covered by insurance or, in the opinion of 
Oglethorpe's management, after consultation with counsel, should not in the 
aggregate have a material adverse effect on the financial position or results 
of operations of Oglethorpe.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.


                                      25




                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
         Not applicable.

ITEM 6.  SELECTED FINANCIAL DATA





 ...............................................................................................................

                                                               (dollars in thousands)
                                            1995          1994           1993           1992           1991
                                                                                    
OPERATING REVENUES:
  Sales to Members ................    $ 1,030,797    $   930,875    $   899,720    $   816,000    $   763,657
  Sales to non-Members.............        118,764        125,207        200,940        268,763        300,293
                                       -----------    -----------    -----------    -----------    -----------
  Total operating revenues ........      1,149,561      1,056,082      1,100,660      1,084,763      1,063,950
                                       -----------    -----------    -----------    -----------    -----------
OPERATING EXPENSES:
  Fuel.............................        219,062        203,444        176,342        167,288        165,168
  Production.......................        133,858        132,723        129,972        115,915        130,041
  Purchased power..................        264,844        227,477        271,970        230,510        229,898
  Depreciation and amortization....        139,024        131,056        128,060        126,047        135,152
  Taxes............................         27,561         24,741         25,148         19,634         42,422
  Other operating expenses.........         56,535         49,234         44,876         50,578         49,373
                                       -----------    -----------    -----------    -----------    -----------
  Total operating expenses.........        840,884        768,675        776,368        709,972        752,054
                                       -----------    -----------    -----------    -----------    -----------
OPERATING MARGIN...................        308,677        287,407        324,292        374,791        311,896
OTHER INCOME, NET..................         33,710         40,795         38,741         45,928        113,441
NET INTEREST CHARGES...............       (320,129)      (305,120)      (350,652)      (393,247)      (396,892)
                                       -----------    -----------    -----------    -----------    -----------
MARGIN BEFORE CUMULATIVE EFFECT OF 
  CHANGE IN ACCOUNTING PRINCIPLE...         22,258         23,082         12,381         27,472         28,445
CUMULATIVE EFFECT OF CHANGE IN 
  ACCOUNTING FOR INCOME TAXES......            --            --           13,340           --             --
                                       -----------    -----------    -----------    -----------    -----------
NET MARGIN.........................    $    22,258    $    23,082    $    25,721    $    27,472    $    28,445
                                       -----------    -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------    -----------

ELECTRIC PLANT, NET:
  In service.......................    $ 4,436,009    $ 3,980,439    $ 4,054,956    $ 4,122,411    $ 4,196,966
  Construction work in progress....         35,753        538,789        450,965        322,628        178,980
                                       -----------    -----------    -----------    -----------    -----------
                                       $ 4,471,762    $ 4,519,228    $ 4,505,921    $ 4,445,039    $ 4,375,946
                                       -----------    -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------    -----------
TOTAL ASSETS.......................    $ 5,438,536    $ 5,346,330    $ 5,323,890    $ 5,359,597    $ 5,246,435
                                       -----------    -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------    -----------

CAPITALIZATION:
  Long-term debt...................    $ 4,207,320    $ 4,128,080    $ 4,058,251    $ 4,095,796    $ 4,093,218
  Obligation under capital leases..        296,478        303,749        303,458        302,061        300,833          
  Patronage capital and membership 
   fees............................        338,891        309,496        289,982        264,261        236,789
                                       -----------    -----------    -----------    -----------    -----------
                                       $ 4,842,689    $ 4,741,325    $ 4,651,691    $ 4,662,118    $ 4,630,840
                                       -----------    -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------    -----------
PROPERTY ADDITIONS.................    $   138,921    $   206,345    $   235,285    $   232,283    $   225,021
                                       -----------    -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------    -----------

ENERGY SUPPLY (MEGAWATT-HOURS):
  Generated........................     18,402,839     16,924,038     14,575,920     13,805,683     12,686,323
  Purchased........................      5,738,634      4,381,087      7,620,815      6,233,262      6,915,758
                                       -----------    -----------    -----------    -----------    -----------
  Available for sale...............     24,141,473     21,305,125     22,196,735     20,038,945     19,602,081
                                       -----------    -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------    -----------

MEMBER REVENUE PER KWH SOLD........      5.53CENTS      5.65CENTS      5.47CENTS      5.55CENTS      5.36CENTS              
                                       -----------    -----------    -----------    -----------    -----------
                                       -----------    -----------    -----------    -----------    -----------



                                     26


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

GENERAL

    MARGINS AND PATRONAGE CAPITAL

    Oglethorpe operates on a not-for-profit basis and, accordingly, seeks 
only to generate revenues sufficient to recover its cost of service and to 
generate margins sufficient to establish reasonable reserves and meet certain 
financial coverage requirements.  Revenues in excess of current period costs 
in any year are designated in Oglethorpe's statements of revenues and 
expenses and patronage capital as net margin.  Retained net margins are 
designated on Oglethorpe's balance sheets as patronage capital, which is 
allocated to each of the Members on the basis of its electricity purchases 
from Oglethorpe.  Since its formation in 1974, Oglethorpe has generated a 
positive net margin in each year and, as of December 31, 1995, had a balance 
of $339 million in patronage capital.

    Patronage capital constitutes the principal equity of Oglethorpe.  Under 
Oglethorpe's patronage capital retirement policy, margins are returned to the 
Members 30 years after the year in which the margins are earned.  Pursuant to 
such policy, no patronage capital would be retired until 2010, at which time 
the 1979 patronage capital would be returned.  (See "Proposed Restructuring" 
below regarding a special patronage capital distribution contemplated in 
connection with the proposed restructuring.)  Any distributions of patronage 
capital are subject to the discretion of the Board of Directors and the 
approval by the Rural Utilities Service (RUS), formerly known as the Rural 
Electrification Administration (REA).  

    Oglethorpe's equity ratio (patronage capital and membership fees divided 
by total capitalization) increased from 6.5% at December 31, 1994 to 7.0% at 
December 31, 1995. 

    RATES AND FINANCIAL COVERAGE REQUIREMENTS

    Oglethorpe has entered into an "all-requirements" wholesale power 
contract with each of its Members.  Pursuant to such contracts, Oglethorpe is 
required to design capacity and energy rates that generate sufficient 
revenues to recover all costs as described in such contracts and to establish 
and maintain reasonable margins.  Oglethorpe reviews its capacity rates at 
least annually to ensure that its fixed costs are being adequately recovered 
and, if necessary, adjusts its rates to meet its net margin goals.  
Oglethorpe's energy rate is set annually and adjusted at mid-year to recover 
actual fuel and variable operations and maintenance costs.  Rate revisions by 
Oglethorpe are subject to the approval of the RUS and, to date, the RUS has 
not reduced or delayed the effectiveness of any rate increase proposed by 
Oglethorpe.  

    The capacity rate which Oglethorpe used in 1993 and 1994 was based on a 
proportional allocation of fixed costs over the previous year's billing 
demand for each Member.  Consequently, the rate produced capacity revenues 
(which included the recovery of margins) which were constant throughout the 
year and were virtually unaffected by current year factors.  In 1995, 
Oglethorpe implemented two additional capacity rate options in an effort to 
provide greater flexibility to the Members.  These options allocated fixed 
costs using billing determinants of the current year.  These rates produced 
differing monthly amounts of capacity revenues throughout the year and 
introduced some variability and uncertainty as to the level of revenues and 
margins to be received.  Due to extreme weather conditions and other factors, 
the new rates options produced $2.5 million of revenues in excess of budgeted 
amounts.  Such amounts will be returned to the Members in 1996.     

    Under an interim rate mechanism, effective from January 1, 1996 to April 
30, 1996, each Member has an assigned share of responsibility for fixed costs 
based on an agreed-upon allocation.  Under this approach, capacity costs will 
be collected in equal monthly amounts.  In connection with the approval on 
March 29, 1996 of a Restructuring Agreement (discussed below under "Proposed 
Restructuring"), Oglethorpe's Board extended the interim rate mechanism 
through the end of 1996, subject to rate changes that might be adopted in 
connection with a new long-term power supply arrangement (discussed below 
under "Results of Operations--FACTORS AFFECTING FUTURE FINANCIAL 
PERFORMANCE").  The Restructuring Agreement contemplates that a new rate 
schedule would be effective for 1997 which would implement on a long-term 
basis the assignment of responsibility for fixed costs based on historical 
demand factors.  In 1996, management expects a net increase in fixed costs 
due to absorbing a full year's costs of the Rocky Mountain pumped storage 
hydroelectric facility (Rocky Mountain); however, because of anticipated 
increases in energy sales and decreases in energy costs, average Member 
revenues (measured in cents per kilowatt-hour (kWh)) should remain at or near 
the 1995 level.  

    Oglethorpe utilizes a Times Interest Earned Ratio (TIER) as the basis for 
establishing its annual net margin goal.  TIER is determined by dividing the 
sum of Oglethorpe's net margin plus interest on long-term debt (including 
interest charged to construction) by Oglethorpe's interest on long-term debt 
(including interest charged to construction).  The RUS Mortgage requires 
Oglethorpe to implement rates that are designed to maintain an annual TIER of 
not less than 1.05.  Oglethorpe's Board of Directors set an annual net margin 
goal to be the amount required to produce a TIER of 1.07 in 1993 through 
1995.  The net margin goal for 1996 is also a 1.07 TIER.  

    In addition to the TIER requirement under the RUS Mortgage, Oglethorpe is 
also required under the RUS Mortgage to implement rates designed to maintain 
a Debt Service Coverage Ratio (DSC) of not less than 1.0 and an Annual Debt 
Service Coverage Ratio (ADSCR) of not less than 1.25.  By paying in full or 
defeasing certain outstanding pollution control revenue bonds (PCBs), 
Oglethorpe could reduce the ADSCR requirement to 1.15.  DSC is determined by 
dividing the sum of Oglethorpe's net margin plus interest on long-term debt 
(including interest charged to construction) plus depreciation and 
amortization (excluding amortization of nuclear fuel and debt discount and 
expense) by Oglethorpe's interest and principal payable on long-term debt 

                                      27





(including interest charged to construction).  ADSCR is determined by 
dividing the sum of Oglethorpe's net margin plus interest on long-term debt 
(excluding interest charged to construction) plus depreciation and 
amortization (excluding amortization of nuclear fuel and debt discount and 
expense) by Oglethorpe's interest and principal payable on long-term debt 
secured under the RUS Mortgage (excluding interest charged to construction).  

    Oglethorpe has always met or exceeded the TIER, DSC and ADSCR 
requirements of the RUS Mortgage.  TIER, DSC and ADSCR for the years 1993 
through 1995 were as follows:



        1995    1994    1993
        ----    ----    ----
               
TIER    1.07    1.07    1.07
DSC     1.21    1.19    1.23
ADSCR   1.27    1.25    1.26


    Historically, by setting rates to meet the TIER goals established by 
Oglethorpe's Board, the DSC and ADSCR requirements of the RUS Mortgage have 
always been met or exceeded.  Based on Oglethorpe's current financial 
projections, however, TIER levels under the current Board policy may not 
produce rates sufficient to meet the current ADSCR requirement in the near 
future.  In that event, Oglethorpe would have to set rates to meet the 
current ADSCR requirement or take action to lower the ADSCR requirement by 
prepaying or defeasing certain PCBs as described above.

    MISCELLANEOUS

    As with utilities generally, inflation has the effect of increasing the 
cost of Oglethorpe's operations and construction program.  Operating and 
construction costs have been less affected by inflation over the last few 
years because rates of inflation have been relatively low.

    Currently, Oglethorpe is subject to the provisions of Statement of 
Financial Accounting Standards No. 71, "Accounting for the Effects of Certain 
Types of Regulation".  Oglethorpe has recorded regulatory assets and 
liabilities related to its generation and transmission operations.  In the 
event that Oglethorpe is no longer subject to the provisions of Statement No. 
71, Oglethorpe would be required to write off related regulatory assets and 
liabilities.  In addition, Oglethorpe would be required to determine any 
impairment of other assets, including utility plant, and write down the plant 
assets to their fair value.  See Note 1 of Notes to Financial Statements for 
additional information.

    The staff of the Securities and Exchange Commission has questioned 
certain of the current accounting practices of the electric utility industry 
regarding the recognition, measurement and classification of decommissioning 
costs for nuclear generating facilities in financial statements of electric 
utilities.  In response to these questions, the Financial Accounting 
Standards Board has issued an Exposure Draft of a proposed Statement on 
"Accounting for Certain Liabilities Related to Closure or Removal of 
Long-Lived Assets".  The proposed Statement would require the recognition of 
the entire obligation for decommissioning at its present value as a liability 
in the financial statements.  Rate-regulated utilities would also recognize a 
regulatory asset for differences in the timing of recognition of the costs of 
decommissioning for financial reporting and rate-making purposes.  
Oglethorpe's management does not believe that this proposed Statement would 
have an adverse effect on results of operations due to its current and future 
ability to recover decommissioning costs through rates.

    Beginning in years 2014 through 2029, it is expected that Plant Hatch and 
Vogtle units will begin the decommissioning process.  The expected timing of 
payments for decommissioning costs will extend for a period of 9 to 14 years. 
 Oglethorpe's management does not expect such payments to have an adverse 
impact on liquidity or capital resources.

RESULTS OF OPERATIONS

    HISTORICAL FACTORS AFFECTING FINANCIAL PERFORMANCE

    Over the past three years, Oglethorpe's Members have absorbed into rates 
additional responsibility for the cost of its ownership interests in Plant 
Scherer Unit No. 2 and Plant Vogtle Units No. 1 and No. 2.  These generating 
units were placed in commercial operation in 1984, 1987, and 1989, 
respectively.  Oglethorpe has utilized both long-term contractual 
arrangements with Georgia Power Company (GPC) and margin and rates mechanisms 
to allow for a gradual absorption of costs over several years.  In addition, 
Oglethorpe is utilizing margin and rates mechanisms to mitigate the impact of 
absorbing the costs of Rocky Mountain which was placed in service during June 
and July 1995.

    Contractual arrangements with GPC provided that Oglethorpe sell to GPC 
and GPC purchase from Oglethorpe a declining percentage of Oglethorpe's 
entitlement to the capacity and energy of certain co-owned generating plants 
during the initial seven to ten years of operation of such units (GPC 
Sell-back).  As of May 31, 1995, the GPC Sell-back has expired for all units. 
 (See Note 1 of Notes to Financial Statements.) The historical ability of 
Oglethorpe to sell power from new units to GPC under the GPC Sell-back 
enabled Oglethorpe to moderate the effects of the higher costs associated 
with new generating units on Oglethorpe's cost of service and, therefore, on 
the rates charged to Members.  Furthermore, the GPC Sell-back enabled 
Oglethorpe to obtain the generating capacity needed to serve anticipated 
increases in Member loads while minimizing the risks and costs of excess 
generating capacity.

    Prior to the completion of the first unit of Plant Vogtle in 1987, 
Oglethorpe's Board of Directors implemented policies that have resulted in 
the gradual absorption of the costs of Plant Vogtle by the Members.  In each 
of the years 1985 through 1995, Oglethorpe exceeded its net margin goal.  The 
Board adopted resolutions in each of these years requiring that these excess 
margins be retained and used to mitigate rate increases associated with Plant 
Vogtle and, subsequently, with Rocky Mountain.  In each year beginning with 
1989, a portion of these margins has been returned to the Members through 
billing credits.  (See Note 1 of Notes to Financial Statements.)  As of 
December 31, 1995, Oglethorpe held a balance of approximately $32 million 
from deferred margins which will be utilized in 1996 for rate mitigation as 
the annual costs of Rocky Mountain are absorbed.

                                      28





    OPERATING REVENUES

    Oglethorpe's operating revenues are derived from sales of electric 
services to the Members and non-Members.  Revenues from Members are collected 
pursuant to the wholesale power contracts and are a function of the demand 
for power by the Members' consumers and Oglethorpe's cost of service.  
Historically, most of Oglethorpe's non-Member revenues have resulted from 
various plant operating agreements with GPC as discussed below.  

    For the period 1993 through 1995, although total revenues have varied 
slightly, the scheduled reduction of the GPC Sell-back has resulted in the 
planned decrease of non-Member revenues from GPC of about $96 million.  As 
expected, the capacity and energy no longer being sold to GPC have been used 
by Oglethorpe to meet increased Member requirements.  In addition to 
increasing sales to Members, Oglethorpe has increased revenues from energy 
sales to other utilities and achieved reductions in fixed and operating costs 
in order to mitigate the need to recover from the Members costs which were 
previously recovered through sales to GPC.  The refinancing transactions 
discussed under "Financial Condition--REFINANCING TRANSACTIONS" below have 
resulted in a reduction in gross interest charges from $367 million in 1993 
to $318 million in 1995, or a 13% decrease in that fixed cost component of 
the capacity rates.

    SALES TO MEMBERS.  Revenues from sales to Members increased 10.7% in 1995 
compared to 1994 and increased 3.5% in 1994 compared to 1993.  These increases 
reflect two factors:  (1) higher capacity revenues, offset by the pass-through 
of savings in energy costs (see discussion of savings in fuel costs under 
"OPERATING EXPENSES" herein), and (2) increased amounts of energy sold.

    As non-Member revenues from GPC have declined, Oglethorpe's Member 
capacity revenues are higher reflecting the recovery of the fixed costs which 
had previously been recovered from GPC through the GPC Sell-back.  Member 
capacity revenues in 1995 were also affected by additional fixed costs 
related to the commercial operation of Rocky Mountain in June 1995.

    Member energy revenues per kWh declined 7.6% in 1995 compared to 1994 and 
6.9% in 1994 compared to 1993, reflecting savings in fuel and production 
costs.  The 1995 decline in revenues per kWh also reflects lower average 
purchased power costs.  Actual energy costs are passed through to the Members 
such that energy revenues equal energy costs.    

    The following table summarizes the amounts of kWh sold to Members during 
each of the past three years:



          (IN THOUSANDS)   KILOWATT-HOURS
          -------------------------------
                          
          1995               18,442,153
          1994               16,285,127
          1993               16,253,283


    Member sales have been significantly affected by abnormal weather 
conditions during the past three years.  In 1995 and 1993, prolonged hot 
weather boosted sales, while in 1994 record-breaking rainfall amounts 
statewide moderated Member sales.  

    The net impact of the above capacity and energy rate factors, combined 
with the spreading of fixed capacity costs over an increasing number of kWh 
sold each year, have resulted in the following average Member revenues:



          CENTS PER KILOWATT-HOUR
          -----------------------
                         
          1995              5.53 CENTS
          1994              5.65
          1993              5.47


    SALES TO NON-MEMBERS.  Sales of electric services to non-Members are 
primarily made pursuant to three different types of contractual arrangements 
with GPC and from off-system sales to other non-Member utilities.

    The following table summarizes the amounts of non-Member revenues from 
these sources for the past three years:



(DOLLARS IN THOUSANDS)            1995      1994      1993
- -------------------------------------------------------------
                                           
Plant operating agreements      $ 10,096  $ 45,392  $106,146
Power supply arrangements         43,226    26,280    44,904
Transmission agreements           12,614    10,974    15,763
Other utilities                   52,828    42,561    34,127
                                --------  --------  --------
Total                           $118,764  $125,207  $200,940


    Revenues from sales to non-Members declined in 1995 compared to 1994 and 
in 1994 compared to 1993.  These decreases were primarily attributable to 
scheduled reductions in plant operating agreement revenues attributable to 
the GPC Sell-back with respect to Plants Vogtle and Scherer.

    The second source of non-Member revenues is power supply arrangements 
with GPC.  These revenues are derived, for the most part, from energy sales 
arising from dispatch situations whereby GPC causes co-owned coal-fired 
generating resources to be operated when Oglethorpe's system does not require 
all of its contractual entitlement to the generation.  These revenues 
essentially represent reimbursement of costs to Oglethorpe because, under the 
operating agreements, Oglethorpe is responsible for its share of fuel costs 
any time a unit operates.  Revenues from sales of this type to GPC were 
higher in 1995 compared to 1994 and lower in 1994 compared to 1993.  In 1995, 
Oglethorpe retained less of its share of the output from Plant Wansley units 
because the added cost associated with emission allowances made those units 
less attractive than certain purchased resources.  The lower 1994 revenues 
were due to the fact that Oglethorpe retained much of its share of the output 
from the Plant Scherer and Wansley units because the lower average fuel costs 
made those units more attractive than certain purchased resources.  Emission 
allowances for Plant Wansley were not required in 1994.  See the discussion 
under "OPERATING EXPENSES" herein of the lower average fuel costs of the 
coal-fired generating units in 1995 and 1994.  Pursuant to the amendments to 
the Plant Scherer ownership and operating agreements, Oglethorpe elected to 
separately dispatch its ownership interest in Plant Scherer beginning May 1, 
1994.  Thereafter, Plant Scherer ceased to be a source of the above 
"automatic" type of sales transaction; however, Oglethorpe did continue to 
make other sales to GPC from Plant Scherer in this 

                                      29





category.  Once the amendments to the Plant Wansley operating agreement 
become effective, Oglethorpe will commence separate dispatch of its ownership 
interest in that Plant. 

    The third source of non-Member revenues is primarily payments from GPC 
for use of the Integrated Transmission System (ITS) and related transmission 
interfaces.  GPC compensates Oglethorpe to the extent that Oglethorpe's 
percentage of investment in the ITS exceeds its percentage use of the system. 
 In such case, Oglethorpe is entitled to income as compensation for the use 
of its investment by the other ITS participants.  The change in revenues for 
1995 through 1993 resulted from normal variations of Oglethorpe's investment 
percentages and its use of the system.

    Revenues from other non-Member utilities increased substantially due to a 
22% increase in kWh sales in 1995 as compared to 1994 and a 28% increase in kWh
sales in 1994 as compared to 1993.  Oglethorpe is continuing to aggressively 
seek additional off-system sales opportunities as a means of reducing amounts 
that must be recovered from Members.  See "FACTORS AFFECTING FUTURE FINANCIAL 
PERFORMANCE" herein regarding Oglethorpe's 1996 short-term power swap 
arrangement which committed Oglethorpe's total power resources under a single 
contractual arrangement, and regarding Oglethorpe's consideration of a similar 
power supply swap arrangement for a longer term basis.

    OPERATING EXPENSES

    Oglethorpe's operating expenses increased 9.4% in 1995 compared to 1994 
and decreased 1.0% in 1994 compared to 1993.  The increase in operating 
expenses in 1995 compared to 1994 was primarily attributable to a 13.0% 
increase in kWh sold to Members and non-Members.  In addition, depreciation 
and amortization, sales, and administrative and general expenses were also 
higher.  The slight decrease in operating expenses in 1994 compared to 1993 
was largely due to the decline in purchased power expenses offset somewhat by 
the increase in fuel expenses.  The total kWh of energy supplied through 
generation and purchased power in 1994 was 4% less than 1993.

    Generally, over the years 1993 through 1995, the Members have received 
the benefit of declining per unit fuel costs of Oglethorpe's generating 
resources through the pass-through of lower energy costs.  The per unit fuel 
costs of Oglethorpe's nuclear and fossil generating resources for the last 
three years are as follows:



                     CENTS PER KILOWATT-HOUR
                    -------------------------
                     NUCLEAR         FOSSIL
                    ----------     ----------
                             
        1995        0.59 CENTS     1.74 CENTS
        1994        0.64           1.78
        1993        0.61           1.96


    Oglethorpe began receiving shipments at Plant Scherer of lower-priced 
coal from the mining regions of the western United States in the last quarter 
of 1993.  The use of lower-priced western coal combined with a greater 
reliance on a favorable spot market for coal resulted in a per unit fuel cost 
decrease for Plant Scherer of 13% in 1995 from 1993 levels.  Because of the 
decline in fuel cost per kWh at Plant Scherer, the usage of the units 
increased significantly.  Output from Plant Scherer was 23% higher in 1995 
compared to 1994 and 75% higher in 1994 compared to 1993.  Oglethorpe 
retained significantly less of its output from Plant Wansley in 1995 compared 
to 1994 primarily as a result of higher costs associated with the emission 
allowances requirement.  In 1994 compared to 1993, the per unit fuel cost at 
Plant Wansley decreased by almost 10% and thus, Oglethorpe retained more of 
its output.  The decrease in per unit fuel costs resulted from a greater 
reliance on a favorable spot market for coals.

    Purchased power cost increased by 16% in 1995 compared to 1994 and 
decreased 16% in 1994 compared to 1993.  In 1995, the 13% higher kWh sales, 
including the increased Member sales and sales to GPC pursuant to power 
supply arrangement (see discussion under "OPERATING REVENUES" herein) 
resulted in higher utilization of purchased power resources.  Energy 
purchases increased 31% in 1995 compared to 1994.

    The significant increase in 1994 in coal-fired generation (prompted by 
declining average fuel costs) as well as declining sales from these 
coal-fired resources to GPC pursuant to power supply arrangement resulted in 
substantially lower utilization of purchased power resources.  Energy 
purchases decreased by approximately 43% from 1993 levels.

    Purchased power expense for 1993 through 1995 reflect the cost of 
capacity and energy purchases under various long-term power purchase 
agreements.  These long-term agreements have, in some cases, take-or-pay 
minimum energy requirements.  For 1993 through 1995, Oglethorpe utilized its 
energy from these purchase power agreements in excess of the take-or-pay 
requirements.  Oglethorpe's power purchases from these agreements amounted to 
approximately $207 million in 1995, $182 million in 1994 and $192 million in 
1993.  For a discussion of the power purchase agreements, see Note 9 of Notes 
to Financial Statements.

    The increase in depreciation and amortization in 1995 is due to the 
commercial operation of Rocky Mountain in June.

    Sales, administrative and general expenses increased in 1995 primarily as 
a result of increased marketing efforts in support of Oglethorpe's Members.

    OTHER INCOME

    Interest income increased in 1995 compared to 1994 due to higher earnings 
from the decommissioning trust fund.  In 1994, interest income decreased 
compared to 1993 as a result of lower average investment balances.

    In 1995, 1994 and 1993, Oglethorpe's Board of Directors authorized the 
retention of approximately $14 million, $9 million and $5 million, 
respectively, in excess of the 1.07 TIER margin requirement as deferred 
margins.  The remaining amount at December 31, 1995 of $32 million will be 
available in 1996 to mitigate rate increases.  Amortization of deferred 
margins for 1995 was $16 million, slightly less than the amount utilized in 
1994 but significantly more than the amount utilized in 1993.  (See Note 1 of 
Notes to Financial Statements for a discussion of deferred margins and 
amortization of deferred margins.)  The decrease in 

                                      30



amortization of deferred gains resulted from the completion of amortization in
September 1994 of a gain on the sale of Plant Scherer common facilities. (Also 
see Note 1 of Notes of Financial Statements for a discussion of the sale.)

    INTEREST CHARGES

    Net interest charges increased in 1995 compared to 1994 and decreased 
significantly in 1994 compared to 1993.  The continued decrease in gross 
interest on long-term debt and capital leases in 1995 and 1994 was due to the 
refinancing efforts discussed under "Financial Condition--REFINANCING 
TRANSACTIONS" below.  Allowance for debt and equity funds used during 
construction (AFUDC) decreased in 1995 compared to 1994 as a result of the 
three units of Rocky Mountain becoming commercially operable in June and July 
1995.  The change in other interest expense in 1995 was due to gains received 
on the sale of securities contained in the decommissioning trust fund, 
whereas, the decrease in 1994 was primarily due to losses incurred on the 
sale of securities contained in the decommissioning trust fund.  (See Note 1 
of Notes to Financial Statements for explanation of Oglethorpe's accounting 
for decommissioning gains and losses.) 

    FACTORS AFFECTING FUTURE FINANCIAL PERFORMANCE

    Future Member rates will be affected by such factors as the annualized 
fixed costs relating to Rocky Mountain and related transmission facilities, 
the cost of adding to Oglethorpe's existing transmission system, changes in 
fuel costs, fluctuating rates of load growth, environmental and other 
governmental regulations applicable to Oglethorpe and its suppliers and the 
completion in 1996 of the amortization of deferred margins.  Oglethorpe's 
future rates will also be affected by its ability to forecast accurately its 
future power resource needs and by its ability to obtain and manage its power 
resources, including its purchases and construction of generating capacity 
and its procurement of coal.  Also, see "Proposed Restructuring" below for a 
discussion of Oglethorpe's proposed restructuring.

    The electric utility industry is also becoming increasingly competitive 
as a result of deregulation, competing energy suppliers, technologies and 
other factors.  The Energy Policy Act of 1992 allows for increased 
competition among wholesale electric suppliers and increased access to 
transmission services by such suppliers.  The new competitive environment is 
subject to rapidly evolving regulatory policy at both the federal and state 
levels which is based on a shift to a market-driven environment from a 
regulated one.  Significant legislative developments and regulatory 
developments at the Federal Energy Regulatory Commission (FERC) and in state 
commissions are expected to continue to clarify policy and the regulatory 
framework for increased competition.  All of these factors present an 
increasing challenge to Oglethorpe and the Members to reduce costs, improve 
the management of resources and respond to the changing environment.

    As a means of reducing the cost of power provided to the Members, on 
January 3, 1996, Oglethorpe entered into a power supply swap agreement with 
Enron Power Marketing, Inc. (EPMI).  The agreement, effective January 4, 1996 
through April 30, 1996, requires EPMI to sell to Oglethorpe at a favorable 
fixed cost all the energy needed to serve the Members (approximately 5.2 
million MWh).  Pursuant to the agreement, Oglethorpe is required to sell to 
EPMI at cost, subject to certain limitations, all available energy from 
Oglethorpe's total power resources.  EPMI has the option to market any excess 
energy that remains from Oglethorpe's total power resources.

    On February 7, 1996, Oglethorpe issued a Request for Proposals (RFP) to 
selected bidders for a long-term power supply arrangement.  This RFP did not 
seek a specific amount of power; instead, it requested proposals for meeting 
the combined power needs of the Members with term options ranging from two to 
15 years.  Action is anticipated by Oglethorpe's Board of Directors during 
April, with implementation of a new arrangement as soon thereafter as possible.

FINANCIAL CONDITION

    GENERAL

    The principal changes in Oglethorpe's financial condition in 1995 were 
additions of $599 million to gross utility plant and a decrease in the cost 
of capital achieved through the refinancing or prepayment of $336 million of 
long-term debt during 1995 and an additional $89 million in January 1996.  
The average interest rate on long-term debt decreased from 7.07% at December 
31, 1994 to 6.60% at January 31, 1996.

    CAPITAL REQUIREMENTS

    As part of its ongoing capital planning, Oglethorpe forecasts 
expenditures required for generation and transmission facilities and related 
capital projects.  Actual construction costs may vary from the estimates 
listed below because of factors such as changes in business conditions, 
fluctuating rates of load growth, environmental requirements, design changes 
and rework required by regulatory bodies, delays in obtaining necessary 
Federal and other regulatory approvals, construction delays, and cost of 
capital, equipment, material and labor.  The table below indicates 
Oglethorpe's estimated capital expenditures through 1998:

                           CAPITAL EXPENDITURES
                          (DOLLARS IN THOUSANDS)


                                           GENERAL
YEAR      GENERATION(1)   TRANSMISSION(2)   PLANT    AFUDC(3)    TOTAL
- -----------------------------------------------------------------------
                                                 
1996        $60,640          $ 44,795      $ 4,499    $3,466   $113,400
1997         60,682            39,004        4,000     2,428    106,114
1998         56,703            40,564        4.000     2,086    103,353
           --------          --------      -------    ------   --------
Total      $178,025          $124,363      $12,499    $7,980   $322,867
           --------          --------      -------    ------   --------
           --------          --------      -------    ------   --------


(1)  Consists of capital expenditures required for (i) replacements and 
additions to facilities in service, (ii) compliance with environmental 
regulations, and (iii) nuclear fuel reloads.

(2)  If the transmission assets are transferred to a new transmission 
corporation, the new transmission corporation, and not Oglethorpe, would be 
responsible for the transmission capital expenditures and related AFUDC. (See 
"Proposed Restructuring" below)

(3)  Allowance for funds used during construction of generation, transmission 
and general plant  facilities.

                                      31



    In 1988, Oglethorpe acquired from GPC an undivided ownership interest in 
Rocky Mountain and assumed responsibility for its construction and operation. 
 By July 1995, all three units of Rocky Mountain were in-service and 
Oglethorpe's investment in the project at December 31, 1995 was $565 million, 
including related transmission facilities.  Construction of Rocky Mountain's 
recreational facilities is still in progress and should be completed in the 
summer of 1996.  Oglethorpe expects the final project cost to be 
approximately $570 million, or more than $130 million under budget.  
Oglethorpe financed its share of Rocky Mountain from the proceeds of an 
RUS-guaranteed loan funded by the FFB.  As of December 31, 1995, $555 million 
had been advanced under this loan.  Oglethorpe expects to draw the additional 
$15 million to close out the project in 1996. 

    Currently, Oglethorpe does not have any new generation facilities under 
construction, and management does not anticipate the need for construction of 
any new capacity well into the future.  The System peaking capacity needs 
through the early 2000 time frame are expected to be met through purchased 
power alternatives.  (See discussion of the Member's future power supply 
options under "Proposed Restructuring" and Oglethorpe's current request for 
proposals under "Results of Operations--FACTORS AFFECTING FUTURE FINANCIAL 
PERFORMANCE".)

    Oglethorpe's investment in electric plant, net of depreciation, was 
approximately $4.5 billion as of December 31, 1995.  Expenditures for 
property additions during 1995 amounted to $139 million, of which $6 million 
was provided from operations.  These expenditures were primarily for the 
construction of Rocky Mountain and replacements and additions to generation 
and transmission facilities.  

    In addition to the funds needed for capital expenditures, approximately 
$541 million will be required over the next five years for sinking fund 
requirements and maturities of long-term debt.  Of this amount, $424 million, 
or 78%, relates to the repayment of RUS and FFB debt.  

LIQUIDITY AND SOURCES OF CAPITAL 

    In the past, Oglethorpe, like most other G&Ts, has obtained the majority 
of its long-term financing from RUS-guaranteed loans funded by the FFB.  
Oglethorpe has also obtained a substantial portion of its long-term financing 
requirements from tax-exempt PCBs.  

    In addition, Oglethorpe's operations have consistently provided a sizable 
contribution to the funding of capital requirements, such that internally 
generated funds have provided interim funding or long-term capital for 
nuclear fuel reloads, new generation, transmission and general plant 
facilities, replacements and additions to existing facilities, and retirement 
of long-term debt.  Oglethorpe anticipates that it will meet its future 
capital requirements through 1998 primarily with funds generated from 
operations and, if necessary, with short-term borrowings. 

    To meet short term cash needs and contingencies, Oglethorpe had 
approximately $201 million in cash and temporary cash investments plus $79 
million in other short term investments available at the beginning of 1996.  
The Corporation also has available credit facilities as follows:



SHORT-TERM CREDIT FACILITIES                  AUTHORIZED
                                                AMOUNT
- ---------------------------------------------------------
                                         
Commercial Paper..........................  $300,000,000
Committed lines of credit:
 SunTrust Bank, Atlanta ..................    30,000,000
Uncommitted lines of credit:
 CoBank, ACB..............................    70,000,000
 National Rural Utilities Cooperative
  Finance Corporation (CFC)...............    50,000,000


    Under its commercial paper program, Oglethorpe may issue commercial paper 
not to exceed $300 million outstanding at any one time.  The commercial 
paper, which is backed 100% by committed lines of credit provided by a group 
of banks, may be used as a source of short-term funds and is not designated 
for any specific purpose.  Historically, Oglethorpe has not relied on 
commercial paper for short-term funding due to the availability of internally 
generated funds and has never utilized the backup line of credit.  

    The maximum amount that can be outstanding at any one time under the 
commercial paper program and the lines of credit totals $370 million due to 
certain restrictions contained in the SunTrust Bank and CFC line of credit 
agreements.  As of December 31, 1995, no commercial paper was outstanding and 
there was no outstanding balance on any line of credit.

    REFINANCING TRANSACTIONS

    Over the past few years, Oglethorpe has implemented a program to reduce its
interest costs by refinancing or prepaying a sizable portion of its 
high-interest rate PCB and FFB debt.  Since the first transaction was completed
in June 1992, Oglethorpe has refinanced $1.1 billion in PCB debt and $1.2 
billion in FFB debt and has prepaid another $105 million in FFB debt. Included 
in these amounts are a January 1995 refinancing of $285 million of FFB debt and
prepayment of an additional $30 million of FFB debt, and a December 1995 
refinancing of $22 million of PCB debt.  (See Note 5 of Notes to Financial 
Statements.)  The net result of the 1995 transactions was to reduce the average
interest rate on total long-term debt from 7.07% at December 31, 1994 to 6.76% 
at December 31, 1995.  The average interest rate was further reduced to 6.60% 
as of January 31, 1996 as a result of a $89 million FFB debt refinancing. The 
refinancings completed since the program began will result in total estimated 
savings of $90 million in gross interest expense and $80 million in net 
interest expense  (net of transaction costs) in 1996.

    Oglethorpe's use of financial derivatives are for the purpose of 
mitigating business risks and are not used for speculative purposes.  
Derivatives have been used on a very limited basis, as discussed below, and 
at December 31, 1995, the credit risk for derivatives outstanding was not 
material.

    To refinance high-interest rate PCBs, Oglethorpe entered into two 
interest rate swap transactions with a swap counterparty, AIG 

                                      32





Financial Products Corp. (AIG-FP), which were designed to create a 
contractual fixed rate of interest on $322 million of variable rate PCBs.  
These transactions were entered into in early 1993 on a forward basis, 
pursuant to which $200 million of variable rate PCBs were issued on November 
30, 1993 and $122 million of variable rate PCBs were issued on December 1, 
1994.  Oglethorpe is obligated to pay the variable interest rate that accrues 
on these PCBs; however, the swap agreements provide a mechanism for 
Oglethorpe to achieve a contractual fixed rate which is lower than Oglethorpe 
would have obtained had it issued fixed rate bonds. 

    Under the swap agreements, Oglethorpe is obligated to make periodic 
payments to AIG-FP based on a notional principal amount equal to the 
aggregate principal amount of the bonds outstanding during the period and a 
contractual fixed rate (Fixed Rate), and AIG-FP is obligated to make periodic 
payments to Oglethorpe on a notional principal amount equal to the aggregate 
principal amount of the bonds outstanding during the period and a variable 
rate equal to the variable rate of interest accruing on the bonds during the 
period (Variable Rate).  These payment obligations are netted, such that if 
the Variable Rate is less than the Fixed Rate, Oglethorpe makes a net payment 
to AIG-FP.  Likewise, if the Variable Rate is higher than the Fixed Rate, 
Oglethorpe receives a net payment from AIG-FP.  Thus, although changes in the 
Variable Rate affects whether Oglethorpe is obligated to make payments to 
AIG-FP or is entitled to receive payments from AIG-FP, the effective interest 
rate Oglethorpe pays with respect to the PCBs is not affected by changes in 
interest rates.  The Fixed Rate for the $200 million of variable rate bonds 
issued in 1993 is 5.67% and the Fixed Rate for the $122 million of variable 
rate bonds issued in 1994 is 6.01%.  For the three years ended December 31, 
1993, 1994 and 1995, Oglethorpe has made in connection with both interest 
rate swap arrangements combined net swap payments to AIG-FP of $0.6 million, 
$6.0 million, and $6.4 million, respectively, totaling $13.0 million for such 
three-year period.  

    The swap arrangements extend for the life of these PCBs.  If the swap 
arrangements were terminated while the PCBs were still outstanding, 
Oglethorpe or AIG-FP may owe the other party a termination payment depending 
on a number of factors, including whether the fixed rate then being offered 
under comparable swap arrangements is higher or lower than the Fixed Rate.  
Under the terms of the swap agreements, AIG-FP has limited rights to 
terminate the swaps only upon the occurrence of specified events of default 
or a reduction in ratings on Oglethorpe's PCBs without credit enhancement 
below investment grade.  Oglethorpe estimates that its maximum aggregate 
liability for termination payments under both swap arrangements had such 
payments been due on December 31, 1995 would have been approximately $52 
million.  (For additional information about the swap arrangements, see Note 2 
of Notes to Financial Statements.)  

    In connection with these interest rate swap agreements, Oglethorpe is 
obligated to maintain minimum liquidity in an amount equal to 25% of the 
principal amount of the variable rate refunding bonds outstanding.  This 
minimum liquidity requirement currently equals $81 million and will decrease 
proportionately as such bonds are retired.  The minimum liquidity must 
consist of (a) any combination of (i) amounts available under committed lines 
of credit and commercial paper programs to pay termination payments, if any, 
due upon early termination of the  interest rate swap transactions, (ii) 
cash, (iii) United States government securities, and (iv) accounts receivable 
due within 30 days, less (b) monetary obligations due within 30 days.  As of 
December 31, 1995, Oglethorpe had approximately $518 million of such 
liquidity available to meet this requirement.

PROPOSED RESTRUCTURING

    For some time, Oglethorpe and the Members have been discussing various 
options to provide the Members greater flexibility for meeting their power 
supply needs in an increasingly competitive utility environment.  These 
discussions led to a restructuring plan approved by Oglethorpe's Board of 
Directors in December 1995 to divide Oglethorpe into three specialized 
companies to respond to increasing competition in the electric industry 
and to settle certain issues confronting Oglethorpe and the Members, 
including several Members' previously stated intention to withdraw from 
membership in Oglethorpe in order to gain more flexibility.  The December 
plan proposed the creation of a new transmission company and a new system 
operations company and Oglethorpe's retention of the generation business.  
Oglethorpe's Board believes there are significant potential benefits to the 
Members of having the transmission business and the system operations 
business operated in separate companies. Among the principal benefits is that
the Members' freedom to choose among power suppliers, including Oglethorpe, 
for their future growth would be enhanced.

    The current target date for full implementation of the 
restructuring is January 1, 1997.  As a preliminary step, Georgia 
Transmission Corporation (An Electric Membership Corporation) (GTC) has been 
incorporated for future use as the transmission company and Georgia System 
Operations Corporation (GSOC) has been incorporated as a Georgia non-profit 
corporation for future use as the system operations company.  On March 29, 
1996, the Boards of Oglethorpe, GTC and GSOC approved an agreement (the 
Restructuring Agreement) which sets forth the terms and conditions on which the
restructuring and related changes would occur.  The Restructuring Agreement 
contemplates that Oglethorpe would operate primarily as a power supply 
company, but initially would retain economic development, marketing and 
service functions.  

   Oglethorpe would transfer its transmission business, including its existing 
transmission assets, to GTC.  GTC would thereafter own and operate the 
transmission system and provide transmission services to the Members, 
Oglethorpe and third parties.   (See Note 6 of Notes to Financial Statements 
for a summary of Oglethorpe's investments in electric plant, including 
transmission and distribution plant.)  The purchase price for the 
transmission business would be equal to the sum of (1) the higher of: (a) the 
appraised fair market value of such business as determined by an independent 
appraiser, or (b) Oglethorpe's net book value for the transmission assets, 
plus (2) the value of certain deferred charges.  If the appraised value of 
the transmission business exceeds Oglethorpe's net book value for the 
transmission assets by more than 5%, GTC's Board would have to approve the 
payment of any resulting purchase price.  The purchase price would be paid by 
GTC's assumption of a portion of 

                                      33





Oglethorpe's long-term secured debt and by cash obtained through third party 
borrowing.  Oglethorpe also would  make a special patronage capital 
distribution to the Members which could be used by the Members to 
establish equity in and to provide initial working capital to GTC.  

    Oglethorpe would transfer its system operations business, consisting of 
its operations center and related computer and dispatch equipment, to GSOC.  
GSOC would thereafter own and operate the operations center and provide system 
operation services to the Members, Oglethorpe, GTC and third parties.

    Oglethorpe also plans to implement a new governance structure when:  (a) 
it receives a favorable ruling from the Internal Revenue Service that such 
structure would not affect Oglethorpe's status for federal income tax purposes 
as a corporation operating on a cooperative basis, and (b) a new rate 
schedule which allocates to each Member responsibility for a specified 
percentage of all costs of Oglethorpe's existing resources becomes legally 
binding and effective.  It is contemplated that the new governance structure 
would become effective at the same time as the restructuring, although it is 
possible that it could become effective independent of the restructuring.  
The new governance structure provides for a board of directors consisting of 
six directors elected from the Members, four independent outside directors and 
Oglethorpe's President and Chief Executive Officer, rather than Oglethorpe's 
current 39-member board which is comprised of directors nominated by each 
Member.  To be elected, the new directors must be nominated by a committee 
composed of a representative from each Member whose vote would be weighted in 
accordance with the number of retail customers served by such Member and then 
elected by a vote of the Members on a one-member, one-vote basis.

    In adopting the Restructuring Agreement, Oglethorpe's Board recommended to 
the Members that they become members of GTC and GSOC and that they join with 
Oglethorpe, GTC and GSOC in executing an agreement (the Member Agreement) as to
those matters contemplated in the Restructuring Agreement that directly involve
the Members in their capacities as separate corporations. The Member Agreement 
will specify the form of transmission contracts and system operation contracts 
to be signed by the Members. The Member Agreement will also provide, subject to
the approval of RUS, that Oglethorpe and each Member executing the Member 
Agreement would execute a new wholesale power contract to govern the purchase 
and sale of power between Oglethorpe and each such Member. Each Member signing 
the new wholesale power contract would have a choice as to whether or not to 
participate in future power supply projects sponsored by Oglethorpe. Such 
Members would be free to own generation directly and to engage in purchases and 
sales with other power suppliers. To the extent such Members choose to satisfy 
their projected load growth from sources other than Oglethorpe, the growth in 
Oglethorpe's revenues from the sale of power would decrease but the growth in 
related expenses also would decrease.

    Members agreeing to the new wholesale power contracts would have the 
option to have energy and reserves priced on a pooled basis or to schedule 
their capacity and associated energy separately at prices based on the cost 
of production. GSOC would administer the new power pool contemplated by the 
new wholesale power contracts and would implement the separate schedules for 
Members electing that option.  Under the power pool, Oglethorpe resources and 
any Member-procured resources would be committed to economic dispatch (pooled)
for the benefit of all pool participants.  The power pool arrangement also 
would allow the participants to pool resource reserves.

    In connection with the restructuring, Oglethorpe plans to adopt specific 
implementation procedures for the existing bylaw provision that grants a 
Member the right to withdraw from membership in Oglethorpe upon satisfying 
certain conditions.  These conditions generally would require the withdrawing 
Member either to affirm its obligations under its then-existing wholesale 
power contract or to assign its rights and obligations under such wholesale 
power contract to another party with a credit rating meeting certain 
specified requirements.  Withdrawal by a Member would continue to be 
conditioned upon approval by RUS.

    The restructuring is subject to a number of conditions, including (1) 
implementation of Oglethorpe's new governance structure, (2) execution of the 
Member Agreement by the Members, execution of new wholesale power contracts 
by Oglethorpe and the Members, and execution of the transmission contracts 
and system operation contracts specified in the Member Agreement, (3) RUS 
approval of new wholesale power contracts and the restructuring, (4) 
governmental, lender and other third party consents, authorizations, waivers, 
orders and approvals, (5) receipt by GTC and GSOC of certain capital 
contributions by the Members and (6) assurances from rating agencies that the 
ratings on Oglethorpe's outstanding fixed rate PCBs would not be lowered as a 
result of the restructuring and that such rating agencies would assign to any 
comparable bonds issued by GTC the same or better credit rating as assigned 
to Oglethorpe's fixed rate PCBs.  Most of these conditions may be waived by 
Oglethorpe's Board, subject to RUS approval in certain instances.

    The restructuring is expected to take the remainder of 1996 to complete, 
although limited aspects of the restructuring may become effective sooner if 
specific conditions set forth in the Restructuring Agreement are met.  In 
light of the significant conditions that must be satisfied, including RUS 
and other governmental and third-party approvals and assurances and receipt 
of various agreements from the Members, Oglethorpe cannot predict the actual 
timing of or the ultimate likelihood of full implementation of the 
restructuring or governance changes.  Until implementation of the 
restructuring, Oglethorpe will continue its current operations, and until 
satisfaction of the conditions applicable to the new governance 
structure, Oglethorpe will continue under its existing governance structure.


                                     34




ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                        INDEX TO FINANCIAL STATEMENTS

                                                                      PAGE
                                                                      ----

Statements of Revenues and Expenses, For the Years Ended   
  December 31, 1995, 1994 and 1993.................................     36
Statements of Patronage Capital, For the Years Ended   
  December 31, 1995, 1994 and 1993.................................     36
Balance Sheets, As of December 31, 1995 and 1994...................     37
Statements of Capitalization, As of December 31, 1995 and 1994.....     39
Statements of Cash Flows, For the Years Ended December 31, 1995,
  1994 and 1993....................................................     40
Notes to Financial Statements......................................     41
Report of Management...............................................     51
Reports of Independent Public Accountants..........................     51


                                      35



STATEMENTS OF REVENUES AND EXPENSES
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993



 .........................................................................................................
                                                                       (dollars in thousands) 
                                                                1995            1994             1993 
                                                                                     
OPERATING REVENUES (NOTE 1):
  Sales to Members.....................................      $1,030,797      $  930,875       $  899,720          
  Sales to non-Members.................................         118,764         125,207          200,940     
                                                             ----------      ----------       ----------
TOTAL OPERATING REVENUES...............................       1,149,561       1,056,082        1,100,660
                                                             ----------      ----------       ----------

OPERATING EXPENSES:
  Fuel.................................................         219,062         203,444          176,342
  Production...........................................         133,858         132,723          129,972           
  Purchased power (Note 9).............................         264,844         227,477          271,970     
  Power delivery.......................................          17,520          16,965           14,286          
  Sales, administrative and general....................          39,015          32,269           30,590
  Depreciation and amortization........................         139,024         131,056          128,060
  Taxes other than income taxes........................          27,561          24,741           23,328          
  Income taxes (Note 3)................................            --              --              1,820     
                                                             ----------      ----------       ----------
TOTAL OPERATING EXPENSES...............................         840,884         768,675          776,368
                                                             ----------      ----------       ----------
OPERATING MARGIN.......................................         308,677         287,407          324,292
                                                             ----------      ----------       ----------

OTHER INCOME (EXPENSE):
  Interest income......................................          18,031          10,518           20,316
  Amortization of deferred gains (Notes 1 and 4).......           2,341           9,985           12,532
  Amortization of proceeds from sale of income tax 
    benefits (Note 1)..................................           8,043           8,102            8,102         
  Amortization of deferred margins (Note 1)............          15,959          18,072            4,138
  Deferred margins (Note 1)............................         (14,282)         (9,287)          (5,083)
  Allowance for equity funds used during 
    construction (Note 1)..............................           1,715           2,907            2,278
  Other................................................           1,903             498           (3,542)                 
                                                             ----------      ----------       ----------
TOTAL OTHER INCOME.....................................          33,710          40,795           38,741      
                                                             ----------      ----------       ----------

INTEREST CHARGES:
  Interest on long-term debt and capital leases........         317,968         329,738          367,439           
  Other interest.......................................          12,979           3,856            8,539
  Allowance for debt funds used during construction
   (Note 1)............................................         (21,114)        (36,113)         (29,988)
  Amortization of debt discount and expense............          10,296           7,639            4,662
                                                             ----------      ----------       ----------
NET INTEREST CHARGES...................................         320,129         305,120          350,652
                                                             ----------      ----------       ----------
MARGIN BEFORE CUMULATIVE EFFECT OF CHANGE IN 
 ACCOUNTING PRINCIPLE..................................          22,258          23,082           12,381
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING FOR 
 INCOME TAXES .........................................             --             --             13,340
                                                             ----------      ----------       ----------
NET MARGIN ............................................      $   22,258      $   23,082       $   25,721
                                                             ----------      ----------       ----------
                                                             ----------      ----------       ----------



STATEMENTS OF PATRONAGE CAPITAL
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993




                                                                       (dollars in thousands) 
                                                                1995            1994             1993 
 .........................................................................................................
                                                                                     
Patronage capital and membership fees - beginning
  of year (Note 1).....................................       $ 309,496      $ 289,982        $ 264,261 
Net margin.............................................          22,258         23,082           25,721
Change in unrealized gain (loss) on available-for-sale 
  securities, net of income taxes (Note 2).............           7,137         (3,568)            -- 
                                                              ---------      ---------        ---------
Patronage capital and membership fees-end of year......       $ 338,891      $ 309,496        $ 289,982
                                                              ---------      ---------        ---------
                                                              ---------      ---------        ---------



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                      36




BALANCE SHEETS
DECEMBER 31, 1995 AND 1994



 ........................................................................................
                                                                (dollars in thousands) 
ASSETS                                                           1995            1994 
                                                                                
ELECTRIC PLANT (NOTES 1, 4 AND 6):
  In service............................................     $ 5,699,213     $ 5,100,299
  Less: Accumulated provision for depreciation..........      (1,362,431)     (1,231,818)
                                                             -----------     -----------
                                                               4,336,782       3,868,481 
 
  Nuclear fuel, at amortized cost.......................          94,013         105,683          
  Plant acquisition adjustments, at amortized cost......           5,214           6,275
  Construction work in progress.........................          35,753         538,789
                                                             -----------     -----------
                                                               4,471,762       4,519,228
                                                             -----------     -----------

INVESTMENTS AND FUNDS (NOTES 1 AND 2):
  Bond, reserve and construction funds, at market.......          56,511          64,163
  Decommissioning fund, at market.......................          74,492          59,164
  Investment in associated organizations, at cost.......          15,853          17,371
                                                             -----------     -----------
                                                                 146,856         140,698
                                                             -----------     -----------

CURRENT ASSETS:
  Cash and temporary cash investments, at cost (Note 1).         201,151         190,642
  Other short-term investments, at market...............          79,165            --
  Receivables...........................................          99,559          88,873
  Inventories, at average cost (Note 1).................          82,949          95,076
  Prepayments and other current assets..................          14,325          14,857
                                                             -----------     -----------
                                                                 477,149         389,448
                                                             -----------     -----------

DEFERRED CHARGES:
  Premium and loss on reacquired debt, being amortized 
   (Note 5).............................................         200,794         161,889
  Deferred amortization of Scherer leasehold (Note 4)...          87,134          80,132
  Discontinued projects, being amortized (Note 1).......          24,305          26,342
  Deferred debt expense, being amortized................          21,135          20,936
  Other.................................................           9,361           7,657
                                                             -----------     -----------
                                                                 342,729         296,956
                                                             -----------     -----------
                                                             $ 5,438,496     $ 5,346,330
                                                             -----------     -----------
                                                             -----------     -----------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE BALANCE SHEETS.



                                      37






 ........................................................................................
                                                                (dollars in thousands) 
EQUITY AND LIABILITIES                                           1995            1994 
                                                                       

CAPITALIZATION (SEE ACCOMPANYING STATEMENTS):
  Patronage capital and membership fees (Note 1).......      $   338,891    $   309,496
  Long-term debt.......................................        4,207,320      4,128,080
  Obligation under capital leases (Note 4).............          296,478        303,749
                                                             -----------     -----------
                                                               4,842,689      4,741,325
                                                             -----------     -----------


CURRENT LIABILITIES:
  Long-term debt and capital leases due within one 
   year................................................           89,675         90,086
  Deferred margins and Vogtle surcharge to be 
   refunded within one year (Note 1)...................           32,047         19,279
  Accounts payable.....................................           48,855         52,921
  Accrued interest.....................................           91,096        100,010
  Accrued and withheld taxes...........................            1,785          1,566
  Other current liabilities............................           18,007         18,177
                                                             -----------     -----------
                                                                 281,465        282,039
                                                             -----------     -----------

DEFERRED CREDITS AND OTHER LIABILITIES:
  Gain on sale of plant, being amortized (Note 4)......           60,868         63,209
  Sale of income tax benefits, being amortized 
   (Note 1)............................................           50,194         58,236
  Accumulated deferred income taxes (Note 3)...........           65,510         65,510
  Deferred margins and Vogtle surcharge (Note 1).......             --           17,765          
  Decommissioning reserve (Note 1).....................          114,049         96,291          
  Other................................................           23,721         21,955        
                                                             -----------     -----------
                                                                 314,342        322,966
                                                             -----------     -----------

COMMITMENTS AND CONTINGENCIES (NOTES 4, 9 AND 10)                
                                                              $5,438,496     $5,346,330
                                                             -----------     -----------
                                                             -----------     -----------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE BALANCE SHEETS.



                                      38




STATEMENTS OF CAPITALIZATION
DECEMBER 31, 1995 AND 1994




 ........................................................................................
                                                                (dollars in thousands) 
                                                                1995            1994 
                                                                                
LONG-TERM DEBT (NOTE 5):
  Mortgage notes payable to the Federal Financing 
   Bank (FFB) at interest rates varying from 5.67% to 
   10.78% (average rate of 7.19% at December 31,
   1995) due in quarterly installments through 2023 .....    $ 3,253,636     $ 3,161,550

  Mortgage notes payable to the Rural Utilities 
   Service (RUS) at an interest rate of 
   5% due in monthly installments through 2021...........         22,983          23,467

  Mortgage notes issued in conjunction with the sale by 
   public authorities of pollution control revenue bonds:
   - Series 1982
   Serial bonds, 10.20% to 10.60%, due serially 
    through 1997.........................................          6,675          16,135
 
   - Series 1992
   Term bonds, 7.50% to 8.00%, due 2003 to 2022..........         92,130          92,130
  
   -Series 1992A
   Adjustable tender bonds, 3.25% to 3.95%, due 2025.....        216,925         216,925  
                      
   Serial bonds, 5.10% to 6.80%, due serially from 1997
    through 2012.........................................        129,760         139,240
 
   - Series 1993
   Serial bonds, 3.30% to 5.25%, due serially from 1996 
    through 2013.........................................         38,110          39,090

   - Series 1993A
   Adjustable tender bonds, 5.15%, due 2016..............        199,690         199,690
  
   - Series 1993B
   Serial bonds, 3.55% to 5.05%, due serially from 1997
    through 2008.........................................        136,745         155,610

   - Series 1994
   Serial bonds, 4.90% to 7.125%, due serially from 1996 
    through 2015.........................................         10,690          10,690
   Term bonds, 7.15% due 2021............................         11,550          11,550

   - Series 1994A
   Adjustable tender bonds, 5.05%, due 2019..............        122,740         122,740

   - Series 1994B
   Serial bonds, 5.20% to 6.45%, due serially from 1997 
    through 2005.........................................         12,475          13,720
  
   - Series 1995
   Adjustable rate bonds, 3.70% to June 1996, due in 
    2015.................................................         21,670            --

  CoBank, ACB notes payable:
   - Headquarters note payable: $5.2 million fixed at 
   6.85% through July 1996, due in quarterly installments 
   through January 1, 2009 ..............................          5,159           5,549      
   - Transmission note payable: fixed at 6.85% through 
   July 1996; due in bimonthly installments through 
   November 1, 2018......................................          2,261           2,279
   - Transmission note payable: fixed at 6.45% through 
   November 1996; due in bimonthly installments through 
   September 1, 2019.....................................          8,637           8,697
                                                             -----------     -----------
                                                               4,291,836       4,219,062
  Less:Unamortized debt discount.........................           (832)           (896)
                                                             -----------     -----------
  Total long-term debt, net..............................      4,291,004       4,218,166
  Less:Long term debt due within one year................        (83,684)        (90,086)
                                                             -----------     -----------
TOTAL LONG-TERM DEBT, EXCLUDING AMOUNT DUE WITHIN 
 ONE YEAR...............................................       4,207,320       4,128,080
OBLIGATION UNDER CAPITAL LEASES, LONG TERM (NOTE 4).....         296,478         303,749
PATRONAGE CAPITAL AND MEMBERSHIP FEES (NOTE 1)..........         338,891         309,496
                                                             -----------     -----------
TOTAL CAPITALIZATION....................................     $ 4,842,689     $ 4,741,325
                                                             -----------     -----------
                                                             -----------     -----------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                      39




STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993




 ....................................................................................................................
                                                                              (dollars in thousands) 
                                                                        1995            1994             1993 
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net margin.......................................................    $   22,258      $   23,082       $   25,721
                                                                       ----------      ----------       ----------
 
  Adjustments to reconcile net margin to net cash provided by 
   operating activities:
     Cumulative effect of change in accounting for income taxes....          --              --            (13,340)
     Depreciation and amortization.................................       196,920         193,351          180,221
     Interest on decommissioning reserve...........................         9,951           1,291            7,356
     Amortization of deferred gains ...............................        (2,341)         (9,985)         (12,532)
     Deferred margins and amortization of deferred margins.........        (1,677)         (8,785)             945         
     Amortization of proceeds from sale of income tax benefits.....        (8,043)         (8,102)          (8,102) 
     Allowance for equity funds used during construction...........        (1,715)         (2,907)          (2,278)
     Deferred income taxes.........................................          --              --              1,625
     Other ........................................................           (13)            (13)             (13)
                    
  Change in net current assets, excluding long-term debt due within
   one year and deferred margins and Vogtle surcharge to be 
   refunded within one year:
     Receivables...................................................       (10,686)        (18,055)         (24,990)
     Inventories...................................................        12,127          (8,608)           7,172
     Prepayments and other current assets..........................           532             (94)           2,369      
     Accounts payable..............................................        (4,066)        (10,569)          (2,349)
     Accrued interest..............................................        (8,914)         (8,692)          49,379  
     Accrued and withheld taxes....................................           219          (7,835)           5,741
     Other current liabilities.....................................          (169)        (24,124)          15,542
                                                                       ----------      ----------       ----------
  Total adjustments................................................       182,125          86,873          206,746          
                                                                       ----------      ----------       ----------
NET CASH PROVIDED BY OPERATING ACTIVITIES..........................       204,383         109,955          232,467
                                                                       ----------      ----------       ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property additions...............................................      (138,921)       (206,345)        (235,285)
  Activity in decommissioning fund - Purchases.....................      (410,597)       (297,492)            --
                                   - Proceeds......................       399,077         293,990             --
  Activity in bond, reserve and construction funds - Purchases.....       (27,762)       (498,052)            --
                                                   - Proceeds......        39,566         540,712             --
  Activity in other short-term investments - Purchases.............       (76,180)           --               --
  Increase in decommissioning fund.................................          --              --             (8,990)
  Net proceeds from bond, reserve and construction funds...........          --              --             53,574
  Decrease in investment in associated organizations...............         1,518           1,752              786
  Decrease (increase) in other short-term investments..............          --              --             66,165
  Other............................................................          --              --                158
                                                                       ----------      ----------       ----------
NET CASH USED IN INVESTING ACTIVITIES..............................      (213,299)       (165,435)        (123,592)
                                                                       ----------      ----------       ----------
          
CASH FLOWS FROM FINANCING ACTIVITIES:
  Debt proceeds, net...............................................       132,874         523,518          232,675
  Debt payments....................................................      (108,481)       (517,530)        (369,962)            
  Return of Vogtle surcharge.......................................        (3,320)         (2,031)          (1,600)
  Other............................................................        (1,648)         (2,008)          (1,439)
                                                                       ----------      ----------       ----------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES................        19,425           1,949         (140,326)          
                                                                       ----------      ----------       ----------
NET INCREASE (DECREASE) IN CASH AND TEMPORARY CASH INVESTMENTS.....        10,509         (53,531)         (31,451)

CASH AND TEMPORARY CASH INVESTMENTS AT BEGINNING OF YEAR...........       190,642         244,173          275,624
                                                                       ----------      ----------       ----------
CASH AND TEMPORARY CASH INVESTMENTS AT END OF YEAR.................    $  201,151      $  190,642       $  244,173
                                                                       ----------      ----------       ----------
                                                                       ----------      ----------       ----------
CASH PAID FOR:
  Interest (net of amounts capitalized)............................    $  308,797      $  304,882       $  289,255
  Income taxes.....................................................          --              --              1,658    



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                      40




NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
 ..............................................................................

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

A. BUSINESS DESCRIPTION

   Oglethorpe Power Corporation (Oglethorpe) is an electric generation and
transmission (G&T) cooperative incorporated in 1974 and headquartered in
suburban Atlanta. Oglethorpe provides wholesale electric service, on a not-for-
profit basis, to 39 of Georgia's 42 Electric Membership Corporations (EMCs).
These 39 electric distribution cooperatives (Members) in turn distribute energy
on a retail basis to  more than 2.6 million people across two-thirds of the
State. Oglethorpe is the nation's largest G&T in terms of operating revenues,
assets, kilowatt-hour sales and, through its Members, consumers served.

   Oglethorpe supplies energy to the Members from 3,335 megawatts (MW) of owned
or leased generating capacity and purchases the remainder from other power
suppliers. Oglethorpe also has access to over 16,000 miles of transmission line
through its ownership in the statewide Integrated Transmission System.
                                             
B. BASIS OF ACCOUNTING

   Oglethorpe follows generally accepted accounting principles and the practices
prescribed in the Uniform System of Accounts of the Federal Energy Regulatory
Commission (FERC) as modified and adopted by the Rural Utilities Service (RUS),
formerly known as the Rural Electrification Administration (REA).

   The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities as of December 31, 1995 and 1994 and the
reported amounts of revenues and expenses for each of the three years ending
December 31, 1995. Actual results could differ from those estimates.

C. PATRONAGE CAPITAL AND MEMBERSHIP FEES

   Oglethorpe is organized and operates as a cooperative. The Members paid a
total of $195 in membership fees. Patronage capital is the retained net margin
of Oglethorpe. As provided in the bylaws, any excess of revenue over
expenditures from operations is treated as advances of capital by the Members
and is allocated to each of them on the basis of their electricity purchases
from Oglethorpe. 

   The margin and patronage capital retirements policy adopted by the Oglethorpe
Board of Directors in 1992 extended from 13 years to 30 years the period that
each year's net margin will be retained by Oglethorpe. Pursuant to the previous
13-year patronage capital retirement schedule, 1978 patronage capital
assignments were retired in 1992. Under the new 30-year retirement schedule, no
patronage capital would be returned to the Members until 2010, at which time the
1979 patronage capital would be returned.

D. MARGIN POLICY

   Oglethorpe's margin policy is based on the provision of a Times Interest
Earned Ratio (TIER) established annually by the Oglethorpe Board of Directors.
Pursuant to this policy, the annual net margin goal for 1995, 1994 and 1993 was
the amount required to produce a TIER of 1.07.

   The Oglethorpe Board of Directors adopted resolutions annually requiring that
Oglethorpe's net margins for the years 1985 through 1995 in excess of its annual
margin goals be deferred and used to mitigate rate increases associated with
Plant Vogtle and Rocky Mountain. In addition, during 1986 and 1987, Oglethorpe's
wholesale electric rate to its Members provided for a one mill per kilowatt-hour
charge (Vogtle Surcharge), also to be used to mitigate the effect of Plant
Vogtle on rates.

   Pursuant to rate actions by Oglethorpe's Board of Directors, specified 
amounts of deferred margins and Vogtle Surcharge were returned in 1989 
through 1995 and all remaining amounts will be returned in 1996. A summary of 
deferred margins and Vogtle Surcharge as of December 31, 1995 and 1994 is as 
follows:



 ...................................................................................
(DOLLARS IN THOUSANDS)                            1995                1994
 ...................................................................................
                                                               
DEFERRED MARGINS
  1985-92                                       $ 165,552            $ 165,552      
  1993                                              5,083                5,083
  1994                                              9,287                9,287
  1995                                             14,282                  --
                                                ---------            ---------
                                                  194,204              179,922

VOGTLE SURCHARGE
  1986-87                                          36,613               36,613
                                                ---------            ---------
  Subtotal                                        230,817              216,535
Less: Amounts returned in:
  1989-92                                        (153,650)            (153,650)
  1993                                             (5,738)              (5,738)
  1994                                            (20,103)             (20,103)
  1995                                            (19,279)                 --
                                                ---------            ---------
                                                   32,047               37,044

Less: Current portion                             (32,047)             (19,279) 
                                                ---------            ---------
Long-term balance                               $     --             $  17,765
                                                ---------            ---------
                                                ---------            ---------
 ...................................................................................



E. OPERATING REVENUES

   Operating revenues consist primarily of electricity sales pursuant to 
long-term wholesale power contracts which Oglethorpe maintains with each of 
its Members. These wholesale power contracts obligate each Member to pay 
Oglethorpe for capacity and energy furnished in accordance with rates 
established by Oglethorpe. Energy furnished is determined based on meter 
readings which are conducted at the end of each month.

   Revenues from Cobb EMC and Jackson EMC, two of Oglethorpe's Members, 
accounted for 11.3% and 10.4% in 1995, and 11.0% and 10.5% in 1994 of 
Oglethorpe's total operating  


                                      41




revenues. In 1993, Cobb EMC accounted for 10.3% of Oglethorpe's total operating
revenues.      

   Sales to non-Members consist partly of revenues from energy sales to non-
Member utilities other than Georgia Power Company (GPC) and partly of capacity
and energy sales to GPC  under terms of sell-back agreements entered into when
Oglethorpe purchased interests in certain of GPC's generation facilities.
Pursuant to these agreements, GPC purchased through 1995 from Oglethorpe a
declining fractional part of the capacity and energy during the first seven to
ten years of an applicable generating unit's commercial operation. The portion
of Oglethorpe's capacity and energy retained by GPC is shown as follows:





 ...................................................................................
               Fractional Part of Capacity and Energy Retained 
                  by GPC during Contract Year Ended May 31

Generating Unit                  1996           1995          1994           1993
 ...................................................................................
                                                                
Plant Scherer,   
Unit No. 2                        --             --            --            6/60

Plant Vogtle,    
Unit No. 1                        --             --           4/30           8/30
                 
Plant Vogtle,    
Unit No. 2                        --            4/30          8/30          11/30
 ...................................................................................



   Pursuant to these sell-back agreements and to other contractual 
arrangements with GPC, revenues from GPC accounted for approximately 6%, 8%, 
and 15% of Oglethorpe's total operating revenues in 1995, 1994, and 1993, 
respectively.

F. NUCLEAR FUEL COST

   The cost of nuclear fuel, including a provision for the disposal of spent 
fuel, is being amortized to fuel expense based on usage. The total nuclear 
fuel expense for 1995, 1994 and 1993 amounted to $54,588,000, $55,229,000 and 
$49,647,000, respectively. 

   Contracts with the U.S. Department of Energy (DOE) have been executed to 
provide for the permanent disposal of spent nuclear fuel for the life of 
Plant Hatch and Plant Vogtle. The services to be provided by DOE are 
scheduled to begin in 1998. However, the actual year that these services will 
begin is uncertain. The Plant Hatch spent fuel storage is expected to be 
sufficient into 2003. The Plant Vogtle spent fuel storage is expected to be 
sufficient into 2009. If DOE does not begin receiving spent fuel from Plant 
Hatch in 2003 or from Plant Vogtle in 2009, alternative spent fuel storage 
will be needed. 

   The Energy Policy Act of 1992 requires that utilities with nuclear plants 
be assessed, over the next 15 years, an amount which will be used by DOE for 
the decontamination and decommissioning of its nuclear fuel enrichment 
facilities. The amount of each utility's assessment is based on its past 
purchases of nuclear fuel enrichment services from DOE. Based on its 
ownership in Plants Hatch and Vogtle, Oglethorpe has a remaining nuclear fuel 
asset of approximately $16,200,000, which is being amortized to nuclear fuel 
expense over the next 12 years. Oglethorpe has also recorded, net of 
sell-back, an obligation to DOE which approximated $13,000,000 at December 
31, 1995.

G. NUCLEAR DECOMMISSIONING

   Oglethorpe's portion of the costs of decommissioning 
co-owned nuclear facilities is estimated as follows:




 ...................................................................................
(DOLLARS IN THOUSANDS)             Hatch        Hatch       Vogtle       Vogtle
                                Unit No. 1   Unit No. 2   Unit No. 1    Unit No. 2
 ...................................................................................
                                                            
Year of site study                 1994         1994         1994          1994

Expected start date
of decommissioning                 2014         2018         2027          2029

Decommissioning cost:
  Discounted                    $ 92,000      $109,000     $ 82,000      $106,000
  Undiscounted                   223,000       299,000      302,000       419,000
 ...................................................................................


   The decommissioning cost estimates are based on prompt dismantlement and
removal of the plant from service. The actual decommissioning costs may vary
from the above estimates because of changes in the assumed date of
decommissioning, changes in regulatory requirements, changes in technology, and
changes in costs of labor, materials, and equipment.

   The annual provision for decommissioning for 1995, 1994 and 1993 was 
$4,156,000, $5,948,000 and $5,948,000, respectively. In developing the amount 
of the annual provision for 1995 and 1996, the escalation rate was assumed to 
be 3.5% and return on trust assets was assumed to be 8%. Oglethorpe accounts 
for this provision for decommissioning as depreciation expense with an 
offsetting credit to a decommissioning reserve. Oglethorpe's management is of 
the opinion that any changes in cost estimates of decommissioning will be 
fully recovered in future rates.

   In compliance with a Nuclear Regulatory Commission (NRC) regulation,
Oglethorpe maintains an external trust fund to provide for a portion of the cost
of decommissioning its nuclear facilities. The NRC regulation requires funding
levels based on average expected cost to decommission only the radioactive
portions of a typical nuclear facility. Oglethorpe's decommissioning reserve
reflects its obligation to decommission both the radioactive and non-radioactive
portions of its nuclear facilities. The amounts which will ultimately be used to
decommission the non-radioactive portions of Oglethorpe's nuclear plants are
classified as cash and temporary cash investments on the accompanying balance
sheets. With respect to these "internally" funded amounts, imputed interest
earnings are calculated based on average current investment rates and are
applied to the decommissioning reserve balance and charged to interest expense.
Similarly, realized investment earnings from the external trust fund, while
increasing the fund and interest income, also are applied to the decommissioning
reserve and charged to interest expense. Interest income earned from the
external trust fund and imputed on the internally funded amount is offset by the
recognition of interest expense such that there is no effect on Oglethorpe's net
margin.


                                      42




H. DEPRECIATION

   Depreciation is computed on additions when they are placed in service using
the composite straight-line method. Annual depreciation rates in effect in 1995,
1994 and 1993 were as follows:




 ...................................................................................
                                          1995            1994            1993
 ...................................................................................
                                                              
Steam production                          2.13%           2.47%           2.66%
Nuclear production                        2.78%           2.84%           2.83%        
Hydro production                          2.00%           2.00%           2.00%     
Other production                          3.75%           2.42%           1.09%     
Transmission                              2.75%           2.75%           2.75% 
Distribution                              2.88%           2.88%           2.88%
General                                2.00-20.00%     2.00-20.00%     2.00-17.00% 
 ...................................................................................


I. ELECTRIC PLANT

   Electric plant is stated at original cost, which is the cost of the plant 
when first dedicated to public service, plus the cost of any subsequent 
additions. Cost includes an allowance for the cost of equity and debt funds 
used during construction. The cost of equity and debt funds is calculated at 
the embedded cost of all such funds. The plant acquisition adjustments 
represent the excess of the cost of the plant to Oglethorpe over the original 
cost, less accumulated depreciation at the time of acquisition, and are being 
amortized over a ten-year period.

   Maintenance and repairs of property and replacements and renewals of items
determined to be less than units of property are charged to expense.
Replacements and renewals of items considered to be units of property are
charged to the plant accounts. At the time properties are disposed of, the
original cost, plus cost of removal, less salvage of such property, is charged
to the accumulated provision for depreciation.

J. BOND, RESERVE AND CONSTRUCTION FUNDS:

   Bond, reserve and construction funds for pollution control bonds are 
maintained as required by Oglethorpe's bond agreements. Bond funds serve as 
payment clearing accounts, reserve funds maintain amounts equal to the 
maximum annual debt service of each bond issue and construction funds hold 
bond proceeds for which construction expenditures have not yet been made. As 
of December 31, 1995 and 1994, substantially all of the funds were invested 
in U.S. Government securities. 

K. CASH AND TEMPORARY CASH INVESTMENTS

   Oglethorpe considers all temporary cash investments purchased with a 
maturity of three months or less to be cash equivalents. Temporary cash 
investments with maturities of more than three months are classified as other 
short-term investments.

L. INVENTORIES

   Oglethorpe maintains inventories of fossil fuels for its generation plant 
and spare parts for certain of its generation and transmission plant. These 
inventories are stated at weighted average cost on the accompanying balance 
sheets.

   At December 31, 1995 and 1994, fossil fuels inventories were $12,296,000 
and $24,225,000, respectively. Inventories for spare parts at December 31, 
1995 and 1994 were $70,653,000 and $70,851,000, respectively.

M. ENERGY COST RECOVERY

   Oglethorpe's wholesale power rate sets forth the manner in which energy 
costs are to be recovered from its Members. The rate in effect for 1995, 1994 
and 1993 provided that an energy rate be determined based on projected costs 
and kilowatt-hour sales and that the resulting rate be used to bill Members 
for a six-month period. Actual energy costs are compared, on a monthly basis, 
to the billed energy costs, and an adjustment to revenues is made such that 
energy revenues are equal to actual energy costs. The offset to this 
adjustment is included as an increase or decrease to the receivable from 
Members. For 1995 and 1994, the rate provides that any cumulative 
overcollection or undercollection for the previous six-month period be 
utilized to adjust projected costs for the next six-month period. As of 
December 31, 1994, an overcollection of $2,125,000 existed and was utilized 
to reduce Member billings in 1995. Due to the new power supply swap agreement 
discussed in Note 10, in 1996, energy cost will be collected from Members on 
a current basis. As of December 31, 1995, a cumulative undercollection of 
$4,237,000 was owed Oglethorpe and will be collected from Members over the 
next 12-month period.

N. DEFERRED CHARGES

   Primarily as a result of its ownership of a majority interest in Rocky 
Mountain, Oglethorpe determined that the Pickens County Pumped Storage 
Hydroelectric Project was not needed within its present planning horizon. 
Accordingly, Oglethorpe is amortizing the accumulated project costs in excess 
of the value of the land purchased. The remaining unamortized project costs 
of approximately $15,496,000 are reflected as deferred charges on the 
accompanying balance sheets. Oglethorpe's Board of Directors has authorized 
that these project costs be amortized and fully recovered through future 
rates over a period of 15 years beginning in 1992. 

   As a result of the availability of long-term capacity purchases at similar 
costs but with reduced risks to Oglethorpe and its Members, Oglethorpe 
determined that the Smarr Combustion Turbine Project was not needed within 
the present planning horizon. Therefore, Oglethorpe is amortizing the 
accumulated project costs in excess of the current value of the land 
purchased. The remaining project costs of $8,808,000 are reflected as 
deferred charges on the accompanying balance sheets. Oglethorpe's Board of 
Directors has authorized that these project costs be amortized and fully 
recovered through future rates over a period of 15 years beginning in 1995.


                                      43





O. DEFERRED CREDITS

   In April 1982, Oglethorpe sold to three purchasers certain of the income 
tax benefits associated with Scherer Unit No.1 and related common facilities 
pursuant to the safe harbor lease provisions of the Economic Recovery Tax Act 
of 1981. Oglethorpe received a total of approximately $110,000,000 from the 
safe harbor lease transactions. Oglethorpe accounts for the proceeds as a 
deferred credit, sale of income tax benefits, and is amortizing the amount 
over the 20-year term of the leases.

   In October 1989, Oglethorpe sold to GPC a 24.45% ownership interest in the 
Plant Scherer common facilities as required under the Plant Scherer Purchase 
and Ownership Agreement to adjust its ownership in the Scherer units. 
Oglethorpe realized a gain on the sale of $50,600,000. RUS and Oglethorpe's 
Board of Directors approved a plan whereby this gain was deferred and was 
amortized over 60 months ending in September 1994.

P. REGULATORY ASSETS AND LIABILITIES

   Oglethorpe is subject to the provisions of Statement of Financial 
Accounting Standards No. 71, "Accounting for the Effects of Certain Types of 
Regulation." Regulatory assets represent probable future revenues to 
Oglethorpe associated with certain costs which will be recovered from Members 
through the rate-making process. Regulatory liabilities represent probable 
future reduction in revenues associated with amounts that are to be credited 
to Members through the rate-making process. The following regulatory assets 
and liabilities were reflected on the accompanying balance sheets as of 
December 31, 1995 and 1994:




 ...............................................................................
(DOLLARS IN THOUSANDS)                            1995                1994
 ...............................................................................
                                                              
Premium and loss on reacquired debt             $200,794            $161,889
Deferred amortization of Scherer leasehold        87,134              80,132
Discontinued projects                             24,305              26,342
Other regulatory assets                            9,361               7,657
Sale of income tax benefits                      (50,194)            (58,236)
Deferred margins and Vogtle Surcharge            (32,047)            (37,044)
Energy costs                                       4,237              (2,125)
                                                --------            --------
                                                $243,590            $178,615
                                                --------            --------
                                                --------            --------
 ...............................................................................


In the event that Oglethorpe is no longer subject to the provisions of 
Statement No. 71, Oglethorpe would be required to write off related 
regulatory assets and liabilities. In addition, Oglethorpe would be required 
to determine any impairment to other assets, including plant, and write down 
the assets to their fair value.

Q. PRESENTATION

   Certain prior year amounts have been reclassified to conform with current 
year presentation.

2. FAIR VALUE OF FINANCIAL INSTRUMENTS:

   A detail of the estimated fair values of Oglethorpe's financial 
instruments as of December 31, 1995 and 1994 is as follows:




 .....................................................................................
(DOLLARS IN THOUSANDS)                     1995                     1994
                                                 FAIR                      Fair
                                     COST        VALUE         Cost        Value
 .....................................................................................
                                                             
CASH AND TEMPORARY 
  CASH INVESTMENTS:
     Commercial paper             $  179,055   $  179,055   $  156,192   $  156,192
     Repurchase agreement              --           --          14,087       14,087
     Certificates of deposit          20,000       20,000       20,000       20,000
     Cash and money market
       securities                      2,096        2,096          363          363
                                  ----------   ----------   ----------   ----------
TOTAL                             $  201,151   $  201,151   $  190,642   $  190,642    
                                  ----------   ----------   ----------   ----------
                                  ----------   ----------   ----------   ----------
OTHER SHORT TERM INVESTMENTS:
   Mutual funds                   $   76,180   $   79,165   $    --      $    --
                                  ----------   ----------   ----------   ----------
TOTAL                             $   76,180   $   79,165   $    --      $    --
                                  ----------   ----------   ----------   ----------
                                  ----------   ----------   ----------   ----------
BOND, RESERVE AND 
  CONSTRUCTION FUNDS:
     U. S. Government
       securities                 $   49,348   $   49,932   $   57,141   $   53,573
     Repurchase agreements             6,579        6,579       10,590       10,590
                                  ----------   ----------   ----------   ----------
TOTAL                             $   55,927   $   56,511   $   67,731   $   64,163
                                  ----------   ----------   ----------   ----------
                                  ----------   ----------   ----------   ----------
DECOMMISSIONING FUND:
     U. S. Government 
       securities                 $   23,087   $   23,568   $   36,668   $   35,513
     Commercial paper                  4,036        4,036        --           --
     Corporate bonds                   5,875        6,073        4,548        4,388
     Equity securities                19,514       21,271        8,605        8,707
     Asset-backed securities          12,484       12,614        3,754        3,672
     Cash and money market
       securities                      6,937        6,930        6,884        6,884
                                  ----------   ----------   ----------   ----------
TOTAL                             $   71,933   $   74,492   $   60,459   $   59,164
                                  ----------   ----------   ----------   ----------
                                  ----------   ----------   ----------   ----------
LONG-TERM DEBT                    $4,207,320   $4,506,925   $4,128,080   $4,107,751
                                  ----------   ----------   ----------   ----------
                                  ----------   ----------   ----------   ----------
INTEREST RATE SWAP$               $    --      $   52,089   $    --      $    6,148
                                  ----------   ----------   ----------   ----------
                                  ----------   ----------   ----------   ----------

 .....................................................................................


   The contractual maturities of debt securities available for sale at 
December 31, 1995 and 1994, regardless of their balance sheet classification, 
are as follows:




 .............................................................................................
(DOLLARS IN THOUSANDS)                           1995                     1994
                                                       FAIR                      Fair
                                           COST        VALUE         Cost        Value
 .............................................................................................
                                                                    
  
Due within one year                      $ 21,050    $ 21,300      $ 32,292     $ 31,916
Due after one year through five years      37,172      37,452        48,810       47,065
Due after five years through ten years     27,628      27,966        21,940       19,367
Due after ten years                        11,523      12,049         9,659        9,388
                                         --------    --------      --------     --------
                                         $ 97,373    $ 98,767      $112,701     $107,736
                                         --------    --------      --------     --------
                                         --------    --------      --------     --------
 .............................................................................................


   Oglethorpe uses the methods and assumptions described below to estimate 
the fair value of each class of financial instruments. For cash and temporary 
cash investments, the carrying amount approximates fair value because of the 
short-term maturity of those instruments. The fair value of Oglethorpe's 
long-term debt and the swap arrangements is estimated based on the quoted 
market prices for the same or similar issues or on the current rates offered 
to Oglethorpe for debt of similar maturities. 

   Under the interest rate swap arrangements, Oglethorpe makes payments to 
the counterparty based on the notional principal at a 


                                      44




contractually fixed rate and the counterparty makes payments to Oglethorpe 
based on the notional principal at the existing variable rate of the 
refunding bonds. The differential to be paid or received is accrued as 
interest rates change and is recognized as an adjustment to interest expense. 
Oglethorpe entered into the swap arrangements for the purpose of securing a 
fixed rate lower than otherwise would have been available to Oglethorpe had 
it issued fixed rate bonds. For the Series 1993A notes, the notional 
principal was $199,690,000 and the fixed swap rate is 5.67% (the variable 
rate at December 31, 1995 and 1994 was 5.15% and 4.95% respectively). With 
respect to the Series 1994A notes, the notional principal was $122,740,000 
and the fixed swap rate is 6.01% (the variable rate at December 31, 1995 and 
1994 was 5.05% and 4.95%, respectively). The notional principal amount is 
used to measure the amount of the swap payments and does not represent 
additional principal due to the counterparty. The swap arrangements extend 
for the life of the refunding bonds, with reductions in the outstanding 
principal amounts of the refunding bonds causing corresponding reductions in 
the notional amounts of the swap payments. The estimated fair value of 
Oglethorpe's liability under the swap arrangements at December 31, 1995 and 
1994 was $52,089,000 and $6,148,000, respectively. This amount represents 
payment Oglethorpe would pay if the swap arrangements were terminated. 
Oglethorpe may be exposed to losses in the event of nonperformance of the 
counterparty, but does not anticipate such nonperformance.

   Oglethorpe adopted Statement of Financial Accounting Standards No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities," as of 
January 1, 1994. Under this Statement, investment securities held by 
Oglethorpe are classified as either available-for-sale or held-to-maturity. 
Available-for-sale securities are carried at market value with unrealized 
gains and losses, net of any tax effect, added to or deducted from patronage 
capital. Unrealized gains and losses from investment securities held in the 
decommissioning fund, which are also classified as available-for-sale, are 
directly added to or deducted from the decommissioning reserve. 
Held-to-maturity securities are carried at cost. All realized and unrealized 
gains and losses are determined using the specific identification method. 
Gross unrealized gains and losses at December 31, 1995 were $6,497,000 and 
$368,000, respectively. Gross unrealized gains and losses at December 31, 
1994 were $234,000 and $5,050,000, respectively. For 1995 and 1994, proceeds 
from sales of available-for-sale securities totaled $438,643,000 and 
$834,702,000, respectively. Gross realized gains and losses from the 1995 
sales were $5,098,000 and $1,308,000,respectively. Gross realized gains and 
losses from the 1994 sales were $1,099,000 and $4,776,000, respectively. 

   Investments in associated organizations were as follows at December 31, 
1995 and 1994:




 ...........................................................................
(DOLLARS IN THOUSANDS)                        1995                1994
 ...........................................................................
                                                           
National Rural Utilities 
  Cooperative Finance Corp. (CFC)           $13,476              $13,476
CoBank, ACB                                   2,132                3,690  
Other                                           245                  205
                                            -------              -------
Total                                       $15,853              $17,371
                                            -------              -------
                                            -------              -------
 ...........................................................................


   The investments in these associated organizations are similar to 
compensating bank balances in that they are required in order to maintain 
current financing arrangements. Accordingly, there is no market for these 
investments. 


3. INCOME TAXES

   Oglethorpe is a not-for-profit membership corporation subject to Federal, 
State of Georgia and State of Alabama income taxes. For years 1981 and prior, 
Oglethorpe claimed tax-exempt status under Section 501(c)(12) of the Internal 
Revenue Code of 1954, as amended (the Code). In 1982, Oglethorpe reported as 
a taxable entity as a result of income received by it from GPC under the 
capacity and energy sell-back agreement applicable to Scherer Unit No. 1. In 
connection with its 1985 tax return, Oglethorpe made an election under 
Section 168(j)(4)(E)(ii) of the Code to remain taxable from 1985 until at 
least 2005 without regard to the amount of its income from GPC or other 
non-Members. As a taxable electric cooperative, Oglethorpe has annually 
allocated its income and deductions between Member and non-Member activities. 
Any Member taxable income has been offset with a patronage exclusion. 

   As of January 1, 1993, Oglethorpe prospectively adopted the provisions of 
Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for 
Income Taxes." In adopting SFAS No. 109, Oglethorpe recorded a $13,340,000 
reduction in accumulated deferred income taxes and an increase in income from 
the cumulative effect of a change in accounting principle. SFAS No. 109 
requires the recognition of deferred tax assets and liabilities for the 
expected future tax consequences of events that have been included in the 
financial statements or tax returns. Deferred tax assets and liabilities are 
determined based on the differences between the financial and tax bases using 
enacted tax rates in effect for the year in which the differences are 
expected to reverse.

   A detail of the provision for income taxes in 1995, 1994 and 1993 is shown 
as follows:



 ...................................................................................
(DOLLARS IN THOUSANDS)                     1995            1994           1993
 ...................................................................................
                                                               
Current
   Federal                                $  --          $  --          $   --
   State                                     --             --              195
                                          -----          -----          -------
                                             --             --              195
                                          -----          -----          -------

Deferred
   Federal                                   --             --            1,820
   State                                     --             --             (195)
                                          -----          -----          -------
                                             --             --            1,625
                                          -----          -----          -------

Income taxes charged 
  to operations                           $  --          $  --          $ 1,820
                                          -----          -----          -------
                                          -----          -----          -------
 ...................................................................................



                                      45




The difference between the statutory federal income tax rate on income 
before income taxes and accounting changes and Oglethorpe's effective income 
tax rate is summarized as follows:




 ...................................................................................
                                          1995            1994           1993
 ...................................................................................
                                                              
Statutory federal income tax rate        35.0%           35.0%          35.0%
Patronage exclusion                     (35.6%)         (35.4%)        (35.1%)
Other                                     0.6%            0.4%           0.1%
Effect of increase in statutory rate      0.0%            0.0%          12.8%
                                        ------          ------         ------
Effective income tax rate                 0.0%            0.0%          12.8%
                                        ------          ------         ------
                                        ------          ------         ------
 ...................................................................................


The components of the net deferred tax liabilities as of December 31, 
1995 and 1994 were as follows:



 ...........................................................................
(DOLLARS IN THOUSANDS)                          1995              1994
 ...........................................................................
                                                         
DEFERRED TAX ASSETS    
  Net operating losses                       $   538,067       $   451,543
     Member loss carryforwards                   342,370           366,417
     Tax credits                                 252,680           252,701  
     Accounting for safe harbor leases            86,599            98,746 
  Patronage exclusions available                       0            80,190 
     Accrued nuclear decommissioning expense      45,042            38,644
     Accounting for asset dispositions            33,496            34,448
     Other                                        18,277            18,061
                                             -----------       -----------
                                               1,316,531         1,340,750
  Less:  Valuation allowance                    (252,680)         (252,701)
                                             -----------       -----------
                                               1,063,851         1,088,049 
                                             -----------       -----------
DEFERRED TAX LIABILITIES                          
     Depreciation                             (1,034,153)       (1,062,233)
  Accounting for debt extinguishment             (64,006)          (61,003)
  Other                                          (31,202)          (30,323)
                                             -----------       -----------
                                              (1,129,361)       (1,153,559)
                                             -----------       -----------
Net deferred tax liabilities                 $   (65,510)      $   (65,510)
                                             -----------       -----------
                                             -----------       -----------
 ...........................................................................



   As of December 31, 1995, Oglethorpe has federal tax net operating loss 
carryforwards (NOLs) and unused general business credits (consisting 
primarily of investment tax credits) as follows:




 ...........................................................................
                        (DOLLARS IN THOUSANDS)
 ...........................................................................
Expiration Date                Tax Credits                      NOLs
                                                      
    1997                       $   11,197                   $    --
    1998                            6,934                        --
    1999                           37,206                        --
    2000                            3,198                        --
    2001                            7,264                        --
    2002                          130,377                      146,363
    2003                              652                      253,665
    2004                           55,663                      114,285
    2005                              189                      213,080
    2006                             --                        209,009
    2007                             --                         86,779
    2008                             --                         94,927
    2009                             --                         96,394
    2010                             --                         77,967
                               ----------                   ----------
                               $  252,680                   $1,292,469
                               ----------                   ----------
                               ----------                   ----------
 ...........................................................................


   Based on Oglethorpe's historical taxable transactions, the timing of the 
reversal of existing temporary differences, future income, and tax planning 
strategies, it is more likely than not that Oglethorpe's future taxable 
income will be sufficient to realize the benefit of these NOLs before their 
respective expiration dates. However, as reflected in the above valuation 
allowance, it is more likely than not that the tax credits will not be 
utilized before expiration.

4. CAPITAL LEASES:

   In December 1985, Oglethorpe sold and subsequently leased back from four 
purchasers its 60% undivided ownership interest in Scherer Unit No. 2. The 
gain from the sale is being amortized over the 36-year term of the leases. 
The minimum lease payments under the capital leases together with the present 
value of net minimum lease payments as of December 31, 1995 are as follows:




 ...........................................................................
YEAR ENDING DECEMBER 31,                           (DOLLARS IN THOUSANDS) 
 ...........................................................................
                                                
      1996                                             $  39,293
      1997                                                35,239
      1998                                                37,302
      1999                                                37,890
      2000                                                37,755
   2001-2021                                             606,809
                                                       ---------
        Total minimum lease payments                     794,288

        Less: Amount representing interest              (491,819)
                                                       ---------
     Present value of net minimum lease payments         302,469

        Less: Current portion                             (5,991)
                                                       ---------
        Long term balance                              $ 296,478
                                                       ---------
                                                       ---------
 ...........................................................................



   The capital leases provide that Oglethorpe's rental payments vary to the 
extent of interest rate changes associated with the debt used by the lessors 
to finance their purchase of undivided ownership shares in Scherer Unit No. 
2. The debt of three of the lessors is financed at fixed interest rates 
averaging 9.64%. As of December 31, 1995, the variable interest rates of the 
debt of the remaining lessor ranged from 5.93% to 8.05% for an average rate 
of 6.99%. Oglethorpe's future rental payments under its leases will vary from 
amounts shown in the table above to the extent that the actual interest rates 
associated with the fixed and variable rate debt of the lessors vary from the 
11.05% debt rate assumed in the table.

   The Scherer Unit No. 2 lease meets the definitional criteria to be 
reported on Oglethorpe's balance sheets as a capital lease. For rate-making 
purposes, however, Oglethorpe treats this lease as an operating lease; that 
is, Oglethorpe considers the actual rental payment on the leased asset in its 
cost of service. Oglethorpe's accounting treatment for this capital lease has 
been modified, therefore, to reflect its rate-making treatment. Interest 
expense is applied to the obligation under the capital lease; then, 
amortization of the leasehold is recognized, such that interest and 
amortization equal the actual rental payment. Through 1994, the level of 
actual rental payments was such that amortization of the Scherer Unit No. 2 
leasehold calculated in this manner was less than zero. Thereafter, the 
scheduled cash rental payments increase 


                                      46





such that positive amortization of the leasehold occurs and the entire cost of
the leased asset is recovered through the rate-making process. The difference in
the amortization recognized in this manner on the statements of revenues and
expenses and the straight-line amortization of the leasehold is reflected on
Oglethorpe's balance sheets as a deferred charge.

   In 1991 and 1992, all four of the lessors received Notices of Proposed 
Adjustments from the IRS proposing adjustments to the tax benefits claimed by 
these lessors in connection with their purchase and ownership of an undivided 
interest in Scherer Unit No 2. In 1994, the IRS issued a revised Notice of 
Proposed Adjustments to one of the lessors which reduced the proposed 
adjustments. During 1995, this lessor advised Oglethorpe that it had settled 
this issue on the basis of the revised Notice of Proposed Adjustments. 
Oglethorpe subsequently made a lump sum indemnity payment of $362,000 to the 
lessor in order to compensate for the reduction in the lessor's tax benefits 
resulting from the sale and leaseback transaction. The IRS has indicated that 
it will take consistent positions with the other three lessors. If the IRS's 
current positions regarding the sale and leaseback transactions were 
ultimately upheld, Oglethorpe would be required to indemnify the other three 
lessors. Oglethorpe's indemnification liability to the three lessors is 
estimated to be approximately $1,150,000 as of December 31, 1995. This 
liability has been reflected on the accompanying balance sheet as of this 
date.


5. LONG-TERM DEBT:

   Long-term debt consists of mortgage notes payable to the United States of 
America acting through the FFB and the RUS, mortgage notes issued in 
conjunction with the sale by public authorities of pollution control revenue 
bonds and notes payable to CoBank. Oglethorpe's headquarters facility is 
pledged as collateral for the CoBank headquarters note; substantially all of 
the owned tangible and certain of the intangible assets of Oglethorpe are 
pledged as collateral for the FFB and RUS notes, the remaining CoBank notes 
and the notes issued in conjunction with the sale of pollution control 
revenue bonds. The detail of the notes is included in the statements of 
capitalization.

   Oglethorpe currently has ten RUS-guaranteed FFB notes of which 
$3,253,636,000 and $3,161,550,000 were outstanding at December 31, 1995 and 
1994, respectively, with rates ranging from 5.67% to 10.78%. 

   In January 1995, Oglethorpe prepaid two FFB advances totaling $29,940,000 
of principal plus a premium equal to one year's interest of $3,163,000. The 
premium will be reported as a deferred charge on the balance sheet and will 
be amortized over 22 years, the remaining life of the prepaid advances.

   In January 1995, Oglethorpe refinanced in a non-cash transaction 
$284,759,000 of FFB advances.In connection with this refinancing, a premium 
of $44,870,000 was incurred. This premium was financed by adding the amount 
to the outstanding balances of the refinanced advances for a total refunding 
debt of $329,629,000. Additionally, a fee of $1,122,000 was paid in cash for 
the ability to finance the premium. The combined premium and fee of 
$45,992,000 is reported as a deferred charge on the balance sheets and will 
be amortized over the remaining life of the refinanced advances. Oglethorpe 
has the option to set the maturities for each advance for a term as short as 
three months. As of December 31, 1995, the remaining maturities on these 
advances ranged from three months to 21 months.

   In December 1995, Oglethorpe completed a current refunding transaction 
whereby $21,670,000 of fixed rate pollution control revenue bonds were 
issued. The proceeds of this transaction were used to retire $21,670,000 of 
existing bonds. The unamortized transaction costs related to this transaction 
total $287,000. This amount has been reported as a deferred charge on the 
balance sheet and is being amortized over the life of the related bonds.

   The proceeds from the December 1995, current refunding were held in debt 
service reserve funds until the retirement of the bonds occurred in January 
1996. At December 31, 1995, Oglethorpe accounted for the pending retirement 
as an in-substance defeasance. Therefore, the cash held in debt service 
reserve funds, bonds payable, and premium on reacquired debt are stated as 
though the event of retiring the refunded bonds had occurred in 1995.

   In January 1996, Oglethorpe completed note modifications pursuant to which 
it repriced $89,447,000  of FFB advances. In connection with such 
modification, Oglethorpe paid a premium of $9,332,000. These amounts will be 
reported as deferred charges on the balance sheet, and will be amortized over 
22 years, the longest remaining life of the subject advances.

   The annual interest requirement for 1996, based upon all debt outstanding 
at December 31, 1995, will be approximately $290,000,000.

   Maturities for the long-term debt through 2000 are as follows:



 ...................................................................................
(DOLLARS IN THOUSANDS)       1996       1997       1998        1999        2000
 ...................................................................................
                                                          
FFB and RUS                $ 82,026   $ 77,499   $ 82,744   $  86,743    $ 94,897
CoBank                          478        489        502         516         532
1982 Bonds                     --        6,675       --          --          --
1992A Bonds                    --        5,070      5,330       5,615       5,925
1992 Bonds                     --         --        2,085       2,240       2,405
1993A Bonds                    --         --        2,265       2,410       2,595
1993B Bonds                    --        9,810      6,490       6,695       7,770
1993Bonds                       855        875        900         935       1,135
1994A Bonds                    --         --         --          --         2,240
1994B Bonds                    --        1,335        550       1,465       1,540
1994 Bonds                      325        330        350         370         385
Capital Leases                5,991      2,795      5,143       6,240       7,075
                           --------   --------   --------    --------    --------
Total                      $ 89,675   $104,878   $106,359    $113,229    $126,499
                           --------   --------   --------    --------    --------
                           --------   --------   --------    --------    --------
 ...................................................................................


Oglethorpe has a commercial paper program under which it may issue commercial 
paper not to exceed a $300,000,000 balance outstanding at any time. The 
commercial paper may be used as a source of short-term funds and is not 
intended for any specific purpose. Oglethorpe's commercial paper is backed 
100% by committed lines of credit provided by a group of banks. As of 
December 31, 1995 and 1994, no commercial paper was outstanding.

   Oglethorpe has arranged for uncommitted short-term lines of 


                                      47




credit with CoBank and CFC and a committed line of credit with SunTrust Bank, 
Atlanta (SunTrust). The CoBank line amounts to $70,000,000; the CFC line 
amounts to $50,000,000; and the SunTrust line amounts to $30,000,000. The 
maximum amount that can be outstanding under these lines of credit and the 
commercial paper program at any one time totals $370,000,000 due to certain 
restrictions contained in the CFC and SunTrust line of credit agreements. No 
balance was outstanding on any of these three lines of credit at either 
December 31, 1995 or 1994.


6. ELECTRIC PLANT AND RELATED AGREEMENTS:

   Oglethorpe and GPC have entered into agreements providing for the purchase 
and subsequent joint operation of certain of GPC's electric generating plants 
and transmission facilities. A summary of Oglethorpe's plant investments and 
related accumulated depreciation as of December 31, 1995 is as follows:




 ...................................................................................
(DOLLARS IN THOUSANDS)                                                 Accumulated
Plant                                       Investment                Depreciation
 ...................................................................................
                                                                
In-service 
   Owned property
     Vogtle Units No. 1 & No. 2  
       (NUCLEAR - 30% OWNERSHIP)            $2,779,362                 $  594,553
     Hatch Units No. 1 & No. 2   
       (NUCLEAR - 30% OWNERSHIP)               516,154                    198,082  
     Wansley Units No. 1 & No. 2 
       (FOSSIL - 30% OWNERSHIP)                171,453                     82,842
     Scherer Unit No. 1 
       (FOSSIL - 60% OWNERSHIP)                429,553                    184,513            
     Rocky Mountain Units No. 1, 
       No. 2 & No. 3
       (HYDRO - 74.6% OWNERSHIP)               549,750                      6,203     
     Tallassee (Harrison Dam)
       (HYDRO - 100% OWNERSHIP)                  9,282                      1,641
     Wansley (COMBUSTION TURBINE -      
       30% OWNERSHIP)                            3,665                      1,181
     Transmission and distribution plant       823,087                    176,553 
     Other                                     117,794                     33,796  

   Property under capital lease
     Scherer Unit No. 2      
       (FOSSIL - 60% LEASEHOLD)                299,113                     83,067
                                            ----------                 ----------
Total in-service                            $5,699,213                 $1,362,431
                                            ----------                 ----------
                                            ----------                 ----------

Construction work in progress
   Generation improvements                  $   17,021 
   Transmission and distribution plant          18,258
   Other                                           474    
                                            ----------  
Total construction work in progress         $   35,753
                                            ----------
                                            ----------

 ...................................................................................



   In 1988, Oglethorpe acquired from GPC an undivided ownership interest in 
the Rocky Mountain Project, a pumped storage hydroelectric facility (Rocky 
Mountain). Under the Rocky Mountain agreements, Oglethorpe assumed 
responsibility for construction of the facility, which was commenced by GPC. 
Under the agreements, GPC retained its current investment in Rocky Mountain 
with the ultimate ownership interests of Oglethorpe and GPC in the facility 
based on the ratio of each party's direct construction costs to total project 
direct construction costs with certain adjustments.

   On June 1, 1995, Unit 3 and the completed Unit Common facilities were 
declared to be in commercial operation by Oglethorpe. Unit 2 and Unit 1 were 
declared to be in commercial operation on June 19, 1995 and July 24, 1995, 
respectively. In accordance with the Rocky Mountain agreements, the final 
ownership interests of Oglethorpe and GPC in Rocky Mountain is 74.6% and 
25.4%, respectively. The final ownership interests in the project will be 
applied to all future capital costs. 

   Oglethorpe is engaged in a continuous construction program and, as of 
December 31, 1995, estimates property additions (including capitalized 
interest) to be approximately $113,000,000 in 1996, $106,000,000 in 1997 and 
$103,000,000 in 1998, primarily for replacements and additions to generation 
and transmission facilities.

   Oglethorpe's proportionate share of direct expenses of joint operation of the
above plants is included in the corresponding operating expense captions (e.g.,
fuel, production or depreciation) on the accompanying statements of revenues and
expenses.

7. EMPLOYEE BENEFIT PLANS:

   Oglethorpe has a noncontributory defined benefit pension plan covering 
substantially all employees. Oglethorpe's pension cost was approximately 
$1,954,000 in 1995, $1,262,000 in 1994 and $1,038,000 in 1993. For 1995, 
pension cost increased by $912,000 related to termination benefits. The 
termination benefits resulted from an early retirement program undertaken in 
the fourth quarter of 1995. Plan benefits are based on years of service and 
the employee's compensation during the last ten years of employment. 
Oglethorpe's funding policy is to contribute annually an amount not less than 
the minimum required by the Internal Revenue Code and not more than the 
maximum tax deductible amount.

   The plan's pension cost recognized in 1995, 1994 and 1993 is shown as 
follows:




 ...................................................................................
(DOLLARS IN THOUSANDS)                      1995            1994           1993
 ...................................................................................
                                                                
Pension cost was comprised of the 
  following
    Service cost - benefits earned 
      during the year                      $   913        $ 1,084        $   884
    Interest cost on projected benefit
      obligation                               742            714            617
    Actual return on plan assets            (1,889)           387           (698)
    Net amortization and deferral            1,288           (911)           247
    Net gain from a plan curtailment           (12)           (12)           (12)
                                           -------        -------        -------
Net pension cost                           $ 1,042        $ 1,262        $ 1,038
                                           -------        -------        -------
                                           -------        -------        -------
 ...................................................................................



                                      48




The plan's funded status in Oglethorpe's financial statements as of December 31,
1995 and 1994 were as follows:




 ...........................................................................
(DOLLARS IN THOUSANDS)                        1995                1994
 ...........................................................................
                                                        
Actuarial present value of accumulated 
  plan benefits         
     Vested                                  $  6,868         $  5,281
     Nonvested                                    591              380
                                             --------         --------
                                             $  7,459         $  5,661
                                             --------         --------
                                             --------         --------
Projected benefit obligation                 $(12,326)        $ (9,276)
   Plan assets at fair value                    7,760            7,282    
                                             --------         --------
Projected benefit obligation in excess of 
   plan assets                                 (4,566)          (1,994)
Unrecognized net loss (gain) from past 
   experience different from that assumed 
   and effects of changes in assumptions          223             (861)
Prior service cost not yet recognized 
   in net periodic pension cost                   548              598
Unrecognized net asset at transition date 
   being recognized over 19 years                (121)            (133)
                                             --------         --------
Pension accrual                              $ (3,916)        $ (2,390)
                                             --------         --------
                                             --------         --------
 ...........................................................................



   The discount rate and rate of increase in future compensation levels used 
in determining the actuarial present value of the projected benefit 
obligations shown above were 7.25% and 5.0% in 1995, and 8.5% and 5.0% in 
1994, respectively. The expected long-term rate of return on plan assets was 
8.5% in 1995 and 8% in 1994 and 1993, and the discount rate used in 
determining the pension expense was 8.5% in 1995, 7.5% in 1994 and 8.5% in 
1993.

   Oglethorpe has a contributory employee thrift plan covering substantially 
all employees. Employee contributions to the plan may be invested in one or 
more of three funds. The employee may contribute, subject to IRS limitations,
up to 16% of his annual compensation. Oglethorpe will match the employee's 
contribution up to one-half of the first 6% of the employee's annual 
compensation, as long as there is sufficient net margin to do so. 
Oglethorpe's contributions to the plan were approximately $589,000 in 1995, 
$565,000 in 1994 and $503,000 in 1993. 

8. NUCLEAR INSURANCE:

   GPC, on behalf of all the co-owners of Plants Hatch and Vogtle, is a 
member of Nuclear Mutual Limited (NML), a mutual insurer established to 
provide property damage insurance coverage in an amount up to $500,000,000 
for members' nuclear generating facilities. In the event that losses exceed 
accumulated reserve funds, the members are subject to retroactive assessments 
(in proportion to their participation in the mutual insurer). The portion of 
the current maximum annual assessment for GPC that would be payable by 
Oglethorpe, based on ownership share adjusted for sell-back, is limited to 
approximately $7,220,000 for each nuclear incident.

   GPC, on behalf of all the co-owners of Plants Hatch and Vogtle, is also a 
member of Nuclear Electric Insurance Limited (NEIL), a mutual insurer, and 
Oglethorpe has coverage under NEIL II and NEIL III, which provide insurance to
cover decontamination, debris removal and premature decommissioning as well 
as excess property damage to nuclear generating facilities for an additional 
$2,250,000,000 for losses in excess of the $500,000,000 NML coverage 
described above. Under the NEIL policies, members are subject to retroactive 
assessments in proportion to their participation if losses exceed the 
accumulated funds available to the insurer under the policy. The portion of 
the current maximum annual assessment for GPC that would be payable by 
Oglethorpe, based on ownership share adjusted for sell-back, is limited to 
approximately $13,980,000.

   For all on-site property damage insurance policies for commercial nuclear 
power plants, the NRC requires that the proceeds of such policies issued or 
annually renewed on or after April 2, 1991 shall be dedicated first for the 
sole purpose of placing the reactor in a safe and stable condition after an 
accident. Any remaining proceeds are next to be applied toward the costs of 
decontamination and debris removal operations ordered by the NRC, and any 
further remaining proceeds are to be paid either to the company or to its 
bond trustees as may be appropriate under the policies and applicable trust 
indentures. 

   The Price-Anderson Act, as amended in 1988, limits public liability claims 
that could arise from a single nuclear incident to $8,900,000,000, which 
amount is to be covered by private insurance and agreements of indemnity with 
the NRC. Such private insurance (in the amount of $200,000,000 for each 
plant, the maximum amount currently available) is carried by GPC for the 
benefit of all the co-owners of Plants Hatch and Vogtle. Agreements of 
indemnity have been entered into by and between each of the co-owners and the 
NRC. In the event of a nuclear incident involving any commercial nuclear 
facility in the country involving total public liability in excess of 
$200,000,000, a licensee of a nuclear power plant could be assessed a 
deferred premium of up to $79,275,000 per incident for each licensed reactor 
operated by it, but not more than $10,000,000 per reactor per incident to be 
paid in a calendar year. On the basis of its sell-back adjusted ownership 
interest in four nuclear reactors, Oglethorpe could be assessed a maximum of 
$95,130,000 per incident, but not more than $12,000,000 in any one year.

   Oglethorpe participates in an insurance program for nuclear workers that 
provides coverage for worker tort claims filed for bodily injury caused at 
commercial nuclear power plants. In the event that claims for this insurance 
exceed the accumulated reserve funds, Oglethorpe could be subject to a total 
maximum assessment of $3,360,000.

   All retrospective assessments, whether generated for liability or 
property, may be subject to applicable state premium taxes.

9. POWER PURCHASE AND SALE AGREEMENTS:

   Oglethorpe has entered into long-term power purchase agreements with GPC, 
Big Rivers Electric Corporation (Big Rivers), and Entergy Power, Inc. (EPI). 
Under the agreement with GPC, Oglethorpe will purchase on a take-or-pay basis 
1,250 megawatts (MW) of capacity through the period ending August 31, 1996. 
Effective September 1, 1996, Oglethorpe will purchase 1,000 MW of capacity 
through the period ending 


                                      49





August 31, 1997. Effective September 1, 1997, Oglethorpe will purchase 750 MW 
of capacity through the period ending December 31, 2003, subject to 
reductions or extension with proper notice. The Big Rivers agreement 
commenced in August 1992 and is effective through July 2002. Oglethorpe is 
obligated under this agreement to purchase on a take-or-pay basis 100 MW of 
firm capacity and certain minimum energy amounts associated with that 
capacity. The EPI agreement commenced in July 1992, has a term of ten years 
and represents a take-or-pay commitment by Oglethorpe to purchase 100 MW of 
capacity. 

   Oglethorpe has a contract with Hartwell Energy Limited Partnership for the 
purchase of approximately 300 MW of capacity for a 25-year period commencing 
in April 1994. 

   Oglethorpe has entered into a short-term seasonal power purchase agreement 
with Florida Power Corporation. Under the agreement, Oglethorpe will purchase 
50 MW of capacity on a take-or-pay basis for the period June 1, 1997 through 
September 30, 1997 and 275 MW for the period June 1, 1998 through September 
30, 1998. 

   As of December 31, 1995, Oglethorpe's minimum purchase commitments under 
the above agreements, without regard to capacity reductions or adjustments 
for changes in costs, for the next five years are as follows:   



 ...........................................................................
   Year Ending December 31,              (dollars in thousands)
 ...........................................................................
                                      
          1996                                  $ 149,835
          1997                                    130,843
          1998                                    119,948
          1999                                    118,061
          2000                                    121,179
 ...........................................................................


Oglethorpe's power purchases from these agreements amounted to approximately 
$206,641,000 in 1995, $182,965,000 in 1994 and $192,059,000 in 1993. 

   Oglethorpe has entered into an agreement with Alabama Electric Cooperative 
to sell 100 MW of capacity for the period June 1998 through December 2005.

10. SUBSEQUENT EVENT:

   On January 3, 1996, Oglethorpe entered into a power supply swap agreement 
with Enron Power Marketing Inc. (EPMI). The agreement, effective January 4, 
1996 through  April 30, 1996, requires EPMI to sell to Oglethorpe at a fixed 
cost all the energy needed to serve the Members (approximately 5.2 million 
megawatt-hours). Per the agreement, Oglethorpe is required to sell to EPMI at 
cost, subject to certain cost limitations, all energy available from 
Oglethorpe's total power resources. EPMI has the option to market any excess 
energy that remains from Oglethorpe's total power resources. Oglethorpe is 
considering a similar power supply swap for a longer term basis.

   In order to provide its Members with greater flexibility for meeting their 
power supply needs in an increasingly competitive utility environment, a plan 
was approved by Oglethorpe's Board of Directors in December 1995 to divide 
Oglethorpe into three specialized companies to respond to increasing 
competition in the electric industry and related changes in law and 
regulation. The December plan proposed the creation of a new transmission 
company that would own and operate the transmission system and provides 
services to the Members, and a new systems operations company that would own 
and operate the systems operation services for the Members, Oglethorpe and 
third parties. Oglethorpe would retain the generation business and would 
operate as the power supplier for the Members. Oglethorpe is continuing to 
develop and refine the restructuring plan, and subject to receiving 
governmental and other third party approvals, the current target date for 
full implementation of the restructuring is January 1, 1997.

11. QUARTERLY FINANCIAL DATA (UNAUDITED):

   Summarized quarterly financial information for 1995 and 1994 is as follows:




 ...........................................................................
                                  First      Second     Third     Fourth
(DOLLARS IN THOUSANDS)           Quarter    Quarter    Quarter   Quarter
 ...........................................................................
                                                     
1995
  Operating revenues            $257,547   $281,228   $317,536   $293,250
  Operating margin                68,682     82,048     82,949     74,998         
  Net margin                       8,462     20,292     10,656    (17,152)          

1994
  Operating revenues            $267,618   $263,035   $266,818   $258,611
  Operating margin                81,882     75,704     68,087     61,734
  Net margin                      20,184     13,511      4,386    (14,999)
 ...........................................................................


   Oglethorpe's business is influenced by seasonal weather conditions. First 
and third quarter 1995 net margins were lower than the same periods of 1994. 
Historically, most of Oglethorpe's annual net margin was earned by May 31 of 
each year. This pattern of earning occurred because non-Member revenues 
declined significantly on June 1 of each year through the end of such year 
due to scheduled reductions in capacity sell-back to GPC while monthly fixed 
costs recovered from Members remained virtually unchanged throughout the 
year. Member capacity revenues reflect recovery in nearly equal monthly 
amounts of all budgeted fixed costs plus the annual net margin goal, less 
fixed costs projected to be recovered from GPC pursuant to plant operating 
agreements. The capacity sell-back arrangement with GPC expired on May 31, 
1995. For a discussion of the GPC capacity sell-back arrangement, see Note 1.

   The higher net margin for the second quarter 1995 compared to 1994 
resulted from unbudgeted savings from the continued capitalization of costs 
of Rocky Mountain due to the delay in commercial operation from April 1995 to 
June 1995. 

   The negative net margins for the fourth quarter of 1995 and 1994 were 
primarily attributable to the deferral of excess margins. For a discussion of 
the amounts of excess margins deferred, see Note 1.


                                      50




REPORT OF MANAGEMENT

   The management of Oglethorpe Power Corporation has prepared this report 
and is responsible for the financial statements and related information. 
These statements were prepared in accordance with generally accepted 
accounting principles appropriate in the circumstances and necessarily 
include amounts that are based on best estimates and judgments of management. 
Financial information throughout this annual report is consistent with the 
financial statements.

   Oglethorpe maintains a system of internal accounting controls to provide 
reasonable assurance that assets are safeguarded and that the books and 
records reflect only authorized transactions. Limitations exist in any system 
of internal control based upon the recognition that the cost of the system 
should not exceed its benefits. Oglethorpe believes that its system of 
internal accounting control, together with the internal auditing function, 
maintains appropriate cost/benefit relations.

   Oglethorpe's system of internal controls is evaluated on an ongoing basis 
by its qualified internal audit staff. The Corporation's independent public 
accountants (Coopers & Lybrand L.L.P.) also consider certain elements of the 
internal control system in order to determine their auditing procedures for 
the purpose of expressing an opinion on the financial statements.

   Coopers & Lybrand L.L.P. also provides an objective assessment of how well 
management meets its responsibility for fair financial reporting. Management 
believes that its policies and procedures provide reasonable assurance that 
Oglethorpe's operations are conducted with a high standard of business 
ethics. In management's opinion, the financial statements present fairly, in 
all material respects, the financial position, results of operations, and 
cash flows of Oglethorpe Power Corporation.



T. D. Kilgore
President and Chief Executive Officer



Eugen Heckl
Senior Vice President and
Chief Financial Officer




REPORT OF INDEPENDENT 
PUBLIC ACCOUNTANTS

To the Board of Directors of Oglethorpe Power Corporation:

   We have audited the accompanying balance sheet and statement of 
capitalization of Oglethorpe Power Corporation (a Georgia corporation) as of 
December 31, 1995 and the related statements of revenues and expenses, 
patronage capital, and cash flows for the year then ended. These financial 
statements are the responsibility of Oglethorpe's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audit. 

   We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of Oglethorpe Power 
Corporation as of December 31, 1995 and the results of its operations and its 
cash flows for the year then ended in conformity with generally accepted 
accounting principles.


                                               Coopers & Lybrand L.L.P.
Atlanta, Georgia,
  February 28, 1996.




                                   51
 


REPORT OF INDEPENDENT 
PUBLIC ACCOUNTANTS

To the Board of Directors of Oglethorpe Power Corporation:

   We have audited the accompanying balance sheet and statement of 
capitalization of Oglethorpe Power Corporation (a Georgia corporation) as of 
December 31, 1994 and the related statements of revenues and expenses, 
patronage capital, and cash flows for each of the two years in the period 
ended December 31, 1994. These financial statements are the responsibility 
of Oglethorpe's management. Our responsibility is to express an opinion on 
these financial statements based on our audits.              

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of Oglethorpe Power 
Corporation as of December 31, 1994 and the results of its operations and its 
cash flows for each of the two years in the period ended December 31, 1994 in 
conformity with generally accepted accounting principles.

   As explained in Note 2 of notes to financial statements, effective January 
1, 1994, Oglethorpe Power Corporation changed its method of accounting for 
certain investments in debt and equity securities. As explained in Note 3 of 
notes to financial statements, effective January 1, 1993, Oglethorpe changed 
its method of accounting for income taxes.  


                                              Arthur Andersen LLP

Atlanta, Georgia,
  February 24, 1995.


                                      52


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         None.

                                  PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(A)       IDENTIFICATION OF DIRECTORS:

          Oglethorpe is governed by a Board of 39 Directors, 13 of whom are 
elected each year for a three-year term. Each of the 39 Members nominates one 
Director who must also be on the Member's Board of Directors.  The Directors 
are then elected by the Members at their annual meeting.  The Members also 
elect Alternate Directors. Each Alternate Director must serve as the manager 
of a Member to be eligible to serve as an Alternate Director. Under 
Oglethorpe's Bylaws, Alternate Directors may attend all Board meetings, but 
can be counted for quorum purposes and can exercise the powers and duties of 
a Director only during the period when the directorship for whom he is the 
alternate is vacant or at any meeting of the Board of Directors when the 
Director for whom he is the alternate is absent.  The Board of Directors 
generally meets monthly.  For a discussion of the proposed changes in 
Oglethorpe's governance structure in connection with the proposed 
restructuring, see "OGLETHORPE POWER CORPORATION-Proposed Restructuring" in 
Item 1.

          Six standing committees are appointed by the Chairman of the Board 
and include both Directors and Alternate Directors.  Special committees, as 
deemed necessary, are also appointed by the Chairman of the Board or the 
Board of Directors.  Committee recommendations and management 
recommendations, subject to the approval of the Board of Directors, determine 
the policies and activities of Oglethorpe.

          The Directors and Alternate Directors of Oglethorpe are as follows:

ALTAMAHA EMC

          Jmon Warnock--Director, age 70, is a farmer.  He has served on the 
Board of Directors of Oglethorpe since September 1974.  His present term as a 
Director will expire in March 1998.  He is currently a member of the Finance 
Committee of Oglethorpe.  Mr. Warnock is the President of Altamaha EMC and a 
Director of  GEMC.

          James D. Musgrove--Alternate Director, age 49, is the General 
Manager of Altamaha EMC.  He has served as an Alternate Director of 
Oglethorpe since May 1989, with his present term to expire in March 1998.  
Mr. Musgrove is a Director of Montgomery County Bankshares in Ailey, Georgia.

AMICALOLA EMC

          Charles R. Fendley--Director, age 50, is a Vice President of Jasper 
Yarn Processing, Inc., which processes yarn.  He has served on the Board of 
Directors of Oglethorpe since November 1993, with his present term to expire 
in March 1998.  Mr. Fendley is the President of Amicalola EMC.  He is also a 
Director of GEMC and a Director  of Crescent Bank & Trust Co. in Jasper, 
Georgia.

          John S. Dean, Sr.--Alternate Director, age 56, has been General 
Manager/Chief Executive Officer of Amicalola EMC since 1974.  Prior to his 
employment with Amicalola EMC, he was Controller of Pickens General Hospital. 
He has served as an Alternate Director of Oglethorpe since 1975, with his 
present term to expire in March 1998.  He is currently a member of the 
Finance Committee.  Mr. Dean previously served on Oglethorpe's Operations 
Review Committee and Executive Committee and served as Secretary-Treasurer of 
Oglethorpe from March 1989 to March  1995.  Currently, he is on the Board of 
Directors of GRESCO, Southeastern Data Cooperative, Inc., Crescent Bank & 
Trust Company, CoBank, and North Georgia Certified Development Corporation.

                                      53



CANOOCHEE EMC

          George C. Martin--Director, age 78, is the owner and operator of a 
farm in Ellabell, Bryan County, Georgia where he raises beef cattle.  He also 
manages timberland in Bryan County, Georgia and rental properties in Savannah 
and Pembroke, Georgia.  Mr. Martin is President of Canoochee EMC.  He has 
served on the Board of Directors of Oglethorpe since March 1977, with his 
present term to expire in March 1998.  From March 1978 to March 1984, he 
served as Vice President of Oglethorpe.

          Donald F. Kennedy--Alternate Director, age 66, is the General 
Manager of Canoochee EMC.  He has served as an Alternate Director of 
Oglethorpe since 1985, with his present term to expire in March 1998.  Mr. 
Kennedy is also a Director of the Tattnall Bank in Reidsville, Georgia.

CARROLL EMC

          J. G. McCalmon--Director, age 78, is the owner of a farm in 
Carrollton, Georgia, where he raises chickens and beef cattle.  He has served 
on the Board of Directors of Oglethorpe since September 1974, with his 
present term to expire in March 1999.  He currently serves as Vice Chairman 
of the Human Resources Management Committee.  He is Chairman of the Board of 
Carroll EMC.  Mr. McCalmon also serves on the Boards of Directors of GEMC, 
the Farm Bureau, Carroll County Sales Barn, and  the Carroll County Chamber 
of Commerce.

          Gary M. Bullock--Alternate Director.  For a description of Mr. 
Bullock's background and experience, see "Identification of Executive 
Officers and Senior Executives" below.

CENTRAL GEORGIA EMC

          D. A. Robinson, III--Director, age 55, is the owner and operator of 
a dairy farm in Griffin, Georgia.  He has served on the Board of Directors of 
Oglethorpe since March 1984, and his present term will expire in March 1998.  
He is a member of the Transmission Committee.  Mr. Robinson serves as 
Secretary-Treasurer of Central Georgia EMC.

          George L. Weaver--Alternate Director, age 48, has been the 
President of Central Georgia EMC since 1989.  Prior to that time he was 
General Manager, Manager of Accounting, and Financial Manager.  He has served 
as an Alternate Director of Oglethorpe since 1983, and his present term will 
expire in March 1998.  He is currently a member of the Finance Committee.  He 
is Vice President of the Board of Directors of Federated Rural Electric 
Insurance Corporation in Shawnee Mission, Kansas and Chairman of the Board of 
Directors of Southeastern Data Cooperative.  Mr. Weaver is Chairman of the 
Butts County Development Authority; Chairman of the Joint Development 
Authority which encompasses Butts, Henry, Lamar, and Spalding Counties; and 
Vice Chairman of the West Central Georgia Private Industry Council.  He 
serves on the Advisory Board of NationsBank of Georgia, N.A.

COASTAL EMC

          James E. Estes--Director, age 60, has served on the Board of 
Directors of Oglethorpe since March 1982, with his present term to expire in 
March 1997.  He currently serves as Chairman of the Wholesale Power Contract 
Oversight Committee and is a member of the Executive Committee.  He is also 
Vice President of the Board of Directors of Coastal EMC.  Mr. Estes operates 
Estes Property Management, a commercial real estate management service in 
Richmond Hill, Georgia; is President of Ways Company, Inc., a real estate 
development company in Richmond Hill, Georgia; and is proprietor of Estes Tax 
Service, an income tax service in Richmond Hill, Georgia.

          Wayne Collins--Alternate Director, age 45, is the General Manager 
of Coastal EMC and has served as an Alternate Director of Oglethorpe since 
March 1977.  His present term as an Alternate Director will expire in March 
1997.

COBB EMC

          Larry N. Chadwick--Director, age 55, is the owner of Chadwick's 
Hardware in Woodstock, Georgia.  He has served on the Board of Directors of 
Oglethorpe since July 1989, with his present term to expire in March 1998.  
He is currently a member of the Generation Committee.  Mr. Chadwick is 
Chairman of the Board of Cobb EMC.

                                      54



          Dwight Brown--Alternate Director, age 50, is President and Chief 
Executive Officer of Cobb EMC.  He previously served as Vice President of 
Engineering and Operations for Cobb EMC.  He has served as an Alternate 
Director of Oglethorpe since October 1993, with his present term to expire in 
March 1998.  Mr. Brown currently serves on the Restructuring Advisory 
Committee.

COLQUITT EMC

          Simmie King--Director, age 52, is the owner and operator of a farm. 
He has served on the Board of Directors of Oglethorpe since March 1991, with 
his present term to expire in March 1999.

          R. L. Gaston--Alternate Director, age 48, is the General Manager of 
Colquitt EMC.  From January 1985 to January 1990, he was Manager of 
Engineering and Operations for Colquitt EMC.  He has served as an Alternate 
Director of Oglethorpe since February 1990, with his present term to expire 
in March 1999.  Mr. Gaston currently serves on the Restructuring Advisory 
Committee.

COWETA-FAYETTE EMC

          W. F. Farr--Director, age 83, is a banker.  He has served on the 
Board of Directors of Oglethorpe since March 1975, with his present term to 
expire in March 1998.  He is currently a member of the Finance Committee and 
previously served as Chairman of the Human Resources Management Committee.  
He has been President of Coweta-Fayette EMC since 1974.  He previously served 
as President of the Fayette State Bank in Peachtree City, Georgia and as a 
Director and Consultant for Citizens and Southern National Bank, South Metro 
Board in Atlanta, Georgia.  Since June 1985, Mr. Farr has been the owner and 
President of Pioneer Financial Associates, Inc. in Peachtree City, Georgia.

          Michael C. Whiteside--Alternate Director, age 53, has been General 
Manager of Coweta-Fayette EMC since August 1983.  He previously served as 
Administrative Assistant of Coweta-Fayette EMC.  He currently serves on the 
Marketing Committee and the Restructuring Advisory Committee.  Mr. Whiteside 
has served as an Alternate Director of Oglethorpe since September 1983, with 
his present term to expire in March 1998.

EXCELSIOR EMC

          Vacant--Director

          Gary T. Drake--Alternate Director, age 47, is the General Manager 
of Excelsior EMC.  He has served as an Alternate Director of Oglethorpe since 
January 1979, with his present term to expire in March 1997.  He was 
Secretary-Treasurer of Oglethorpe from March 1984 through March 1989.  He is 
currently a member of the Generation Committee.  Mr. Drake is also a Director 
of GEMC. 

FLINT EMC

          Jeff S. Pierce, Jr.--Director, age 64, has served on the Board of 
Directors of Oglethorpe since June 1992, with his present term to expire in 
March 1997.  He is a member of the Executive Committee.  He has served as a 
Director of Flint EMC since 1964.  Mr. Pierce previously served 28 years as 
Chief Executive Officer and as a Director for the First Federal Savings and 
Loan Association in Warner Robins, Georgia.  He is also a Director of GEMC.

          Harold B. Smith--Alternate Director, age 60, has been employed as 
General Manager of Flint EMC since November 1978.  He has served as an 
Alternate Director of Oglethorpe since 1978, with his present term to expire 
in March 1997.  He is currently a member of the Transmission Committee.


                                      55



GRADY EMC

          Donald C. Cooper--Director, age 65, is the owner, operator and 
President of Cooper Farms, Inc., a farm in Grady County, Georgia where he 
grows row crops and raises cattle.  He has served on the Board of Directors 
of Oglethorpe since March 1975, with his present term to expire in March 
1999.  He is currently a member of the Generation Committee.

          Thomas A. Rosser--Alternate Director, age 48, has been employed as 
General Manager of Grady EMC since January 1992.  He has served as an 
Alternate Director of Oglethorpe since January 1992, with his present term to 
expire in March 1999. 

GREYSTONE POWER CORPORATION, AN EMC 


          J. Calvin Earwood--Director.  For a description of Mr. Earwood's 
background and experience, see "Identification of Executive Officers and 
Senior Executives" below.

          Tim B. Clower--Alternate Director, age 59, is President and Chief 
Executive Officer of GreyStone Power Corporation, an EMC.  He has served as 
an Alternate Director of Oglethorpe since September 1974, with his present 
term to expire in March 1998.  He is currently a member of the Marketing 
Committee.  Mr. Clower serves on the Boards of Directors of Citizens & 
Merchants State Bank and GEMC Workers' Compensation Fund.

HABERSHAM EMC 

          Ray Meaders--Director, age 72, is the owner and operator of a farm 
in Cleveland, Georgia.  He has served as Director of Oglethorpe since August 
1995, with his present term to expire in March 1999.  He is currently a 
member of the Marketing Committee.  Mr. Meaders is also a Director of 
Habersham EMC.

          William E. Canup--Alternate Director, age 60, is the General 
Manager of Habersham EMC.  Mr. Canup was Manager of Engineering/Operations of 
Habersham EMC from 1979 to 1984 and served as Assistant Manager of Habersham 
EMC from 1984 to 1986.  He has served as an Alternate Director of Oglethorpe 
since July 1986, with his present term to expire in March 1999.


HART EMC 

          Mac F. Oglesby--Director, age 63, served as Assistant 
Secretary-Treasurer of Hart EMC from July 1986 through December 1987, when he 
was appointed President.  He has served as a Director of Oglethorpe since 
February 1987, with his present term to expire in March 1997.  He is 
currently a member of the Marketing  Committee and the Wholesale Power 
Contract Oversight Committee.  Mr. Oglesby  was a U.S. Postal Service Rural 
Carrier for 30 years.

          Grooms Johnson--Alternate Director, age 66, has been the General 
Manager of Hart EMC since March 1991.  Prior to that time, he served as 
Assistant Manager of Hart EMC.  He has served as an Alternate Director of 
Oglethorpe since March 1991, with his present term to expire in March 1997.  
Mr. Johnson is also a Director of Bank of Hartwell in Hartwell, Georgia.

IRWIN EMC 

          Benny W. Denham--Director.  For a description of Mr. Denham's 
background and experience, see "Identification of Executive Officers and 
Senior Executives" below.

          Harold Randall Crenshaw--Alternate Director, age 44, has been the 
General Manager of Irwin EMC since February 1988.  He has served as an 
Alternate Director of Oglethorpe since February 1988, with his present term 
to expire in March 1998.  He is Chairman and past Vice Chairman of the 
Finance Committee and also serves on the Restructuring Advisory Committee.  
Mr. Crenshaw was Office Manager of Irwin EMC from 1974 to 1988.


                                      56


JACKSON EMC 

          E. L. McLocklin--Director, age 83, is a cattle farmer.  He is also 
Chairman of the Board of Directors of Jackson EMC.  He has served as a 
Director of Oglethorpe since October 1989, with his present term to expire in 
March 1999.  Mr. McLocklin is currently a member of the Marketing Committee.

          Randall Pugh--Alternate Director, age 52, is President and Chief 
Executive Officer of Jackson EMC. From August 1984 to January 1988 he was 
General Manager of Jackson EMC.  He was also General Manager of Walton EMC 
from 1977 to August 1984.  He has served as an Alternate Director of 
Oglethorpe since 1977.  His present term as Alternate Director will expire in 
March 1999.  He is currently a member of the Finance Committee and the 
Restructuring Advisory Committee.  Mr. Pugh is also a Director of the First 
National Bank of Jackson County in Jefferson, Georgia.

JEFFERSON EMC 

          Sam Rabun--Director, age 64, is part owner of a livestock farm.  He 
has served as a Director of Oglethorpe since March 1993, with his present 
term to expire in March 1999. He is currently a member of the Executive 
Committee.  Mr. Rabun is the President of Jefferson EMC.

          Kenneth Cook--Alternate Director, age 49, is the Executive Vice 
President and General Manager of Jefferson EMC.  He has served as the Manager 
of Engineering since joining Jefferson EMC in 1986.  He was previously 
self-employed as a row-crop and livestock farmer.  Mr. Cook has served as a 
Director of Oglethorpe since February 1996, with his present term to expire 
in March 1999.  He served on the Board of Directors of Little Ocmulgee EMC 
from 1979 to 1986 and on the Board of Directors of Oglethorpe from 1982 to 
1986.

LAMAR EMC 

          E. J. Martin, Jr.--Director, age 68, is the owner of the Country 
Kitchen restaurant in Barnesville, Georgia. He is a retired tax assessor and 
appraiser for Lamar County.  He has served on the Board of Directors of 
Oglethorpe since March 1982, with his present term to expire in March 1997.  
He is currently a member of the Human Resources Management Committee.  Mr. 
Martin is the President of Lamar EMC and a Director of GEMC.

          J. Raleigh Henry--Alternate Director, age 45, is General Manager of 
Lamar EMC.  Prior to becoming General Manager, he served as Office Manager of 
Lamar EMC.  He has served as an Alternate Director of Oglethorpe since 1990, 
with his present term to expire in March 1997.

LITTLE OCMULGEE EMC 

          Jim M. Knight--Director, age 60, is owner and manager of Knight 
Farms.  He has served on the Board of Directors of Oglethorpe since April 
1994, with his present term to expire in March 1997.  Mr. Knight is also a 
Director of Little Ocmulgee EMC.

          A. Arnold Horton--Alternate Director, age 49, is the General 
Manager of Little Ocmulgee EMC.  He previously served as Manager of 
Engineering and Operations and has been with Little Ocmulgee EMC since 1983. 
He has served as the Alternate Director of Oglethorpe since March 1993, with 
his present term to expire in March 1997.  Mr. Horton is a member of the 
Transmission Committee.

MIDDLE GEORGIA EMC 

          Ronnie Fleeman--Director, age 61, is a self-employed land and 
timber developer.  He has served on the Board of Directors of Oglethorpe 
since 1990, with his present term to expire in March 1998.

          Charles Hugh Richardson--Alternate Director, age 42, has been 
General Manager of Middle Georgia EMC since June 1983.  From January 1983 to 
June 1983, he was Acting General Manager of Middle Georgia EMC, and from 
September 1976 to January 1983, he was Manager of Engineering at Middle 
Georgia EMC.  He has served as an Alternate Director of Oglethorpe since 
1983, with his present term to expire in March 1998.

                                      57



MITCHELL EMC 

          D. Lamar Cooper--Director, age 60, operates a dairy farm.  He has 
served on the Board of Directors of Oglethorpe since September 1974, with his 
present term to expire in March 1999.  He is currently a member of the 
Generation Committee.

          Edward A. Pritchett--Alternate Director, age 49, has served as 
General Manager of Mitchell EMC since September 1995.  Since that time he has 
served as Alternate Director of Oglethorpe, with his present term to expire 
in March 1999.  Prior to that time, Mr. Pritchett served as Assistant General 
Manager, Director of Finance and Administrative Services and Supervisor of 
Data Processing for Mitchell EMC.

OCMULGEE EMC 

          Barry H. Martin--Director, age 47, is a farmer.  He has served on 
the Board of Directors of Oglethorpe since March 1983, with his present term 
to expire in March 1997.  Mr. Martin is the President of Ocmulgee EMC.

          Dennis Grenade--Alternate Director, age 55, has been employed by 
Ocmulgee EMC since December 1957. He has been General Manager since October 
1987 and was previously Acting Manager and Manager of Operations. He has 
served as an Alternate Director since October 1987, with his present term to 
expire in March 1997.  He is a member of the Transmission Committee.

OCONEE EMC 

          John B. Floyd, Jr.--Director, age 53, has served on the Board of 
Directors of Oglethorpe since March 1980, with his present term to expire in 
March 1999.  He is currently a member of the Human Resources Management 
Committee.  Mr. Floyd is also the Vice Chairman of the Board of Oconee EMC.

          Preston L. Johnson--Alternate Director, age 61, is President and 
Chief Executive Officer of Oconee EMC.  He has served as an Alternate 
Director of Oglethorpe since September 1974, with his present term to expire 
in March 1999.  He was Secretary-Treasurer of Oglethorpe from September 1974 
to March 1984.

OKEFENOKE RURAL EMC 

          Steve Rawl, Sr.--Director, age 49, has been President of Rawls, 
Inc., a gift shop, since 1972.  He has served as a Director of Oglethorpe 
since September 1993, with his present term to expire in March 1997.  He is 
currently a member of  the Finance Committee.

          W. Don Holland--Alternate Director, age 45, is General Manager of 
Okefenoke Rural EMC.  He has served as an Alternate Director of Oglethorpe 
since 1979, with his present term to expire in March 1997.  He was formerly 
General Manager of Little Ocmulgee EMC.  He is currently Chairman of the 
Transmission Committee and serves on the Restructuring Advisory Committee and 
the Wholesale Power Contract Oversight Committee.

PATAULA EMC 

          James Grubbs--Director, age 73, is a farmer.  He is involved with 
fertilizer and chemical sales, and operates an air spray service and a peanut 
purchasing plant.  He has served on the Board of Directors of Oglethorpe 
since March 1983, with his present term to expire in March 1999.  Mr. Grubbs 
is a member of the Transmission Committee.

          Gary W. Wyatt--Alternate Director, age 43, is General Manager of 
Pataula EMC.  He has served as an Alternate Director of Oglethorpe since July 
1986, with his present term to expire in March 1999.  He currently serves as 
Vice-Chairman of the Marketing Committee.  Mr. Wyatt previously was 
Operations Manager and Assistant Operations Superintendent of Coosa Valley 
Electric Cooperative.


                                      58



PLANTERS EMC 

          Sammy M. Jenkins--Director, age 69, is in the farm machinery 
business and has been President of Jenkins Ford Tractor Co., Inc. since 1973. 
He has served on the Board of Directors of Oglethorpe since March 1988, with 
his present term to expire in March 1997. He was Vice Chairman of the Board 
of Oglethorpe from March 1989 to March 1990.  Mr. Jenkins currently serves as 
Vice-Chairman of the Generation Committee and is a member of the Wholesale 
Power Contract Oversight Committee.

          Ellis H. Lovett--Alternate Director, age 60, is General Manager of 
Planters EMC and has served as an Alternate Director of Oglethorpe since 
1983.  His present term as an Alternate Director will expire in March 1997. 
He is currently a member of the Marketing Committee.

RAYLE EMC 

          J. M. Sherrer--Director, age 60, is the owner of a grocery, 
hardware, gas and feed store.  He has served on the Board of Directors of 
Oglethorpe since September 1993, with his present term to expire in March 
1997.

          Wayne Poss--Alternate Director, age 50, has served as General 
Manager of Rayle EMC since December 1992.  Prior to that time, he served as 
Manager of Engineering for Rayle EMC.  He has served as an Alternate Director 
of Oglethorpe since February 1993, with his present term to expire in March 
1997.  He is currently a member of the Generation Committee.

SATILLA RURAL EMC 

          Jack D. Vickers--Director, age 78, is the owner and operator of a 
farm in Coffee County, Georgia.  He has served on the Board of Directors of 
Oglethorpe since March 1975, with his present term to expire in March 1997.

          R. Lehman Lanier--Alternate Director, age 76, is President and 
Chief Executive Officer of Satilla Rural EMC. He has served as an Alternate 
Director of Oglethorpe since September 1974, with his present term to expire 
in March 1997.  He is currently a member of the Generation Committee.  Mr. 
Lanier is also a Director of Southeastern Data Cooperative, Inc.

SAWNEE EMC 

          C. W. Cox, Jr.--Director, age 68, is the owner of Cox Digging & 
Grading, a general contracting sole proprietorship.  He has served as a 
member of the Board of Directors of Oglethorpe since February 1987, with his 
present term to expire in March 1997.  Mr. Cox is currently a member of the 
Finance Committee.

          Michael A. Goodroe--Alternate Director, age 39, is Executive Vice 
President and General Manager of Sawnee EMC.  He previously served as 
Assistant General Manager of Sawnee EMC.  He has served as an Alternate 
Director of Oglethorpe since 1990, with his present term to expire in March 
1997.  He is a member of the Transmission Committee.

SLASH PINE EMC 

          Johnnie Crumbley--Director, age 73, is President of Slash Pine EMC. 
He retired in 1982 from the Seaboard Coastline System.  He has served as a 
member of the Board of Directors of Oglethorpe since March 1978, with his 
present term to expire in March 1999. He is also a Director of GEMC.

          Edward Teston--Alternate Director, age 61, is Manager of Slash Pine 
EMC.  He has served as an Alternate Director of Oglethorpe since 1985, with 
his present term to expire in March 1999.

SNAPPING SHOALS EMC 

          Jarnett W. Wigington--Director, age 63, is a self-employed 
wallpapering contractor.  He has served on the Board of Directors of 
Oglethorpe since 1990, with his present term to expire in March 1997.


                                      59



          Randall G. Meadows--Alternate Director, age 51, is President/Chief 
Executive Officer/Manager of Snapping Shoals EMC.  He previously served as 
Executive Vice President/Chief Operating Officer for Snapping Shoals EMC.  He 
has served as an Alternate Director of Oglethorpe since August 1995, with his 
present term to expire in March 1997.  Mr. Meadows currently serves on the 
Restructuring Advisory Committee.


SUMTER EMC 

          Bob Jernigan--Director, age 68, has served as a Director of 
Oglethorpe since March 1976, with his present term to expire in March 1999.  
He served as Vice Chairman of the Board of Directors of Oglethorpe from March 
1990 to March 1993.  He is currently a member of the Transmission Committee.  
Mr. Jernigan is the Chairman of the Board of Sumter EMC and a Director of 
GEMC.

          James T. McMillan--Alternate Director, age 46, is President and 
Chief Executive Officer of Sumter EMC.  He was appointed General Manager of 
Sumter EMC in 1984.  The General Manager title was changed to President/CEO 
in 1994.  Prior to that time, he served as Manager of the Staff Services 
Department of Sumter EMC, Manager of the Construction and Maintenance 
Department of Sumter EMC, and Manager of the Office Services Department of 
Sumter EMC.  He has served as an Alternate Director of Oglethorpe since 1984, 
with his present term to expire in March 1999.  Mr. McMillan currently serves 
on the Generation Committee.

THREE NOTCH EMC 

          C. Willard Mims--Director, age 49, is a farmer.  He has served on 
the Board of Directors since 1991, with his present term to expire in March 
1999.  Mr. Mims is also a Director of GEMC.

          Carlton O. Thomas--Alternate Director, age 48, has been General 
Manager of Three Notch EMC since 1990.  Prior to that time, he served as 
Office Manager of Three Notch EMC.  He has served as an Alternate Director of 
Oglethorpe since 1990, with his present term to expire in March 1999.  He 
currently serves on the Transmission Committee.  Mr. Thomas is also a 
Director of First Federal Savings Bank of Southwest Georgia.

TRI-COUNTY EMC 

          Thomas Noles--Director, age 54, is a pharmacist.  He has served on 
the Board of Directors of Oglethorpe since September 1995, with his present 
term to expire in March 1999.

          Carol Robertson--Alternate Director, age 47, is the General Manager 
of Tri-County EMC.  She has served as an Alternate Director of Oglethorpe 
since July 1988, with her present term to expire in March 1999. Ms. Robertson 
currently serves on the Restructuring Advisory Committee.

TROUP EMC 

          Roy Tollerson, Jr.--Director, age 56, is the owner and operator of 
Country Furniture.  He has served on the Board of Directors of Oglethorpe 
since March 1995, with his present term to expire in March 1998.  Mr. 
Tollerson is currently a member of the Marketing Committee.

          Wayne Livingston--Alternate Director, age 44, has been the 
Executive Vice President and General Manager of Troup EMC since August 1987.  
Prior to that time, he was General Manager of Ocmulgee EMC. He has served as 
an Alternate Director of Oglethorpe since 1978, with his present term to 
expire in March 1998. Mr. Livingston currently serves on the Restructuring 
Advisory Committee.



                                      60



UPSON COUNTY EMC 

          Hubert Hancock--Director, age 79, has been President of the Upson 
County EMC for the past 34 years. He has served as a Director of Oglethorpe 
since September 1974, serving as Vice President from 1975 to 1978, as 
President from March 1984 to July 1986, and as Chairman of the Board from 
July 1986 to March 1989.  His present term as Director expires in March 1998. 
Mr. Hancock currently serves on the Executive Committee.  Prior to his 
involvement with Oglethorpe and Upson County EMC, he was a general farmer as 
well as a peach farmer and cattle farmer.  Mr. Hancock is also a Director of 
West Central Georgia Bank in Thomaston, Georgia, and Chairman of Upson County 
Hospital Authority.

          John H. Brodnax--Alternate Director, age 48, was appointed General 
Manager of Upson County EMC in 1995.  Prior to that time he served as Office 
Manager of Upson County EMC.  Mr. Brodnax has served as Alternate Director of 
Oglethorpe since 1995, with his present term to expire in 1998.

WALTON EMC 

          Hendrix B. Wiley, Jr.--Director, age 51, is a retired dairy farmer 
and is currently self-employed in real estate.  He has served on the Board of 
Directors of Oglethorpe since August 1994, with his present term to expire in 
March 1998.  He currently serves on the Generation Committee.  Mr. Wiley is 
also a director of Walton EMC.

          D. Ronnie Lee--Alternate Director, age 47, has been General Manager 
of Walton EMC since August 1993.  Prior to that time, he served as Manager of 
Engineering and Operations from January 1979 to August 1993 for Walton EMC.  
He has served as an Alternate Director of Oglethorpe since September 1993, 
with his present term to expire in March 1998.  Mr. Lee currently serves on 
the Restructuring Advisory Committee.

WASHINGTON EMC 

          W. W. Archer--Director, age 64, is a self-employed insurance agent 
and cattle farmer.  He has served on Oglethorpe's Board of Directors since 
September 1987, and his present term expires in March 1998.  He is also a 
Director of the Bank of Hancock County in Sparta, Georgia.

          Robert S. Moore, Sr.--Alternate Director, age 66, has been General 
Manager of Washington EMC since April 1982.  Prior to that time, he was 
Assistant General Manager of Washington EMC.  He has served as an Alternate 
Director of Oglethorpe since 1982, with his present term to expire in March 
1998.  He is currently a member of the Marketing Committee.

(B)       IDENTIFICATION OF EXECUTIVE OFFICERS AND SENIOR EXECUTIVES:

          Oglethorpe is managed and operated under the direction of a 
President and Chief Executive Officer, who is appointed by the Board of 
Directors.  The executive officers of Oglethorpe and their principal 
occupations are as follows:

          J. Calvin Earwood, Chairman of the Board, age 54, has served as a 
principal executive officer of Oglethorpe since March 1984 (from March 1984 
to July 1986, as Vice President; from July 1986 to March 1989, as Vice 
Chairman of the Board; and since March 1989, as Chairman of the Board).  Mr. 
Earwood has served as a Director of Oglethorpe since March 1981, with his 
present term to expire in March 1998.  He is currently the Chairman of the 
Executive Committee and a member of the Human Resources Management Committee. 
He was previously a member of the Operations Review Committee.  From 1965 
through 1982, Mr. Earwood was a salesman and part owner of Builders Equipment 
Company.  Since January 1983, he has been the owner and President of Sunbelt 
Fasteners, Inc., which sells specialty tools and fasteners to the commercial 
construction trade.  He is also Vice Chairman of the Board of Directors of 
Community Trust Bank in Hiram, Georgia and a Director of GreyStone Power 
Corporation.

          Benny W. Denham, Vice Chairman of the Board, age 65, has served as 
a principal executive officer of Oglethorpe since March 1993.  He has served 
on the Board of Directors of Oglethorpe since December 1988, with 


                                      61



his present term to expire in March 1998.  He is currently the Vice-Chairman 
of the Executive Committee and was previously a member of the Power Planning 
and Technical Advisory Committee. Mr. Denham is also a Director of Community 
National Bank in Ashland, Georgia and a Director of Irwin EMC.

          Gary M. Bullock, Secretary-Treasurer, age 54, has served as 
Secretary-Treasurer of Oglethorpe since March 1995.  He has served as an 
Alternate Director of Oglethorpe since June 1978, with his present term to 
expire in March 1999.  He is currently a member of the Executive Committee 
and the Restructuring Advisory Committee and was previously a member of the 
Operations Committee.  Mr. Bullock is President and Chief Executive Officer 
of Carroll EMC.  Mr. Bullock is also the Secretary of Southeastern Data 
Cooperative, Inc. and serves on the Boards of Directors of the Georgia 
Cooperative Council, the Federated Rural Electric Insurance Corporation, and 
the Carrollton Federal Bank, F.S.B. in Carrollton, Georgia.

          T. D. Kilgore, President and Chief Executive Officer, age 48, has 
served as an executive of Oglethorpe since July 1984 (from July 1984 to July 
1986, as Division Manager, Power Supply; July 1986 to July 1991, as Senior 
Vice President, Power Supply; and since July 1991, as President and Chief 
Executive Officer).  Mr. Kilgore served as Executive Vice President of GEMC 
from December 1991 to June 1992.  He has served as President and Chief 
Executive Officer of GEMC from June 1992 until October 1995.  Mr. Kilgore has 
over 20 years of experience, including five years in senior management 
positions with Arkansas Power & Light Co. and seven years as a civilian 
employee with the Department of the Army in positions ranging from 
reliability engineering to construction management.  Mr. Kilgore has served 
on various industry committees including Electric Power Research Institute's 
Board of Directors and its Advanced Power Systems Division and Coal System 
Division Advisory Committees.  He has also served on the Boards of Directors 
of the U.S. Committee for Energy Awareness, the Advanced Reactor Corporation, 
on the Edison Electric Institute's Power Plant Availability Improvement Task 
Force and the Nuclear Power Oversight Committee.  Mr. Kilgore currently 
serves on the Board of Directors of the Georgia Chamber of Commerce and on 
the National Rural Electric Cooperative Association's Power and Generation 
Committee. Mr. Kilgore has a BS degree in mechanical engineering from the 
University of Alabama, where he has been recognized as a Distinguished 
Engineering Fellow, and an ME degree in industrial engineering from Texas A&M.

          The senior executives assisting Mr. Kilgore, their areas of 
responsibility and a brief summary of their experience are as follows:

          Clarence Mitchell, Vice President and Group Executive, Generation, 
age 42, has served as an executive of Oglethorpe since January 1995.  Prior 
to that time, Mr. Mitchell served as Assistant to the Senior Vice President 
for Generation from February 1994 to December 1994; Manager of Corporate 
Planning from September 1992 to January 1994; Manager of Construction from 
January 1992 to August 1992; Program Director of Technical Services 
(environmental, survey and mapping, land acquisition and R&D) from January 
1989 to December 1991; and from April 1981 to December 1988 held various 
positions in the generation area, including supervisor, project engineer and 
generation engineer.  Before coming to Oglethorpe, Mr. Mitchell spent four 
years as a field engineer with General Electric Company and worked various 
installation and maintenance projects related to coal, nuclear, gas and 
oil-fired generation.  Mr. Mitchell has an MS degree in Management from 
Georgia State University, a BS degree in Mechanical Engineering from Georgia 
Institute of Technology and a BS degree in Interdisciplinary Science from 
Morehouse College. Mr. Mitchell is presently the Oglethorpe representative on 
both the Nuclear Managing Board and the Plant Scherer Managing Board.  For 
information about the Managing Boards see "CO-OWNERS OF THE PLANTS AND THE 
PLANT AND TRANSMISSION AGREEMENTS--The Plant Agreements" in Item 1.

          Wylie H. Sanders, Vice President and Group Executive, Transmission, 
age 59, joined Oglethorpe in January 1994 after 35 years of utility 
experience, including 20 years in management positions with Florida Power & 
Light Company.  Prior to coming to Oglethorpe, he served as Division 
Commercial Manager from April 1973 to August 1983; as District General 
Manager from August 1983 to July 1991; and as Director of Transmission from 
July 1991 to September 1993 with Florida Power & Light.  Mr. Sanders has a 
Bachelor's degree in Industrial Engineering from Georgia Institute of 
Technology and has participated in Harvard University's postgraduate Program 
for Management Development.  Mr. Sanders is presently an Oglethorpe 
representative on the Joint Committee.  For information about the Joint 
Committee, see "CO-OWNERS OF THE PLANTS AND THE PLANT AND 


                                      62



TRANSMISSION AGREEMENTS--The Joint Committee Agreement" in Item 1.  Mr. 
Sanders is a member of the Board of Trustees of Southern Tech Foundation, Inc.

          Nelson G. Hawk, Vice President and Group Executive, Marketing, age 
46, has served as an executive at Oglethorpe since February 1994, responsible 
for Market Planning, Economic Development, Commercial/Industrial Marketing 
and Pricing, Commercial/Industrial Services, and Residential Marketing.  
Prior to coming to Oglethorpe, Mr. Hawk spent almost 24 years with the 
Florida Power & Light Company and related subsidiaries, serving as Director 
of Regulatory Affairs from October 1993 to January 1994, Director of Market 
Planning from July 1991 to September 1993, and as Director of Strategic 
Business and President of FPL Enersys Services, Inc. (A utility subsidiary 
providing energy services to commercial/industrial customers) from April 1989 
to June 1991.  Mr. Hawk has a wide range of utility management experience in 
energy management, finance, strategic planning, marketing, system planning, 
quality assurance, and distribution engineering.  Mr. Hawk is a board member 
of the Georgia Electrification Council, Inc. and the Georgia Partnership for 
Excellence in Education, and served on the board of directors as well as 
President of the National Association of Energy Services Companies (NAESCO), 
a national trade association, during the late 1980s.  Mr. Hawk is a 
registered Professional Engineer in Florida and has a BS degree in Electrical 
Engineering from the Georgia Institute of Technology and an MBA degree from 
Florida International University.

          W. Clayton Robbins, Senior Vice President and Group Executive, 
Support Services, age 49, has served as an executive of Oglethorpe since 
December 1991 (from December 1991 to February 1994, as Vice President, 
Corporate Performance, and since February 1994, as Senior Vice President and 
Group Executive, Support Services).  Prior to that time, Mr. Robbins served as
Department Manager, Project Services, from September 1986 to November 1988; 
as Program Director, Marketing Research and Analysis, from November 1988 to 
December 1989; and as Vice President, Marketing Research and Analysis, from 
December 1989 to December 1991.  Before coming to Oglethorpe, Mr. Robbins 
spent 17 years with the Stearns-Catalytic World Corporation and various 
subsidiaries, including 13 years in management positions responsible for 
Human Resources, Information Systems, Contracts, Insurance, Accounting, and 
Project Controls.  Mr. Robbins has a BA degree in Business Administration 
from the University of North Carolina at Charlotte.

          Eugen Heckl, Senior Vice President and Chief Financial Officer, age 
61, has served as an executive of Oglethorpe since March 1975 (from March 
1975 to July 1986, as senior finance and accounting executive; from July 1986 
to February 1994 as Senior Vice President, Finance; and since February 1994, 
as Senior Vice President and Chief Financial Officer).  Mr. Heckl has over 30 
years of experience, including ten years as a consultant and auditor to 
electric utilities with Arthur Andersen & Co. and two years as 
Secretary-Treasurer of Davis Brothers, Inc. Mr. Heckl is a Certified Public 
Accountant in Georgia and has a BS degree in accounting from Samford 
University and an MBA degree from Emory University.  Mr. Heckl has served as 
a Director of the GEMC Federal Credit Union since 1983, and as its Chief 
Financial Officer since 1984.  Mr. Heckl has elected to retire from 
Oglethorpe under the provisions of an early retirement program, effective no 
later than September 11, 1996.  However, Mr. Heckl may continue to provide 
services to Oglethorpe on a contract basis after that date at the discretion 
of the President and Chief Executive Officer.

          G.  Stanley Hill, Senior Vice President, External Affairs, age 60, 
has served as an executive of Oglethorpe since October 1975 (from October 
1975 to November 1988, as Director of Planning, Director of Power Supply and 
Planning, Division Manager, Power Supply and Engineering, Division Manager, 
Engineering, Senior Vice President, Planning and System Operations; from 
November 1988 to November 1991, as Senior Vice President, Administration; 
from November 1991 to February 1994, as Senior Vice President, Marketing and 
Customer Service and since February 1994, as Senior Vice President and Staff 
Executive, External Affairs).  Mr. Hill has approximately 37 years experience 
with electric utilities, including four years in the Engineering Department 
of the South Carolina Public Service Authority and 11 years as engineer and 
senior engineer with Southern Engineering Company of Georgia, a consulting 
engineering firm.  Mr. Hill is a registered Professional Engineer and a 
certified Cogeneration Professional in Georgia and has a BS degree in 
electrical engineering from Clemson University and an MBA degree from Georgia 
State University.  Mr. Hill is presently an Oglethorpe representative on the 
Joint Committee.  For information about the Joint Committee, see "CO-OWNERS 
OF THE PLANTS AND THE PLANT AND TRANSMISSION AGREEMENTS--The Joint Committee 
Agreement" in Item 1. Mr. Hill has elected to retire from 


                                      63



Oglethorpe under the provisions of an early retirement program, effective no 
later than September 11, 1996.  However, Mr. Hill may continue to provide 
services to Oglethorpe on a contract basis after that date at the discretion 
of the President and Chief Executive Officer.


                                      64



ITEM 11.  EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

          The following table sets forth, for Oglethorpe's President and 
Chief Executive Officer and the five most highly compensated senior 
executives, all compensation paid or accrued for services rendered in all 
capacities during the years ended December 31, 1995, 1994 and 1993.  Amounts 
included in the table under "Bonus" represent payments based on an incentive 
compensation policy.  All amounts paid under this policy are fully at risk 
each year and are earned based upon the achievement of corporate goals and 
each individual's contribution to achieving those goals.  In conjunction with 
this policy, base salaries are targeted below the market valuations for 
similar positions and remain fairly stable unless the job content changes.




                                                         ANNUAL
                                                      COMPENSATION
NAME AND                                           -------------------      ALL OTHER 
PRINCIPAL POSITION                        YEAR      SALARY     BONUS(2)   COMPENSATION
- ------------------                        ----     --------   ---------   -------------
                                                              
T. D. Kilgore                             1995     $235,000    $10,000       $6,012(1)
 President and Chief Executive Officer    1994      224,997          0        6,758 
                                          1993      211,250          0        7,652

David L. Self (3)                         1995      145,896     13,410       48,024(1)(3)
 Sr. Vice President and                   1994      147,833     10,476        9,117
 Group Executive, System Operations       1993      135,000     12,143        8,229

Eugen Heckl                               1995      142,114     13,174        7,651(1)
 Sr. Vice President and Chief             1994      142,114     13,919        7,600
 Financial Officer                        1993      142,114     12,228        7,221

G. Stanley Hill                           1995      140,000     11,088        7,204(1)
 Sr. Vice President, External Affairs     1994      140,000     10,883        5,619 
                                          1993      140,000     12,580        7,001

W. Clayton Robbins                        1995      142,310     10,631        4,716(1)
 Sr. Vice President and                   1994      140,366     11,946        4,986
 Group Executive, Support Services        1993      128,000     12,461        4,582

Nelson G. Hawk (4)                        1995      140,000     10,899        4,589(1)
 Vice President and Group                 1994      116,005      9,620       36,972(4)
 Executive, Marketing                     1993          N/A        N/A          N/A 


______________________

(1)  Includes contributions made in 1995 by Oglethorpe under the 401(k) 
Retirement Savings Plan on behalf of Messrs. Kilgore, Self, Heckl, Hill, 
Robbins and Hawk of $4,620, $3,034, $4,351, $3,975, $4,393 and $3,789, 
respectively; and insurance premiums paid on term life insurance on behalf of 
Messrs. Kilgore, Self, Heckl, Hill, Robbins and Hawk of $1,392, $6,641, 
$3,300, $3,229, $323 and $800, respectively.

(2)  Mr. Kilgore is not a participant in the incentive compensation program.  
His compensation is governed solely by the Board of Directors.

(3)  Mr. Self elected to retire from Oglethorpe under the provisions of an 
early retirement program effective December 22, 1995.  His 1995 compensation 
includes severance benefits of $30,254 and payment of accrued vacation and 
sick benefits of $8,095.  

(4)  Mr. Hawk joined Oglethorpe in February 1994.  Mr. Hawk's 1994 
compensation includes a sign-on bonus of $5,000 and relocation costs of 
$27,383.  



                                      65



PENSION PLAN TABLE



                                                   YEARS OF CREDITED SERVICE 
                                                  ---------------------------
AVERAGE COMPENSATION                                 15        20       25
- --------------------                              -------   -------   -------
                                                             
$ 50,000......................................    $12,823   $17,097   $21,371
  75,000......................................     20,323    27,097    33,871
 100,000......................................     27,823    37,097    46,371
 125,000......................................     35,323    47,097    58,871
 150,000......................................     42,823    57,097    71,371
 175,000......................................     50,323    67,097    83,871
 200,000......................................     57,823    77,097    96,371
 225,000......................................     65,323    87,097   108,871
 250,000......................................     72,823    97,097   120,000


          The preceding table shows estimated annual straight life annuity 
benefits payable upon retirement to persons in specified compensation and 
years-of-service classifications assuming such persons had attained age 65 
and retired during 1995.  For purposes of calculating pension benefits, 
compensation is defined as total salary and bonus, as shown in the above 
Summary Compensation Table.  Because covered compensation changes each year, 
the estimated pension benefits for the classifications above will also change 
in future years.  The above pension benefits are not subject to any deduction 
for Social Security or other offset amounts.

          As of December 31, 1995, the years of credited service under the 
Pension Plan for the individuals listed in the Summary Compensation Table are 
as follows:



                                                           YEARS OF 
   NAME                                                 CREDITED SERVICE
   ----                                                 ----------------
                                                     
Mr. Kilgore..........................................         10 
Mr. Self.............................................          7 
Mr. Heckl............................................         19 
Mr. Hill.............................................         19 
Mr. Robbins..........................................          9 
Mr. Hawk.............................................        0.8


COMPENSATION OF DIRECTORS

          Oglethorpe pays its Directors a per diem fee of $200 for meetings 
attended or $50 for meetings conducted by conference call.  Additionally, 
Oglethorpe reimburses its Directors for out-of-pocket expenses incurred in 
attending a meeting.  Alternate Directors serving as a Director at any 
meeting receive neither the per diem payment nor the expense reimbursement to 
which a Director is entitled.  The Member of which the Alternate Director is 
the manager receives reimbursement for the Alternate Director's out-of-pocket 
expenses.

          The Chairman of the Board is also paid at least one day's per diem 
of $200 each month for time involved in carrying out his official duties in 
addition to the regularly scheduled Board Meeting.

EMPLOYMENT CONTRACTS

          Effective January 1, 1996, Oglethorpe entered into an employment 
agreement with its President and Chief Executive Officer.  The term of the 
agreement extends to December 31, 1998, with certain automatic annual 
extension provisions beyond that date unless either party gives notice of 
termination 60 days prior to an extension.  Pursuant to the agreement, Mr. 
Kilgore's base salary and bonus will be determined by Oglethorpe's Board, with


                                      66



annual base salary being at least $240,000.  Under the agreement, if 
Oglethorpe terminates Mr. Kilgore's employment without cause, he will be 
entitled to all salary and benefits he would have received between the date 
of termination to the end of the agreement.  In addition, if Oglethorpe 
terminates Mr. Kilgore's employment without cause or meaningfully reduces his 
stated duties or prerogatives within three months prior to or 24 months 
subsequent to a Change in Control of Oglethorpe (as defined in the 
agreement), a severance payment will be paid in an amount not less than two 
times Mr. Kilgore's annual base salary on the date of termination or the date 
on which his duties or prerogatives are reduced, whichever is applicable.  If 
such reduction in duties occurs, Mr. Kilgore will be entitled to severance 
regardless whether he is terminated or resigns.  If Mr. Kilgore voluntarily 
separates himself from Oglethorpe, he will be prohibited from working with a 
competitor of Oglethorpe for a period of one year thereafter and will be paid 
an amount equal to his then current salary, bonus and benefits for such 
period.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

          E. J. Martin, Jr., J. Calvin Earwood, John B. Floyd, Jr., and J. G. 
McCalmon serve as members of the Oglethorpe Human Resources Management 
Committee which functions as Oglethorpe's compensation committee.  J. Calvin 
Earwood has served as an executive officer of Oglethorpe since 1984 and has 
served as the Chairman of the Board since 1989.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          Not applicable.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          None.


                                      67




                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 


                                                                          Page
(A) LIST OF DOCUMENTS FILED AS A PART OF THIS REPORT.

    (1)   FINANCIAL STATEMENTS (Included under "Item 8. Financial
           Statements and Supplementary Data")

           Statements of Revenues and Expenses, For the Years   
            Ended December 31, 1995, 1994 and 1993........................  36
           Statements of Patronage Capital, For the Years Ended
            December 31, 1995, 1994 and 1993..............................  36
           Balance Sheets, As of December 31, 1995 and 1994...............  37
           Statements of Capitalization, As of December 31, 1995
            and 1994......................................................  39
           Statements of Cash Flows, For the Years Ended December 31,
            1995, 1994 and 1993...........................................  40
           Notes to Financial Statements..................................  41
           Report of Management...........................................  51
           Reports of Independent Public Accountants......................  51

    (2)   FINANCIAL STATEMENT SCHEDULES

          None applicable.

    (3)   EXHIBITS

    Exhibits marked with an asterisk (*) are hereby incorporated by reference 
to exhibits previously filed by the Registrant as indicated in parentheses 
following the description of the exhibit.

NUMBER                                 DESCRIPTION
- ------                                 -----------

 2.1  (1) --  Restructuring Agreement, dated March 29, 1996, by and among 
              Oglethorpe, Georgia Transmission Corporation (An 
              Electric Membership Corporation) and Georgia System Operations 
              Corporation.

*3(i)     --  Restated Articles of Incorporation of Oglethorpe, dated as of 
              July 26, 1988.  (Filed as Exhibit 3.1 to the Registrant's Form 
              10-K for the fiscal year ended December 31, 1988, File 
              No. 33-7591.)

*3(ii)    --  Bylaws of Oglethorpe as amended November 8, 1993.  (Filed as 
              Exhibit 3.2 to the Registrant's Form 10-Q for the quarterly period
              ended September 30, 1993, File No. 33-7591.)

*4.1      --  Serial Facility Bond (included in Collateral Trust Indenture 
              listed as Exhibit 4.2).


                                      68



*4.2      --  Collateral Trust Indenture, dated as of October 15, 1986, 
              between OPC Scherer Funding Corporation, Oglethorpe and Trust 
              Company Bank, a banking corporation, as Trustee.  (Filed as 
              Exhibit 4.2 to the Registrant's Form S-1 Registration Statement, 
              File No. 33-7591, filed on October 9, 1986.)

*4.3      --  Refunding Lessor Notes.  (Filed as Exhibit 4.3.1 to the 
              Registrant's Form S-1 Registration Statement, File No. 33-7591, 
              filed on October 9, 1986.)

*4.4(a)   --  Nonrecourse Promissory Secured Note, due June 30, 2011, from 
              Wilmington Trust Company and William J. Wade, as Owner Trustees, 
              to Columbia Bank for Cooperatives.  (Filed as Exhibit 4.3.4 to the
              Registrant's Form S-1 Registration Statement, File No. 33-7591, 
              filed on October 9, 1986.)

*4.4(b)   --  First Amendment to Nonrecourse Promissory Secured Note, dated as 
              of June 30, 1987, by Wilmington Trust Company and The Citizens and
              Southern National Bank, as Owner Trustee under Trust Agreement No.
              1 with IBM Credit Financing Corporation, to Columbia Bank for 
              Cooperatives.  (Filed as Exhibit 4.3.4(a) to the Registrant's Form
              10-K for the fiscal year ended December 31, 1987, File No. 
              33-7591.)

*4.5(a)   --  Indenture of Trust, Deed to Secure Debt and Security Agreement 
              No. 2, dated December 30, 1985, between Wilmington Trust Company 
              and William J. Wade, as Owner Trustees under Trust Agreement No. 
              2 dated December 30, 1985, with Ford Motor Credit Company and The 
              First National Bank of Atlanta, as Indenture Trustee, together 
              with a Schedule identifying three other substantially identical 
              Indentures of Trust, Deeds to Secure Debt and Security 
              Agreements.  (Filed as Exhibit 4.4(b) to the Registrant's Form 
              S-1 Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.5(b)   --  First Supplemental Indenture of Trust, Deed to Secure Debt and 
              Security Agreement No. 2 (included as Exhibit A to the 
              Supplemental Participation Agreement No. 2 listed as 10.1.1(b)).

*4.5(c)   --  First Supplemental Indenture of Trust, Deed to Secure Debt and 
              Security Agreement No. 1, dated as of June 30, 1987, between 
              Wilmington Trust Company and The Citizens and Southern National 
              Bank, collectively as Owner Trustee under Trust Agreement No. 1 
              with IBM Credit Financing Corporation, and The First National 
              Bank of Atlanta, as Indenture Trustee.  (Filed as Exhibit 4.4(c) 
              to the Registrant's Form 10-K for the fiscal year ended December 
              31, 1987, File No. 33-7591.)

*4.6(a)   --  Lease Agreement No. 2 dated December 30, 1985, between Wilmington
              Trust Company and William J. Wade, as Owner Trustees under Trust 
              Agreement No. 2, dated December 30, 1985, with Ford Motor Credit 
              Company, Lessor, and Oglethorpe, Lessee, with a Schedule 
              identifying three other substantially identical Lease Agreements. 
              (Filed as Exhibit 4.5(b) to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.6(b)   --  First Supplement To Lease Agreement No. 2 (included as Exhibit B 
              to the Supplemental Participation Agreement No. 2 listed as 
              10.1.1(b)).

*4.6(c)   --  First Supplement to Lease Agreement No. 1, dated as of June 30, 
              1987, between The Citizens and Southern National Bank as Owner 
              Trustee under Trust Agreement No. 1 with IBM Credit Financing 
              Corporation, as Lessor, and Oglethorpe, as Lessee.  (Filed as 
              Exhibit 4.5(c) to the Registrant's Form 10-K for the fiscal year 
              ended December 31, 1987, File No. 33-7591.)


                                      69



*4.7(a)   --  Amended and Consolidated Loan Contract dated as of June 1, 1984 
              between Oglethorpe and the United States of America, as amended 
              and supplemented, together with eleven notes executed and 
              delivered pursuant thereto.  (Filed as Exhibit 4.6 to the 
              Registrant's Form S-1 Registration Statement, File No. 33-7591, 
              filed on October 9, 1986.)

*4.7(b)   --  Amendments, dated October 17, 1986, and January 9, 1987, to 
              Amended and Consolidated Loan Contract dated as of June 1, 1984 
              between Oglethorpe and the United States of America.  (Filed as 
              Exhibit 4.6(a) to the Registrant's Form 10-K for the fiscal year 
              ended December 31, 1986, File No. 33-7591.)

*4.7(c)   --  Amendment, dated September 30, 1988, to Amended and Consolidated 
              Loan Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.6(b) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1988, File No. 33-7591.)

*4.7(d)   --  Amendment, dated March 20, 1990, to Amended and Consolidated Loan 
              Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.6(c) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1989, File No. 33-7591.)

*4.7(e)   --  Amendment, dated July 1, 1991, to Amended and Consolidated Loan 
              Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.6(d) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1991, File No. 33-7591.)

*4.7(f)   --  Amendment, dated April 6, 1992, to Amended and Consolidated Loan 
              Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.6(e) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1992, File No. 33-7591.)

*4.7(g)   --  Amendment, dated June 12, 1992, to Amended and Consolidated Loan 
              Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.6(f) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1992, File No. 33-7591.)

*4.7(h)   --  Amendment, dated October 20, 1992, to Amended and Consolidated 
              Loan Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.6(g) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1992, File No. 33-7591.)

*4.7(i)   --  Amendment, dated February 25, 1993, to Amended and Consolidated 
              Loan Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.6(h) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1992, File No. 33-7591.)

*4.7(j)   --  Amendment, dated August 26, 1993, to Amended and Consolidated 
              Loan Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America.  (Filed as Exhibit 4.7(j) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1993, File No. 33-7591.)

*4.7(k)   --  Amendment, dated August 31, 1994, to Amended and Consolidated 
              Loan Contract dated as of June 1, 1984 between Oglethorpe and the 
              United States of America. (Filed as Exhibit 4.7(k) to the 
              Registrant's Form 10-K for the fiscal year ended December 31, 
              1994, File No. 33-7591.)


                                      70



*4.8.1(a) --  Mortgage and Security Agreement made by Oglethorpe to United 
              States of America dated as of January 8, 1975.  (Filed as Exhibit 
              4.12(b) to the Registrant's Form S-1 Registration Statement, File 
              No. 33-7591, filed on October 9, 1986.)

*4.8.1(b) --  Supplemental Mortgage made by Oglethorpe to United States of 
              America dated as of January 6, 1977.  (Filed as Exhibit 4.12(a) 
              to the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*4.8.2(a) --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America and Trust 
              Company Bank, as trustee under certain indentures identified 
              therein, Mortgagees, dated as of November 1, 1978.  (Filed as 
              Exhibit 4.11(c) to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*4.8.2(b) --  Confirmation of Execution And Delivery of Notes And First 
              Amendment to Consolidated Mortgage and Security Agreement, dated 
              as of January 11, 1979.  (Filed as Exhibit 4.11(b) to the 
              Registrant's Form S-1 Registration Statement, File No. 33-7591, 
              filed on October 9, 1986.)

*4.8.2(c) --  Supplement and Second Amendment to Consolidated Mortgage and 
              Security Agreement made by and among Oglethorpe, Mortgagor, and 
              United States of America and Trust Company Bank, as Trustee, 
              Mortgagees, dated April 30, 1980.  (Filed as Exhibit 4.11(a) to 
              the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*4.8.3    --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America and Trust 
              Company Bank, as trustee under certain indentures identified 
              therein, Mortgagees, dated as of September 15, 1982.  (Filed as 
              Exhibit 4.10 to the Registrant's Form S-1 Registration Statement, 
              File No. 33-7591, filed on October 9, 1986.)

*4.8.4    --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, Columbia 
              Bank for Cooperatives, and Trust Company Bank, as trustee under 
              certain indentures identified therein, Mortgagees, dated as of 
              June 1, 1984.  (Filed as Exhibit 4.9 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.8.5    --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, Columbia 
              Bank for Cooperatives, and Trust Company Bank, as trustee under 
              certain indentures identified therein, Mortgagees, dated as of 
              December 1, 1984.  (Filed as Exhibit 4.8 to the Registrant's Form 
              S-1 Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.8.6(a) --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, Columbia 
              Bank for Cooperatives, and Trust Company Bank, as trustee under 
              certain indentures identified therein, Mortgagees, dated as of 
              October 15, 1985.  (Filed as Exhibit 4.7 to the Registrant's Form 
              S-1 Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.8.6(b) --  First Supplement and Amendment to Consolidated Mortgage and 
              Security Agreement made by and among Oglethorpe, Mortgagor, and 
              United States of America, Columbia Bank for Cooperatives, and 
              Trust Company Bank, as trustee under certain indentures 
              identified therein, Mortgagees, dated as of November 1, 1988.  
              (Filed as Exhibit 4.7(a) to the Registrant's Form 10-K for the 
              fiscal year ended December 31, 1988, File No. 33-7591.)


                                      71



*4.8.7(a) --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, National 
              Bank for Cooperatives, and Trust Company Bank, as trustee under 
              certain indentures identified therein, Mortgagees, dated as of 
              December 1, 1989.  (Filed as Exhibit 4.19 to the Registrant's 
              Form 10-K for the fiscal year ended December 31, 1989, File No. 
              33-7591.)

*4.8.7(b) --  Supplement to Consolidated Mortgage and Security Agreement made 
              by and among Oglethorpe, Mortgagor, and United States of 
              America, National Bank for Cooperatives, and Trust Company Bank, 
              as trustee under certain indentures identified therein, 
              Mortgagees, dated as of November 21, 1990. (Filed as Exhibit 
              4.19(a) to the Registrant's Form 10-K for the fiscal year ended 
              December 31, 1990, File No. 33-7591.)

*4.8.8    --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, National 
              Bank for Cooperatives, Credit Suisse, acting by and through its 
              New York branch, and Trust Company Bank, as trustee under certain 
              indentures identified therein, Mortgagees, dated as of April 1, 
              1992.  (Filed as Exhibit 4.21 to the Registrant's Form 10-K for 
              the fiscal year ended December 31, 1992, File No. 33-7591.)

*4.8.9    --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, National 
              Bank for Cooperatives, Credit Suisse, acting by and through its 
              New York branch, and Trust Company Bank, as trustee under certain 
              indentures identified therein, Mortgagees, dated as of October 1, 
              1992.  (Filed as Exhibit 4.22 to the Registrant's Form 10-K for 
              the fiscal year ended December 31, 1992, File No. 33-7591.)

*4.8.10   --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, National 
              Bank for Cooperatives, Credit Suisse, acting by and through its 
              New York branch, and Trust Company Bank, as trustee under certain 
              indentures identified therein, Mortgagees, dated as of December 
              1, 1992.  (Filed as Exhibit 4.23 to the Registrant's Form 10-K 
              for the fiscal year ended December 31, 1992, File No. 33-7591.)

*4.8.11   --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, National 
              Bank for Cooperatives, Credit Suisse, acting by and through its 
              New York branch, and Trust Company Bank, as trustee under certain 
              indentures identified therein, Mortgagees, dated as of September 
              1, 1993. (Filed as Exhibit 4.8.11 to the Registrant's Form 10-K 
              for the fiscal year ended December 31, 1993, File No. 33-7591.)

*4.8.12   --  Consolidated Mortgage and Security Agreement made by and among 
              Oglethorpe, Mortgagor, and United States of America, National 
              Bank for Cooperatives, Credit Suisse, acting by and through its 
              New York branch, and Trust Company Bank, as trustee under certain 
              indentures identified therein, Mortgagees, dated as of September 
              1, 1994.  (Filed as Exhibit 4.8.12 to the Registrant's Form 10-K 
              for the fiscal year ended December 31, 1994, File No. 33-7591.)

4.9.1 (3) --  Loan Agreement, dated as of October 1, 1992, between Development 
              Authority of Monroe County and Oglethorpe relating to Development 
              Authority of Monroe County Pollution Control Revenue Bonds 
              (Oglethorpe Power Corporation Scherer Project), Series 1992A.

4.9.2 (3) --  Note, dated October 1, 1992, from Oglethorpe to Trust Company 
              Bank, as trustee acting pursuant to a Trust Indenture, dated as 
              of October 1, 1992, between Development Authority of Monroe 
              County and Trust Company Bank.

4.9.3 (3) --  Trust Indenture, dated as of October 1, 1992, between Development
              Authority of Monroe County and Trust Company Bank, Trustee, 
              relating to Development Authority of Monroe 


                                      72



               County Pollution Control Revenue Bonds (Oglethorpe Power 
               Corporation Scherer Project), Series 1992A.

4.10.1 (2) --  Loan Agreement, dated as of April 1, 1992, between Development 
               Authority of Burke County and Oglethorpe relating to Development 
               Authority of Burke County Adjustable Tender Pollution Control 
               Revenue Bonds (Oglethorpe Power Corporation Vogtle Project), 
               Series 1992A.

4.10.2 (2) --  Note, dated April 1, 1992, from Oglethorpe to Trust Company Bank,
               as trustee acting pursuant to a Trust Indenture, dated as of 
               April 1, 1992, between Development Authority of Burke County and 
               Trust Company Bank.

4.10.3 (2) --  Trust Indenture, dated as of April 1, 1992, between Development 
               Authority of Burke County and Trust Company Bank, as trustee, 
               relating to Development Authority of Burke County Adjustable 
               Tender Pollution Control Revenue Bonds (Oglethorpe Power 
               Corporation Vogtle Project), Series 1992A.

4.10.4(a)  --  First Amended and Restated Letter of Credit Reimbursement 
(2)            Agreement, dated as of June 1, 1992, between Credit Suisse and 
               Oglethorpe relating to an Irrevocable Letter of Credit issued in
               connection with the Development Authority of Burke County 
               Adjustable Tender Pollution Control Revenue Bonds (Oglethorpe 
               Power Corporation Vogtle Project), Series 1992A.

4.10.4(b)  --  First Amendment to First Amended and Restated Letter of Credit 
(2)            Reimbursement Agreement, dated September 15, 1993, between 
               Oglethorpe and Credit Suisse. 

4.10.4(c)  --  Second Amendment to First Amended and Restated Letter of Credit 
(2)            Reimbursement Agreement, dated August 1, 1994, between Oglethorpe
               and Credit Suisse. 

4.10.4(d)  --  Third Amendment to First Amended and Restated Letter of Credit 
(2)            Reimbursement Agreement, dated April 15, 1995, between 
               Oglethorpe and Credit Suisse.

4.11.1 (4) --  Loan Agreement, dated as of December 1, 1992, between Development
               Authority of Burke County and Oglethorpe relating to Development 
               Authority of Burke County Adjustable Tender Pollution Control 
               Revenue Bonds (Oglethorpe Power Corporation Vogtle Project), 
               Series 1993A.

4.11.2 (4) --  Note, dated December 1, 1992, from Oglethorpe to Trust Company 
               Bank, as trustee acting pursuant to a Trust Indenture, dated as 
               of December 1, 1992, between Development Authority of Burke 
               County and Trust Company Bank.

4.11.3 (4) --  Trust Indenture, dated as of December 1, 1992, from Development
               Authority of Burke County to Trust Company Bank, as trustee, 
               relating to Development Authority of Burke County Adjustable 
               Tender Pollution Control Revenue Bonds (Oglethorpe Power 
               Corporation Vogtle Project), Series 1993A.

4.11.4 (4) --  Interest Rate Swap Agreement, dated as of December 1, 1992, by 
               and between Oglethorpe and AIG Financial Products Corp. relating 
               to Development Authority of Burke County Adjustable Tender 
               Pollution Control Revenue Bonds (Oglethorpe Power Corporation 
               Vogtle Project), Series 1993A.

4.11.5 (4) --  Liquidity Guaranty Agreement, dated as of December 1, 1992, by 
               and between Oglethorpe and AIG Financial Products Corp. relating 
               to Development Authority of Burke County Adjustable Tender 
               Pollution Control Revenue Bonds (Oglethorpe Power Corporation 
               Vogtle Project), Series 1993A.


                                      73



4.11.6 (2) -- Standby Bond Purchase Agreement, dated as of December 14, 1995, 
              between Oglethorpe and Canadian Imperial Bank of Commerce, New 
              York Agency, relating to Development Authority of Burke County 
              Adjustable Tender Pollution Control Revenue Bonds (Oglethorpe 
              Power Corporation Vogtle Project), Series 1993A.

4.11.7 (2) -- Standby Bond Purchase Agreement, dated as of November 30, 1994, 
              between Oglethorpe and Credit Local de France, Acting through its 
              New York Agency, relating to the Development Authority of Burke 
              County Adjustable Tender Pollution Control Revenue Bonds 
              (Oglethorpe Power Corporation Vogtle Project), Series 1994A.

4.12.1 (4) -- Loan Agreement, dated as of December 1, 1995, between Development 
              Authority of Burke County and Oglethorpe relating to Development 
              Authority of Burke County Pollution Control Revenue Bonds 
              (Oglethorpe Power Corporation Vogtle Project), Series 1995.

4.12.2 (4) -- Indenture of Trust, dated as of December 1, 1995, between 
              Development Authority of Burke County and SunTrust Bank, Atlanta, 
              as trustee, relating to Development Authority of Burke County 
              Pollution Control Revenue Bonds (Oglethorpe Power Corporation 
              Vogtle Project), Series 1995.

*4.13.1    -- Loan Agreement, Loan No. T-840901, between Oglethorpe and 
              Columbia Bank for Cooperatives, dated as of September 14, 1984.  
              (Filed as Exhibit 4.14.1 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.13.2    -- Promissory Note, Loan No. T-840901, in the original principal 
              amount of $8,995,000 from Oglethorpe to Columbia Bank for 
              Cooperatives, dated as of November 1, 1984.  (Filed as Exhibit 
              4.14.2 to the Registrant's Form S-1 Registration Statement, File 
              No. 33-7591, filed on October 9, 1986.)

*4.14.1    -- Loan Agreement, Loan No. T-831222, between Oglethorpe and 
              Columbia Bank for Cooperatives, dated as of December 30, 1983.  
              (Filed as Exhibit 4.16.1 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.14.2    -- Promissory Note, Loan No. T-831222, in the original principal 
              amount of $2,376,000 from Oglethorpe to Columbia Bank for 
              Cooperatives, dated as of June 1, 1984.  (Filed as Exhibit 4.16.2 
              to the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*4.15.1    -- Loan Agreement, Loan No. T-830404, between Oglethorpe and 
              Columbia Bank for Cooperatives, dated as of April 29, 1983.  
              (Filed as Exhibit 4.18.1 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*4.15.2    -- Promissory Note, Loan No. T-830404-1, in the original principal 
              amount of $9,935,000, from Oglethorpe to Columbia Bank for 
              Cooperatives, dated as of April 29, 1983.  (Filed as Exhibit 
              4.18.2 to the Registrant's Form S-1 Registration Statement, File 
              No. 33-7591, filed on October 9, 1986.)

*4.15.3    -- Security Deed and Security Agreement, dated April 29, 1983, 
              between Oglethorpe and Columbia Bank for Cooperatives.  (Filed as 
              Exhibit 4.18.3 to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.1.1(a) -- Participation Agreement No. 2 among Oglethorpe as Lessee, 
              Wilmington Trust Company as Owner Trustee, The First National 
              Bank of Atlanta as Indenture Trustee, Columbia Bank for 
              Cooperatives as Loan Participant and Ford Motor Credit Company as 
              Owner Participant,


                                      74



              dated December 30, 1985, together with a Schedule identifying 
              three other substantially identical Participation Agreements.  
              (Filed as Exhibit 10.1.1(b) to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*10.1.1(b)--  Supplemental Participation Agreement No. 2. (Filed as Exhibit 
              10.1.1(a) to the Registrant's Form S-1 Registration Statement, 
              File No. 33-7591, filed on October 9, 1986.)

*10.1.1(c)--  Supplemental Participation Agreement No. 1, dated as of June 30, 
              1987, among Oglethorpe as Lessee, IBM Credit Financing 
              Corporation as Owner Participant, Wilmington Trust Company and 
              The Citizens and Southern National Bank as Owner Trustee, The 
              First National Bank of Atlanta, as Indenture Trustee, and 
              Columbia Bank for Cooperatives, as Loan Participant.  (Filed as 
              Exhibit 10.1.1(c) to the Registrant's Form 10-K for the fiscal 
              year ended December 31, 1987, File No. 33-7591.)

*10.1.2   --  General Warranty Deed and Bill of Sale No. 2 between Oglethorpe, 
              Grantor, and Wilmington Trust Company and William J. Wade, as 
              Owner Trustees under Trust Agreement No. 2, dated December 30, 
              1985, with Ford Motor Credit Company, Grantee, together with a 
              Schedule identifying three substantially identical General 
              Warranty Deeds and Bills of Sale.  (Filed as Exhibit 10.1.2 to 
              the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*10.1.3(a)--  Supporting Assets Lease No. 2, dated December 30, 1985, between 
              Oglethorpe, Lessor, and Wilmington Trust Company and William J. 
              Wade, as Owner Trustees, under Trust Agreement No. 2, dated 
              December 30, 1985, with Ford Motor Credit Company, Lessee, 
              together with a Schedule identifying three substantially 
              identical Supporting Assets Leases.  (Filed as Exhibit 10.1.3 to 
              the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*10.1.3(b)--  First Amendment to Supporting Assets Lease No. 2, dated as of 
              November 19, 1987, together with a Schedule identifying three 
              substantially identical First Amendments to Supporting Assets 
              Leases.  (Filed as Exhibit 10.1.3(a) to the Registrant's Form 
              10-K for the fiscal year ended December 31, 1987, File No. 
              33-7591.)

*10.1.4(a)--  Supporting Assets Sublease No. 2, dated December 30, 1985, 
              between Wilmington Trust Company and William J. Wade, as Owner 
              Trustees under Trust Agreement No. 2 dated December 30, 1985, 
              with Ford Motor Credit Company, Sublessor, and Oglethorpe, 
              Sublessee, together with a Schedule identifying three 
              substantially identical Supporting Assets Subleases.  (Filed as 
              Exhibit 10.1.4 to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.1.4(b)--  First Amendment to Supporting Assets Sublease No. 2, dated as of
              November 19, 1987, together with a Schedule identifying three 
              substantially identical First Amendments to Supporting Assets 
              Subleases.  (Filed as Exhibit 10.1.4(a) to the Registrant's Form 
              10-K for the fiscal year ended December 31, 1987, File No. 
              33-7591.)

*10.1.5   --  Tax Indemnification Agreement No. 2, dated December 30, 1985, 
              between Ford Motor Credit Company, Owner Participant, and 
              Oglethorpe, Lessee, together with a Schedule identifying three 
              substantially identical Tax Indemnification Agreements.  (Filed 
              as Exhibit 10.1.5 to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.1.6   --  Assignment of Interest in Ownership Agreement and Operating 
              Agreement No. 2, dated December 30, 1985, between Oglethorpe, 
              Assignor, and Wilmington Trust Company and William J. Wade, as 
              Owner Trustees under Trust Agreement No. 2, dated December 30, 


                                      75



              1985, with Ford Motor Credit Company, Assignee, together with 
              Schedule identifying three substantially identical Assignments of 
              Interest in Ownership Agreement and Operating Agreement.  (Filed 
              as Exhibit 10.1.6 to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.1.7   --  Consent, Amendment and Assumption No. 2 dated December 30, 1985, 
              among Georgia Power Company and Oglethorpe and Municipal Electric 
              Authority of Georgia and City of Dalton, Georgia and Gulf Power 
              Company and Wilmington Trust Company and William J. Wade, as 
              Owner Trustees under Trust Agreement No. 2, dated December 30, 
              1985, with Ford Motor Credit Company, together with a Schedule 
              identifying three substantially identical Consents, Amendments 
              and Assumptions.  (Filed as Exhibit 10.1.9 to the Registrant's 
              Form S-1 Registration Statement, File No. 33-7591, filed on 
              October 9, 1986.)

*10.1.7(a)--  Amendment to Consent, Amendment and Assumption No. 2, dated as of
              August 16, 1993, among Oglethorpe, Georgia Power Company, 
              Municipal Electric Authority of Georgia, City of Dalton, Georgia, 
              Gulf Power Company, Jacksonville Electric Authority, Florida 
              Power & Light Company and Wilmington Trust Company and 
              NationsBank of Georgia, N.A., as Owner Trustees under Trust 
              Agreement No. 2, dated December 30, 1985, with Ford Motor Credit 
              Company, together with a Schedule identifying three substantially 
              identical Amendments to Consents, Amendments and Assumptions.  
              (Filed as Exhibit 10.1.9(a) to the Registrant's Form 10-Q for the 
              quarterly period ended September 30, 1993, File No. 33-7591.)

*10.2.1   --  Section 168 Agreement and Election dated as of April 7, 1982, 
              between Continental Telephone Corporation and Oglethorpe.  (Filed 
              as Exhibit 10.2 to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.2.2   --  Section 168 Agreement and Election dated as of April 9, 1982, 
              between National Service Industries, Inc. and Oglethorpe.  (Filed 
              as Exhibit 10.3 to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.2.3   --  Section 168 Agreement and Election dated as of April 9, 1982, 
              between Rollins, Inc. and Oglethorpe.  (Filed as Exhibit 10.4 to 
              the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*10.2.4   --  Section 168 Agreement and Election dated as of December 13, 1982,
              between Selig Enterprises, Inc. and Oglethorpe.  (Filed as 
              Exhibit 10.5 to the Registrant's Form S-1 Registration Statement,
              File No. 33-7591, filed on October 9, 1986.)

*10.3.1(a)--  Plant Robert W. Scherer Units Numbers One and Two Purchase and 
              Ownership Participation Agreement among Georgia Power Company, 
              Oglethorpe, Municipal Electric Authority of Georgia and City of 
              Dalton, Georgia, dated as of May 15, 1980.  (Filed as Exhibit 
              10.6.1 to the Registrant's Form S-1 Registration Statement, File 
              No. 33-7591, filed on October 9, 1986.)

*10.3.1(b)--  Amendment to Plant Robert W. Scherer Units Numbers One and Two 
              Purchase and Ownership Participation Agreement among Georgia 
              Power Company, Oglethorpe, Municipal Electric Authority of 
              Georgia and City of Dalton, Georgia, dated as of December 30, 
              1985.  (Filed as Exhibit 10.1.8 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*10.3.1(c)--  Amendment Number Two to the Plant Robert W. Scherer Units Numbers
              One and Two Purchase and Ownership Participation Agreement among 
              Georgia Power Company, Oglethorpe, Municipal Electric Authority 
              of Georgia and City of Dalton, Georgia, dated as of 


                                      76



              July 1, 1986.  (Filed as Exhibit 10.6.1(a) to the Registrant's 
              Form 10-K for the fiscal year ended December 31, 1987, File 
              No. 33-7591.)

*10.3.1(d)--  Amendment Number Three to the Plant Robert W. Scherer Units 
              Numbers One and Two Purchase and Ownership Participation 
              Agreement among Georgia Power Company, Oglethorpe, Municipal 
              Electric Authority of Georgia and City of Dalton, Georgia, dated 
              as of August 1, 1988.  (Filed as Exhibit 10.6.1(b) to the 
              Registrant's Form 10-Q for the quarterly period ended September 
              30, 1993, File No. 33-7591.)

*10.3.1(e)--  Amendment Number Four to the Plant Robert W. Scherer Units Number 
              One and Two Purchase and Ownership Participation Agreement among 
              Georgia Power Company, Oglethorpe, Municipal Electric Authority 
              of Georgia and City of Dalton, Georgia, dated as of December 31, 
              1990.  (Filed as Exhibit 10.6.1(c) to the Registrant's Form 10-Q 
              for the quarterly period ended September 30, 1993, File No. 
              33-7591.)

*10.3.2(a)--  Plant Robert W. Scherer Units Numbers One and Two Operating 
              Agreement among Georgia Power Company, Oglethorpe, Municipal 
              Electric Authority of Georgia and City of Dalton, Georgia, dated 
              as of May 15, 1980.  (Filed as Exhibit 10.6.2 to the Registrant's 
              Form S-1 Registration Statement, File No. 33-7591, filed on 
              October 9, 1986.)

*10.3.2(b)--  Amendment to Plant Robert W. Scherer Units Numbers One and Two 
              Operating Agreement among Georgia Power Company, Oglethorpe, 
              Municipal Electric Authority of Georgia and City of Dalton, 
              Georgia, dated as of December 30, 1985.  (Filed as Exhibit 10.1.7 
              to the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*10.3.2(c)--  Amendment Number Two to the Plant Robert W. Scherer Units Numbers
              One and Two Operating Agreement among Georgia Power Company, 
              Oglethorpe, Municipal Electric Authority of Georgia and City of 
              Dalton, Georgia, dated as of December 31, 1990.  (Filed as 
              Exhibit 10.6.2(a) to the Registrant's Form 10-Q for the quarterly 
              period ended September 30, 1993, File No. 33-7591.)

*10.3.3   --  Plant Scherer Managing Board Agreement among Georgia Power 
              Company, Oglethorpe, Municipal Electric Authority of Georgia, 
              City of Dalton, Georgia, Gulf Power Company, Florida Power & 
              Light Company and Jacksonville Electric Authority, dated as of 
              December 31, 1990.  (Filed as Exhibit 10.6.3 to the Registrant's 
              Form 10-Q for the quarterly period ended September 30, 1993, File 
              No. 33-7591.)

*10.4.1(a)--  Alvin W. Vogtle Nuclear Units Numbers One and Two Purchase and 
              Ownership Participation Agreement among Georgia Power Company, 
              Oglethorpe, Municipal Electric Authority of Georgia and City of 
              Dalton, Georgia, dated as of August 27, 1976.  (Filed as Exhibit 
              10.7.1 to the Registrant's Form S-1 Registration Statement, File 
              No. 33-7591, filed on October 9, 1986.)

*10.4.1(b)--  Amendment Number One, dated January 18, 1977, to the Alvin W. 
              Vogtle Nuclear Units Numbers One and Two Purchase and Ownership 
              Participation Agreement among Georgia Power Company, Oglethorpe, 
              Municipal Electric Authority of Georgia and City of Dalton, 
              Georgia.  (Filed as Exhibit 10.7.3 to the Registrant's Form 10-K 
              for the fiscal year ended December 31, 1986, File No. 33-7591.)

*10.4.1(c)--  Amendment Number Two, dated February 24, 1977, to the Alvin W. 
              Vogtle Nuclear Units Numbers One and Two Purchase and Ownership 
              Participation Agreement among Georgia Power Company, Oglethorpe, 
              Municipal Electric Authority of Georgia and City of Dalton, 
              Georgia.  (Filed as Exhibit 10.7.4 to the Registrant's Form 10-K 
              for the fiscal year ended December 31, 1986, File No. 33-7591.)


                                      77



*10.4.2   --  Alvin W. Vogtle Nuclear Units Numbers One and Two Operating 
              Agreement among Georgia Power Company, Oglethorpe, Municipal 
              Electric Authority of Georgia and City of Dalton, Georgia, dated 
              as of August 27, 1976.  (Filed as Exhibit 10.7.2 to the 
              Registrant's Form S-1 Registration Statement, File No. 33-7591, 
              filed on October 9, 1986.)

*10.5.1   --  Plant Hal Wansley Purchase and Ownership Participation Agreement
              between Georgia Power Company and Oglethorpe, dated as of March 
              26, 1976.  (Filed as Exhibit 10.8.1 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*10.5.2   --  Plant Hal Wansley Operating Agreement between Georgia Power 
              Company and Oglethorpe, dated as of March 26, 1976.  (Filed as 
              Exhibit 10.8.2 to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.5.3   --  Plant Hal Wansley Combustion Turbine Agreement between Georgia 
              Power Company and Oglethorpe, dated as of August 2, 1982 and 
              Amendment No. 1, dated October 20, 1982.  (Filed as Exhibit 10.18 
              to the Registrant's Form S-1 Registration Statement, File No. 
              33-7591, filed on October 9, 1986.)

*10.6.1   --  Edwin I. Hatch Nuclear Plant Purchase and Ownership Participation
              Agreement between Georgia Power Company and Oglethorpe, dated as 
              of January 6, 1975.  (Filed as Exhibit 10.9.1 to the Registrant's 
              Form S-1 Registration Statement, File No. 33-7591, filed on 
              October 9, 1986.)

*10.6.2   --  Edwin I. Hatch Nuclear Plant Operating Agreement between Georgia 
              Power Company and Oglethorpe, dated as of January 6, 1975.  
              (Filed as Exhibit 10.9.2 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*10.7.1   --  Rocky Mountain Pumped Storage Hydroelectric Project Ownership 
              Participation Agreement, dated as of November 18, 1988, by and 
              between Oglethorpe and Georgia Power Company. (Filed as Exhibit 
              10.22.1 to the Registrant's Form 10-K for the fiscal year ended 
              December 31, 1988, File No. 33-7591.)

*10.7.2   --  Rocky Mountain Pumped Storage Hydroelectric Project Operating 
              Agreement, dated as of November 18, 1988, by and between 
              Oglethorpe and Georgia Power Company.  (Filed as Exhibit 10.22.2 
              to the Registrant's Form 10-K for the fiscal year ended December 
              31, 1988, File No. 33-7591.)

*10.8.1(a)--  Wholesale Power Contract dated September 5, 1974, between
              Oglethorpe and Planters Electric Membership Corporation and all
              schedules thereto, the Supplemental Agreement dated September 5, 
              1974, between Oglethorpe and Planters Electric Membership 
              Corporation, relating to such Wholesale Power Contract, and 
              Amendment No.  1 to Wholesale Power Contract dated May 12, 1980, 
              between Oglethorpe and Planters Electric Membership Corporation, 
              together with a Schedule identifying 37 other substantially 
              identical Wholesale Power Contracts, and an additional Wholesale 
              Power Contract that is not substantially identical (filed 
              herewith to reflect update to Schedule A to Wholesale Power 
              Contract).  (Filed as Exhibit 10.10 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*10.8.1(b)--  Amended and Consolidated Wholesale Power Contract, dated as of 
              December 1, 1988, between Oglethorpe and Planters Electric 
              Membership Corporation and all schedules thereto, and the 
              Amended and Consolidated Supplemental Agreement, dated 
              December 1, 1988, between Oglethorpe and Planters Electric 
              Membership Corporation, together with a Schedule identifying 37 
              other substantially identical Wholesale Power Contracts, and an 
              additional


                                      78



              Wholesale Power Contract that is not substantially identical. 
              (Filed as Exhibit 10.10(a) to the Registrant's Form 10-K for 
              the fiscal year ended December 31, 1988, File No. 33-7591.)

*10.9     --  Transmission Facilities Operation and Maintenance Contract 
              between Georgia Power Company and Oglethorpe dated as of June 9, 
              1986.  (Filed as Exhibit 10.13 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*10.10(a) --  Joint Committee Agreement among Georgia Power Company, 
              Oglethorpe, Municipal Electric Authority of Georgia and the City 
              of Dalton, Georgia, dated as of August 27, 1976.  (Filed as 
              Exhibit 10.14(b) to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.10(b) --  First Amendment to Joint Committee Agreement among Georgia Power
              Company, Oglethorpe, Municipal Electric Authority of Georgia and 
              the City of Dalton, Georgia, dated as of June 19, 1978.  (Filed 
              as Exhibit 10.14(a) to the Registrant's Form S-1 Registration 
              Statement, File No. 33-7591, filed on October 9, 1986.)

*10.11    --  Interconnection Agreement between Oglethorpe and Alabama Electric
              Cooperative, Inc., dated as of November 12, 1990.  (Filed as 
              Exhibit 10.16(a) to the Registrant's Form 10-K for the fiscal 
              year ended December 31, 1990, File No. 33-7591.)

*10.11(a) --  Amendment No. 1 to Interconnection Agreement between Alabama 
              Electric Cooperative, Inc. and Oglethorpe, dated as of April 22, 
              1994. (Filed as Exhibit 10.11(a) to the Registrant's Form 10-Q 
              for the quarter ended June 30, 1994, File No. 33-7591.)

*10.11(b) --  Letter of Commitment (Firm Power Sale) Under Service Schedule J -
              Negotiated Interchange Service between Alabama Electric 
              Cooperative, Inc. and Oglethorpe, dated March 31, 1994.  (Filed 
              as Exhibit 10.11(b) to the Registrant's Form 10-Q for the quarter 
              ended June 30, 1994, File No. 33-7591.)

*10.12    --  Oglethorpe Deferred Compensation Plan for Key Employees, as 
              Amended and Restated January, 1987.  (Filed as Exhibit 10.19 to 
              the Registrant's Form 10-K for the fiscal year ended December 31, 
              1986, File No. 33-7591.)

*10.13.1  --  Assignment of Power System Agreement and Settlement Agreement, 
              dated January 8, 1975, by Georgia Electric Membership Corporation 
              to Oglethorpe.  (Filed as Exhibit 10.20.1 to the Registrant's 
              Form S-1 Registration Statement, File No. 33-7591, filed on 
              October 9, 1986.)

*10.13.2  --  Power System Agreement, dated April 24, 1974, by and between 
              Georgia Electric Membership Corporation and Georgia Power 
              Company.  (Filed as Exhibit 10.20.2 to the Registrant's Form S-1 
              Registration Statement, File No. 33-7591, filed on October 9, 
              1986.)

*10.13.3  --  Settlement Agreement, dated April 24, 1974, by and between 
              Georgia Power Company, Georgia Municipal Association, Inc., City 
              of Dalton, Georgia Electric Membership Corporation and Crisp 
              County Power Commission.  (Filed as Exhibit 10.20.3 to the 
              Registrant's Form S-1 Registration Statement, File No. 33-7591, 
              filed on October 9, 1986.)

*10.14    --  Distribution Facilities Joint Use Agreement between Oglethorpe 
              and Georgia Power Company, dated as of May 12, 1986.  (Filed as 
              Exhibit 10.21 to the Registrant's Form 10-K for the fiscal year 
              ended December 31, 1986, File No. 33-7591.)

*10.15.1  --  Long Term Firm Power Purchase Agreement, dated as of July 19, 
              1989, by and between Oglethorpe and Big Rivers Electric 
              Corporation.  (Filed as Exhibit 10.24.1 to the Registrant's Form 
              10-K for the fiscal year ended December 31, 1989, File No. 
              33-7591.)


                                      79



*10.15.2  --  Coordination Services Agreement, dated as of August 21, 1989, by 
              and between Oglethorpe and Georgia Power Company.  (Filed as 
              Exhibit 10.24.2 to the Registrant's Form 10-K for the fiscal year 
              ended December 31, 1989, File No. 33-7591.)

*10.15.3  --  Long Term Firm Power Purchase Agreement between Big Rivers 
              Electric Corporation and Oglethorpe, dated as of December 17, 
              1990.  (Filed as Exhibit 10.24.3 to the Registrant's Form 10-K 
              for the fiscal year ended December 31, 1990, File No. 33-7591.)

*10.15.4  --  Interchange Agreement between Oglethorpe and Big Rivers Electric 
              Corporation, dated as of November 12, 1990.  (Filed as Exhibit 
              10.24.4 to the Registrant's Form 10-K for the fiscal year ended 
              December 31, 1990, File No. 33-7591.)

*10.16    --  Block Power Sale Agreement between Georgia Power Company and 
              Oglethorpe, dated as of November 12, 1990.  (Filed as Exhibit 
              10.25 to the Registrant's Form 8-K, filed January 4, 1991, File 
              No. 33-7591.)

*10.17    --  Coordination Services Agreement between Georgia Power Company and 
              Oglethorpe, dated as of November 12, 1990.  (Filed as Exhibit 
              10.26 to the Registrant's Form 8-K, filed January 4, 1991, File 
              No. 33-7591.)

*10.18    --  Revised and Restated Integrated Transmission System Agreement 
              between Oglethorpe and Georgia Power Company, dated as of 
              November 12, 1990.  (Filed as Exhibit 10.27 to the Registrant's 
              Form 8-K, filed January 4, 1991, File No. 33-7591.)

*10.19    --  ITSA, Power Sale and Coordination Umbrella Agreement between 
              Oglethorpe and Georgia Power Company, dated as of November 12, 
              1990.  (Filed as Exhibit 10.28 to the Registrant's Form 8-K, 
              filed January 4, 1991, File No. 33-7591.)

*10.20    --  Amended and Restated Nuclear Managing Board Agreement among 
              Georgia Power Company, Oglethorpe Power Corporation, Municipal 
              Electric Authority of Georgia and City of Dalton, Georgia dated 
              as of July 1, 1993.  (Filed as Exhibit 10.36 to the Registrant's 
              10-Q for the quarterly period ended September 30, 1993, File No. 
              33-7591.)

*10.21    --  Supplemental Agreement by and among Oglethorpe, Tri-County 
              Electric Membership Cooperation and Georgia Power Company, dated
              as of November 12, 1990, together with a Schedule identifying 38 
              other substantially identical Supplemental Agreements.  (Filed as
              Exhibit 10.30 to the Registrant's Form 8-K, filed January 4, 
              1991, File No. 33-7591.)

*10.22    --  Unit Capacity and Energy Purchase Agreement between Oglethorpe 
              and Entergy Power Incorporated, dated as of October 11, 1990.  
              (Filed as Exhibit 10.31 to the Registrant's Form 10-K for the
              fiscal year ended December 31, 1990, File No. 33-7591.)

*10.23    --  Interchange Agreement between Oglethorpe and Arkansas Power & 
              Light Company, Louisiana Power & Light Company, Mississippi Power
              & Light Company, New Orleans Public Service, Inc., Energy 
              Services, Inc., dated as of November 12, 1990.  (Filed as Exhibit
              10.32 to the Registrant's Form 10-K for the fiscal year ended 
              December 31, 1990, File No. 33-7591.)

*10.24    --  Interchange Agreement between Oglethorpe and Seminole Electric 
              Cooperative, Inc., dated as of November 12, 1990.  (Filed as 
              Exhibit 10.33 to the Registrant's Form 10-K for the fiscal year 
              ended December 31, 1990, File No. 33-7591.)


                                      80



*10.25.1  --  Excess Energy and Short-term Power Agreement between Oglethorpe 
              and Tennessee Valley Authority, effective as of January 23, 1991. 
              (Filed as Exhibit 10.34.1 to the Registrant's Form 10-K for the 
              fiscal year ended December 31, 1990, File No. 33-7591.)

*10.25.2  --  Transmission Service Agreement between Oglethorpe and Tennessee 
              Valley Authority, effective as of January 23, 1991.  (Filed as 
              Exhibit 10.34.2 to the Registrant's Form 10-K for the fiscal year 
              ended December 31, 1990, File No. 33-7591.)

*10.26    --  Power Purchase Agreement between Oglethorpe and Hartwell Energy 
              Limited Partnership, dated as of June 12, 1992.  (Filed as 
              Exhibit 10.35 to the Registrant's Form 10-K for the fiscal year 
              ended December 31, 1992, File No. 33-7591).

10.27 (5) --  Master Power Purchase and Sale Agreement between Enron Power 
              Marketing, Inc. and Oglethorpe, dated as of January 3, 1996.

10.28 (6) --  Employment Agreement between Oglethorpe and T. D. Kilgore, dated 
              as of December 20, 1995.

22.1      --  Subsidiary of Oglethorpe (not included because the subsidiary 
              does not constitute a "significant subsidiary" under Rule 1-02(v) 
              of Regulation S-X).

27.1      --  Financial Data Schedule (for SEC use only)

_________________

(1)  Pursuant to 17 C.F.R. 229.601(b)(2), the schedules and exhibits to this 
     document are identified on a list of schedules and exhibits included 
     within this document and are not filed herewith; however the registrant 
     hereby agrees that such schedules and exhibits will be provided to the 
     Commission upon request.

(2)  Pursuant to 17 C.F.R. 229.601(b)(4)(iii), this document is not filed 
     herewith; however the registrant hereby agrees that such document will be 
     provided to the Commission upon request.

(3)  For the reason stated in footnote (2), this document and eight other 
     substantially identical documents are not filed as exhibits to this 
     Registration Statement.

(4)  For the reason stated in footnote (2), this document and another 
     substantially identical document are not filed as exhibits to this 
     Registration Statement.

(5)  Certain portions of this document have been omitted as confidential and 
     filed separately with the Commission.

(6)  Indicates a management contract or compensatory plan or arrangement 
     required to be filed as an exhibit to this form pursuant to Item 14(c) 
     of this report.

     All other schedules and exhibits are omitted because of the absence of 
the conditions under which they are required or because the required 
information is included in the financial statements and related notes to 
financial statements.

(B)  REPORTS ON FORM 8-K.

     No reports on Form 8-K were filed by Oglethorpe for the quarter ended 
December 31, 1995.


                                      81



                             SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized, on the 1st day 
of April 1996.

                                  OGLETHORPE POWER CORPORATION 
                                  (AN ELECTRIC MEMBERSHIP GENERATION & 
                                  TRANSMISSION CORPORATION)

                                  By:  /s/    J. CALVIN EARWOOD 
                                     ----------------------------------------
                                     J. Calvin EARWOOD, CHAIRMAN OF THE BOARD

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, 
THIS REPORT HAS BEEN SIGNED BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE 
REGISTRANT AND IN THE CAPACITIES AND ON THE DATES INDICATED.

Signature                            Title                       Date

/s/   J. CALVIN EARWOOD        Chairman of the Board,            April 1, 1996
- --------------------------     Director (Principal Executive
    J. CALVIN EARWOOD          Officer) 

/s/   T. D. KILGORE            President and Chief Executive     April 1, 1996 
- --------------------------     Officer (Principal Executive 
    T. D. KILGORE              Officer) 

/s/   GARY M. BULLOCK          Secretary-Treasurer (Principal    April 1, 1996 
- --------------------------     Financial Officer) 
     GARY M. BULLOCK

/s/   EUGEN HECKL              Senior Vice President and Chief   April 1, 1996 
- --------------------------     Financial Officer (Principal 
     EUGEN HECKL               Financial Officer) 

/s/   LARRY N. BROWNLEE        Controller                        April 1, 1996 
- --------------------------     (Principal Accounting Officer) 
    LARRY N. BROWNLEE

/s/   JMON WARNOCK             Director                          April 1, 1996 
- --------------------------     
     JMON WARNOCK 

/s/   CHARLES R. FENDLEY       Director                          April 1, 1996 
- --------------------------     
    CHARLES R. FENDLEY 

/s/   GEORGE C. MARTIN         Director                          April 1, 1996 
- --------------------------     
    GEORGE C. MARTIN 

/s/   J. G. MCCALMON           Director                          April 1, 1996 
- --------------------------     
   J. G. MCCALMON 


                                      82



/s/   D. A. ROBINSON, III      Director                          April 1, 1996 
- --------------------------     
   D. A. ROBINSON, III 

/s/   JAMES E. ESTES           Director                          April 1, 1996 
- --------------------------     
     JAMES E. ESTES 

/s/   LARRY N. CHADWICK        Director                          April 1, 1996 
- --------------------------     
   LARRY N. CHADWICK 

/s/   SIMMIE KING              Director                          April 1, 1996 
- --------------------------     
      SIMMIE KING 

/s/   W. F. FARR               Director                          April 1, 1996 
- --------------------------     
      W. F. FARR 

/s/   GARY T. DRAKE            Alternate Director                April 1, 1996 
- --------------------------     
     GARY T. DRAKE 

/s/   JEFF S. PIERCE, JR.      Director                          April 1, 1996 
- --------------------------     
   JEFF S. PIERCE, JR. 

/s/   DONALD C. COOPER         Director                          April 1, 1996 
- --------------------------     
   DONALD C. COOPER 

/s/   RAY MEADERS              Director                          April 1, 1996 
- --------------------------     
      RAY MEADERS 

/s/   MAC F. OGLESBY           Director                          April 1, 1996 
- --------------------------     
      MAC F. OGLESBY 

/s/   BENNY W. DENHAM          Director                          April 1, 1996 
- --------------------------     
     BENNY W. DENHAM 

/s/   E. L. MCLOCKLIN          Director                          April 1, 1996 
- --------------------------     
     E. L. MCLOCKLIN 

/s/   SAM RABUN                Director                          April 1, 1996 
- --------------------------     
        SAM RABUN 

/s/   E. J. MARTIN, JR.        Director                          April 1, 1996 
- --------------------------     
   E. J. MARTIN, JR. 

/s/   JIM M. KNIGHT            Director                          April 1, 1996 
- --------------------------     
      JIM M. KNIGHT 

/s/   RONNIE FLEEMAN           Director                          April 1, 1996 
- --------------------------     
     RONNIE FLEEMAN 

/s/   D. LAMAR COOPER          Director                          April 1, 1996 
- --------------------------     
     D. LAMAR COOPER 


                                      83



/s/   BARRY H. MARTIN          Director                          April 1, 1996 
- --------------------------     
      BARRY H. MARTIN 

/s/   JOHN B. FLOYD, JR.       Director                          April 1, 1996 
- --------------------------     
    JOHN B. FLOYD, JR. 

/s/   STEVE RAWL, SR.          Director                          April 1, 1996 
- --------------------------     
     STEVE RAWL, SR. 

/s/   JAMES GRUBBS             Director                          April 1, 1996 
- --------------------------     
      JAMES GRUBBS 

/s/   SAMMY M. JENKINS         Director                          April 1, 1996 
- --------------------------     
     SAMMY M. JENKINS 

/s/   J. M. SHERRER            Director                          April 1, 1996 
- --------------------------     
     J. M. SHERRER 

/s/   JACK D. VICKERS          Director                          April 1, 1996 
- --------------------------     
     JACK D. VICKERS 

/s/   C. W. COX, JR.           Director                          April 1, 1996 
- --------------------------     
     C. W. COX, JR. 

/s/   JOHNNIE CRUMBLEY         Director                          April 1, 1996 
- --------------------------     
     JOHNNIE CRUMBLEY 

/s/   JARNETT W. WIGINGTON     Director                          April 1, 1996 
- --------------------------     
   JARNETT W. WIGINGTON 

/s/   BOB JERNIGAN             Director                          April 1, 1996 
- --------------------------     
      BOB JERNIGAN 

/s/   C. WILLARD MIMS          Director                          April 1, 1996 
- --------------------------     
      C. WILLARD MIMS 

/s/   THOMAS NOLES             Director                          April 1, 1996 
- --------------------------     
      THOMAS NOLES 

/s/   ROY TOLLERSON, JR.       Director                          April 1, 1996 
- --------------------------     
   ROY TOLLERSON, JR. 

/s/   HUBERT HANCOCK           Director                          April 1, 1996 
- --------------------------     
      HUBERT HANCOCK 

/s/   HENDRIX B. WILEY, JR.    Director                          April 1, 1996 
- --------------------------     
   HENDRIX B. WILEY, JR. 

/s/   W. W. ARCHER             Director                          April 1, 1996 
- --------------------------
      W. W. ARCHER



                                      84



SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO 
SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES 
PURSUANT TO SECTION 12 OF THE ACT.

The registrant is a membership corporation and has no authorized or 
outstanding equity securities.  Proxies are not solicited from the holders of 
Oglethorpe's public bonds.  No annual report or proxy material has been sent 
to such bondholders.



                                      85