EXHIBIT 13

 
   [LOGO] PALFED, INC.
 
1 9 9 5  A N N U A L  R E P O R T

TABLE OF CONTENTS
- -----------------------------------------------------------------
 


                                                    PAGE
                                                    ----
                                                 
Selected Financial Data...........................    1
To Our Shareholders...............................    2
Management's Discussion and Analysis of Financial
 Condition and
 Results of Operations............................    6
Consolidated Financial Statements.................   19
Notes to Consolidated Financial Statements........   24
Report of Independent Accountants.................   42
Board of Directors................................   44
Principal Officers................................   46
Office Locations..................................   47
Corporate Information.............................   48

 
COMPANY PROFILE
- -----------------------------------------------------------------
PALFED, Inc. (together with its subsidiaries, the "Company") is a South Carolina
corporation  whose principal subsidiary, Palmetto  Federal Savings Bank of South
Carolina ("Palmetto Federal"  or the "Bank")  is a federal  stock savings  bank,
originally  chartered in  1951. The Bank  currently operates 18  banking and six
mortgage lending  offices in  South  Carolina, one  mortgage lending  office  in
Georgia  and opened its nineteenth branch in Charleston, South Carolina in March
1996. The  Company's other  subsidiary is  PALFED Investment  Services, Inc.,  a
South  Carolina corporation that offers retail securities brokerage services and
consumer insurance products.
 
EQUAL EMPLOYMENT OPPORTUNITY
- -----------------------------------------------------------------
It is  the Company's  policy  to grant  equal  employment opportunities  to  all
qualified  persons without regard to race, creed, color, religion, age, national
origin, citizenship status, physical or mental handicap, or veteran's status. To
deny a qualified person the chance to contribute to our effort because he or she
is a member of a minority group is unfair, not only to the individual but to our
Company and our nation  as well. It  is our intent and  desire to provide  equal
opportunities   in  employment,  promotion,  wages,   benefits,  and  all  other
privileges, terms and conditions of employment.  This policy has the support  of
the highest levels of our management team.
 
ANNUAL MEETING NOTICE
- -----------------------------------------------------------------
All  stockholders are cordially invited to the Annual Meeting of Stockholders on
Tuesday, April 23, 1996 at 10:00 a.m.  at the Aiken City Hall Meeting Room,  214
Park Avenue, Aiken, South Carolina, 29801.
 
MISSION
- -----------------------------------------------------------------
To be the Bank of Choice in every market we serve.

SELECTED FINANCIAL DATA
- -------------------------------------------------------------------------
The selected financial data presented below for and as of the end of each of the
years in the five year period ended December 31, 1995 have been derived from the
Company's consolidated financial statements.
 


SUMMARY OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31         1995      1994      1993      1992      1991
(dollars and shares in thousands, except per share
  amounts)
                                                                                  
- ---------------------------------------------------------------------------------------------------------
Total interest income                                    $ 50,530  $ 46,937  $ 48,191  $ 58,480  $ 62,357
Total interest expense                                     30,530    26,514    30,837    41,079    47,609
Net interest income                                        20,000    20,423    17,354    17,401    14,748
Provision for estimated losses on loans                     1,322     2,329     6,289     6,557     4,793
Net interest income after provision for losses on loans    18,678    18,094    11,065    10,844     9,955
Noninterest income                                          4,178     3,334     1,400     8,422     9,493
Noninterest expenses                                       16,454    15,917    16,166    16,514    15,944
Provision (benefit) for income taxes                        2,257     1,757    (1,069)    1,229     2,777
Income (loss) before cumulative effect of a change
  in accounting principle                                   4,145     3,754    (2,632)    1,523       727
Cumulative effect of a change in accounting principle                         (10,454)    1,086
Net income (loss)                                        $  4,145  $  3,754  $(13,086) $  2,609  $    727
- ---------------------------------------------------------------------------------------------------------
AT DECEMBER 31
Total assets                                             $646,024  $662,425  $647,606  $746,362  $754,796
Interest-earning assets                                   598,863   618,019   592,945   652,090   678,765
Loans receivable                                          464,281   447,991   445,058   453,891   507,857
Mortgage-backed securities                                 77,844   106,273   106,563   125,129    61,249
Goodwill and intangible value of branch network             2,650     2,932     3,193    13,955    14,911
Deposits                                                  496,746   478,249   477,218   520,613   541,474
FHLB advances and other borrowed money                     91,500   135,800   119,459   181,264   171,027
Stockholders' equity                                     $ 51,485  $ 45,156  $ 45,125  $ 39,375  $ 36,489
Number of deposit accounts                                 68,210    68,750    76,169    79,174    81,278
Number of banking offices                                      18        16        16        16        16
- ---------------------------------------------------------------------------------------------------------
PER COMMON SHARE
Net income (loss)                                        $   0.80  $   0.73  $  (6.12) $   1.80  $   0.52
Cash dividends declared                                         0         0         0         0      0.10
Tangible book value                                      $   9.57  $   8.32  $   8.16  $  17.33  $  15.17
Shares used to compute income (loss) per share
  outstanding                                               5,163     5,170     2,137     1,446     1,385
- ---------------------------------------------------------------------------------------------------------
SELECTED RATIOS
Return on average assets                                     0.64%     0.57%    (1.93)%     0.35%     0.10%
Return on average stockholders' equity                       8.54      8.35    (31.94)     6.86      1.98
Net interest margin                                          3.14      3.37      2.95      2.74      2.67
Average stockholders' equity to average assets               7.44      6.84      5.96      5.06      5.15
Dividend payout ratio                                           0         0         0         0     19.23
- ---------------------------------------------------------------------------------------------------------
ASSET QUALITY RATIOS
Allowance for loan losses to total loans                     1.81%     1.83%     2.22%     1.82%     1.79%
Net charge-offs to average loans outstanding                 0.24      0.90      1.03      1.48      0.61
Nonperforming assets to total loans and foreclosed real
  estate                                                     3.47      4.54      6.76      3.64      2.72
General allowance for loan losses to nonperforming
  assets and restructured loans                             26.35     19.31     16.84     17.46     14.20
Allowance for loan losses and stockholders' equity to
  nonperforming assets and restructured loans              218.43    148.83    120.89    115.40    121.22
- ---------------------------------------------------------------------------------------------------------
REGULATORY CAPITAL RATIOS
Tangible capital                                              6.8%      5.9%      5.6%      3.6%      3.1%
Core capital                                                  6.8       6.3       6.1       5.0       5.0
Risk-based capital                                           11.4      11.2      10.5       9.3       8.5
- ---------------------------------------------------------------------------------------------------------

 
                                                                               1

TO OUR SHAREHOLDERS:
- -------------------------------------------------------------------------
 
       We  are pleased to report the  second consecutive year of record earnings
       for your Company. Earnings were  $4,145,000, $0.80 per common share,  for
       the  year ended  December 31,  1995 compared  to earnings  of $3,754,000,
       $0.73 per common  share, for  1994, a 10%  increase. On  a pretax  basis,
       earnings were up 16% for 1995 compared to 1994.
                                          Due  to this improved performance, the
                                       Company's Board  of  Directors  voted  to
                                       resume    payment   of   quarterly   cash
                                       dividends to stockholders by declaring  a
                                       $0.02  per common share  dividend for the
                                       first quarter  of  1996.  Our  stock  has
                                       experienced   excellent  appreciation  in
                                       share  value   since  our   1993   rights
                                       offering   and   the   resumption   of  a
                                       quarterly dividend should further enhance
                                       the value of PALFED stock.
                                          We made  excellent progress  again  in
                                       1995  in  reducing  nonperforming assets.
                                       Problem assets declined $8,435,000 or 24%
                                       during 1995 after a 21% decrease in 1994.
                                       At year-end, problem assets totaled $27.4
                                       million  compared  to  $35.9  million  at
                                       year-end  1994.  This  level  of  problem
                                       assets is still too high and continues to
                                       be  one  of  our  major  priorities.  Key
                                       measures  of  bank  performance  are  the
                                       return on  average assets  and return  on
                                       average   equity  ratios.   Although  our
                                       ratios improved  for 1995  over 1994,  we
                                       are  still  below  the  high  performance
                                       level that  is  our  near  term  goal  to
                                       attain.
 
[PHOTO]
  JOHN C. TROUTMAN
PRESIDENT AND CHIEF
 EXECUTIVE OFFICER
 
                                          An   ongoing  issue   for  the  thrift
                                       industry is the  recapitalization of  the
                                       Savings  Association Insurance Fund. This
       legislation is  tied up  in the  budget bill  and has  been  unreasonably
       delayed  as its passage should have occurred in 1995. As a result of this
       delay, this legislation could be carved out of the budget bill and placed
       with other "must pass" legislation or  as a stand alone bill. We  support
       the decision, should it be made in Washington, to consider this important
       issue  in separate legislation. Now that the die is cast for the one-time
       assessment, PALFED is prepared to take the medicine and move on into  the
       future.
          At  the beginning of 1995 we formed a Strategic Alternatives Committee
       of the Board  of Directors  to explore  and evaluate  the enhancement  of
       long-term  shareholder value. The Committee  has concluded that expansion
       of the Company's franchise coupled with efforts to increase earnings  can
       best  accomplish  this  goal.  Mergers  of  superregionals  and  industry
       consolidation have opened up excellent opportunities in our target market
       areas. Branch sites are now available for expansion at a fraction of  the
       cost of starting DE NOVO branches several years ago. Accordingly, we will
       continue  to look at  effective ways to  grow the Bank.  We recognize the
       costs  associated  with  new  locations,   but  we  are  convinced   that
       investments made today will pay handsome dividends in the future.
 
2

          Recent  expansion of our  outstanding franchise has  served us well in
       light of the softness in our  Aiken County and nearby markets because  of
       reductions  in  staff  levels  at  the  Savannah  River  Site.  Our first
       Charleston Branch, opened in March of 1995 in the West Ashley  Community,
       and  our new branch in the heart  of the Charleston financial district on
       Meeting Street that opened on March 4, 1996, will be strong  contributors
       as we develop a presence in this exciting market. In addition, our recent
       entry  into the Columbia  market with the first  Wal-Mart Branch in South
       Carolina and the two mortgage offices opened in Lexington, South Carolina
       and Augusta-Martinez,  Georgia  in  1994  contribute  every  day  to  the
       profitable growth we are experiencing.
          The Board of Directors and officers and staff of your Company are very
       proud  of what  we have accomplished  in recent years.  We appreciate the
       support of our shareholders, customers  and communities we serve. A  Bank
       is  a living entity consisting of many parts, not merely a commodity. Our
       Strategic  Plan  of  earnings  growth   and  franchise  expansion  as   a
       high-performance,   independent  community   bank  bodes   well  for  our
       customers, communities,  employees  and  shareholders  as  "THE  BANK  OF
       CHOICE" today and "SOUTH CAROLINA'S BANK" tomorrow.
 
                                          John C. Troutman
                                          President and
                                          Chief Executive Officer
 
 PALMETTO FEDERAL MANAGEMENT COMMITTEE
                [PHOTO]
 FRONT ROW L-R: DARRELL R. RAINS, HOLLY
     Z. JOHNSON, PATRICK D. CUNNING
  BACK ROW L-R: W. BARRY ADAMS, JOE W.
  DEVORE, JOHN C. TROUTMAN, HOWARD M.
              HICKEY, JR.
 
                                                                               3

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
- -------------------------------------------------------------------------
 
OVERVIEW
 
In 1995, PALFED, Inc. earned $4.1 million or $0.80 per common share, an increase
of 10% from 1994. In January 1996, the Company announced a dividend of $0.02 per
share to shareholders of record on February 15, 1996.
   One of the Company's principal strategic goals is to expand and diversify the
Bank's franchise and during 1995, the Company expanded retail banking operations
in  both  existing and  new  markets. Historically,  Palmetto  Federal's primary
market areas were the South Carolina portion of the Central Savannah River  Area
(the  "CSRA") and the rural and  coastal communities surrounding Beaufort, South
Carolina (the "Lowcountry"). The U.S. Department of Energy's Savannah River Site
("SRS"), which produced plutonium and tritium for use in nuclear weapons, is the
largest employer  in  the CSRA  and  in South  Carolina.  Employment at  SRS  is
approximately  17,000 people,  down from  approximately 22,000  in 1993. Funding
levels for  SRS are  uncertain based  upon  the current  status of  the  Federal
budget. If adequate funding is not provided, additional reductions in employment
may  be required which could have an adverse  impact on the CSRA economy and the
Company.
   Accordingly, the Company is diversifying  its markets to become less  reliant
on  the  CSRA economy.  In February  1995,  Palmetto Federal  opened a  new full
service branch in Charleston in the West Ashley community and in March 1996  the
Bank  will open  a branch  in downtown  Charleston. In  November 1995,  the Bank
opened a full service branch in the Wal-Mart Superstore at Harbison in Columbia.
These new branches  follow the opening  of two mortgage  origination centers  in
1994 in Lexington, South Carolina and in Augusta/Martinez, Georgia. In 1995, the
Lexington  mortgage office originated  approximately 8% of  the Bank's permanent
residential mortgage  and construction  loans and  the Charleston  mortgage  and
banking offices accounted for 18% of the 1995 volume in these types of loans.
   The  following map shows  the principal banking  center locations of Palmetto
Federal:
 
                                   [MAP]
 
   Reductions in  the  levels of  problem  assets (consisting  of  nonperforming
assets  and restructured loans)  and decreased charge-offs  of loans enabled the
Company to  reduce provisions  for estimated  losses on  loans and  real  estate
operations  expenses during 1995. During  1995 the Company reduced nonperforming
assets and restructured loans from $35.9 million to $27.4 million, a decrease of
$8.5 million  or  24%.  Accordingly,  the  Company  reduced  the  provision  for
estimated  loan losses by  $1.0 million or  43% in 1995.  Real estate operations
expenses decreased $1.5 million or 59%  in 1995. The Company's ratio of  general
allowance  for  loan  losses  to  nonperforming  assets  and  restructured loans
increased from 19.3% to 26.3% during the same period.
   Another key  objective of  the Company  has  been to  decrease the  level  of
interest  rate risk.  A fundamental  strategy has  been to  reduce the Company's
level of short  term repricing  Federal Home  Loan Bank  advances through  funds
provided
 
6

from  selected longer  term investment  and mortgage-backed  security sales. The
process resulted in a decrease  of $44.3 million in  advances and a decrease  in
investments and mortgage-backed securities of $34.2 million. Management believes
this  strategy also contributed to a reduction in interest rate risk as measured
by the sensitivity  measure which improved  by 46.0% from  December 31, 1994  to
December 31, 1995.
   During  1995 the Company filed suit against the United States in the Court of
Federal Claims seeking damages arising out of the breach of agreements with  the
Federal  Home  Loan Bank  Board  for the  inclusion  of supervisory  goodwill in
Palmetto Federal's regulatory capital. The suit relates to the 1982  acquisition
by  Palmetto Federal of  First Federal Savings and  Loan Association of Beaufort
and the supervisory goodwill arising out of that acquisition. No prediction  can
be  made  as to  whether the  suit will  be successful,  or if  successful, what
damages might be awarded.
   Legislative efforts  to  resolve  the problems  of  the  Savings  Association
Insurance  Fund  ("SAIF") and  the related  deposit insurance  premium disparity
between SAIF-insured institutions and institutions insured by the Bank Insurance
Fund ("BIF") are  expected to result  in a one-time  special assessment on  SAIF
deposits.  The  special  assessment,  as  currently  proposed,  is  expected  to
approximate 80 basis points  on total deposits  as of March  31, 1995 and  would
result  in a pretax  charge of approximately  $3.9 million ($2.5  million net of
related income taxes  or approximately  $0.50 per common  share). Following  the
recapitalization  of the SAIF, management  anticipates the Bank's future deposit
insurance premiums will decrease by approximately 80% annually.
 
COMPARISON OF 1995 AND 1994 OPERATING RESULTS
 
NET INTEREST INCOME
 
The Company's  primary  determinant of  earnings  is net  interest  income.  Net
interest  income is  a function  of average  levels of  interest-earning assets,
their related yields, and average interest-bearing liabilities and their related
costs. During 1995,  the Company's  level of  interest-earning assets  increased
while average interest-bearing liabilities decreased, which improved earnings by
approximately  $1.2 million. However, rates paid on liabilities increased faster
than rates  earned on  assets, which  decreased earnings  by approximately  $1.6
million.  As a result, net interest income  decreased from $20.4 million in 1994
to $20.0 million in 1995.
 
                                                                               7

   The following table presents information with respect to interest income from
interest-earning assets and interest expense from interest-bearing  liabilities,
expressed  in both dollars (in thousands)  and rates, for the periods indicated.
Averages are  computed  using  month-end balances  for  the  periods  presented.
Nonaccruing loans have been included in average loans receivable for purposes of
calculating the average yield on loans receivable.
 


                                              Interest                         Interest                          Interest
                                        --------------------             --------------------             ----------------------
                                         INCOME/    YIELD/                Income/    Yield/                 Income/     Yield/
                                  1995   EXPENSE     RATE          1994   Expense     Rate          1993    Expense      Rate
                                                                                            
- --------------------------------------------------------------------------------------------------------------------------------
AVERAGE ASSETS:
  Interest-earning:
    Interest-bearing
     deposits                $   6,370  $     360       5.65% $   4,577  $     153       3.34% $  15,415   $     415        2.69%
    Loans receivable           456,939     40,677       8.90    444,634     37,752       8.49    450,710      38,221        8.48
    Mortgage-backed
     securities                 95,803      6,335       6.61    106,602      6,237       5.85    122,134       8,035        6.58
    Total investments
     (taxable)                  42,945      2,369       5.52     40,079      2,124       5.30     22,539         935        4.15
    FHLB stock                  10,884        789       7.25     10,873        671       6.17     10,502         585        5.56
- --------------------------------------------------------------------------------------------------------------------------------
      Total
       interest-earning        612,941     50,530       8.24%   606,765     46,937       7.73%   621,300      48,191        7.76%
- --------------------------------------------------------------------------------------------------------------------------------
  Noninterest-earning
   assets                       39,187                           50,457                           57,153
- --------------------------------------------------------------------------------------------------------------------------------
      Total average assets   $ 652,128                        $ 657,222                        $ 678,453
- --------------------------------------------------------------------------------------------------------------------------------
AVERAGE LIABILITIES & EQUITY:
  Interest-bearing:
    Retail savings deposits  $  31,074  $     827       2.66% $  31,409  $     836       2.66% $  29,808   $     854        2.87%
    Brokered time deposits                                        1,862        178       9.55     12,467         871        6.98
    Retail time deposits       365,020     21,169       5.80    323,498     15,971       4.94    332,874      17,528        5.27
    Demand deposits             98,666      1,684       1.71    115,615      1,805       1.56    115,762       2,241        1.94
    FHLB advances              104,042      6,850       6.58    135,069      7,724       5.72    149,292       9,253        6.20
    Other borrowed money                                             56         --         --      1,281          90        7.03
- --------------------------------------------------------------------------------------------------------------------------------
      Total
       interest-bearing        598,802     30,530       5.10%   607,509     26,514       4.36%   641,484      30,837        4.81%
- --------------------------------------------------------------------------------------------------------------------------------
  Other                          4,814                            4,779                            5,372
  Stockholders' equity          48,512                           44,934                           31,597
- --------------------------------------------------------------------------------------------------------------------------------
      Total average
       liabilities and
       equity                $ 652,128                        $ 657,222                        $ 678,453
- --------------------------------------------------------------------------------------------------------------------------------
  Net interest income                   $  20,000                        $  20,423                         $  17,354
- --------------------------------------------------------------------------------------------------------------------------------
      Net interest margin                               3.14%                            3.37%                              2.95%
- --------------------------------------------------------------------------------------------------------------------------------
      Net yield                                         3.26%                            3.37%                              2.79%
- --------------------------------------------------------------------------------------------------------------------------------

 
8

   The  following table describes the extent  to which changes in interest rates
and  changes  in   volume  of  interest-earning   assets  and   interest-bearing
liabilities  have affected Palmetto Federal's interest income and expense during
the  periods  indicated.  For  each  category  of  interest-earning  asset   and
interest-bearing  liability, information is provided  on changes attributable to
(1) change in volume (change  in volume multiplied by  old rate); (2) change  in
rates  (change  in rate  multiplied by  old volume);  (3) change  in rate-volume
(change in rate multiplied by the change in volume).


                                                     1995 vs 1994                         1994 vs 1993
                                              Increase (Decrease)                  Increase (Decrease)
                                                           Due to                               Due to
                                                                      
- ------------------------------------------------------------------------------------------------------
 

                                                   Rate/                              Rate/
                                Volume    Rate    Volume   Total   Volume    Rate    Volume    Total
                                                                      
- ------------------------------------------------------------------------------------------------------
(dollars in thousands)
Changes In:
  Interest income:
    Loans receivable            $   692  $ 2,188  $  45    $2,925  $  (516) $    48   $ (1)   $   (469)
    Mortgage-backed securities     (667)     857    (92)       98   (1,021)    (890)   113      (1,798)
    Investments                     244      301     25       570      282      638     93       1,013
- ------------------------------------------------------------------------------------------------------
  Total interest income             269    3,346    (22)    3,593   (1,255)    (204)   205      (1,254)
- ------------------------------------------------------------------------------------------------------
  Interest expense:
    Deposits                        890    3,819    181     4,890     (811)  (1,968)    75      (2,704)
    Other borrowed money         (1,777)   1,173   (270)     (874)    (962)    (732)    75      (1,619)
- ------------------------------------------------------------------------------------------------------
  Total interest expense           (887)   4,992    (89)    4,016   (1,773)  (2,700)   150      (4,323)
- ------------------------------------------------------------------------------------------------------
Net interest income (expense)   $ 1,156  $(1,646) $  67    $ (423) $   518  $ 2,496   $ 55    $  3,069
- ------------------------------------------------------------------------------------------------------

 
PROVISION FOR ESTIMATED LOSSES ON LOANS
 
Due principally to the decrease in the level of problem assets during the  year,
the  provision for estimated loan losses decreased  from $2.3 million in 1994 to
$1.3 million in 1995. Net charge-offs in 1995 were $1.1 million or $0.2  million
less than the provision, resulting in an increase in the allowance for estimated
losses  on loans to  $8.4 million or  1.81% of loans  receivable at December 31,
1995 compared to $8.2 million or 1.83% of loans receivable at December 31, 1994.
 
NONINTEREST INCOME
 
Noninterest income increased  by $844,000  or 25.3%  in 1995  compared to  1994,
primarily  due to a reduction in losses from real estate operations, an increase
in gains on sales of investment and mortgage-backed securities and loans, and an
increase in late charge and  other fees, offset in part  by a decrease in  other
income.
   The  net  results of  real  estate operations  were  a loss  of  $1.1 million
compared to a  loss of  $2.6 million in  1994. The  favorable variance  resulted
primarily  from  the decrease  of  $1.1 million  in  the provision  for  loss on
foreclosed real  estate, a  decrease  of $176,000  in expenses  associated  with
foreclosed  real estate, and a decrease  of $139,000 in expenses associated with
real estate at Woodside Plantation.
   Gains on  sales  of  investment  and  mortgage-backed  securities  and  loans
increased  by $406,000 to $569,000 in 1995. The increase resulted from increased
sales of such assets. Additionally, in  the fourth quarter of 1995, the  Company
adopted   Statement  of   Financial  Accounting  Standards   ("SFAS")  No.  122,
"Accounting for Mortgage Servicing Rights", resulting in a gain of $153,000.
   Late charges on loans and other fees  increased by $118,000 or 29.7% in  1995
primarily  as a result of an increase  of $98,000 in collections of reimbursable
fees from borrowers on credit bureau reports and appraisals.
   Miscellaneous other income decreased $1.0  million during 1995 primarily  due
to the 1994 receipt of $923,000, net of related expenses, in interest on federal
and state income tax refunds. Additionally, insurance commissions on credit life
insurance  sales decreased by $64,000 or  40.5% and miscellaneous fees decreased
by $50,000 or 58.1%.
 
NONINTEREST EXPENSES
 
Noninterest expenses for 1995 were $16.4  million compared to $15.9 million  for
1994,  an increase of $537,000, or 3.4%. Compensation and employee benefits, the
largest component of this  expense, increased $673,000  or 8.4% and  advertising
and public relations increased by $296,000 or 67.6%. These increases were offset
primarily  by decreases  of $352,000  and $195,000  in professional  and outside
service fees and federal insurance premiums and assessments, respectively.
   Increases  in  compensation  were  due  to:  lower  loan  origination  volume
resulting  in  $222,000  or  16.5%  more in  fixed  costs  associated  with loan
originations recognized as current expense rather than deferred over the life of
the loans;
 
                                                                               9

$297,000 or  4.0%  more  in costs  due  to  normal merit  wage  adjustments  and
increased  incentive  program  costs  of  $159,000  due  to  increased earnings.
Offsetting these increases  were decreased  medical and  retirement expenses  of
$50,000  or  6.0% primarily  due to  a change  in the  benefits provided  by the
Company's pension plan.
   The primary components of  compensation and employee  benefits for the  years
ended December 31 follow:
 

                                               
                                              1995       1994
- -------------------------------------------------------------
(in thousands)
Salaries                                  $  7,736   $  7,439
Incentive programs                             563        404
Medical and retirement expenses                790        840
Payroll and other taxes                        593        566
Other expenses                                 122        104
- -------------------------------------------------------------
                                             9,804      9,353
Capitalized costs of loan originations      (1,120)    (1,342)
- -------------------------------------------------------------
Compensation and employee benefits        $  8,684   $  8,011
- -------------------------------------------------------------

 
   Professional  and outside service fees decreased  by $352,000 to $1.2 million
in 1995. The decrease was primarily attributable to decreased consultant fees of
$155,000 and decreased legal fees of $111,000.
   The $296,000, or 67.6%, increase in advertising and public relations resulted
from the  introduction of  a  new multimedia  advertising campaign  to  position
Palmetto Federal as "The Bank of Choice" in South Carolina. Management presently
anticipates  advertising and public  relations expenses to  equal or exceed 1995
levels in 1996 as the Company continues to open new branches.
 
INCOME TAXES
 
The effective tax rate was 35.3% in 1995 compared to 31.9% in 1994. During 1994,
the Internal Revenue Service completed  its audit of the Company's  consolidated
federal  income tax returns  through 1991. The audit  resulted in federal income
tax refunds of $1.2  million plus $162,000 in  related state income tax  refunds
which reduced the 1994 effective tax rate.
 
FOURTH QUARTER RESULTS OF OPERATIONS
 
Fourth  quarter net  income was  $1.1 million for  1995 compared  to $957,000 in
1994. The principal  reasons for the  increase in 1995  fourth quarter  earnings
were:
 
1.  A  decrease  of $585,000  or  73.5% in  losses  from real  estate operations
    resulting from declines in  provisions for loss  on foreclosed real  estate,
    repairs  and other expenses associated with  foreclosed real estate and real
    estate acquired for development and resale.
 
2.  An increase of  $291,000 to  $316,000 in gains  on sales  of investment  and
    mortgage-backed  securities and loans resulting from increase sales activity
    and the  adoption  of  SFAS  No. 122,  "Accounting  for  Mortgage  Servicing
    Rights", which resulted in a gain of $153,000.
 
   These  positive  factors were  partially  offset by  reductions  of $130,000,
$94,000 and  $76,000  in net  interest  income, checking  transaction  fees  and
financial   services  fees,  respectively.  Additionally,  noninterest  expenses
increased $339,000.
 
SEGMENT INFORMATION
 
The operations of the Company can  be broken down into three segments-  Banking,
Real  Estate and  Other. Information  regarding these  segments at  December 31,
1995, 1994 and 1993  and for each  of the years in  the three-year period  ended
December  31,  1995  is set  forth  in  Note 15  to  the  consolidated financial
statements.
 
LENDING AND INVESTMENT ACTIVITIES
 
Loan originations declined slightly in 1995 from 1994 levels. In 1995, the  Bank
originated  loans of  $172.2 million,  compared to  $186.4 million  in 1994. The
decrease  in  loan  originations  would  have   been  larger  if  not  for   the
contributions by the Bank's new offices.
   Permanent residential mortgage and construction loan originations were $106.4
million  in 1995 compared to $118.9 million in 1994, a decrease of $12.5 million
or 10%.  Approximately  14.9%  and  26.8%  respectively,  were  adjustable  rate
permanent  residential  mortgage loans  which the  Bank  typically holds  in its
portfolio. Fixed rate  permanent residential loan  originations, which the  Bank
typically  securitizes and sells in the secondary market, were $47.9 million and
$45.8 million in 1995 and 1994, respectively, an increase of $2.1 million.
 
10

   In 1995, the Bank continued to expand its lending markets to reduce  reliance
on  the CSRA market area. In 1995, 40%  or $42.9 million of the Bank's permanent
residential mortgage and construction loans  were originated in the CSRA  market
compared  to 61% or $72.8 million in  1994. The Lexington office originated $8.4
million in loans or 7.9% of the 1995  total compared to $1.3 million or 1.1%  of
the 1994 total. The Charleston office originated $19.8 million in loans or 18.6%
of the 1995 total compared to $12.9 million in loans or 10.8% of the 1994 total.
   The Bank originated $65.8 million in consumer, commercial and commercial real
estate  loans in 1995, compared to $67.5  million in 1994. During 1995, the Bank
changed its lending strategy  to increase the  origination of larger  commercial
real  estate loans, including those loans greater than $1.0 million. These loans
typically involve more risk than associated with residential lending. Commercial
mortgages outstanding  increased from  $109.5 million  at December  31, 1994  to
$128.1 million at year end. The 1995 originations included eight commercial real
estate  loans of $1.0  million or greater, totalling  $13.1 million, compared to
only one loan of this scope in 1994.
   Palmetto Federal's investment  activities consist primarily  of the  purchase
and  sale of mortgage-backed securities, collateralized mortgage obligations and
government  agency   securities.  Investment   and  mortgage-backed   securities
decreased  $34.2 million  or 22.5%  to $117.8  million at  December 31,  1995 as
management used  the proceeds  from  securities sales  to repay  higher  costing
Federal  Home Loan Bank advances. The market  value of the Bank's investment and
mortgage-backed securities portfolio  improved from an  unrealized loss of  $9.7
million  at December 31, 1994 to an  unrealized gain of $1.2 million at December
31, 1995.
   In November 1995, the Financial Accounting Standards Board ("FASB") issued  a
Special  Report, "A Guide  to Implementation of Statement  115 on Accounting For
Certain Debt  and  Equity Securities",  which  included a  transition  provision
allowing  all entities to reassess the appropriateness of the classifications of
all securities  held and  account for  any resulting  reclassifications at  fair
value.  In response  to the Special  Report, the  Company transferred securities
with  a   carrying   value   of   $42.8   million   from   held-to-maturity   to
available-for-sale.
 
ASSET/LIABILITY MANAGEMENT
 
Asset and liability management is the process by which Palmetto Federal attempts
to  maximize  net  interest  income  while  minimizing  the  adverse  effects of
potential interest rate changes (interest rate risk). The Company presently does
not utilize financial derivative products  such as futures, options or  interest
rate  swaps as part of its asset  and liability management process, however, the
Company  has  invested  in  low  risk  (as  defined  by  the  Federal  Financial
Institutions Examination Council) collateralized mortgage obligations.
   The  Company's  Asset  and  Liability  Committee  makes  weekly  pricing  and
marketing decisions on deposit  and loan products  in conjunction with  managing
the  Company's  interest rate  risk. The  Investment Committee  of the  Board of
Directors  reviews  the   Bank's  investment   and  mortgage-backed   securities
portfolios,  FHLB advances and  other borrowings as well  as the Company's asset
and liability policies.
   The Company currently uses two methods to analyze interest rate risk,  static
gap and balance sheet modeling. Static gap is a simple measure of the difference
between  interest-sensitive assets and  interest-sensitive liabilities repricing
for a particular time period. A negative gap position indicates that  cumulative
interest-sensitive   assets   are   less   than   cumulative  interest-sensitive
liabilities and  indicates that  net interest  income would  decrease if  market
rates increased. A positive gap position would indicate the reverse. At December
31, 1995, Palmetto Federal's cumulative one year negative gap position was $77.9
million  or 12.1%  of interest-sensitive  assets compared  to $112.8  million or
18.5% of interest-sensitive assets at December 31, 1994.
   Because rate changes in adjustable rate mortgages and certain securities  and
liabilities  tend to  lag changes  in interest  rates, management  also utilizes
computer asset and  liability simulation  models as another  analytical tool  to
estimate  the effects of  interest rate changes  on net interest  income and net
portfolio value  ("NPV") that  would result  from possible  changes in  interest
rates.  Management  utilizes these  simulation models  to analyze  the estimated
impact of various strategies  on the Bank's interest  rate risk exposure  before
implementing  such strategies. Palmetto Federal's  NPV ratio change, referred to
as the "sensitivity measure", decreased from 1.89% at December 31, 1994 to 1.02%
at December 31, 1995, indicating a decrease in interest rate risk.  Management's
objective is to maintain the sensitivity measure at or below 2.0%. The Office of
Thrift Supervision ("OTS") uses a similar computer simulation model to calculate
interest rate risk on institutions it regulates.
 
REAL ESTATE DEVELOPMENT ACTIVITY
 
At  December 31, 1995, real estate  acquired for development and sale (including
partnership interests) totalled $6.4 million  compared to $6.5 million in  1994.
Approximately   $4.5  million  of  the  total   consists  of  2  outparcels  and
approximately 1,000  acres of  undeveloped  land surrounding  a golf  course  at
Woodside  Plantation in Aiken, South Carolina. Approximately $944,000 relates to
2 houses and 38 single family lots  in the Rapids subdivision in North  Augusta,
South Carolina.
 
                                                                              11

   The  Company continues to have a significant concentration of risk related to
Woodside Plantation, exclusive of loans  to individual homeowners, comprised  of
real  estate held for development, acquisition and development loans, foreclosed
real estate and a 50%  interest in a partnership.  The carrying values of  these
components were as follows at December 31:
 

                                               
                                              1995       1994
- -------------------------------------------------------------
(in thousands)
1,000 acres and 2 outparcels              $  4,483   $  4,483
WPCC loans                                   4,454      4,584
Woodside Development L.P. loans              3,311      3,100
35 lots received in restructuring              492
Development loan to unrelated borrower         525
Investment in and loans to partnership
  adjacent to Woodside Plantation              613        698
- -------------------------------------------------------------
                                          $ 13,878   $ 12,865
- -------------------------------------------------------------

 
   The  Company was the original developer of the Woodside Plantation project, a
development of over 2,000 acres planned to contain a country club, two  eighteen
hole  golf  courses and  over  1,800 single  family  lots as  well  as developed
outparcels. The  Company sold  the country  club and  golf courses  in 1990.  In
December  1993, the Company sold the remaining  219 lots and seven outparcels at
Woodside Plantation, along with the  development and sales offices, to  Woodside
Development  L.P. (the "Purchaser") for approximately $4.1 million. In addition,
the Purchaser  assumed  liabilities  of  $850,000 related  to  the  purchase  of
memberships  at Woodside  Plantation Country  Club ("WPCC").  The Purchaser also
entered into  an  option  agreement  to acquire  approximately  1,000  acres  of
undeveloped  land at Woodside Plantation. In connection with this sale, Palmetto
Federal provided  the  Purchaser  nonrecourse financing  of  approximately  $3.6
million.  Subsequently, the Purchaser obtained from  the Bank a $500,000 line of
credit to build townhouses at Woodside Plantation and six separate  construction
loans  aggregating  approximately  $976,000 for  construction  of  single family
residences.
   Due to slower than anticipated lot sales, the Purchaser was unable to service
its acquisition debt and  completed a restructuring of  the indebtedness to  the
Bank  in September 1995. The restructuring included the following terms: (1) the
Company received 35 lots in return for a $492,000 reduction of the debt; (2) the
Company agreed to accrue  and contribute up to  $330,000 toward joint  marketing
efforts  over three years related to the lots it owns; (3) the Company agreed to
grant a two year extension until December 31, 1997 of the Purchaser's option  to
purchase  the remaining undeveloped acreage; (4)  the Company agreed to make the
third and fourth quarter 1995 payments under the membership agreement to WPCC in
the amount of  $184,500; and (5)  the Purchaser agreed  to bring the  membership
obligation  current by  payment of  $189,000. The  Company paid  $110,000 toward
joint marketing in 1995.
   The Purchaser's ability to repay its  indebtedness is primarily based on  the
volume  and timing of lot sales. Although there are no assurances that lot sales
will be  sufficient  to  repay  the  debt  under  the  restructured  terms,  the
Purchaser's  business plan is targeted primarily to the national retiree market,
and therefore, future sales may be less reliant on the local economy.
   Similarly, the ability of WPCC to repay its loans to Palmetto Federal depends
in part on the success  of real estate sales, which  in turn provides cash  flow
through  additional initiation  deposits and  membership fees  to the  Club. The
Company is  presently  in  discussions  with  WPCC  to  modify  its  loans  from
amortizing to interest-only payments for 1996.
 
NONPERFORMING ASSETS AND RESTRUCTURED LOANS
 
Nonperforming  assets  and  restructured  loans,  net  of  specific  allowances,
decreased from $35.9 million  or 5.4% of  total assets at  December 31, 1994  to
$27.4  million or 4.2%  of total assets  at December 31,  1995. The decrease was
primarily attributable  to a  32.7% decrease  in nonaccrual  loans and  a  25.6%
decrease in restructured loans.
   The  table below sets forth the  amounts and categories of Palmetto Federal's
nonaccrual and  restructured  loans and  foreclosed  real estate  at  the  dates
indicated. Restructured loans include loans restructured under the provisions of
both  SFAS  No.  15, "Accounting  by  Debtors  and Creditors  for  Troubled Debt
Restructurings" and SFAS No. 114, "Accounting by
 
12

Creditors for Impairment of a Loan".  To make prior years comparable with  1995,
in-substance  foreclosures of $3.2 million, $10.8 million, $5.1 million and $1.5
million have been  reclassified as  nonaccrual loans rather  than as  foreclosed
real estate as of December 31, 1994, 1993, 1992 and 1991, respectively.
 

                                                                       
- ----------------------------------------------------------------------------------------------
DECEMBER 31                                   1995       1994       1993       1992       1991
- ----------------------------------------------------------------------------------------------
(dollars in thousands)
Nonaccrual loans                          $  8,391   $ 12,466   $ 23,790   $ 12,209   $  7,009
Foreclosed real estate                       8,015      8,269      6,775      4,563      6,989
Restructured loans                          12,210     16,412     17,158     25,511     27,291
- ----------------------------------------------------------------------------------------------
                                            28,616     37,147     47,723     42,283     41,289
Less specific valuation allowances          (1,192)    (1,288)    (2,223)    (1,030)    (3,717)
- ----------------------------------------------------------------------------------------------
                                          $ 27,424   $ 35,859   $ 45,500   $ 41,253   $ 37,572
- ----------------------------------------------------------------------------------------------
General allowance for loan losses as a
  percentage of the total                    26.3%      19.3%      16.8%      17.5%      14.2%
- ----------------------------------------------------------------------------------------------
Total as a percentage of loans
  receivable, net                             5.9%       8.1%      10.2%       9.1%       7.4%
- ----------------------------------------------------------------------------------------------
Total as a percentage of total assets         4.2%       5.4%       7.0%       5.5%       5.0%
- ----------------------------------------------------------------------------------------------

 
   Potential  problem loans  represent loans that  are current as  to payment of
principal and interest,  but where  management has doubts  about the  borrower's
ability to comply with present repayment terms. These loans, which are primarily
commercial  real  estate loans,  are not  included  in nonperforming  assets and
restructured loans. These  loans totalled  approximately $9.4  million and  $7.1
million at December 31, 1995 and 1994, respectively.
   Changes  in  the components  of nonperforming  assets and  restructured loans
during the year ended December 31, 1995 were as follows:
 


                                          Restructured   Nonaccrual    Foreclosed
                                                 Loans        Loans   Real Estate      Total
                                                                        
- --------------------------------------------------------------------------------------------
(in thousands)
December 31, 1994                           $   16,412    $  12,466    $    8,269   $ 37,147
Performing loans which became
  nonperforming                                  2,437        3,588         2,404      8,429
Upgrades due to performance                     (4,380)      (1,398)                  (5,778)
Sales                                                                      (9,136)    (9,136)
Charge-offs and other                                          (340)         (136)      (476)
Cash repayments of principal                      (311)      (1,259)                  (1,570)
Nonaccrual loans which became
  restructured                                      23          (23)
Nonaccrual loans which became
  foreclosures                                               (6,614)        6,614
Restructured loans which became
  nonaccrual loans                              (1,971)       1,971
- --------------------------------------------------------------------------------------------
December 31, 1995                           $   12,210    $   8,391    $    8,015   $ 28,616
- --------------------------------------------------------------------------------------------

 
   Although restructured loans include earning assets, there is more than normal
risk associated  with  these loans  due  to the  fact  that some  were  made  to
facilitate the sale of foreclosed real estate and some were restructured because
the  borrower could not meet the original  loan terms. The following table lists
Palmetto Federal's five largest restructured  loans at December 31, 1995.  These
loans represent approximately 81% of the Bank's restructured loans.
 
                                                                              13

 


 Amount                                  Description
- ----------------------------------------------------------------------------------
(in thousands)
         
$  3,314    Loan   collateralized  by  the  remaining  58  units  in  a  120  unit
            condominium project in  Hilton Head Island,  South Carolina. The  1990
            restructuring  involved  a new  borrower, a  decrease in  the interest
            rate, and a change  in repayment terms. The  loan is still  considered
            restructured  because scheduled increases  in the loan  rate have been
            delayed. Although the loan is performing, the borrower has declared  a
            Chapter  11 bankruptcy related to a dispute with the local homeowners'
            association.
 
   2,227    Loan collateralized by a 102  unit apartment complex in Myrtle  Beach,
            South Carolina. The 1994 restructuring included a principal charge-off
            of approximately $624,000, a new borrower and new repayment terms.
 
   2,144    Loans  to finance the December 1993  sale of the remaining lots, seven
            outparcels  and  the  development   and  sales  offices  at   Woodside
            Plantation. See REAL ESTATE DEVELOPMENT ACTIVITIES.
 
   1,195    Loan  collateralized by a 40 unit  townhouse type apartment complex in
            Charleston,  South  Carolina.  The   1994  restructuring  included   a
            principal  charge-off of approximately $314,000, a change in repayment
            terms and a decrease in the interest rate.
 
   1,057    Loan to  commercial  grading  and  asphalt  company  in  Aiken,  South
            Carolina.  The loan is collateralized by 97 acres and an asphalt plant
            and other land  totalling 101.26 acres.  The 1993 restructuring  arose
            from  a Chapter 11  bankruptcy and included a  change in interest rate
            and payment schedule.
- ----------------------------------------------------------------------------------
$  9,937
- ----------------------------------------------------------------------------------

 
   The following table  lists Palmetto Federal's  nonaccrual loans greater  than
$500,000  at December 31,  1995. These loans represent  approximately 48% of the
Bank's nonaccrual loans.
 


 Amount                                  Description
- ----------------------------------------------------------------------------------
(in thousands)
         
$  1,770    Loan made to acquire a 100 acre commercial site in Macon, Georgia  and
            a  line-of-credit collateralized by a  plantation of approximately 283
            acres in Savannah, Georgia. The borrower reduced the principal balance
            by $405,000 in 1995.  In January 1996, the  Bank sold $1.4 million  of
            this debt.
 
   1,496    Loan  collateralized by a  26,024 square foot  office building located
            within a  commercial office  park  in Aiken,  South Carolina.  A  1994
            restructuring   involved  a  principal   charge-off  of  approximately
            $304,000, an interest rate decrease and a change in repayment terms.
 
     763    Loan to consolidate the debts of the borrower, now deceased. The  loan
            is  collateralized  by  a  single  family  residence  in  Aiken, South
            Carolina, common stocks, and other personal property.
- ----------------------------------------------------------------------------------
$  4,029
- ----------------------------------------------------------------------------------

 
   The  following  table  lists  Palmetto  Federal's  five  largest   foreclosed
properties at December 31, 1995. These properties represent approximately 46% of
the Bank's foreclosed properties.
 


 Amount                                  Description
- ----------------------------------------------------------------------------------
(in thousands)
         
$  1,394    Undeveloped  commercial land comprised of three tracts of 76 acres, 13
            acres and 13.86 acres, respectively.  The tracts are located south  of
            Aiken, South Carolina adjacent to Woodside Plantation.
 
     676    Sixteen  single family  residential lots and  75 acres  of vacant land
            south of Aiken, South Carolina.
 
     665    Commercial property comprised of 2 parcels in St. John's, Michigan.
 
     492    Thirty-five single  family  residential lots  in  Woodside  Plantation
            acquired  in a  1995 debt  restructuring. See  REAL ESTATE DEVELOPMENT
            ACTIVITIES.
 
     454    Single family residence located in Aiken, South Carolina.
- ----------------------------------------------------------------------------------
$  3,681
- ----------------------------------------------------------------------------------

 
   The Asset Classification  and Review Committee,  comprised of management  and
the Chairman of the Board of Directors, reviews quarterly all loan relationships
and  foreclosed real estate  which have been adversely  classified by the Credit
Adminstration Department, and is responsible for the appropriate  classification
of  assets  in  accordance  with  OTS  regulations.  Palmetto  Federal  uses the
quarterly classifications as well as historical charge-offs in its determination
of  an  appropriate  allowance   for  loan  losses.   During  1995  the   Credit
Administration  Department  established  systematic  monitoring  mechanisms  for
lending relationships whose outstanding  balances exceed $100,000, exclusive  of
debt collateralized by a primary residence.
   The  determination of individual asset  classifications depends on the degree
of risk associated  with the asset  and the likelihood  of repayment or  orderly
liquidation.  The  portion of  a loan  or  other asset  classified as  "loss" is
considered
 
14

uncollectible and a specific valuation allowance is established in the amount of
that portion. A  "doubtful" asset  has a high  possibility of  loss but  certain
pending  factors  preclude the  estimation  of a  specific  valuation allowance.
Palmetto Federal classifies an  asset as "substandard" if  the asset exhibits  a
defined  weakness and is inadequately protected either by the paying capacity of
the borrower or the value of the underlying collateral. "Special mention" assets
are those assets that have potential  weaknesses which, if not corrected,  could
increase  the risk of financial loss. The Bank's total criticized assets include
its nonperforming assets and restructured loans of $27.4 million as well as  its
potential  problem loans  of $9.4  million. The  following table  summarizes the
Bank's criticized assets at December 31:
 


                                              1995       1994       1993
- ------------------------------------------------------------------------
(in thousands)
                                                       
Special mention                           $  9,867   $ 11,050   $ 12,470
Substandard                                 25,450     30,138     40,904
Doubtful                                         0          0        755
Loss                                         1,462      1,822      4,265
- ------------------------------------------------------------------------
                                          $ 36,779   $ 43,010   $ 58,394
- ------------------------------------------------------------------------

 
   The following table  summarizes Palmetto Federal's  loan loss experience  for
each of the periods indicated:


- ---------------------------------------------------------------------------------------------------
YEARS ENDED DECEMBER 31,                       1995        1994        1993        1992        1991
                                                                           
- ---------------------------------------------------------------------------------------------------
 

(dollars in thousands)
                                                                           
Average loans for the year                $ 456,939   $ 444,914   $ 450,732   $ 499,816   $ 515,292
- ---------------------------------------------------------------------------------------------------
Allowance for loan losses, beginning of
  the year                                $   8,213   $   9,883   $   8,232   $   9,054   $   7,767
- ---------------------------------------------------------------------------------------------------
Charge-offs:
  Permanent residential                         124         404         344         550         207
  Second mortgages                               68          64           9           3         122
  Commercial real estate                        671       3,150       3,382       5,746       1,965
  Consumer                                      829         564         766         870       1,019
  Commercial                                     78         390         378         406          74
- ---------------------------------------------------------------------------------------------------
Total charge-offs                             1,770       4,572       4,879       7,575       3,387
- ---------------------------------------------------------------------------------------------------
Recoveries:
  Permanent residential                          36          58           9          51          15
  Second mortgage                                            10
  Commercial real estate                        441         332         142                      87
  Consumer                                      102         103          84         134         144
  Commercial                                     73          70           6          11
- ---------------------------------------------------------------------------------------------------
Total recoveries                                652         573         241         196         246
- ---------------------------------------------------------------------------------------------------
Net charge-offs for the year                 (1,118)     (3,999)     (4,638)     (7,379)     (3,141)
Provision for loan losses                     1,322       2,329       6,289       6,557       4,793
Other                                                                                          (365)
- ---------------------------------------------------------------------------------------------------
Allowance for loan losses, end of the
  year                                    $   8,417   $   8,213   $   9,883   $   8,232   $   9,054
- ---------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average
  loans                                       0.24%       0.90%       1.03%       1.48%       0.61%
- ---------------------------------------------------------------------------------------------------

 
   The  provision for loan  losses in 1994  and 1995 reflected  the decreases in
nonperforming assets and restructured loans and classified loans. The  provision
for  loan  losses  from 1991  through  1993  averaged $5.9  million  due  to the
significant increase in nonperforming assets and restructured loans as well as a
significant increase  in classified  assets.  These increases  were  principally
caused  by the  general weakening  of certain  commercial real  estate loans and
single family development loans, which  resulted in increased delinquencies  and
loan restructurings.
   Charge-offs  in 1995 declined principally due to a decline of $2.4 million in
commercial real estate loan charge-offs. In 1994, as in 1993 and 1992,  portions
of  several commercial  real estate loans  were charged-off as  those loans were
restructured or written  off as uncollectible.  Charge-offs in other  categories
declined  as  well in  1995, except  for consumer  loans, for  which charge-offs
increased $265,000.  This increase  occurred  primarily due  to an  increase  of
$166,000  or  70.6% in  mobile home  loan  charge-offs resulting  from increased
collection efforts.  The Company  presently anticipates  1996 mobile  home  loan
charge-offs to remain at the 1995 level based on an analysis of this portfolio.
   The  provision for loan  losses is a reflection  of actual losses experienced
during the year and  management's judgment as to  the adequacy of the  allowance
for  loan losses to absorb future losses in loans currently outstanding. Some of
the factors considered by management in determining the amount of the  provision
and  resulting allowance  include: (1)  credit reviews  of individual  loans and
relationships; (2) net charge-offs over the prior three years; (3) growth in and
composition of the
 
                                                                              15

loan portfolio; (4)  the current  level of the  allowance in  relation to  total
loans  and to historical  loss levels; (5)  the level of  classified assets; (6)
fair value  of collateral  property;  and (7)  management's estimate  of  future
economic conditions and the resulting impact on the Company.
   Management's  determination of the adequacy of  the allowance for loan losses
requires the  use of  judgments and  estimates that  may change  in the  future.
Unfavorable  changes in the factors used by management to determine the adequacy
of the  allowance, or  the  availability of  new  information, could  cause  the
allowance  for loan losses  to be increased  or decreased in  future periods. In
addition, bank regulatory agencies,  as part of  their examination process,  may
require  additions to the allowance for loan losses based on their judgments and
estimates.
 
LIQUIDITY AND CAPITAL RESOURCES
 
Palmetto Federal's  principal  sources  of funds  are  deposits,  principal  and
interest  payments on loans, investment and mortgage-backed securities, proceeds
from sales of  investment and mortgage-backed  securities, FHLB advances,  other
borrowings,  and retained earnings. Palmetto  Federal's liquidity is measured by
the ratio of cash and short-term investments (as defined by the OTS regulations)
to the sum of savings and borrowings payable in one year, less loans on savings.
The Bank's average liquidity level of 7.9% was in excess of the required  amount
of 5.0% for December 1995.
   Stockholders'  equity increased by  14.0% from December  31, 1994 to December
31, 1995, principally due to earnings of $4.1 million and a net decrease of $2.0
million in the unrealized loss on  debt securities. The stockholders' equity  to
assets  ratio increased from 6.82% at December 31, 1994 to 7.97% at December 31,
1995.
   Management does not expect capital expenditures related to the opening of the
Charleston branch  in March  1996 and  the relocation  of the  Burton branch  to
exceed $750,000.
 
SAIF ASSESSMENT
 
Deposit  insurance premiums for members of  both the Bank Insurance Fund ("BIF")
and the Savings Association  Insurance Fund ("SAIF")  were established for  each
fund  to achieve a 1.25%  designated ratio of reserves  to insured deposits. The
BIF reached the 1.25% reserve level in 1995 and in August 1995, the FDIC reduced
the premiums for BIF  member banks. In November  1995, the FDIC announced  that,
beginning  in 1996, it  would further reduce the  deposit insurance premiums for
92% of  all  BIF  members  that  are in  the  highest  capital  and  supervisory
categories  to $2,000 per year, regardless of deposit size. Given the failure of
the SAIF to attain the 1.25% ratio, the FDIC retained the existing premium  rate
of 23 cents to 31 cents per $100 of deposits for SAIF members.
   In   1995,  members  of   the  Banking  Committees  of   the  U.S.  House  of
Representatives and the Senate  agreed on a proposal  to recapitalize the  SAIF.
Under  the  proposal,  which  was  part  of  the  budget  bill,  all SAIF-member
institutions will pay a special assessment to the SAIF of approximately 80 basis
points (80 cents per $100 of deposits), the amount that would enable the SAIF to
attain its designated reserve  ratio of 1.25%. The  special assessment would  be
based  on  the  assessable  deposits  held as  of  March  31,  1995. BIF-insured
institutions holding SAIF-insured deposits would receive a 20% reduction in  the
assessment  rate and  would pay  a special  assessment of  64 basis  points. The
agreement also provides  that the assessment  base for the  bonds issued in  the
late 1980's by the Financing Corporation to recapitalize the now defunct Federal
Savings  and Loan Insurance Corporation would be expanded to include deposits of
both BIF-insured and  SAIF-insured institutions,  with BIF-insured  institutions
paying  approximately 75% of  the interest on  such obligations. If  an 80 basis
point assessment were  levied on  the assessable deposits  of the  Bank held  at
March  31, 1995,  the special  assessment of  Palmetto Federal  would total $3.9
million. If deposit premiums for thrifts are reduced to those of the BIF, as  is
currently  proposed, pretax income could improve annually by $1.1 million. Since
the budget bill is stalled in negotiations between Congress and the White House,
the Company cannot predict  either the final details  of any legislation or  the
effective dates thereof.
   Portions  of the  proposal would  also enact  further changes,  including the
merger of  the SAIF  and the  BIF, elimination  of the  separate federal  thrift
charter  and  other  provisions  intended to  combine  the  savings  and banking
industries. Such provisions raise significant  questions such as the amount  and
timing of any special assessment and whether the investment and operating powers
of thrifts and thrift holding companies will be conformed to those applicable to
banks  and bank holding companies. The Company  cannot predict which, if any, of
these changes will be included in the final legislation.
 
16

REGULATORY MATTERS
 
The FDIC has categorized Palmetto Federal as "well capitalized" under the FDIC's
prompt corrective action  guidelines. The following  table illustrates  Palmetto
Federal's  regulatory capital as of December 31, 1995 as well as under the fully
phased-in requirements which become effective July 1, 1996.
 


                                          Tangible      Core  Risk-based
                                           Capital   Capital     Capital
                                                     
- ------------------------------------------------------------------------
(dollars in thousands)
Regulatory capital                        $ 43,375   $43,375   $48,425
Minimum regulatory requirement               9,586    19,172    33,865
- ------------------------------------------------------------------------
Excess amount                             $ 33,789   $24,203   $14,560
- ------------------------------------------------------------------------
Actual capital ratio                          6.8%      6.8%     11.4%
- ------------------------------------------------------------------------
Minimum regulatory capital ratio              1.5%      3.0%      8.0%
- ------------------------------------------------------------------------
Fully phased-in regulatory capital        $ 40,959   $40,959   $46,009
Fully phased-in regulatory requirement       9,547    19,095    33,659
- ------------------------------------------------------------------------
Excess amount                             $ 31,412   $21,864   $12,350
- ------------------------------------------------------------------------
Fully phased-in capital ratio                 6.4%      6.4%     10.9%
- ------------------------------------------------------------------------

 
   The difference between the current  regulatory capital amounts and the  fully
phased-in  amounts  relates  to  a  $6.2 million  investment  in  a  real estate
subsidiary which phases out of regulatory capital on July 1, 1996.
   In March  1995,  the  OTS  delayed indefinitely  the  implementation  of  the
interest  rate  risk  component of  the  risk-based capital  standard  which was
scheduled to be  effective September 30,  1994. As calculated  at September  30,
1995  (the latest  date for  which information  is available),  Palmetto Federal
would have no additional capital requirement under this interest rate risk rule.
 
RECENT ACCOUNTING AND REPORTING CHANGES
 
In March 1995, the FASB issued SFAS  No. 121, "Accounting for the Impairment  of
Long-Lived  Assets  and for  Long-Lived  Assets To  Be  Disposed Of",  which the
Company adopted effective January 1,  1996. SFAS No. 121 establishes  accounting
standards   for  the  impairment  of  long-lived  assets,  certain  identifiable
intangibles and  goodwill.  The  adoption  of  SFAS  No.  121  did  not  have  a
significant  effect on the  financial condition or results  of operations of the
Company.
   In October 1995, the  FASB issued SFAS No.  123, "Accounting for  Stock-Based
Compensation".  SFAS No. 123 establishes optional alternative accounting methods
for stock-based compensation as  well as new  required disclosures. The  Company
has  elected to account  for stock-based compensation  under previously existing
accounting guidance. As  such, SFAS  No. 123  was adopted  effective January  1,
1996,  for disclosure purposes  only and did not  impact the Company's financial
position or results of operations.
 
EFFECT OF INFLATION AND CHANGING PRICES
 
The Company's  consolidated  financial statements  and  related data  have  been
prepared  in  accordance  with  generally  accepted  accounting  principles that
require the measurement of financial position and operating results in terms  of
historical dollars, without considering changes in the relative purchasing power
of  money over time due to inflation. Unlike industrial companies, virtually all
of the assets and liabilities of a financial institution are monetary in nature.
As a  result, interest  rates have  a  more significant  impact on  a  financial
institution's  performance  than the  effects  of general  levels  of inflation.
Interest rates do  not necessarily move  in the  same direction or  in the  same
magnitude  as the prices of goods and services. However, noninterest expenses do
reflect general levels of inflation.
 
COMPARISON OF 1994 AND 1993 OPERATING RESULTS
 
PALFED, Inc. recorded net earnings  of $3.8 million or  $0.73 per share in  1994
compared  to a net  loss of $13.1 million  or $6.12 per share  in 1993. The 1993
loss is  primarily  attributable  to  the  cumulative  effect  of  a  change  in
accounting  principle of  $10.5 million  related to  a change  in the  method of
amortizing goodwill.  Total assets  were $662.4  million and  $647.6 million  at
December 31, 1994 and 1993, respectively.
 
NET INTEREST INCOME
 
Net  interest income in 1994 was $20.4  million, an increase of 17.7% over 1993.
Total interest income  in 1994 was  $46.9 million compared  to $48.2 million  in
1993,   a  decrease  of  $1.3  million.  Total  interest  expense  in  1994  was
 
                                                                              17

$26.5 million  compared to  $30.8  million in  1993. Increasing  interest  rates
caused  an increase both in the yield on interest-earning assets and in the cost
of interest-bearing liabilities.  A decrease in  interest-earning assets  offset
the decline in the costs of liabilities. Additionally, the Company experienced a
decrease of $879,000 in the provision for uncollected interest due to a decrease
in the level of nonperforming assets.
 
PROVISION FOR ESTIMATED LOSSES ON LOANS
 
Due  to decreases in the levels of  problem assets and slower loan growth during
the year, the provision for estimated loan losses decreased from $6.3 million in
1993 to $2.3 million in 1994. Net charge-offs in 1994 were $4.0 million or  $1.7
million greater than the provision resulting in a decrease in the allowances for
estimated loan losses to $8.2 million.
 
NONINTEREST INCOME
 
Noninterest  income  increased by  $1.9 million  in 1994  compared to  1993. The
increase was primarily attributable to: (1)  a loss from real estate  operations
of  $2.6 million  in 1994 compared  to a  loss of $5.7  million in  1993; (2) an
increase of 26.4% in checking transaction  fees to $2.8 million; (3) a  decrease
of  $1.7 million in gains on  sales of investment and mortgage-backed securities
and loans in 1994; and (4) the receipt of $923,000, net of related expenses,  in
interest on federal and state income tax refunds.
   The  decrease in the loss from real estate operations resulted primarily from
the 1993 sale of the Woodside Plantation  project. This impact was offset by  an
increase  of  $949,000 in  the provision  for losses  on foreclosed  real estate
during 1994.
   Gains on  sales  of  investment  and  mortgage-backed  securities  and  loans
decreased  due to the rapid increase in short term interest rates which occurred
during 1994. In  prior years, declining  interest rates allowed  the Company  to
realize  gains on  sales of its  investment and  mortgage-backed securities. The
1994 rate increases resulted both in declines in the market values of securities
available-for-sale and in a significant  decrease in originations of fixed  rate
mortgage loans which are typically sold in the secondary market.
 
NONINTEREST EXPENSES
 
Noninterest  expenses for 1994 were $15.9  million compared to $16.2 million for
1993, a decrease of $249,000. The  decrease is primarily attributable to: (1)  a
decrease of $204,000 in data processing expenses in 1994 due to certain computer
and  ATM equipment  becoming fully depreciated;  and (2) a  $151,000 decrease in
advertising and public relations resulting from the lack of advertising expenses
for the Woodside Plantation project which the Company sold in December 1993.
   Offsetting these decreases  were increases  of $193,000  in compensation  and
employee  benefits and of $158,000 in professional and outside service fees. The
net increase in compensation  and benefits was  primarily attributable to  lower
loan  origination  volume resulting  in  $420,000 more  in  fixed costs  of loan
originations recognized as current expenses  rather than deferred over the  life
of  the loans  and an  increase of $383,000  in costs  due to  normal merit wage
adjustments and  an increase  of 6  full time  equivalent employees.  Offsetting
these  increases  were decreased  medical  and retirement  expenses  of $303,000
primarily due to a change in the Company's pension benefit formula and decreased
commissions of $274,000 due to significantly lower mortgage origination volume.
 
INCOME TAXES
 
During 1994, the Internal Revenue Service  completed its audit of the  Company's
consolidated  federal income tax  returns through 1991. The  audit resulted in a
federal income tax  refund of  $1.2 million  and a  state income  tax refund  of
$162,000 which reduced the effective tax rate to 31.9%.
 
18

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 

                                                                                            
PALFED, INC.
AND SUBSIDIARIES        DECEMBER 31                                                            1995       1994
                        --------------------------------------------------------------------------------------
                        (in thousands, except share data)
                        ASSETS
                        --------------------------------------------------------------------------------------
                        Cash and due from banks                                           $  15,471  $  11,277
                        Interest-bearing deposits with other banks                            5,854      7,054
                        Investment and mortgage-backed securities:
                        Available-for-sale                                                   55,550     33,020
                        Held-to-maturity                                                     62,293    119,070
                        Loans receivable, net                                               464,281    447,991
                        Investment in real estate, net                                       14,448     14,720
                        Investment in Federal Home Loan Bank stock                           10,884     10,884
                        Premises and equipment, net                                           5,350      5,157
                        Accrued interest, net                                                 4,256      3,710
                        Other assets                                                          7,637      9,542
                        --------------------------------------------------------------------------------------
                                                                                          $ 646,024  $ 662,425
                        --------------------------------------------------------------------------------------
                        LIABILITIES AND STOCKHOLDERS' EQUITY
                        --------------------------------------------------------------------------------------
                        Deposits:
                        Noninterest-bearing accounts                                      $  27,333  $  26,381
                        Savings and NOW accounts                                            105,329    109,864
                        Certificates of deposit                                             363,193    341,360
                        Accrued interest payable                                                891        644
                        --------------------------------------------------------------------------------------
                        Total deposits                                                      496,746    478,249
                        Federal Home Loan Bank advances                                      91,500    135,800
                        Advance payments by borrowers for taxes
                          and insurance                                                         899        622
                        Other liabilities                                                     5,394      2,598
                        --------------------------------------------------------------------------------------
                        TOTAL LIABILITIES                                                   594,539    617,269
                        --------------------------------------------------------------------------------------
                        COMMITMENTS AND CONTINGENCIES
                        --------------------------------------------------------------------------------------
                        Stockholders' equity:
                        Common stock, $1 par value; authorized 10,000,000 shares; issued
                            5,142,166 shares; 5,101,297 and 5,077,166 shares
                          outstanding,
                            respectively                                                      5,142      5,142
                        Additional paid-in capital                                           26,904     26,938
                        Retained earnings                                                    20,626     16,481
                        Unrealized loss on debt securities, net of income tax benefit of
                            $456 and $1,505, respectively                                      (884)    (2,925)
                        Treasury stock, at cost (40,869 and 65,000 shares, respectively)       (303)      (480)
                        --------------------------------------------------------------------------------------
                        TOTAL STOCKHOLDERS' EQUITY                                           51,485     45,156
                        --------------------------------------------------------------------------------------
                                                                                          $ 646,024  $ 662,425
                        --------------------------------------------------------------------------------------

 
                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                 CONSOLIDATED FINANCIAL STATEMENTS.
 
                                                                              19

CONSOLIDATED STATEMENTS OF OPERATIONS
 


PALFED, INC.
AND SUBSIDIARIES  FOR THE YEARS ENDED DECEMBER 31,                        1995      1994      1993
                                                                              
                  --------------------------------------------------------------------------------
                  (in thousands, except per share data)
                  Interest income:
                  Loans                                               $ 40,677  $ 37,752  $ 38,221
                  Mortgage-backed securities                             6,335     6,237     8,035
                  Investment securities                                  3,158     2,795     1,520
                  Other                                                    360       153       415
                  --------------------------------------------------------------------------------
                  Total interest income                                 50,530    46,937    48,191
                  --------------------------------------------------------------------------------
                  Interest expense:
                  Deposits                                              23,680    18,790    21,494
                  Other borrowings                                       6,850     7,724     9,343
                  --------------------------------------------------------------------------------
                  Total interest expense                                30,530    26,514    30,837
                  --------------------------------------------------------------------------------
                  Net interest income                                   20,000    20,423    17,354
                  Provision for estimated losses on loans                1,322     2,329     6,289
                  --------------------------------------------------------------------------------
                  Net interest income after provision for losses on
                    loans                                               18,678    18,094    11,065
                  --------------------------------------------------------------------------------
                  Noninterest income:
                  Checking transaction fees                              2,621     2,824     2,234
                  Financial services fees                                  756       752       763
                  Late charge and other fees                               515       397       558
                  Gain on sales of investment and mortgage-backed
                    securities and loans                                   569       163     2,140
                  Real estate operations                                (1,074)   (2,596)   (5,731)
                  Other                                                    791     1,794     1,436
                  --------------------------------------------------------------------------------
                  Total noninterest income                               4,178     3,334     1,400
                  --------------------------------------------------------------------------------
                  Noninterest expenses:
                  Compensation and employee benefits                     8,684     8,011     7,818
                  Occupancy and equipment                                2,629     2,516     2,625
                  Federal insurance premiums and assessments             1,401     1,596     1,624
                  Professional and outside service fees                  1,186     1,538     1,380
                  Data processing                                          880       813     1,017
                  Advertising and public relations                         734       438       589
                  Other                                                    940     1,005     1,113
                  --------------------------------------------------------------------------------
                  Total noninterest expenses                            16,454    15,917    16,166
                  --------------------------------------------------------------------------------
                  Income (loss) before provision (benefit) for
                    income taxes and cumulative effect of a change
                    in accounting principle                              6,402     5,511    (3,701)
                  --------------------------------------------------------------------------------
                  Provision (benefit) for income taxes:
                  Current                                                  359       (30)   (1,215)
                  Deferred                                               1,898     1,787       146
                  --------------------------------------------------------------------------------
                  Net provision (benefit) for income taxes               2,257     1,757    (1,069)
                  --------------------------------------------------------------------------------
                  Income (loss) before cumulative effect of a change
                    in accounting principle                              4,145     3,754    (2,632)
                  Cumulative effect of a change in accounting
                    principle                                                              (10,454)
                  --------------------------------------------------------------------------------
                  Net income (loss)                                   $  4,145  $  3,754  $(13,086)
                  --------------------------------------------------------------------------------
                  Earnings (loss) per common and common equivalent
                    share:
                  Income (loss) before cumulative effect of a change
                    in accounting principle                           $   0.80  $   0.73  $  (1.23)
                  Cumulative effect of a change in accounting
                    principle                                                                (4.89)
                  --------------------------------------------------------------------------------
                  NET INCOME (LOSS)                                   $   0.80  $   0.73  $  (6.12)
                  --------------------------------------------------------------------------------

 
                 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE
                 CONSOLIDATED FINANCIAL STATEMENTS.
 
20

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
For the years ended December 31, 1995, 1994 and 1993
 


PALFED, INC.
AND SUBSIDIARIES
                                                                                  Unrealized
                                                  Additional                     Gain (Loss)                    Total
                                          Common     Paid-In     Retained            on Debt  Treasury  Stockholders'
                                           Stock     Capital     Earnings    Securities, Net     Stock         Equity
                                                                                      
- ---------------------------------------------------------------------------------------------------------------------
(in thousands)
Balance, December 31, 1992                $1,467  $   12,086  $    25,822                               $      39,375
Issuance of common stock                   3,671      14,795                                                   18,466
Loss on treasury stock                                                 (9)                                         (9)
Unrealized gain on debt securities
available-for-
  sale, net                                                                          $   379                      379
Net loss for the year ended December 31,
1993                                                              (13,086)                                    (13,086)
- ---------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993                 5,138      26,881       12,727                379                   45,125
Issuance of common stock                       4          57                                                       61
Purchase of treasury stock                                                                    $   (480)          (480)
Change in unrealized loss on debt
securities, net                                                                       (3,304)                  (3,304)
Net income for the year ended
  December 31, 1994                                                 3,754                                       3,754
- ---------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                 5,142      26,938       16,481             (2,925)     (480)        45,156
Issuance of treasury stock                               (34)                                      177            143
Change in unrealized loss on debt
securities, net                                                                        2,041                    2,041
Net income for the year ended
  December 31, 1995                                                 4,145                                       4,145
- ---------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                $5,142  $   26,904  $    20,626            $  (884) $   (303) $      51,485
- ---------------------------------------------------------------------------------------------------------------------

 
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.
 
                                                                              21

CONSOLIDATED STATEMENTS OF CASH FLOWS
 


PALFED, INC.
AND SUBSIDIARIES   FOR THE YEARS ENDED DECEMBER 31,                       1995     1994      1993
                                                                             
                   ------------------------------------------------------------------------------
                   (in thousands)
                   OPERATING ACTIVITIES:
                   CASH FLOWS FROM OPERATING ACTIVITIES:
                   Net income (loss)                                   $ 4,145  $ 3,754  $(13,086)
                   Adjustments to reconcile net income (loss) to net
                     cash provided by operations:
                   Cumulative effect of a change in accounting                             10,454
                       principle
                   Provision for deferred income taxes                   1,898    1,787       146
                   Depreciation                                            801      712       919
                   Amortization of goodwill and intangibles, loan
                     fees,                                                  62      234       897
                       deferred income, and premiums and discounts
                   Provision for estimated losses on loans, real
                     estate                                              2,913    4,819    13,239
                       and accrued interest receivable
                   Stock dividends on FHLB stock                                             (585)
                   (Gain) loss on sales of real estate                    (445)      84      (368)
                   Gain on sales of assets available-for-sale             (569)    (163)
                   Gain on sales of investment and mortgage-backed                         (1,998)
                     securities and loans
                   Proceeds from sales of mortgage-backed securities                      185,571
                   Proceeds from sales of investments                                      73,680
                   Proceeds from sales of loans                                            14,210
                   Purchase of assets held for sale                                       (84,492)
                     Principal payments and maturities of assets held                       3,859
                       for sale
                   Proceeds from sales of real estate                                       5,119
                   Increase in investment in real estate                                     (797)
                   Change in:
                   Accrued interest receivable, net                     (1,722)  (1,414)     (549)
                   Accrued interest payable                                249     (225)     (719)
                   Other assets                                         (1,155)   1,390     3,093
                   Other liabilities (excluding deferred income)         3,120   (2,733)      564
                     Other, net                                            282      811       623
                   ------------------------------------------------------------------------------
                   NET CASH PROVIDED BY OPERATING ACTIVITIES             9,579    9,056   209,780
                   ------------------------------------------------------------------------------
                   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                     STATEMENTS.

 
22

 


PALFED, INC.
AND SUBSIDIARIES   FOR THE YEARS ENDED DECEMBER 31,                      1995      1994      1993
                                                                               
                   --------------------------------------------------------------------------------
                   (in thousands)
                   INVESTING ACTIVITIES:
                   CASH FLOWS FROM INVESTING ACTIVITIES:
                   Purchases of assets available-for-sale               (10,763)  (44,791)
                   Proceeds from sales of assets available-for-sale      76,928    59,348
                   Principal collections on assets available-for-sale     4,711     6,512
                   Increase in loans, net                               (67,786)  (58,137) (131,942)
                   Purchases of mortgage-backed securities                        (11,043)  (39,345)
                   Principal collections on investment and mortgage-     14,003    16,168    28,554
                     backed securities
                   Proceeds from sales of foreclosed real estate          3,366     4,877
                   Purchase of office premises and equipment               (981)   (1,375)     (775)
                   Proceeds from sales of premises and equipment                              1,182
                   Other, net                                              (260)       20       (13)
                   --------------------------------------------------------------------------------
                   NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES      19,218   (28,421) (142,339)
                   --------------------------------------------------------------------------------
                   FINANCING ACTIVITIES:
                   CASH FLOWS FROM FINANCING ACTIVITIES:
                   Net increase (decrease) in deposit accounts           18,249     1,256   (42,676)
                   Proceeds from FHLB advances and other borrowed        68,200   123,100    72,923
                     money
                   Repayments of FHLB advances and other borrowed      (112,500) (106,759) (134,728)
                     money
                   Proceeds from issuance of common stock                                    18,466
                   Purchase of treasury stock                                        (480)
                   Other, net                                               248       355       (99)
                   --------------------------------------------------------------------------------
                   NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES     (25,803)   17,472   (86,114)
                   --------------------------------------------------------------------------------
                   NET INCREASE (DECREASE) IN CASH AND CASH               2,994    (1,893)  (18,673)
                     EQUIVALENTS
                   CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR          18,331    20,224    38,897
                   --------------------------------------------------------------------------------
                   CASH AND CASH EQUIVALENTS, END OF YEAR              $ 21,325  $ 18,331  $ 20,224
                   --------------------------------------------------------------------------------
                   SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
                   CASH PAID DURING THE YEAR FOR:
                   Interest                                            $ 30,283  $ 26,739  $ 31,555
                   Income taxes                                           1,100                  15
                   SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
                     FINANCING ACTIVITIES:
                   Securitizations of mortgage loans                   $ 33,833  $ 41,593  $111,900
                   Loans foreclosed or in-substance foreclosed            9,017     3,099    11,368
                   Financed sales of foreclosed real estate               6,215     2,603     4,900
                   Transfers of investment and mortgage-backed
                     securities from held-to-maturity to
                     held-for-sale                                                           85,781
                   Transfers of investment and mortgage-backed
                     securities from available-for-sale to
                     held-to-maturity                                              91,574
                   Transfers of investment and mortgage-backed
                     securities from held-to-maturity to
                     available-for-sale                                  42,842
                   Issuance of treasury stock as compensation               172
 
                   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                     STATEMENTS.

 
                                                                              23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
PALFED, INC.           Following  is  a  description  of  the  more  significant
AND SUBSIDIARIES       accounting and financial  reporting policies followed  by
                       the  Company in preparing and presenting its consolidated
                       financial statements.
 
NOTE 1:                PRINCIPLES OF CONSOLIDATION
SUMMARY OF             The  consolidated   financial  statements   include   the
SIGNIFICANT            accounts  of  PALFED, Inc.  ("PALFED"); its  wholly owned
ACCOUNTING             subsidiaries, Palmetto  Federal  Savings  Bank  of  South
POLICIES               Carolina  ("Palmetto Federal"  or the  "Bank") and PALFED
                       Investment Services, Inc.; Palmetto Federal's subsidiary,
                       Palmetto   Service   Corporation   ("PSC");   and   PSC's
                       subsidiary,  Woodside Development Company  of Aiken, Inc.
                       (collectively  referred   to  as   the  "Company").   All
                       significant  intercompany accounts  and transactions have
                       been eliminated.
                       PALFED  is  a  savings  and  loan  holding  company.  The
                       Company's   principal  line  of   business  is  community
                       banking. The Company also has  lines of business in  real
                       estate  and  retail securities  brokerage.  The principal
                       markets for  the  Company's  products  and  services  are
                       individuals  and families,  professionals, and  small and
                       medium sized businesses in southwestern and coastal South
                       Carolina.
                       CASH AND CASH EQUIVALENTS
                       Cash and cash equivalents include cash and due from banks
                       and interest-bearing deposits with other banks. Cash  and
                       due  from banks include  all noninterest-bearing deposits
                       with other  banks. Palmetto  Federal  is subject  to  the
                       reserve  requirements established by  the Federal Reserve
                       Bank system.
                       INVESTMENT AND MORTGAGE-BACKED SECURITIES
                       The Company classifies and  accounts for debt and  equity
                       securities   as  either   held-to-maturity,  trading,  or
                       available-for-sale under the  provisions of Statement  of
                       Financial   Accounting   Standards   ("SFAS")   No.  115,
                       "Accounting For Certain  Investments in  Debt and  Equity
                       Securities".  Securities  classified  as held-to-maturity
                       are securities that the  Company has the positive  intent
                       and  ability  to  hold  to maturity  and  are  carried at
                       amortized cost.  Trading securities  are securities  that
                       are bought and held principally for sale in the near term
                       and are reported at fair value, with unrealized gains and
                       losses    included   in    earnings.   Available-for-sale
                       securities  are  securities  not  classified  as   either
                       held-to-maturity  or  trading, including  securities that
                       may be sold  in response  to changes  in market  interest
                       rates  or  prepayment  rates  or  liquidity  needs. These
                       assets are carried at  fair value, with unrealized  gains
                       and  losses excluded  from earnings  and reported  net of
                       related  income  taxes   as  a   separate  component   of
                       stockholders' equity until realized.
                       Prior  to December  31, 1993,  the Company  accounted for
                       debt  and   equity  securities   as  follows:   held-for-
                       investment  securities  were carried  at  amortized cost;
                       held-for-sale securities  were carried  at the  lower  of
                       cost  or  aggregate market  value with  unrealized losses
                       included in the consolidated statement of operations.
                       In November  1995,  the  Financial  Accounting  Standards
                       Board  ("FASB")  issued  a Special  Report,  "A  Guide to
                       Implementation of Statement 115 on Accounting For Certain
                       Debt and Equity Securities", which included a  transition
                       provision   allowing   all  entities   to   reassess  the
                       appropriateness of the classifications of all  securities
                       held  and account for  any resulting reclassifications at
                       fair value. Reclassifications  from the  held-to-maturity
                       category  resulting from this  one-time reassessment will
                       not call into  question, or  "taint", the  intent of  the
                       entity  to hold other debt  securities to maturity in the
                       future. In  accordance  with  this  Special  Report,  the
                       Company  transferred securities with an amortized cost of
                       $42.8 million from held-to-maturity to
                       available-for-sale. The transfer was effected at the fair
                       value of the securities and the unrealized loss on  these
                       securities  at  the  time of  transfer  was approximately
                       $47,000.
                       Gains and losses on sales of securities are determined on
                       the  specific   identification   method.   Premiums   are
                       amortized  and  discounts  are accreted  using  the level
                       yield method  over the  estimated remaining  term of  the
                       security.
 
24


                    
                       LOANS RECEIVABLE
                       Loans receivable are reported at their outstanding unpaid
                       principal  balances reduced  by valuation  allowances and
                       net of any deferred fees or costs on originated loans, or
                       unamortized premiums or discounts on purchased loans.
                       Provisions for estimated losses  on loans are charged  to
                       income when, in the opinion of management, the occurrence
                       of  such  losses are  deemed to  be probable.  Losses are
                       usually anticipated  when  the estimated  net  realizable
                       value  of the  underlying collateral is  determined to be
                       less than the carrying  value of such assets.  Management
                       evaluates  the carrying  value of  its loan  portfolio at
                       least quarterly and  adjusts the allowances  accordingly.
                       In  addition  to providing  valuation allowances  where a
                       decline in value  has been identified,  the Company  also
                       establishes  general allowances for losses based upon the
                       level of assets classified  in accordance with Office  of
                       Thrift Supervision ("OTS") regulations, historical losses
                       and  general market conditions. While management uses its
                       best judgment in establishing the allowances for  losses,
                       future  adjustments to the allowances may be necessary if
                       economic conditions or other factors differ substantially
                       from the assumptions used in making the evaluations.
                       On January 1,  1995, the  Company adopted  SFAS No.  114,
                       "Accounting  By Creditors  for Impairment of  a Loan", as
                       amended by  SFAS No.  118, "Accounting  By Creditors  For
                       Impairment   of   a   Loan  -   Income   Recognition  and
                       Disclosures, an Amendment of  SFAS No. 114". Under  these
                       new  standards, a  loan is considered  impaired, based on
                       current information and  events, if it  is probable  that
                       the  Company  will  be unable  to  collect  the scheduled
                       payments of principal and interest when due according  to
                       the contractual terms of the loan agreement.
                       The Company uses several factors in determining if a loan
                       is   impaired  under   SFAS  No.   114.  Quarterly  asset
                       classification procedures generally  include a review  of
                       significant   loans  and  lending  data,  including  loan
                       payment  status   and  borrowers'   financial  data   and
                       operating  factors,  such  as  cash  flows  and operating
                       income or  loss. The  measurement  of impaired  loans  is
                       generally  based on the present  value of expected future
                       cash  flows  discounted   at  the  historical   effective
                       interest   rate  of  the  loan,  except  that  collateral
                       dependent loans are measured  for impairment at the  fair
                       value  of the  collateral. The  adoption of  SFAS No. 114
                       resulted in no additional provision for credit losses  at
                       January 1, 1995.
                       Also under these standards, loans which are considered to
                       be in-substance foreclosed continue to be measured at the
                       fair  value of  the collateral, however,  these loans are
                       classified as loans receivable rather than as  foreclosed
                       real  estate,  as  was  the  case  previously. Therefore,
                       in-substance foreclosures of $3.2 million at December 31,
                       1994 have  been  reclassified  from  investment  in  real
                       estate to loans receivable.
                       Interest  income is recognized under the interest method.
                       The  accrual  of  interest  income  on  loans,  including
                       impaired  loans,  in  excess  of  90  days  past  due  is
                       generally suspended  and previously  recognized  interest
                       income  is  reversed  until  the  loans  become  current.
                       Additionally,  the  Bank  discontinues  the  accrual   of
                       interest   on  any  loan  when   it  is  determined  that
                       collection of interest is not probable.
                       Loan origination and commitment  fees and certain  direct
                       origination  costs are recognized as an adjustment of the
                       yield over the life of the related loan.
                       The Company typically sells loans on a nonrecourse basis.
                       Gains and losses on sales of loans are recognized at  the
                       time  of  sale,  as  determined  by:  (1)  the difference
                       between the net sale proceeds  and the book value of  the
                       loans   sold,  and   (2)  the   estimated  present  value
                       associated with excess or deficient servicing fees. Gains
                       and losses related to excess or deficient servicing  fees
                       are   amortized  on  the  level  yield  method  over  the
                       estimated lives  of  the  related  mortgage  loans  as  a
                       reduction   or  increase,  respectively,   of  income  on
                       servicing fees received.

 
                                                                              25


                    
                       In May 1995,  the FASB issued  SFAS No. 122,  "Accounting
                       for Mortgage Servicing Rights", which the Company adopted
                       effective October 1, 1995. SFAS No. 122 requires that the
                       right  to service mortgage loans for others be recognized
                       as an asset, whether that servicing right is acquired  or
                       originated.  The  total cost  of  mortgage loans  sold or
                       securitized is allocated to the loans and to the mortgage
                       servicing rights based upon  their relative fair  values.
                       The  Company  evaluates  mortgage  servicing  rights  for
                       impairment based on the fair  value of those rights.  The
                       servicing  rights  are stratified  based on  the weighted
                       average interest  rates of  the underlying  loans on  the
                       aggregate  loan basis. The Company amortizes the mortgage
                       servicing rights over  the period of  and in relation  to
                       the  estimated net servicing  income. Servicing rights of
                       $153,000  were  recorded  during  1995  as  a  result  of
                       adopting  this standard, resulting in a gain of $101,000,
                       net of related income taxes.
                       INVESTMENT IN REAL ESTATE
                       Investment in real estate  includes real estate  acquired
                       in  settlement of loans ("REO"), real estate acquired for
                       development  and  sale,  and  equity  in  and  loans   to
                       partnerships.
                       Real  estate properties acquired through,  or in lieu of,
                       loan foreclosure are initially recorded at fair value  at
                       the  date of foreclosure, establishing  a new cost basis.
                       After foreclosure, valuations are periodically  performed
                       by management and the real estate is carried at the lower
                       of  cost  or fair  value minus  estimated costs  to sell.
                       Revenue and expenses from operations and additions to the
                       valuation  allowance   are   included  in   real   estate
                       operations.
                       Real  estate acquired for development and sale is carried
                       at the lower of cost  or estimated net realizable  value.
                       Profits  from  the sales  of  real estate  are recognized
                       under either the full accrual method or the percentage of
                       completion method,  whichever  is appropriate  under  the
                       terms and conditions of the sales transaction.
                       From  time to time, as a  result of the Company's various
                       investments in  real  estate, potential  liabilities  for
                       environmental  remediation  may  arise.  Liabilities  are
                       recorded when environmental  assessments and/or  remedial
                       efforts  are  probable  and the  cost  can  be reasonably
                       estimated.  At  December  31,  1995  and  1994,  no  such
                       liabilities were recorded.
                       PREMISES AND EQUIPMENT
                       Premises  and equipment consist principally of furniture,
                       fixtures and equipment and office buildings. Land is also
                       included in  premises and  equipment  and is  carried  at
                       cost.  Other premises  and equipment are  carried at cost
                       and are  depreciated  using straight-line  and  declining
                       balance  methods over the estimated  lives of the related
                       assets (20 to 40  years for buildings and  3 to 10  years
                       for   equipment).  Gains  and   losses  on  disposal  are
                       reflected in  income. Accumulated  depreciation was  $9.9
                       million  and $9.1 million at  December 31, 1995 and 1994,
                       respectively.
                       GOODWILL AND INTANGIBLE VALUE OF BRANCH NETWORK
                       The Company used  the purchase method  of accounting  for
                       the  acquisition of  a savings  institution in  1982. The
                       intangible value  of  branch  network  acquired  of  $5.4
                       million  is being amortized on a straight-line basis over
                       25 years. Goodwill  of $17.9 million  resulting from  the
                       acquisition  is being amortized on the level yield method
                       over the estimated life of the long-term interest-earning
                       assets  acquired.  Management  reviews  the  amortization
                       periods   (estimated  lives)  of  the  intangible  assets
                       periodically and makes adjustments as needed. Accumulated
                       amortization  related  to  these  intangible  assets   at
                       December  31, 1995 and  1994 was $20.6  million and $20.3
                       million, respectively.
                       Effective January 1, 1993, the Company changed its method
                       of  amortizing  goodwill   by  adopting   SFAS  No.   72,
                       "Accounting For Certain Acquisitions of Banking or Thrift
                       Institutions,"  which requires  goodwill to  be amortized
                       over the estimated  life of  the interest-earning  assets
                       acquired  using  the  level  yield  method.  The  Company
                       believes the change in accounting principle is preferable
                       because it provides a better matching of the revenues and
                       expenses which resulted from the acquisition in reporting
                       operating  results.  This  change  resulted  in  a  $10.5
                       million noncash charge to 1993 earnings as the cumulative
                       effect of adopting SFAS No. 72. Prior to January 1, 1993,
                       the Company amortized goodwill over its estimated life on
                       a straight-line basis.

 
26


                    
                       ADVERTISING COSTS
                       The  Company expenses the production costs of advertising
                       the first time the advertising takes place. The costs  of
                       communicating  the  advertising, such  as  television air
                       time or print media  space, is capitalized and  amortized
                       over  the period  of use.  Direct-response advertising is
                       expensed as incurred due  to the relatively minor  nature
                       of such costs.
                       At  December 31, 1995 and 1994, no advertising costs were
                       reported as  assets.  Advertising expense  was  $335,000,
                       $236,000   and   $319,000   in  1995,   1994   and  1993,
                       respectively.
                       INCOME TAXES
                       The Company  uses the  asset and  liability approach  for
                       financial  accounting  and  reporting  for  income taxes.
                       Deferred tax  assets  and liabilities  are  reflected  at
                       currently  enacted  income  tax rates  applicable  to the
                       period in which  the deferred tax  assets or  liabilities
                       are expected to be realized or settled. As changes in tax
                       laws  or  rates  are  enacted,  deferred  tax  assets and
                       liabilities are adjusted through the provision for income
                       taxes.
                       EARNINGS PER SHARE
                       Earnings per  share  is  based on  the  weighted  average
                       number  of common  shares outstanding,  plus common stock
                       equivalents   (principally   equivalent   common   shares
                       calculated  for  stock  options  outstanding).  Allocated
                       shares owned  by the  PALFED, Inc.  Employee Savings  and
                       Stock  Ownership Plan are included in shares outstanding.
                       The  weighted  average  number  of  shares  used  in  the
                       computation  for  1995, 1994  and 1993  was approximately
                       5,163,000, 5,170,000 and 2,137,000, respectively.
                       USE OF ESTIMATES
                       The preparation  of  financial statements  in  conformity
                       with  generally  accepted accounting  principles requires
                       management to make estimates and assumptions that  affect
                       the  reported  amounts  of  assets  and  liabilities  and
                       disclosure of contingent  assets and  liabilities at  the
                       dates  of  the  financial  statements  and  the  reported
                       amounts of  income  and  expenses  during  the  reporting
                       periods.   Actual   results  could   differ   from  those
                       estimates.
                       RECLASSIFICATIONS
                       Certain accounts have been  reclassified in the 1994  and
                       1993   financial  statements  to   conform  to  the  1995
                       presentation.
                       FAIR VALUES OF FINANCIAL INSTRUMENTS
                       The following methods  and assumptions were  used by  the
                       Company  in  estimating  its fair  value  disclosures for
                       financial instruments:
                       Cash  and  cash  equivalents:     The  carrying   amounts
                       approximate fair value.
                       Investment  and mortgage-backed securities:   Fair values
                       are based on quoted market prices or dealer quotes, where
                       available. If  quoted market  prices are  not  available,
                       fair  values are estimated using quoted market prices for
                       similar securities.
                       Loans receivable:    The  fair values  are  estimated  by
                       discounting  the  future  cash  flows  using  the current
                       interest rates at  which similar loans  would be made  to
                       borrowers  with similar  credit ratings and  for the same
                       remaining maturities.
                       Accrued interest receivable and payable:  The fair values
                       approximate the carrying values.
                       Investment in FHLB  stock:  The  fair value  approximates
                       the  carrying  value of  this investment  as this  is the
                       amount which would be received upon sale of the stock.
                       Deposits:   The fair  value of  demand deposits,  savings
                       accounts, and certain money market deposits is the amount
                       payable  on demand at the  reporting date. The fair value
                       of fixed-maturity  certificates of  deposit is  estimated
                       using the rates currently offered for deposits of similar
                       remaining maturities.

 
                                                                              27


                    
                       FHLB   advances:    The  carrying  amounts  reported  for
                       short-term advances approximate  those liabilities'  fair
                       values. The fair value of long-term advances is estimated
                       using  the rates currently  offered for these liabilities
                       of similar remaining maturities.
                       Commitments to originate  loans, unused  lines of  credit
                       and  standby  letters  of  credit:    The  fair  value of
                       commitments is estimated using the fees currently charged
                       to enter into similar agreements, taking into account the
                       remaining terms of the agreements and the present  credit
                       worthiness  of  the  counterparties.  The  fair  value of
                       letters of credit is based on fees currently charged  for
                       similar   agreements  with  the   counterparties  at  the
                       reporting date.
                       In  October  1994,  SFAS   No.  119,  "Disclosure   About
                       Derivative   Financial  Instruments  and  Fair  Value  of
                       Financial Instruments" was  issued and  is effective  for
                       the  Company for financial statements issued for the year
                       ended  December   31,  1995.   SFAS  No.   119   requires
                       disclosures  about  derivative  financial  instruments --
                       futures, forward, swap  and option  contracts, and  other
                       financial instruments with similar characteristics. As of
                       December  31, 1995, the Company did not hold, and had not
                       issued, instruments which are  subject to the  disclosure
                       requirements  of SFAS No. 119. Therefore, the adoption of
                       SFAS No. 119  had no  impact on  the Company's  financial
                       statements.
                       RECENTLY ISSUED ACCOUNTING STANDARDS
                       In  March 1995, the FASB issued SFAS No. 121, "Accounting
                       for  the  Impairment   of  Long-Lived   Assets  and   for
                       Long-Lived  Assets To Be Disposed  Of", which the Company
                       adopted  effective  January   1,  1996.   SFAS  No.   121
                       establishes  accounting standards  for the  impairment of
                       long-lived assets, certain  identifiable intangibles  and
                       goodwill.  The adoption  of SFAS No.  121 did  not have a
                       significant effect on the financial condition or  results
                       of operations of the Company.
                       In   October  1995,   the  FASB  issued   SFAS  No.  123,
                       "Accounting for Stock-Based  Compensation". SFAS No.  123
                       establishes  optional alternative  accounting methods for
                       stock-based  compensation   as  well   as  new   required
                       disclosures.  The  Company  has  elected  to  account for
                       stock-based  compensation   under   previously   existing
                       accounting  guidance. As  such, SFAS No.  123 was adopted
                       effective January 1, 1996,  for disclosure purposes  only
                       and  did not  impact the Company's  financial position or
                       results of operations.
NOTE 2:                Investment and mortgage-backed securities are  summarized
INVESTMENT AND         as follows:
MORTGAGE-BACKED
SECURITIES

 


                                                                                  Gross        Gross
                                                                 Amortized   Unrealized   Unrealized       Fair
                       AVAILABLE-FOR-SALE                             Cost        Gains       Losses      Value
                                                                                        
                       ----------------------------------------------------------------------------------------
                       (in thousands)
                       December 31, 1995:
                       U.S. Treasury and agency obligations      $ 31,230      $   86       $  256     $ 31,060
                       FNMA securities                             13,783         108           76       13,815
                       FHLMC securities                             6,171          35           37        6,169
                       GNMA securities                                845          22            1          866
                       Other mortgage-backed securities             3,584          56                     3,640
                       ----------------------------------------------------------------------------------------
                                                                 $ 55,613      $  307       $  370     $ 55,550
                       ----------------------------------------------------------------------------------------
                       December 31, 1994:
                       U.S. Treasury and agency obligations      $  4,988      $    3       $  107     $  4,884
                       Corporate notes                              1,998                      173        1,825
                       FNMA securities                             17,863                    1,431       16,432
                       FHLMC securities                             4,321                      357        3,964
                       GNMA securities                              6,108                      193        5,915
                       ----------------------------------------------------------------------------------------
                                                                 $ 35,278      $    3       $2,261     $ 33,020
                       ----------------------------------------------------------------------------------------

 
28

 


                                                                                  Gross        Gross
                                                                 Amortized   Unrealized   Unrealized       Fair
                       HELD-TO-MATURITY                               Cost        Gains       Losses      Value
                                                                                        
                       ----------------------------------------------------------------------------------------
                       (in thousands)
                       December 31, 1995:
                       U.S. government agency obligations        $  8,940      $    5       $   66     $  8,879
                       FNMA securities                             18,195         155                    18,350
                       FHLMC securities                             7,992         135                     8,127
                       GNMA securities                             10,784         198            1       10,981
                       Collateralized mortgage obligations         16,382         851                    17,233
                       ----------------------------------------------------------------------------------------
                                                                 $ 62,293      $1,344       $   67     $ 63,570
                       ----------------------------------------------------------------------------------------
                       December 31, 1994:
                       U.S. Treasury and agency obligations      $ 38,737      $    1       $2,727     $ 36,011
                       FNMA securities                             37,786           2        2,983       34,805
                       FHLMC securities                            24,348          10        1,831       22,527
                       GNMA securities                             13,384           8          635       12,757
                       Collateralized mortgage obligations          4,812         697                     5,509
                       Other                                            3          59                        62
                       ----------------------------------------------------------------------------------------
                                                                 $119,070      $  777       $8,176     $111,671
                       ----------------------------------------------------------------------------------------
                       The  change in the  unrealized gain (loss) on  investment and mortgage-backed securities
                       for the years ended December 31, 1994 and 1995 is as follows:

 


                                                                 Available-   Held-To-   Income Tax
                                                                   For-Sale   Maturity       Effect     Total
                                                                                       
                       --------------------------------------------------------------------------------------
                       (in thousands)
                       Balance at December 31, 1993               $   575                  $ (196)    $   379
                       Net change in unrealized losses             (2,833)                    964      (1,869)
                       Unrealized loss on securities
                         transferred from available-for-sale                  $(2,519)        856      (1,663)
                       Amortization of unrealized loss on
                         transferred securities                                   347        (119)        228
                       --------------------------------------------------------------------------------------
                       Balance at December 31, 1994                (2,258)     (2,172)      1,505      (2,925)
                       --------------------------------------------------------------------------------------
                       Net change in unrealized losses              2,195                    (745)      1,450
                       Unrealized loss on securities
                         transferred to available-for-sale                        486        (165)        321
                       Amortization of unrealized loss on
                         transferred securities                                   409        (139)        270
                       --------------------------------------------------------------------------------------
                       Balance at December 31, 1995               $   (63)    $(1,277)     $  456     $  (884)
                       --------------------------------------------------------------------------------------

 
                                                                              29


                                                                                       
                       Proceeds from sales of investment and mortgage-backed securities and loans during  the
                       years  ended December 31, 1995, 1994 and 1993,  as well as the gross profits and gross
                       losses realized, are summarized as follows:



                                                                    1995     1994      1993
                                                                       
                       --------------------------------------------------------------------
                       (in thousands)
                       Investments
                         Proceeds from sales                                       $ 73,680
                         Gross profits                                                  195
                         Gross losses                                                    51
                       Mortgage-backed securities and loans
                         Proceeds from sales                                       $199,781
                         Gross profits                                                3,164
                         Gross losses                                                 1,402
                       Available-for-sale securities
                         Proceeds from sales                     $63,265  $51,023
                         Gross profits                               856      551
                         Gross losses                                491      519
                       --------------------------------------------------------------------
                       The amortized  cost and  estimated market  value of  investments  at
                       December  31, 1995,  by contractual  maturity, are  shown below. For
                       mortgage-backed securities,  expected  maturities will  differ  from
                       contractual  maturities  because  borrowers may  have  the  right to
                       prepay obligations with or without call or prepayment penalties.
 

 
                                                                 Held-to-maturity  Available-for-sale
                                                                 ----------------  --------
 
                                                                 Amortized      Fair  Amortized      Fair
                                                                      Cost     Value       Cost     Value
                                                                                
                       ----------------------------------------------------------------------------------
                       (in thousands)
                       In one year or less                                             $ 5,996    $ 5,999
                       After one year through five years          $ 2,960    $ 2,954    21,828     21,620
                       After five years through ten years           5,980      5,925     3,000      2,970
                       After ten years                                                     406        469
                       Mortgage-backed securities                  53,353     54,691    24,383     24,492
                       ----------------------------------------------------------------------------------
                                                                  $62,293    $63,570   $55,613    $55,550
                       ----------------------------------------------------------------------------------

 
30

 
NOTE 3:                Loans receivable are summarized as follows at December
LOANS                  31:
RECEIVABLE
 


                                                                      1995        1994
                                                                    
                       ---------------------------------------------------------------
                       (in thousands)
                       Loans collateralized by real estate:
                         Permanent residential mortgage          $ 207,671   $ 206,304
                         Construction                               38,114      33,658
                         Second mortgage                            52,313      55,651
                         Commercial                                128,051     109,534
                       Loans collateralized by other property:
                         Consumer                                   39,585      42,532
                         Commercial                                 16,080      15,177
                       Loans collateralized by savings accounts      4,769       3,784
                       ---------------------------------------------------------------
                                                                   486,583     466,640
                       Less:
                         Loans in process                          (13,141)     (9,564)
                         Unamortized yield adjustments                (744)       (872)
                         Allowance for estimated losses             (8,417)     (8,213)
                       ---------------------------------------------------------------
                                                                 $ 464,281   $ 447,991
                       ---------------------------------------------------------------
                       Weighted average yield on loans               8.87%       8.34%
                       ---------------------------------------------------------------
                       Changes in  the allowance  for estimated  losses on  loans  are
                       summarized as follows for each of the years ended December 31:

 

                                                                           
                                                                     1995       1994       1993
                       ------------------------------------------------------------------------
                       (in thousands)
                       Balance, beginning of year                $  8,213   $  9,883   $  8,232
                       Provision                                    1,322      2,329      6,289
                       Charge-offs                                 (1,770)    (4,572)    (4,879)
                       Recoveries                                     652        573        241
                       ------------------------------------------------------------------------
                       Balance, end of year                      $  8,417   $  8,213   $  9,883
                       ------------------------------------------------------------------------
                       At  December  31,  1995,  the recorded  investment  in  loans  for which
                       impairment has been recognized in accordance with SFAS No. 114  totalled
                       approximately $13.0 million, of which $6.1 million related to loans with
                       a  corresponding valuation allowance of $1.1 million. The impaired loans
                       at December 31, 1995, were measured for impairment using the fair  value
                       of  the collateral as  substantially all of  these loans were collateral
                       dependent. The average recorded investment in impaired loans during 1995
                       was approximately  $14.5  million.  The interest  income  recognized  on
                       impaired  loans during 1995 was  $743,000. Impaired loans are summarized
                       as follows at December 31:

 


                                                                     1995
                                                           
                       --------------------------------------------------
                       (in thousands)
                       Construction loans                        $    844
                       Commercial real estate loans                11,300
                       Residential mortgage                           899
                       --------------------------------------------------
                                                                 $ 13,043
                       --------------------------------------------------

 
                                                                              31

 
                       Troubled debt  restructurings, resulting  primarily  from
                       commercial  real estate loans,  had principal balances of
                       approximately $6.1 million and $16.4 million at  December
                       31,  1995 and 1994, respectively. The additional interest
                       income that would have been  recorded if these loans  had
                       been  current in accordance with their original terms and
                       had been outstanding throughout the years would have been
                       $222,000 and $216,000 in 1995 and 1994, respectively. The
                       amount of  interest income  on these  restructured  loans
                       included   in  net   earnings  for  1995   and  1994  was
                       approximately $428,000 and $1.2 million, respectively.
                       The  Company  was  servicing  first  mortgage  loans   of
                       approximately   $237.1  million  and  $216.4  million  at
                       December 31, 1995 and 1994, respectively, which had  been
                       sold   to   investors   on  a   nonrecourse   basis,  and
                       approximately $5.3 million and $6.2 million, at  December
                       31,  1995 and 1994, respectively,  which had been sold to
                       investors on a  recourse basis.  Mortgage loans  serviced
                       for   others  are   not  included   in  the  accompanying
                       consolidated statements of financial condition.
NOTE 4:                The Company's investment in real estate is summarized as
INVESTMENT IN          follows at December 31:
REAL ESTATE
 

                                                                   
                                                                     1995       1994
                       -------------------------------------------------------------
                       (in thousands)
                       Acquired in settlement of loans ("REO")   $  8,286   $  8,803
                       Less allowance for estimated losses           (271)      (534)
                       -------------------------------------------------------------
                                                                    8,015      8,269
                       -------------------------------------------------------------
                       Acquired for development and sale            6,083      5,900
                       Less allowance for estimated losses           (370)      (330)
                       -------------------------------------------------------------
                                                                    5,713      5,570
                       -------------------------------------------------------------
                       Equity in and loans to partnerships            720        881
                       -------------------------------------------------------------
                                                                 $ 14,448   $ 14,720
                       -------------------------------------------------------------

 
                       Real estate acquired for development and sale at December
                       31,  1995  consisted  principally  of  2  outparcels  and
                       approximately 1,000 acres of undeveloped land at Woodside
                       Plantation, a real estate project located in Aiken, South
                       Carolina,  subject  to  a  purchase  option  that expires
                       December 31, 1997.
                       Changes in  the allowance  for estimated  losses on  real
                       estate are summarized as follows:
 


                                                                           Development
                                                                     REO      and Sale      Total
                                                                             
                       --------------------------------------------------------------------------
                       (in thousands)
                       Balance at December 31, 1992              $   264     $   110     $    374
                       Provision for loss                            949       4,120        5,069
                       Charge-offs                                (1,095)     (4,000)      (5,095)
                       --------------------------------------------------------------------------
                       Balance at December 31, 1993                  118         230          348
                       Provision for loss                          1,388         100        1,488
                       Charge-offs                                (1,062)                  (1,062)
                       Recoveries                                     90                       90
                       --------------------------------------------------------------------------
                       Balance at December 31, 1994                  534         330          864
                       --------------------------------------------------------------------------
                       Provision for loss                            374          40          414
                       Charge-offs                                  (637)                    (637)
                       --------------------------------------------------------------------------
                       Balance at December 31, 1995              $   271     $   370     $    641
                       --------------------------------------------------------------------------

 
32

                  Real estate operations for each of the years ended December 31
                  consists of the following:
 

                                                                           
                                                                     1995       1994       1993
                       ------------------------------------------------------------------------
                       (in thousands)
                       Provision for estimated losses on real
                         estate held for development             $    (40)  $   (100)  $ (4,120)
                       Real estate expenses, including
                         provision for estimated losses on REO     (1,129)    (2,515)    (1,842)
                       Other                                           95         19        231
                       ------------------------------------------------------------------------
                                                                 $ (1,074)  $ (2,596)  $ (5,731)
                       ------------------------------------------------------------------------

 
NOTE 5:                Accrued   interest  receivable   was  comprised   of  the
ACCRUED                following at December 31:
INTEREST
RECEIVABLE
 

                                                                  
                                                                    1995      1994
                       -----------------------------------------------------------
                       (in thousands)
                       Loans and mortgage-backed securities      $ 4,633   $ 4,348
                       Less allowance for uncollected interest    (1,052)   (1,309)
                       -----------------------------------------------------------
                                                                   3,581     3,039
                       Investments                                   675       671
                       -----------------------------------------------------------
                                                                 $ 4,256   $ 3,710
                       -----------------------------------------------------------

 
NOTE 6:                A summary of certificates of deposit by interest rate  at
DEPOSITS               December 31 follows:
 

                                                                    
                                                                      1995        1994
                       ---------------------------------------------------------------
                       (in thousands)
                       Under 4.00%                               $  20,943   $  67,689
                       4.01% - 6.00%                               165,733     201,388
                       6.01% - 8.00%                               165,057      52,195
                       Above 8.00%                                  11,460      20,088
                       ---------------------------------------------------------------
                                                                 $ 363,193   $ 341,360
                       ---------------------------------------------------------------

 
                 A  summary  of  certificates  of  deposits  at  December  31 by
                 contractual maturities follows:
 

                                                                    
                                                                      1995        1994
                       ---------------------------------------------------------------
                       (in thousands)
                       Within one year                           $ 244,206   $ 222,186
                       1-2 years                                    69,330      63,219
                       2-3 years                                    18,168      18,417
                       3-4 years                                    17,671      14,612
                       4-5 years                                    10,540      19,396
                       Over 5 years                                  3,278       3,530
                       ---------------------------------------------------------------
                                                                 $ 363,193   $ 341,360
                       ---------------------------------------------------------------

 
                       The aggregate  amount of  time deposits  greater than  or
                       equal  to $100,000 was $82.9 million and $71.5 million at
                       December 31, 1995  and 1994,  respectively. The  weighted
                       average  interest rate on savings  deposits was 4.98% and
                       4.31% at December 31, 1995 and 1994, respectively.
 
                                                                              33


                    
                       At December 31,  1995 and 1994,  certain certificates  of
                       deposit  were  collateralized by  certain  investment and
                       mortgage-backed securities aggregating $33.0 million  and
                       $28.9 million, respectively.
                       Interest  expense  on savings  deposits is  summarized as
                       follows for the years ended December 31:

 

                                                                             
                                                                      1995        1994        1993
                       ---------------------------------------------------------------------------
                       (in thousands)
                       Regular and statement savings             $     827   $     823   $     854
                       NOW/IFA accounts                              1,685       1,819       2,238
                       Certificates of deposit                      21,289      16,238      18,480
                       ---------------------------------------------------------------------------
                                                                    23,801      18,880      21,572
                       Penalties for early withdrawal                 (121)        (90)        (78)
                       ---------------------------------------------------------------------------
                                                                 $  23,680   $  18,790   $  21,494
                       ---------------------------------------------------------------------------

 
NOTE 7:                Maturities and interest  rates of FHLB  advances were  as
FEDERAL                follows at December 31:
HOME LOAN
BANK ADVANCES
 

                                                                                           
                                                                                       1995                         1994
                                                                 --------------------------   --------------------------
                                                                                   INTEREST                     Interest
                                                                    AMOUNT             RATE      Amount             Rate
                       -------------------------------------------------------------------------------------------------
                       (dollars in thousands)
                       One year                                  $  81,500    5.73% - 9.10%   $  98,200    4.65% - 9.95%
                       Two years                                    10,000            6.37%      27,600    7.09% - 9.10%
                       Three years                                                               10,000            6.37%
                       -------------------------------------------------------------------------------------------------
                                                                 $  91,500            6.56%   $ 135,800            6.72%
                       -------------------------------------------------------------------------------------------------

 
                       At   December   31,   1995   and   1994,   advances  were
                       collateralized by $160.4  million and  $207.7 million  of
                       specifically identified unencumbered first mortgage loans
                       and   mortgage-backed   securities,   respectively.   The
                       weighted average interest rate on short term advances was
                       6.59%  and  6.38%   at  December  31,   1995  and   1994,
                       respectively.
NOTE 8:                Actual  income taxes differ from income taxes computed at
FEDERAL AND            the federal  corporate statutory  rate  of 34%  as  shown
STATE INCOME           below for the years ended December 31:
TAXES
 

                                                                          
                                                                    1995       1994       1993
                       -----------------------------------------------------------------------
                       (in thousands)
                       Tax expense (benefit) at statutory
                         federal income tax rate                 $ 2,177   $  1,874   $ (1,258)
                       Amortization and accretion of discounts,
                         premiums and intangible assets related
                         to purchase adjustments not taxable          96         89        105
                       State income tax refund                       (53)      (162)
                       Other, net                                     37        (44)        84
                       -----------------------------------------------------------------------
                       Provision (benefit) for income taxes      $ 2,257   $  1,757   $ (1,069)
                       -----------------------------------------------------------------------

 
34

 
                       Under  the  liability  method  of  accounting  for income
                       taxes, deferred income tax expense arises from  temporary
                       differences   between  the   tax  basis   of  assets  and
                       liabilities and their reported  amounts in the  financial
                       statements. The tax effects of temporary differences that
                       give  rise to significant portions of deferred tax assets
                       and deferred  tax liabilities  at December  31, 1995  and
                       1994 are as follows:
 


                                                                     1995       1994
                                                                   
                       -------------------------------------------------------------
                       (in thousands)
                       DEFERRED TAX ASSETS:
                       Allowance for loan losses                 $  3,002   $  3,817
                       Deferred loan fees                             143        173
                       Basis difference in acquired assets             76        106
                       Unrealized securities losses                   616      1,747
                       Deferred income                                 30        209
                       Other                                          250        298
                       -------------------------------------------------------------
                                                                 $  4,117   $  6,350
                       -------------------------------------------------------------
                       DEFERRED TAX LIABILITIES:
                       Tax bad debt reserve in excess of base
                         year reserve                            $  1,034
                       Recognition of profits on sales of real
                         estate                                       137   $    137
                       Differences in depreciation methods for
                         premises and equipment                        90        142
                       Deferred loan fees                             630
                       FHLB stock dividends not recognized for
                         tax                                        1,006      1,006
                       Unrealized securities gains                    534      1,423
                       Other                                           29         36
                       -------------------------------------------------------------
                                                                 $  3,460   $  2,744
                       -------------------------------------------------------------

 
                       Sufficient  sources  of taxable  income exist  within the
                       carryback period under current tax law to realize all  of
                       the   Company's   deferred   tax   assets.   Accordingly,
                       management has  determined that  it is  not necessary  to
                       reduce  the Company's deferred tax  assets by a valuation
                       allowance at December 31, 1995.
                       The Company  files  a  consolidated  federal  income  tax
                       return.  The Company is allowed to determine its bad debt
                       deduction for tax purposes based on either the experience
                       method  or  the  percentage  of  taxable  income   method
                       (limited   to   8.0%  of   taxable  income   before  such
                       deduction). The  Company used  the experience  method  in
                       1995,  1994, and 1993  since this method  provided a more
                       favorable bad debt deduction.
                       The Company  accounts for  income taxes  relating to  bad
                       debt  reserves  of  the Bank  using  the "two-difference"
                       method. This  method  allows  the Company  to  record  an
                       income tax benefit related to the financial statement bad
                       debt  reserve, but  recognizes no  deferred tax liability
                       with respect  to the  tax base  year reserve,  unless  it
                       becomes  apparent  that  this  temporary  difference will
                       reverse in the foreseeable  future. The following  events
                       would  cause this temporary difference to become taxable:
                       (1) loss  of thrift  status by  failing to  meet the  60%
                       asset  test of Internal Revenue Code Section 7701(a)(19);
                       or (2) conversion of the Bank's charter from a thrift  to
                       a  bank charter. The cumulative  amount of this temporary
                       difference for  which  the  Company is  not  required  to
                       recognize a deferred tax liability is equal to the amount
                       of  its tax base year reserve  as of December 31, 1987 of
                       approximately $2.9 million. A deferred tax liability  has
                       been recognized with respect to amounts in excess of this
                       tax base year reserve.
                       During  1994, the  Internal Revenue  Service completed an
                       examination of the Company's consolidated federal  income
                       tax  returns through 1991. The examination resulted in an
                       income tax refund  of $1.2  million and  interest on  the
                       refund of approximately $800,000, net of related fees and
                       expenses.  Both  the  refund  and  related  interest were
                       received in 1994. Subsequent to the completion of the IRS
                       examination,  Palmetto   Federal  filed   amended   South
                       Carolina  state income  tax returns  and received refunds
                       and related interest of approximately $285,000 in 1994.
 
                                                                              35


                    
NOTE 9:                The  Bank  is  subject  to  various  regulatory   capital
REGULATORY             requirements   administered   by   the   federal  banking
MATTERS                agencies. Failure  to meet  minimum capital  requirements
                       can  initiate certain mandatory and discretionary actions
                       by regulators that, if undertaken, could have an  adverse
                       material  effect on the  Company's consolidated financial
                       statements. Under  capital  adequacy guidelines  and  the
                       regulatory   framework  for   prompt  corrective  action,
                       Palmetto Federal  must meet  specific capital  guidelines
                       that  involve quantitative measures of the Bank's assets,
                       liabilities,  and  certain  off-balance-sheet  items   as
                       calculated  under  regulatory  accounting  practices. The
                       Bank's  capital  amounts  and  classification  are   also
                       subject  to qualitative judgments by the regulators about
                       components, risk weightings and other factors.
                       As of December 31, 1995, the FDIC categorized the Bank as
                       "well capitalized"  under  the regulatory  framework  for
                       prompt  corrective  action.  There are  no  conditions or
                       events since that  notification that management  believes
                       have changed the Bank's classification.
                       The payment of dividends by the Bank to PALFED is subject
                       to certain restrictions and would require prior notice to
                       and approval of the OTS.
NOTE 10:               The Company maintains a trusteed, noncontributory defined
EMPLOYEE BENEFIT       benefit  pension  plan  which  covers  substantially  all
PLANS                  full-time employees with one year of service. The formula
                       used to determine benefits  paid to retired employees  is
                       based  upon  their length  of  service and  their average
                       compensation during the final years of their  employment.
                       The  plan's  assets are  invested primarily  in temporary
                       cash  investments  and   certificates  of  deposit,   and
                       corporate  instruments. The plan  also owns 21,118 shares
                       of PALFED common stock at December 31, 1995 and 1994 with
                       a fair  value  of approximately  $251,000  and  $150,000,
                       respectively.  The Company funds pension costs based upon
                       the amount allowable or deductible for federal income tax
                       purposes. The  actuarial method  used in  accounting  for
                       pension  costs is  the projected unit  credit method. The
                       actuarial calculations  are determined  by the  Company's
                       consulting actuary.
                       The  following tables set forth  the plan's funded status
                       and  certain   amounts   recognized  in   the   Company's
                       consolidated  financial statements at  December 31, 1995,
                       1994 and 1993, respectively.



                                                                     1995       1994       1993
                                                                           
                       ------------------------------------------------------------------------
                       (in thousands)
                       Actuarial present value of accumulated
                         benefits including vested benefits of
                         $1,475, $1,403 and $1,069,
                         respectively:                           $  1,604   $  1,479   $  1,131
                       ------------------------------------------------------------------------
                       Fair value of plan assets                 $  2,455   $  1,892   $  1,704
                       Projected benefit obligation                (2,669)    (2,141)    (2,248)
                       Unrecognized prior service cost               (368)      (388)        58
                       Unrecognized net loss (from past
                         experiences different from assumed)          781        814        502
                       Additional transition liability
                         recognized (net of amortization)               1          1          1
                       ------------------------------------------------------------------------
                       Prepaid pension costs                     $    200   $    178   $     17
                       ------------------------------------------------------------------------
                       Assumed rates used in actuarial
                         computations:
                       Weighted average discount rate               7.25%      7.50%      7.50%
                       Rate of increase in compensation             4.50%      5.00%      5.00%
                       Rate of increase in Social Security wage
                         base                                       4.00%      4.00%      3.50%
                       Expected return on plan assets               8.00%      6.00%      6.00%
                       ------------------------------------------------------------------------
 

                       For the years ended December 31               1995       1994       1993
                                                                           
                       ------------------------------------------------------------------------
                       Service cost                              $    205   $    246   $    361
                       Interest cost                                  172        136        141
                       Expected return on assets                     (155)      (107)       (87)
                       Net amortization and deferral                   23          6         23
                       ------------------------------------------------------------------------
                       Net pension expense                       $    245   $    281   $    438
                       ------------------------------------------------------------------------

 
36

 
                       The Company  maintains  an  Employee  Savings  and  Stock
                       Ownership   Plan  ("401(k)   Plan")  for   all  full-time
                       employees  with  one  year  of  service  who  choose   to
                       participate. The 401(k) Plan takes employee contributions
                       along  with the Company matching contribution and invests
                       those funds in one of four  mutual funds or in shares  of
                       PALFED  common stock.  At December  31, 1995,  the 401(k)
                       Plan  owned  199,060  allocated   shares  and  owned   no
                       committed-to-be-released  shares,  unearned  or  suspense
                       shares of  PALFED common  stock.  At December  31,  1995,
                       there was no obligation to repurchase 401(k) Plan shares.
                       The  Company's matching contribution  varies according to
                       the level of net income attained by the Company. In 1993,
                       the  Company's  matching  contribution  was  fixed.   The
                       Company's  expense was $126,000,  $90,000 and $50,000 for
                       the years  ended  December  31,  1995,  1994,  and  1993,
                       respectively.
                       The  Company maintains an  Executive Incentive Bonus Plan
                       (the "Plan") for certain officers who have been  employed
                       by the Company for at least one year. Bonuses are awarded
                       considering   the   individual's   contribution   to  the
                       Company's performance. The Company accrued bonus  expense
                       of  $424,000, $279,000  and $230,000 for  the years ended
                       December 31, 1995, 1994  and 1993, respectively,  related
                       to this Plan.
NOTE 11:               The  Company  has  operating  leases  for  certain branch
COMMITMENTS,           banking facilities and  equipment. Future minimum  rental
CONTINGENCIES AND      commitments  under these leases as  of December 31, 1995,
OTHER CONCENTRATIONS   are approximately as follows:
 

                                                           
                       -----------------------------------------------------
                       1996                                      $   371,000
                       1997                                          248,000
                       1998                                          115,000
                       1999                                          115,000
                       2000                                           91,000
                       Thereafter                                     64,000
                       -----------------------------------------------------
                       Total minimum payments required           $ 1,004,000
                       -----------------------------------------------------

 
                       Rental expense for  the years ending  December 31,  1995,
                       1994,  and 1993 was  approximately $454,000, $473,000 and
                       $471,000, respectively.
                       The Company has salary continuation agreements with  nine
                       officers  which grant these officers the right to receive
                       up to three times  their average annual compensation  for
                       the  five  years preceding  a  change of  control  of the
                       Company and  a  change  of  duties  or  salary  for  such
                       officers.  The  maximum contingent  liability  for salary
                       continuation under these agreements is approximately $2.5
                       million at December 31, 1995.
                       At  December  31,  1995,  the  Company  has   outstanding
                       commitments to sell loans of $2.3 million.
                       Concurrent  with the 1990 sale of the Woodside Plantation
                       Country  Club  ("WPCC"),  the  Company  entered  into  an
                       agreement  with WPCC to purchase club memberships through
                       December 31, 2000. The amount of the remaining commitment
                       is directly related to the number of future lot sales  in
                       Woodside Plantation, subject to an annual limitation, and
                       depends  upon  whether  full or  partial  memberships are
                       purchased. The maximum liability over the remaining  term
                       of  the agreement,  assuming lot  sales reach  the annual
                       limitation and  partial  memberships  are  purchased,  is
                       approximately $1.5 million. In 1993, the Company sold the
                       remaining  lots and certain other real estate at Woodside
                       Plantation.   The   purchaser   assumed   the   Company's
                       obligations  under  this agreement.  The  Company remains
                       contingently liable under this agreement.
                       The Company continues to have a significant concentration
                       of risk  related  to Woodside  Plantation,  exclusive  of
                       loans  to individual homeowners, comprised of acquisition
                       and development loans, real estate held for  development,
                       a  50%  interest  in a  partnership  and  foreclosed real
                       estate. The  total carrying  value  of these  assets  was
                       $13.9  million and $12.9 million at December 31, 1995 and
                       1994, respectively.
                       Due to slower than  anticipated lot sales, the  purchaser
                       of   the  remaining  lots  was   unable  to  service  its
                       acquisition debt  and completed  a restructuring  of  the
                       indebtedness   to  the   Bank  in   September  1995.  The
                       purchaser's  ability  to  repay  its  total  indebtedness
                       (approximately  $3.3  million  at December  31,  1995) is
                       primarily based on the volume and timing of lot sales and
                       there  are  no   assurances  that  lot   sales  will   be
 
                                                                              37

 
                       sufficient  to  repay  the  debt  under  the restructured
                       terms. Similarly, the ability of WPCC to repay its  loans
                       (approximately  $4.5  million  at December  31,  1995) to
                       Palmetto Federal depends in part  on the success of  real
                       estate sales, which provides cash flow through additional
                       initiation  deposits  and  membership fees  to  WPCC. The
                       Company is presently in  discussions with WPCC to  modify
                       its  loans  from  amortizing  to  interest-only  payments
                       through December 31, 1996.
                       The deposits of  Palmetto Federal are  insured under  the
                       Savings  Association Insurance Fund ("SAIF") of the FDIC.
                       In 1995, members  of the Banking  Committees of the  U.S.
                       House  of  Representatives  and the  Senate  agreed  on a
                       proposal to recapitalize  the SAIF.  Under the  proposal,
                       which  was  part  of  the  budget  bill,  all SAIF-member
                       institutions will pay a special assessment to the SAIF of
                       approximately 80  basis  points  (80 cents  per  $100  of
                       deposits),  the  amount  that would  enable  the  SAIF to
                       attain its designated reserve ratio of 1.25%. The special
                       assessment would be based on the assessable deposits held
                       as of March  31, 1995.  If an 80  basis point  assessment
                       were  levied on the assessable  deposits of the Bank held
                       at March  31, 1995,  the special  assessment of  Palmetto
                       Federal  would  total  $3.9 million.  The  Company cannot
                       predict either the  final details of  any legislation  or
                       the effective dates thereof.
                       Historically,    PALFED's   customer    base   has   been
                       concentrated in and around  Aiken and Barnwell  Counties,
                       South  Carolina,  the  home  of  the  U.S.  Department of
                       Energy's ("DOE")  Savannah River  Site ("SRS").  The  SRS
                       employs    approximately   17,000   people,   down   from
                       approximately 22,000 in 1993. Funding levels for SRS  are
                       uncertain  based upon  the current status  of the Federal
                       budget. Future federal funding reductions could result in
                       additional job losses at the SRS. Significant layoffs and
                       other reductions at SRS could have a significant  adverse
                       effect on the local economy and the Company.
NOTE 12:               The  Company has  granted options to  purchase its common
STOCK OPTIONS AND      stock to  certain officers  and key  employees under  the
STOCK GRANTS           1985  Incentive Stock Option Plan,  the 1993 Stock Option
                       Plan and  the 1995  Stock  Option Plan.  All  outstanding
                       options  were issued at the market value of PALFED common
                       stock on  the  date  of grant.  The  outstanding  options
                       become vested over a period of either one, three, or five
                       years  from the date  of issuance. During  the year ended
                       December 31, 1995, options issued under the 1993 Plan  to
                       purchase  667 shares at $6.375  per share were exercised.
                       During the year ended December 31, 1994, no options  were
                       exercised.  During  the  year  ended  December  31, 1993,
                       options issued  under the  1985  Plan to  purchase  1,000
                       shares at $5.75 per share were exercised.
                       The  Company's Amended and  Restated Directors Stock Plan
                       provides for the  grant of  stock options  and shares  of
                       Company  stock  to  directors,  consulting  directors and
                       advisory directors  who  are  not  employees  subject  to
                       certain  restrictions. On  April 26,  1995, 13,000 shares
                       and 39,000 options were  granted under the provisions  of
                       the  plan at the  market value of  PALFED common stock on
                       that date, $9.88 per share.
                       At December  31,  1995,  the Company  had  the  following
                       options outstanding:
 


                                                 Outstanding     Exercisable     Option
                    Grant Date                       Options          Shares      Price    Expiration Date
                                                                            
                    -------------------------------------------------------------------------------------------
                    February 24, 1987                 23,127          23,127    $12.80     February 24, 1997
                    April 26, 1988                     8,125           8,125     11.80     April 26, 1998
                    February 26, 1991                 29,000          29,000      5.75     February 26, 2001
                    February 20, 1992                 40,500          24,300      6.50     February 20, 1997
                    November 16, 1993                 65,233          48,989      6.38     November 16, 2003
                    November 15, 1994                 49,500          16,500      7.75     November 15, 2004
                    April 26, 1995                    39,000               0      9.88     April 26, 1998
                    November 14, 1995                 75,000               0     12.78     November 14, 2005
                    -------------------------------------------------------------------------------------------

 
                       The  Company's 1993 Restricted Stock Incentive Award Plan
                       ("the Plan")  provides for  the grant  of shares  of  the
                       Company's   common  stock  to   officers  and  other  key
                       employees subject  to  certain restrictions.  During  the
                       years  ended December  31, 1995,  1994 and  1993, 10,464,
                       4,606 and 10,000 shares were granted under the provisions
                       of the Plan,  respectively. On the  dates of grants,  the
                       market  value of PALFED common stock was $7.375 per share
                       in 1995, $6.625 per share in 1994 and $9.375 per share in
                       1993.
 
38


                    
NOTE 13:               The estimated  fair  values of  the  Company's  financial
FINANCIAL              instruments at December 31 are as follows:
INSTRUMENTS

 

                                                                                          
                                                                                    1995                      1994
                                                                  ----------------------    ----------------------
                                                                       FAIR     CARRYING         Fair     Carrying
                                                                      VALUE        VALUE        Value        Value
                       -------------------------------------------------------------------------------------------
                       (in thousands)
                       FINANCIAL ASSETS:
                       Cash and cash equivalents                  $  21,325    $  21,325    $  18,331    $  18,331
                       Investment and mortgage-backed
                         securities                                 119,120      117,843      144,691      152,090
                       Loans receivable                             461,269      464,281      443,215      444,791
                       Accrued interest receivable                    4,256        4,256        3,710        3,710
                       FHLB stock                                    10,884       10,884       10,884       10,884
                       -------------------------------------------------------------------------------------------
                       FINANCIAL LIABILITIES:
                       Deposits                                     499,070      495,855      478,967      477,605
                       Accrued interest payable                         891          891          644          644
                       FHLB advances                                 91,866       91,500      135,220      135,800
                       -------------------------------------------------------------------------------------------
                       OFF-BALANCE-SHEET ASSETS (LIABILITIES):
                       Commitments to originate loans             $    (135)                $    (137)
                       Unused lines of credit                          (483)                     (474)
                       Standby letters of credit                         (3)                       (6)
                       -------------------------------------------------------------------------------------------

 
                  A  summary of the notional  amounts of the Company's financial
                  instruments with off-balance-sheet risk  at December 31 is  as
                  follows:
 


                                                                      1995        1994
                                                                     
                       ---------------------------------------------------------------
                       (in thousands)
                       Commitments to originate loans             $ 13,460    $ 13,690
                       ---------------------------------------------------------------
                       Unused lines of credit                     $ 31,639    $ 31,522
                       ---------------------------------------------------------------
                       Standby letters of credit                  $    713    $    816
                       ---------------------------------------------------------------

 
                       The  Company  is a  party  to financial  instruments with
                       off-balance-sheet risk in the  normal course of  business
                       to  meet  the financing  needs  of its  customers  and to
                       reduce its  own  exposure  to  fluctuations  in  interest
                       rates. These financial instruments are for purposes other
                       than  trading and include  loan commitments, unused lines
                       of credit, and standby letters of credit. The instruments
                       involve, to  varying  degrees,  elements  of  credit  and
                       interest  rate risk in excess of the amount recognized in
                       the financial statements.
                       The Company's exposure  to credit  loss in  the event  of
                       nonperformance  by  the  other  party  to  the  financial
                       instrument for loan  commitments and  standby letters  of
                       credit  is represented by the contractual amount of those
                       instruments. The Bank  uses the same  credit policies  in
                       making commitments and conditional obligations as it does
                       for  on-balance-sheet instruments. The  Bank's lending is
                       concentrated in South Carolina, its primary market area.
                       Since many  of the  loan commitments  may expire  without
                       being  drawn upon,  the total commitment  amount does not
                       necessarily represent future cash requirements. The  Bank
                       evaluates   each  customer's   credit  worthiness   on  a
                       case-by-case basis. The amount of collateral obtained  is
                       based   on   management's   credit   evaluation   of  the
                       counter-party. Collateral  held  varies but  may  include
                       real  estate  and  improvements,  marketable  securities,
                       accounts receivable,  inventory, equipment  and  personal
                       property.
                       The credit risk associated with issuing letters of credit
                       is essentially the same as that associated with extending
                       loan facilities to customers.
 
                                                                              39


                    
                       Palmetto   Federal's  risk   with  respect   to  mortgage
                       servicing losses results  from unrecoverable advances  of
                       delinquent  principal, interest and  tax payments made on
                       behalf of  mortgagors.  The  Bank's  loan  administration
                       department  controls  the risk  of  this portfolio  on an
                       ongoing  basis.  To  date,  the  Bank  has  not  suffered
                       significant    losses   from   its   mortgage   servicing
                       activities.
NOTE 14.               PALFED's statement of financial condition at December 31,
FINANCIAL              1995 and 1994  and related statements  of operations  and
INFORMATION            cash  flows for the  years ended December  31, 1995, 1994
OF PALFED, INC.        and 1993 are as follows:
(PARENT ONLY)

 

                                                                     
                       STATEMENTS OF FINANCIAL CONDITION              1995        1996
                       ---------------------------------------------------------------
                       (in thousands)
                       Cash and cash equivalents                  $  1,590    $  2,739
                       Investment in and amounts due from
                       banking subsidiary                           49,026      41,441
                       Investment in and amounts due from other
                       subsidiary                                      699         854
                       Other assets                                    170         122
                       ---------------------------------------------------------------
                       TOTAL ASSETS                               $ 51,485    $ 45,156
                       ---------------------------------------------------------------
                       Common stock                               $  5,142    $  5,142
                       Additional paid-in capital                   26,904      26,938
                       Retained earnings                            20,626      16,481
                       Unrealized loss on debt securities, net        (884)     (2,925)
                       Treasury stock                                 (303)       (480)
                       ---------------------------------------------------------------
                       TOTAL LIABILITIES AND STOCKHOLDERS'
                       EQUITY                                     $ 51,485    $ 45,156
                       ---------------------------------------------------------------

 

                                                                              
                       STATEMENTS OF OPERATIONS                       1995        1994         1993
                       ----------------------------------------------------------------------------
                       (in thousands)
                       Income (expenses), net of related income
                         taxes                                    $     41    $   (130)   $     (34)
                       Equity in earnings (loss) of
                         subsidiaries                                4,104       3,884      (13,052)
                       ----------------------------------------------------------------------------
                       Net income (loss)                          $  4,145    $  3,754    $ (13,086)
                       ----------------------------------------------------------------------------
 
                       STATEMENTS OF CASH FLOWS                       1995        1994         1993
                       ----------------------------------------------------------------------------
                       (in thousands)
                       OPERATING ACTIVITIES:
                       CASH FLOWS FROM OPERATING ACTIVITIES:
                       Net income (loss)                          $  4,145    $  3,754    $ (13,086)
                       Less equity in (earnings) loss of
                         subsidiaries                               (4,104)     (3,884)      13,052
                       Other, net                                      (10)       (186)          (8)
                       ----------------------------------------------------------------------------
                       NET CASH PROVIDED (USED) BY OPERATING
                         ACTIVITIES                                     31        (316)         (42)
                       ----------------------------------------------------------------------------
                       INVESTING ACTIVITIES:
                       CASH FLOWS FROM INVESTING ACTIVITIES:
                       Additional investment in subsidiaries,
                         net                                        (1,151)                 (15,074)
                       Other, net                                                    9
                       ----------------------------------------------------------------------------
                       NET CASH PROVIDED (USED) BY INVESTING
                         ACTIVITIES                                 (1,151)          9      (15,074)
                       ----------------------------------------------------------------------------
                       FINANCING ACTIVITIES:
                       CASH FLOWS FROM FINANCING ACTIVITIES:
                       Proceeds from (repayment of) liabilities                                 (79)
                       Issuance of common stock                                              18,466
                       Purchase of treasury stock                                 (480)
                       Other, net                                      (29)         61          (10)
                       ----------------------------------------------------------------------------
                       NET CASH PROVIDED (USED) BY FINANCING
                         ACTIVITIES                                    (29)       (419)      18,377
                       ----------------------------------------------------------------------------
                       Net increase (decrease) in cash and cash
                         equivalents                                (1,149)       (726)       3,261
                       ----------------------------------------------------------------------------
                       Cash and cash equivalents, beginning of
                         year                                        2,739       3,465          204
                       ----------------------------------------------------------------------------
                       CASH AND CASH EQUIVALENTS, END OF YEAR     $  1,590    $  2,739    $   3,465
                       ----------------------------------------------------------------------------
                       SUPPLEMENTAL DISCLOSURES OF CASH FLOW
                         INFORMATION:
                       CASH PAID DURING THE YEAR FOR:
                       INCOME TAXES                               $  1,100                $      15
                       Supplemental schedule of noncash
                         investing and financing activities:
                       Issuance of treasury stock as
                         compensation                                  172
                       ----------------------------------------------------------------------------

 
40

 
NOTE 15.               The operations of  the Company  can be  broken down  into
SEGMENT                three  segments-  Banking,  Real Estate,  and  Other. The
INFORMATION            following presents information  regarding these  segments
                       at  December 31, 1995, 1994 and  1993 and for each of the
                       years in the three-year period ended December 31, 1995:
 


                                                                       1995         1994         1993
                                                                                
                       ------------------------------------------------------------------------------
                       (in thousands)
                       IDENTIFIABLE ASSETS:
                       Banking                                    $ 637,150    $ 651,866    $ 635,059
                       Real estate                                    6,451        6,743        8,245
                       Other                                            734        1,044          770
                       Holding company                                1,689        2,772        3,532
                       ------------------------------------------------------------------------------
                                                                  $ 646,024    $ 662,425    $ 647,606
                       ------------------------------------------------------------------------------
                       OPERATING INCOME (LOSS):
                       Banking                                    $   6,255    $   5,863    $     998
                       Real estate                                     (218)        (413)      (4,912)
                       Other                                            300          260          256
                       Holding company                                   65         (199)         (43)
                       ------------------------------------------------------------------------------
                       Operating income (loss) before income
                         taxes                                    $   6,402    $   5,511    $  (3,701)
                       ------------------------------------------------------------------------------
                       DEPRECIATION AND AMORTIZATION:
                       Banking                                    $   1,068    $     958    $     975
                       Real estate                                       12           12          111
                       Other                                              2            3           12
                       ------------------------------------------------------------------------------
                                                                  $   1,082    $     973    $   1,098
                       ------------------------------------------------------------------------------
                       CAPITAL EXPENDITURES:
                       Banking                                    $     959    $   1,351    $     759
                       Real estate                                       18           24           16
                       Other                                              4            0            0
                       ------------------------------------------------------------------------------
                                                                  $     981    $   1,375    $     775
                       ------------------------------------------------------------------------------

 
NOTE 16.               The following tables summarize the consolidated quarterly
CONSOLIDATED           results  of  operations  for  each  of  the  years  ended
CONDENSED QUARTERLY    December 31, 1995 and 1994 (in thousands except per share
RESULTS OF             data):
OPERATIONS
(UNAUDITED)
 


                                                                                    Quarter ended
                                                                  --------------------------------------------------
                       1995                                         March 31      June 30      Sept. 30      Dec. 31
                       ---------------------------------------------------------------------------------------------
                                                                                            
                       Total interest income                      $  12,347     $  12,725    $   12,820    $  12,638
                       Net interest income                            4,936         4,893         5,094        5,077
                       Provision for estimated losses on loans          238           209           451          424
                       Net income                                       965         1,021         1,068        1,091
                       Earnings per share                         $    0.19     $    0.20    $     0.21    $    0.21
                       Average shares outstanding                     5,116         5,160         5,178        5,185
                       ---------------------------------------------------------------------------------------------
                                                                                    Quarter ended
                                                                  --------------------------------------------------
                       1994                                         March 31      June 30      Sept. 30      Dec. 31
                       ---------------------------------------------------------------------------------------------
                       Total interest income                      $  11,464     $  11,575    $   11,811    $  12,087
                       Net interest income                            4,890         5,065         5,261        5,207
                       Provision for estimated losses on loans          781           548           607          393
                       Net income                                       921           773         1,103          957
                       Earnings per share                         $    0.18     $    0.15    $     0.21    $    0.19
                       Average shares outstanding                     5,151         5,172         5,189        5,154
                       ---------------------------------------------------------------------------------------------

 
                                                                              41

REPORT OF INDEPENDENT ACCOUNTANTS
 
                To the Board of Directors and Stockholders
                PALFED, Inc.
 
                   We  have audited the  accompanying consolidated statements of
                financial condition  of  PALFED,  Inc. and  Subsidiaries  as  of
                December  31,  1995  and  1994,  and  the  related  consolidated
                statements of operations, stockholders'  equity, and cash  flows
                for  each of  the three years  in the period  ended December 31,
                1995. These financial statements  are the responsibility of  the
                Company's  management.  Our  responsibility  is  to  express  an
                opinion on these financial statements based on our audits.
                   We conducted our audits in accordance with generally accepted
                auditing standards.  Those standards  require that  we plan  and
                perform  the audit to obtain  reasonable assurance about whether
                the financial statements are  free of material misstatement.  An
                audit  includes examining, on a  test basis, evidence supporting
                the amounts  and disclosures  in  the financial  statements.  An
                audit also includes assessing the accounting principles used and
                significant  estimates made by management, as well as evaluating
                the overall financial  statement presentation.  We believe  that
                our audits provide a reasonable basis for our opinion.
                   In  our opinion,  the financial statements  referred to above
                present fairly,  in  all  material  respects,  the  consolidated
                financial  position  of  PALFED,  Inc.  and  Subsidiaries  as of
                December 31,  1995 and  1994, and  the consolidated  results  of
                their  operations and  their cash  flows for  each of  the three
                years in the period ended  December 31, 1995 in conformity  with
                generally accepted accounting principles.
                   As   discussed  in  Note  1  to  the  consolidated  financial
                statements, the Company  changed its methods  of accounting  for
                impaired  loans and  mortgage servicing  rights in  1995 and its
                methods  of   accounting  for   certain  investments   and   the
                amortization of goodwill in 1993.
 
                Coopers & Lybrand L.L.P.
 
                Atlanta, Georgia
                February 2, 1996
 
42

BOARD OF DIRECTORS
- -------------------------------------------------------------------------
 
ALBERT H. PETERS, JR.
Chairman of the Board
Retired
E.I. DuPont de Nemours, SRP
 
JOHN C. TROUTMAN
President and Chief
Executive Officer
 
WILLIAM F. COCHRANE
President
ALCOA South Carolina, Inc.
 
PATRICK D. CUNNING
Executive Vice President
 
J. CLEVELAND HOLMES
Partner
J.C. Holmes and Sons Farms
 
E. LARRY HUTTO
Vice President
Cummings Oil Company
 
HAROLD D. KINGSMORE
President and CEO
Graniteville Company
 
R. BRUCE McBRATNEY
Retired
Pershing & Co. (NYSE)
 
AMBROSE L. SCHWALLIE
President
Westinghouse Savannah River Company
 
CHARLES E. SIMONS, III
Attorney and Municipal
Judge
 
NEIL W. TRASK, JR.
Owner
Bay View Farms
 
LOWCOUNTRY AREA ADVISORY BOARD
- -------------------------------------------------------------------------
 
GRETA LYNNE
Chairman, LCA Advisory Board
Agent, Coldwell Banker Carteret
 
J. WILLIAM BIRD
Retired
Bird Oil Company
 
ELIZABETH P. GRACE
Vice Chairman
Beaufort County Council
 
ROBERT L. GRAVES
Owner
Graves Commercial Builders
 
CARY S. GRIFFIN
Partner
Bethea, Jordon, and Griffin
 
THOMAS F. JARDINE
Retired
American Cyanamid Company
 
C.I. MEEKS, III
Partner
Dukes, Williams, Infinger & Meeks, P.A.
 
DR. CHRIS P. PLYLER
Dean
USC Beaufort
 
LESTER D. ROYALTY
Retired
Colonel, United States Army
 
R.M. VENABLE
President
Slatehill Company
 
ADVISORY/CONSULTING DIRECTORS
- -------------------------------------------------------------------------
 
HENRY W. GIBSON, M.D.
Physician
 
W. STEPHEN HARLEY
Retired
Vice President, Peoples Drug Store
 
DON W. ROPP
Retired
Automotive Parts & Equipment Company

BOARD OF DIRECTORS
- ---------------------------------------------------------------------------
 
[PHOTO]
 
                 L-R: William F. Cochrane, Patrick D. Cunning,
                    John C. Troutman, Albert H. Peters, Jr.
 
[PHOTO]
 
                   L-R: Harold D. Kingsmore, E. Larry Hutto,
                   Henry W. Gibson, M.D., J. Cleveland Holmes
 
[PHOTO]
 
               L-R: Ambrose L. Schwallie, Charles E. Simons III,
                     R. Bruce McBratney, Neil W. Trask, Jr.
 
[PHOTO]
 
             L-R: Donald W. Ropp, W. Stephen Harley, Edwin H. Seim
 
                                                                              45

PRINCIPAL OFFICERS
- ---------------------------------------------------------------------------
 
PALFED, INC.
- -------------------------------------
 
JOHN C. TROUTMAN
PRESIDENT & CHIEF EXECUTIVE OFFICER
 
PATRICK D. CUNNING
EVP, ASSET MANAGEMENT AND CREDIT ADMINISTRATION
 
HOWARD M. HICKEY, JR.
EVP, GENERAL COUNSEL AND SECRETARY
 
DARRELL R. RAINS
EVP, CHIEF FINANCIAL OFFICER AND TREASURER
 
MICHAEL B. SMITH
SVP AND CONTROLLER
 
PALMETTO FEDERAL SAVINGS BANK
- -------------------------------------
 
EXECUTIVE OFFICERS
JOHN C. TROUTMAN
PRESIDENT & CHIEF EXECUTIVE OFFICER
 
W. BARRY ADAMS
EVP, COMMUNITY BANKING AND PUBLIC RELATIONS
 
PATRICK D. CUNNING
EVP, ASSET MANAGEMENT AND CREDIT ADMINISTRATION
 
JOE W. DeVORE
EVP AND SENIOR LENDING OFFICER
 
HOWARD M. HICKEY, JR.
EVP, GENERAL COUNSEL AND SECRETARY
 
DARRELL R. RAINS
EVP, CHIEF FINANCIAL OFFICER AND TREASURER
 
HOLLY Z. JOHNSON
SVP, DIRECTOR OF HUMAN AFFAIRS AND TRAINING
 
CORPORATE OFFICERS
LINDA S. LALIBERTE
SVP, BANKING SERVICES
 
JOHN MULLEN, III
SVP, ASSET MANAGEMENT
 
LYNN B. SHEPARD
SVP, LOAN ADMINISTRATION
 
MICHAEL B. SMITH
SVP AND CONTROLLER
 
KIMBERLEE G. BEELAND
VP, COMPLIANCE AND SECURITY
 
R. KENYON BLAKENEY
VP, DATA PROCESSING
 
ROBERT E. FAULKNER
VP, CREDIT ADMINISTRATION
 
BYRON K. JENNINGS
VP, GENERAL SERVICES AND ATM
 
PAULA D. LEVINS
VP, HUMAN RESOURCES
 
SCOTT F. SINGER
VP, INTERNAL AUDIT
 
LENDING
RICHARD T. HARMON
SVP, SENIOR RESIDENTIAL LENDING MANAGER
 
DONALD L. TOOLE
SVP, PALMETTO SERVICE CORPORATION
 
FRANK L. CUNNINGHAM, III
VP, MORTGAGE LENDING
 
ROSEMARY GEORGETTI
VP, MORTGAGE LENDING
 
RANDALL C. GRANT
VP, REGIONAL CREDIT OFFICER
 
MARION H. MCDONALD
VP, MORTGAGE LENDING
 
FRANCIS A. TOWNSEND, III
VP, REGIONAL CREDIT OFFICER
 
BRANCH MANAGEMENT
KAY H. STILL
GROUP VP, CSRA BRANCHES
 
JAMES G. TAYLOR
GROUP VP, LOWCOUNTRY BRANCHES
 
MICHAEL L. LaBOONE
VP, CITY EXECUTIVE, CHARLESTON
 
PALFED INVESTMENT SERVICES, INC.
- -------------------------------------
 
JOHN C. TROUTMAN
PRESIDENT
 
W. BARRY ADAMS
SENIOR VICE PRESIDENT

OFFICE LOCATIONS
- ---------------------------------------------------------------------------
 
  PALMETTO FEDERAL
                              [MAP]
  SAVINGS BANK
  OF SOUTH CAROLINA
 
   19 Banking Offices
    7 Mortgage Lending Offices
 
AIKEN - MAIN OFFICE
107 Chesterfield Street South
MANAGER: MARY D. DUFOUR
(803) 642-1400
 
AIKEN MORTGAGE CENTER
300 Fabian Drive
MANAGER: CHRISTINA H. HAMRICK
(803) 642-1441
 
AIKEN - OPERATIONS CENTER
237 Park Avenue
(803) 642-1340
 
SOUTH AIKEN
1799 Whiskey Road
MANAGER: BENNIE L. NEWMAN, JR.
(803) 642-1300
 
SOUTH AIKEN - KROGER
441 Silver Bluff Road
MANAGER: MELISSA L. CLARK
(803) 642-1350
 
AUGUSTA/MARTINEZ, GA. MORTGAGE CENTER
4107 Columbia Road, Suite B
MANAGER: FRANK L. CUNNINGHAM III
(706) 863-3090
 
BARNWELL
2116 Jackson Street
MANAGER: JACQUELINE P. RAMSEY
(803) 259-5541
 
BEAUFORT
916 Bay Street
BRANCH SUPERVISOR: MARY ANN WASHINGTON
(803) 525-8400
 
BURTON
Highway 170 at Salem Road
MANAGER: RUMELL Y. LADSON
(803) 525-8400
 
BURTON MORTGAGE CENTER
Highway 170 at Salem Road
MANAGER: RUMELL Y. LADSON
(803) 525-8400
 
COLUMBIA HARBISON WAL-MART
360 Harbison Boulevard
MANAGER: RHONDA J. HUGHEY
(803) 781-6160
 
CHARLESTON - WEST ASHLEY
1545 Savannah Highway
BRANCH SUPERVISOR: VIRGINIA HOLMES
(803) 852-7020
 
CHARLESTON - MEETING STREET
170 Meeting Street
BRANCH SUPERVISOR: EVELYN F. PILCHER
(803) 937-4140
 
CHARLESTON MORTGAGE CENTER
170 Meeting Street
MANAGER: ROSEMARY GEORGETTI
(803) 937-4151
 
CLEARWATER
1 Midland Valley Plaza
MANAGER: BARBARA P. MONTGOMERY
(803) 593-4421
 
EDGEFIELD
201 Columbia Road
MANAGER: CHERYL A. IAUKEA
(803) 637-5316
 
HAMPTON
406 First Street
MANAGER: PHYLLIS H. HARVEY
(803) 943-3021
 
HILTON HEAD
77 Pope Avenue
MANAGER: JOHN F. DAY
(803) 785-4249
 
HILTON HEAD MORTGAGE CENTER
The Coastal Building
1036 Highway 278
MANAGER: LISA H. COKER
(803) 785-7989
 
JOHNSTON
303 Lee Street
MANAGER: JOHN M. DELAUGHTER
(803) 275-3236
 
LADY'S ISLAND
146 Sea Island Parkway
MANAGER: M. ROBERT STEVENS, JR.
(803) 525-8400
 
LEXINGTON MORTGAGE CENTER
601 Northwood Road, Suite B
MANAGER: MARION H. MCDONALD
(803) 951-1977
 
MCCORMICK
407 East Gold Street
MANAGER: DOROTHY J. BANDY
(803) 465-2046
 
NORTH AUGUSTA
432 West Avenue
MANAGER: KATHY S. GILLILAND
(803) 279-6250
 
NORTH AUGUSTA - KROGER
400 East Martintown Road at Crossroads Market
MANAGER: HATTIE M. TRACEY
(803) 279-0450
 
NORTH AUGUSTA MORTGAGE CENTER
106-B East Martintown Road
MANAGER: FRANK L. CUNNINGHAM III
(803) 278-0183
 
RIDGELAND
312 North Jacob Smart Boulevard
MANAGER: HELEN RIVERS
(803) 726-8186
 
                                                                              47

CORPORATE INFORMATION
- ---------------------------------------------------------------------------
 
CORPORATE OFFICE
- ---------------
 
PALFED, Inc.
107 Chesterfield Street South
P.O. Box 1116
Aiken, South Carolina 29802
(803) 642-1400
 
STOCK LISTING
- ------------
 
The  Company's common  stock is  traded in  the over  the counter  market and is
quoted on the Nasdaq National Market  System under the symbol "PALM" and  listed
in THE WALL STREET JOURNAL under the name "PALFED". As of February 20, 1996, the
following firms were market makers in the Company's common stock:
 
Herzog, Heine, Geduld, Inc.
Friedman, Billings, Ramsey & Co., Inc.
Olde Discount Corporation
Morgan Keegan & Company, Inc.
Sherwood Securities Corp.
Mayer & Schweitzer Inc.
Keefe, Bruyette & Woods, Inc.
Scott & Stringfellow, Inc.
 
Fox-Pitt, Kelton, Inc.
Wheat First Securities Inc.
Dean Witter Reynolds Inc.
Raymond James & Associates, Inc.
Allen C. Ewing & Co.
Sterne, Agee & Leach, Inc.
Interstate/Johnson Lane Corporation
The Robinson-Humphrey Company, Inc.
 
PRICE RANGE OF COMMON STOCK
- ---------------------------
 


                                                1995                  1994
                                                                     
                                             High        Low       High        Low
- ----------------------------------------------------------------------------------
January - March                             9 5/8          7      7 1/4      6 1/2
April - June                               11 1/4      8 5/8     10 3/4      6 1/4
July - September                           12 1/4         11     11 1/8      8 3/4
October - December                         13 1/4         11      9 3/4      6 7/8
- ----------------------------------------------------------------------------------

 
TRANSFER AGENT
- --------------
 
The Bank of New York
Receive and Deliver Department-11W
P.O. Box 11002
Church Street Station
New York, NY 10286
 
For Shareholder Inquiries:
The Bank of New York
Shareholder Relations Department - 11E
P.O. Box 11258
Church Street Station
New York, NY 10286
 
ANNUAL REPORT
- --------------
 
Additional  copies of the Company's Annual Report  and 1995 SEC Form 10-K Report
(without exhibits) may be obtained without cost upon written request to:
 
PALFED, Inc.
Darrell R. Rains
P.O. Box 1116
Aiken, South Carolina 29802
 
INDEPENDENT ACCOUNTANTS
- ----------------------
 
Coopers & Lybrand L.L.P.
1100 Campanile Building
1155 Peachtree Street
Atlanta, Georgia 30309
 
SPECIAL COUNSEL
- --------------
 
Sutherland, Asbill & Brennan
999 Peachtree Street, N.E.
Atlanta, Georgia 30309
 
48

 
                                        PALMETTO
                             [LOGO]     FEDERAL