AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE   , 1996
 
                                                       REGISTRATION NO. 33-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                            FOUNDATION BANCORP, INC.
             (Exact name of registrant as specified in its charter)
 

                                                          
             OHIO                            6036                  31-1465239
 (State or other jurisdiction    (Primary Standard Industrial   (I.R.S. employer
              of                 Classification Code Number)     identification
incorporation or organization)                                      number)

 
                    25 GARFIELD PLACE CINCINNATI, OHIO 45202
                                 (513) 721-0120
         (Address, including Zip Code, and telephone number, including
            area code, of registrant's principal executive offices)
 
                                LAIRD L. LAZELLE
                            FOUNDATION BANCORP, INC.
                               25 GARFIELD PLACE
                             CINCINNATI, OHIO 45202
                                 (513) 721-0120
           (Name, address, including Zip Code, and telephone number,
                   including area code, of agent for service)
                            ------------------------
 
                                WITH COPIES TO:
                                 TERRI R. ABARE
                                RICK J. LANDRUM
                        Vorys, Sater, Seymour and Pease
                       Atrium Two, 221 East Fourth Street
                             Cincinnati, Ohio 45202
                                 (513) 723-4000
                            ------------------------
 
   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
                                    PUBLIC:
   AS SOON AS PRACTICABLE AFTER THE REGISTRATION STATEMENT BECOMES EFFECTIVE.
                            ------------------------
 
    If  any of the securities being registered on this Form are to be offered on
a delayed or  continuous basis pursuant  to Rule  415 of the  Securities Act  of
1933, check the following box: / /
                            ------------------------
 
                        CALCULATION OF REGISTRATION FEE
 


                                                                     PROPOSED
                                                    PROPOSED          MAXIMUM
                                                     MAXIMUM         AGGREGATE        AMOUNT OF
    TITLE OF EACH CLASS OF         AMOUNT TO     OFFERING PRICE      OFFERING       REGISTRATION
 SECURITIES TO BE REGISTERED     BE REGISTERED    PER SHARE (2)      PRICE (2)           FEE
                                                                       
Common shares, without par
 value........................      462,875          $10.00         $4,628,750         $1,596

 
(1) Estimated solely for the purpose of calculating the registration fee.
                            ------------------------
 
    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
              Page 1 of   pages. Index to Exhibits is on page   .

                             CROSS REFERENCE SHEET
        SHOWING THE LOCATION IN THE PROSPECTUS OF THE ITEMS OF FORM S-1
 


FORM S-1 ITEM AND CAPTION                                                                 PROSPECTUS HEADING
- ------------------------------------------------------------------------  --------------------------------------------------
                                                                 
       1.  Forepart of the Registration Statement and Outside Front
           Cover Page of Prospectus.....................................  Cover Page
       2.  Inside Front and Outside Back Cover Pages of Prospectus......  Cover Page; Back Cover Page
       3.  Summary Information, Risk Factors and Ratio of Earnings to
           Fixed Charges................................................  Prospectus Summary; Risk Factors
       4.  Use of Proceeds..............................................  Use of Proceeds
       5.  Determination of Offering Price..............................  Cover Page; The Conversion -- Pricing and Number
                                                                           of Common Shares to be Sold
       6.  Dilution.....................................................  Not Applicable
       7.  Selling Security Holders.....................................  Not Applicable
       8.  Plan of Distribution.........................................  Cover Page; The Conversion -- General;
                                                                           -- Subscription Offering;
                                                                           -- Community Offering;
                                                                           -- Plan of Distribution
       9.  Description of Securities to be Registered...................  Description of Authorized Shares
      10.  Interest of Named Experts and Counsel........................  Not Applicable
      11.  Information with Respect to the Registrant...................
                 (a)  Description of Business...........................  The Business of the Bank
                 (b)  Description of Property...........................  The Business of the Bank -- Properties
                 (c)  Legal Proceedings.................................  The Business of the Bank -- Legal Proceedings
                 (d)  Market Price and Dividends........................  Cover Page; Market for Common Shares; Dividend
                                                                           Policy
                 (e)  Financial Statements..............................  Financial Statements
                 (f)  Selected Financial Data...........................  Selected Financial Information and Other Data
                 (g)  Supplementary Financial Information...............  Not Applicable
                 (h)  Management's Discussion and Analysis of
                      Financial Condition and Results of
                      Operations........................................  Management's Discussion and Analysis of Financial
                                                                           Condition and Results of Operations
                 (i)  Changes in and Disagreements with
                      Accountants on Accounting and Financial
                      Disclosure........................................  Not Applicable
                 (j)  Directors and Executive Officers..................  Management
                 (k)  Executive Compensation............................  Management -- Compensation; -- Defined
                                                                           Contribution Plan; and -- Stock Benefit Plans




FORM S-1 ITEM AND CAPTION                                                                 PROSPECTUS HEADING
- ------------------------------------------------------------------------  --------------------------------------------------
                 (l)  Security Ownership of Certain Beneficial
                      Owners and Management.............................  The Conversion -- Shares to be Purchased by
                                                                           Management Pursuant to Subscription Rights
                                                                 
                 (m)  Certain Relationships and Related
                      Transactions......................................  Not Applicable
      12.  Disclosure of Commission Position on Indemnification for
           Securities Act Liabilities...................................  Not Applicable


PROSPECTUS                                           UP TO 402,500 COMMON SHARES
                                                    $10 PURCHASE PRICE PER SHARE
 
                            FOUNDATION BANCORP, INC.
             (PROPOSED HOLDING COMPANY FOR FOUNDATION SAVINGS BANK)
                                CINCINNATI, OHIO
 
    Foundation  Bancorp, Inc., an  Ohio corporation (the  "Holding Company"), is
hereby offering for  sale up to  402,500 common shares,  without par value  (the
"Common Shares"), in connection with its acquisition of all of the capital stock
to  be  issued by  Foundation  Savings Bank,  an  Ohio mutual  savings  and loan
association which has  its principal  office in Cincinnati,  Ohio (the  "Bank"),
upon  the conversion of the Bank from a mutual savings and loan association to a
permanent capital stock savings and loan association incorporated under the laws
of the  State of  Ohio (the  "Conversion"). The  sale of  the Common  Shares  is
subject  to the approval of  the Bank's Plan of  Conversion (the "Plan") and the
adoption of the Amended  Articles of Incorporation  and Amended Constitution  of
the  Bank by the members of the Bank at a Special Meeting to be held at      m.,
Eastern Time, on            , 1996, at                  , Cincinnati, Ohio  (the
"Special Meeting").
 
    Based on an independent appraisal of the pro forma market value of the Bank,
as  converted, as of  May 14, 1996,  the aggregate purchase  price of the Common
Shares offered  in connection  with  the Conversion  ranges  from a  minimum  of
$2,975,000  to a maximum  of $4,025,000 (the "Valuation  Range"), resulting in a
range of 297,500 to 402,500 Common Shares at $10 per share. See "THE  CONVERSION
- --  Pricing  and Number  of Common  Shares to  be Sold."  Applicable regulations
permit the Holding Company to offer additional Common Shares in an amount not to
exceed 15% above  the maximum  of the Valuation  Range, which  would permit  the
issuance  of up  to 462,875  Common Shares with  an aggregate  purchase price of
$4,628,750. The  actual number  of Common  Shares sold  in connection  with  the
Conversion  will be determined by the Boards of Directors of the Holding Company
and the  Bank and  will  be based  upon  the final  valuation  of the  Bank,  as
determined by the independent appraiser upon the completion of this offering. If
the  final valuation  is greater than  or equal  to $2,975,000 and  less than or
equal to $4,628,750, the number of Common Shares to be issued in connection with
the Conversion will not be less than 297,500, nor more than 462,875. If, due  to
changing  market conditions, the final valuation is less than $2,975,000 or more
than 462,875, subscribers  will be given  notice of such  final valuation and  a
resolicitation  of subscribers will be conducted. See "THE CONVERSION -- Pricing
and Number of Common Shares  to be Sold." Any  upward or downward adjustment  in
the  number  of Common  Shares  sold will  have  a corresponding  effect  on the
estimated net proceeds of  the Conversion and the  pro forma capitalization  and
book   value  per  share  of  the   Holding  Company.  See  "USE  OF  PROCEEDS,"
"CAPITALIZATION" and "PRO FORMA DATA."
 
                                                        (CONTINUED ON NEXT PAGE)
 
    THE COMMON SHARES OFFERED  HEREBY HAVE NOT BEEN  APPROVED OR DISAPPROVED  BY
THE  SECURITIES  AND  EXCHANGE  COMMISSION (THE  "SEC"),  THE  OFFICE  OF THRIFT
SUPERVISION OF THE DEPARTMENT OF THE  TREASURY (THE "OTS"), THE FEDERAL  DEPOSIT
INSURANCE CORPORATION (THE "FDIC"), THE OHIO DEPARTMENT OF COMMERCE, DIVISION OF
FINANCIAL  INSTITUTIONS (THE  "DIVISION"), OR  THE SECURITIES  COMMISSION OF ANY
STATE, NOR HAS THE SEC, THE OTS, THE FDIC, THE DIVISION OR ANY STATE  SECURITIES
COMMISSION  PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
 
    AN INVESTMENT IN THE  COMMON SHARES OFFERED  HEREBY INVOLVES CERTAIN  RISKS.
FOR  A DISCUSSION OF SUCH  RISKS AND OTHER FACTORS  THAT SHOULD BE CONSIDERED BY
PROSPECTIVE PURCHASERS, SEE "RISK FACTORS" ON PAGE 10.
 
    THE COMMON SHARES BEING OFFERED HEREBY  ARE NOT SAVINGS ACCOUNTS OR  SAVINGS
DEPOSITS AND ARE NOT INSURED BY THE FDIC OR ANY OTHER GOVERNMENT AGENCY.
 
    FOR  INFORMATION ON HOW TO SUBSCRIBE, PLEASE CALL THE CONVERSION INFORMATION
CENTER AT (513)     -      .
 


                                                                             ESTIMATED EXPENSES
                                                           SUBSCRIPTION       AND UNDERWRITING       ESTIMATED NET
                                                               PRICE           COMMISSIONS (1)       PROCEEDS (2)
Per share Minimum.....................................          $10                 $0.84                $9.16
                                                                                         
Per share Mid-point...................................          $10                 $0.72                $9.28
Per share Maximum.....................................          $10                 $0.62                $9.38
Per share Maximum, as adjusted (3)....................          $10                 $0.54                $9.46
Total Minimum.........................................      $2,975,000            $251,000            $2,724,000
Total Mid-point.......................................      $3,500,000            $251,000            $3,249,000
Total Maximum.........................................      $4,025,000            $251,000            $3,774,000
Total Maximum, as adjusted (3)........................      $4,628,750            $251,000            $4,377,750

 
(1) Expenses  of the  Conversion payable  by the  Bank and  the Holding  Company
    include  legal, accounting,  appraisal, printing,  mailing and miscellaneous
    expenses. Such expenses also  include a financial  advisory fee of  $50,000,
    payable  to Charles Webb  & Company ("Webb").  Such fee may  be deemed to be
    underwriting fees.  See "THE  CONVERSION --  Plan of  Distribution."  Actual
    expenses may vary from the estimates.
 
(2)  Includes  the  net proceeds  from  purchases  intended to  be  made  by the
    Foundation Bancorp, Inc.  Employee Stock  Ownership Plan  (the "ESOP")  with
    funds  borrowed by the ESOP  from the Holding Company.  See "PRO FORMA DATA"
    and "MANAGEMENT -- Stock Benefit Plans -- Employee Stock Ownership Plan."
 
(3) Gives  effect  to the  increase  in the  number  of Common  Shares  sold  in
    connection  with  the Conversion  of  up to  15%  above the  maximum  of the
    Valuation Range. Such shares  may be offered  without the resolicitation  of
    persons who subscribe for Common Shares in the Subscription Offering and the
    Community  Offering (collectively,  the "Offering"). See  "THE CONVERSION --
    Pricing and Number of Common Shares to be Sold."
 
              THE DATE OF THIS PROSPECTUS IS              , 1996.
 
                             CHARLES WEBB & COMPANY

    In accordance with the Plan, nontransferable subscription rights to purchase
Common Shares at a price of $10  per share are offered hereby in a  subscription
offering  (the "Subscription Offering"), subject  to the rights and restrictions
established by the Plan, to  (a) eligible depositors of the  Bank as of May  31,
1995  (the "Eligibility Record Date"), (b) the  ESOP and (c) members of the Bank
eligible to  vote  at  the  Special  Meeting  ("Other  Eligible  Members").  ALL
SUBSCRIPTION  RIGHTS TO PURCHASE COMMON SHARES  IN THE SUBSCRIPTION OFFERING ARE
NONTRANSFERABLE AND WILL EXPIRE AT         .M., EASTERN TIME, ON               ,
1996  (the "Subscription Expiration Date").  See "THE CONVERSION -- Subscription
Offering."
 
    To the extent that all  of the Common Shares are  not subscribed for in  the
Subscription Offering, the remaining Common Shares are hereby concurrently being
offered to the general public in a direct community offering in which preference
will  be  given  to  natural  persons residing  in  Hamilton  County,  Ohio (the
"Community Offering"). See "THE CONVERSION -- Community Offering."
 
    Subscribers will not be  permitted to modify  or cancel their  subscriptions
unless the final valuation of the Bank, as converted, is less than $2,975,000 or
more than $4,628,750 or the Community Offering extends beyond             , 1996
(45 days after the Subscription Expiration Date). See "THE CONVERSION -- Pricing
and Number of Common Shares to be Sold."
 
    The  minimum number of Common Shares any person may purchase in the Offering
is 25. Except  for the ESOP,  which may purchase  up to 8%  of the total  Common
Shares  sold  in  the  Offering, (i)  no  Eligible  Account  Holder (hereinafter
defined), Supplemental Eligible Account Holder (hereinafter defined), if any, or
Other Eligible Member may purchase in the  Offering more than 2.5% of the  total
Common  Shares sold in  the Offering, (ii)  no person, together  with his or her
Associates (hereinafter defined) and other persons acting in concert with him or
her, may purchase in the Community Offering  more than 2.5% of the total  Common
Shares  sold in  the Offering,  and (iii)  no person,  together with  his or her
Associates and other  persons acting in  concert with him  or her, may  purchase
more than 5% of the total Common Shares sold in the Offering. In connection with
the  exercise of subscription  rights arising from  a deposit account  or a loan
account in which  two or more  persons have an  interest, the aggregate  maximum
number of Common Shares which the persons having an interest in such account may
purchase is 2.5% of the total Common Shares sold in the Offering. Subject to OTS
regulations, the maximum purchase limitation may be increased or decreased after
the  commencement  of the  Offering  in the  sole  discretion of  the  Boards of
Directors of  the  Holding  Company  and  the  Bank.  If  the  maximum  purchase
limitation is increased to more than 2.5% of the Common Shares, persons who have
subscribed  for  2.5% of  the Common  Shares  will be  given the  opportunity to
increase their subscriptions. See "THE CONVERSION -- Limitations on Purchases of
Common Shares."
 
    Common Shares  may  be subscribed  for  in  the Offering  by  returning  the
accompanying  Stock Order Form  and Certification Form  (the "Stock Order Form")
along with full payment of the purchase price per share for all shares for which
subscription is  made,  so  that it  is  received  by the  Bank  no  later  than
       m., Eastern Time,             , 1996. See "THE CONVERSION -- Use of Order
Forms."  Payment may  be made in  cash, if delivered  in person, or  by check or
money order and will be held at the Bank in a segregated account insured by  the
FDIC up to the applicable limits and earning interest at the Bank's then current
passbook  savings account rate from the date  of receipt until the completion of
the Conversion.  Payment may  also  be made  by  authorized withdrawal  from  an
existing  deposit account at the Bank, the amount of which will continue to earn
interest until completion of the Conversion at the rate normally in effect  from
time to time for such account. Individual Retirement Accounts ("IRAs") and Keogh
accounts  at the Bank may also be used to purchase Common Shares. The beneficial
owner of the account must direct the  Bank to transfer the funds in the  account
to  a self-directed IRA or Keogh account.  THIS CANNOT BE DONE THROUGH THE MAIL.
See "THE CONVERSION --  Payment for Common Shares."  Upon the completion of  the
Conversion, the funds on deposit with the Bank for the purchase of Common Shares
will  be withdrawn and  paid to the  Holding Company in  exchange for the Common
Shares. The Common Shares will not be insured by the FDIC.
 
    THE CONVERSION OF THE BANK FROM A  MUTUAL SAVINGS AND LOAN ASSOCIATION TO  A
PERMANENT  CAPITAL STOCK SAVINGS AND LOAN ASSOCIATION IS CONTINGENT UPON (I) THE
APPROVAL OF THE PLAN AND THE  ADOPTION OF THE AMENDED ARTICLES OF  INCORPORATION
AND  THE AMENDED CONSTITUTION BY THE BANK'S VOTING MEMBERS, (II) THE SALE OF THE
REQUISITE NUMBER OF  COMMON SHARES, AND  (III) CERTAIN OTHER  FACTORS. SEE  "THE
CONVERSION."
 
                                       2

                               PROSPECTUS SUMMARY
 
    THE  FOLLOWING INFORMATION IS NOT COMPLETE  AND IS QUALIFIED IN ITS ENTIRETY
BY THE DETAILED INFORMATION AND THE FINANCIAL STATEMENTS AND ACCOMPANYING  NOTES
APPEARING ELSEWHERE IN THIS PROSPECTUS.
 
FOUNDATION BANCORP, INC.
 
    The  Holding Company was  incorporated under Ohio  law in April  1996 at the
direction of the Bank for the purpose of purchasing all of the capital stock  of
the Bank to be issued in connection with the Conversion. The Holding Company has
not  conducted and will  not conduct any  business before the  completion of the
Conversion other than business related to the Conversion. Upon the  consummation
of  the  Conversion, the  Holding Company  will  be a  unitary savings  and loan
holding company, the  principal assets of  which initially will  be the  capital
stock  of the Bank, the investments made with the net proceeds retained from the
sale of Common Shares in connection with the Conversion and a loan to be made by
the Holding Company  to the  ESOP to facilitate  the ESOP's  purchase of  Common
Shares in the Conversion. See "USE OF PROCEEDS."
 
    The  office  of  the  Holding  Company  is  located  at  25  Garfield Place,
Cincinnati, Ohio 45202, and its telephone number is (513) 721-0120.
 
FOUNDATION SAVINGS BANK
 
    The Bank is a mutual savings and loan association which was organized  under
Ohio  law in 1888. As an Ohio savings  and loan association, the Bank is subject
to supervision and regulation by the OTS and the Division. The Bank is a  member
of  the Federal Home Loan  Bank (the "FHLB") of  Cincinnati, and the deposits of
the Bank  are  insured up  to  applicable limits  by  the FDIC  in  the  Savings
Association Insurance Fund (the "SAIF"). See "REGULATION."
 
    The  Bank  conducts  business  from  its  office  at  25  Garfield  Place in
Cincinnati, Ohio.  The principal  business of  the Bank  is the  origination  of
permanent  mortgage  loans secured  by first  mortgages  on one-  to four-family
residential real estate located in Hamilton County, Ohio and the contiguous Ohio
counties of Clermont, Butler and Warren  and the Kentucky counties of Boone  and
Kenton.  The Bank  also originates  mortgage loans  secured by  multifamily real
estate (over four units)  and nonresidential real estate  in its primary  market
area.  See "THE BUSINESS OF THE BANK -- Lending Activities." In addition to real
estate lending, the Bank  originates a limited number  of secured and  unsecured
consumer  loans. For liquidity  and interest rate  risk management purposes, the
Bank invests in interest-bearing deposits in other financial institutions,  U.S.
Government   and  agency  obligations,   mortgage-backed  securities  and  other
investments permitted  by applicable  law.  See "THE  BUSINESS  OF THE  BANK  --
Investment  Activities." Funds for  lending and other  investment activities are
obtained primarily from  savings deposits,  which are insured  up to  applicable
limits by the FDIC, and principal repayments on loans. Advances from the FHLB of
Cincinnati  are  utilized from  time to  time  when other  sources of  funds are
inadequate to fund loan demand.  See "THE BUSINESS OF  THE BANK -- Deposits  and
Borrowings."
 
    In  1994, the Bank changed its operating  strategy to become less reliant on
retirement deposits and to  increase its loan originations.  The Bank now has  a
full-time  loan  originator  who  solicits  mortgage  loan  applications.  Loans
originated by the Bank  are underwritten in  accordance with national  secondary
mortgage market standards. Depending on market conditions, the Bank either sells
or  portfolios its loans. The Bank attempts to maintain an adequate net interest
margin, control expenses and enhance earnings  with fee income and gains on  the
sale of loans. Although the Bank intends to pursue a policy of prudent growth in
assets  and deposits, its downtown location is not conducive to attracting lower
cost deposits such  as checking and  passbook accounts. Some  of the results  of
this strategy are summarized as follows:
 
    - MORTGAGE  LENDING. Approximately 50% of the Bank's mortgage loan portfolio
      at March 31,  1996, consists of  loans originated during  the period  from
      January 1, 1994, to March 31, 1996. During such period, the Bank increased
      its  total  investment  in  mortgage loans  from  $18.5  million  to $21.3
      million, an  increase  of $2.8  million,  or  15.2%. At  March  31,  1996,
      approximately  $19.0 million,  or 88.9%,  of the  Bank's total  loans were
      secured by one- to four-family real estate. See "THE BUSINESS OF THE  BANK
      --  Lending  Activities  --  Loans Secured  by  One-  to  Four-Family Real
      Estate."
 
                                       3

    - ASSET QUALITY. Maintaining a high level of asset quality is a top priority
      of the board  and management of  the Bank. The  Bank's efforts to  control
      non-performing  assets begin  with prudent lending  policies and stringent
      underwriting standards. The  Bank moves quickly  to resolve  delinquencies
      and  to dispose of real estate  acquired through foreclosure. At April 30,
      1996,  the  Bank  had  only  one   loan,  with  a  principal  balance   of
      approximately  $2,000,  delinquent in  excess of  sixty  days and  no real
      estate owned acquired through foreclosure.  See "THE BUSINESS OF THE  BANK
      --  Lending  Activities  --  Delinquent  Loans,  Nonperforming  Assets and
      Classified Assets."
 
    - CAPITAL POSITION. At March 31, 1996, the Bank's equity to assets ratio was
      8.73%. In addition, the Bank's ratio  of tangible capital to total  assets
      and its risk-based capital ratio were 8.73% and 19.59%, respectively, both
      of  which substantially  exceed the  OTS requirements.  See "REGULATION --
      Office of Thrift Supervision -- Regulatory Capital Requirements."
 
    - ASSET AND DEPOSIT GROWTH.  From January 1, 1994,  through March 31,  1996,
      there was little or no change in the Bank's asset and deposit growth, with
      assets   remaining  at   approximately  $31.7  million   and  deposits  at
      approximately $27.8 million. Although total assets and total deposits have
      remained relatively constant over that period,  the mix of the assets  and
      deposits  has  changed  significantly  as the  Bank  has  focused  on loan
      originations. Cash and equivalents declined by $1.0 million, or 20.0%, and
      mortgage-backed securities declined  by $1.7 million,  or 25.4%, with  the
      proceeds  invested  primarily  in  mortgage  loans,  which  increased $2.8
      million, or 15.2%. Retirement  accounts, which totalled approximately  60%
      of  deposits at January  1, 1994, had  been reduced to  40% of deposits at
      March 31, 1996. During such period, capital increased $353,000, or  14.6%.
      See  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS  OF  FINANCIAL  CONDITION AND
      RESULTS OF OPERATIONS" and "THE BUSINESS OF THE BANK."
 
    - PROFITABILITY. The Bank's  return on assets  was .62%, .41%  and .28%  for
      fiscal  1994,  fiscal  1995 and  the  nine  months ended  March  31, 1996,
      respectively. Such ratios have been, on average, 33 basis points below the
      Bank's peer group average,  as compiled by the  OTS. The Bank's return  on
      average  equity for  fiscal 1994,  fiscal 1995  and the  nine months ended
      March 31, 1996, averaged 5.28%. The  Bank's cost of deposits has been,  on
      average,  69 basis points  higher than the Bank's  peer group average. The
      higher  cost  of  deposits  has  been  partially  offset  by  general  and
      administrative  expenses approximately 19 basis points lower than the peer
      group. See "MANAGEMENT'S  DISCUSSION AND ANALYSIS  OF FINANCIAL  CONDITION
      AND RESULTS OF OPERATIONS."
 
THE CONVERSION
 
    GENERAL.   The Boards of Directors of  the Holding Company and the Bank have
unanimously approved the Plan. The Plan provides for the Conversion of the  Bank
from  a mutual savings and loan association to a permanent capital stock savings
and loan association incorporated under the laws  of the State of Ohio. The  OTS
and  the Division have approved the Plan, subject to the approval of the Plan by
the Bank's voting members at the Special Meeting and the satisfaction of certain
other conditions. See "THE CONVERSION -- Conditions and Termination."
 
    The principal  factors  considered  by  the Bank's  Board  of  Directors  in
reaching  the decision to  pursue a mutual-to-stock  conversion are the numerous
competitive disadvantages which the Bank faces if it maintains its mutual  form.
These   disadvantages  relate  to   a  variety  of   factors,  including  growth
opportunities, employee  retention and  regulatory uncertainty.  The  Conversion
will  also provide  the Bank with  additional capital which  will support future
growth. See "THE CONVERSION -- Reasons for the Conversion."
 
    THE  SUBSCRIPTION  AND   COMMUNITY  OFFERINGS.     Pursuant  to  the   Plan,
subscription  rights to purchase Common  Shares at a price  of $10 per share are
hereby offered to (a) each account holder  who has one or more deposit  accounts
with  an aggregate balance of $50 or more (a "Qualifying Deposit") with the Bank
at the close of business on  the Eligibility Record Date (the "Eligible  Account
Holders"),  (b) the ESOP and (c) Other  Eligible Members. See "THE CONVERSION --
Subscription Offering."
 
    Concurrently  with  the  Subscription   Offering,  the  Common  Shares   not
subscribed  for in the  Subscription Offering are hereby  offered to the general
public   in    the    Community    Offering,   in    which    preference    will
 
                                       4

be  given to natural  persons residing in  Hamilton County, Ohio.  The Boards of
Directors of the Holding Company and the Bank have the right to reject, in whole
or in  part, any  subscription  for Common  Shares  submitted in  the  Community
Offering. See "THE CONVERSION -- Community Offering."
 
    The  Plan authorizes the Boards of Directors  of the Holding Company and the
Bank to establish limits on the amount  of Common Shares which may be  purchased
by  various categories of persons. Pursuant to the Plan, the Boards of Directors
have set  the  preliminary  limitation  that (i)  no  Eligible  Account  Holder,
Supplemental  Eligible  Account Holder,  if any,  or  Other Eligible  Member may
purchase in the Offering more than 2.5%  of the total Common Shares sold in  the
Offering,  (ii)  no person,  together with  his  or her  Associates (hereinafter
defined) and other persons acting  in concert with him  or her, may purchase  in
the  Community Offering more  than 2.5% of  the total Common  Shares sold in the
Offering, and (iii)  no person, together  with his or  her Associates and  other
persons  acting in  concert with him  or her, may  purchase more than  5% of the
total Common Shares  sold in the  Offering. In connection  with the exercise  of
subscription  rights arising from a  deposit account or a  loan account in which
two or more  persons have an  interest, the aggregate  maximum number of  Common
Shares which the persons having an interest in such account may purchase is 2.5%
of  the total Common Shares sold in  the Offering. Such limitations do not apply
to the ESOP, which intends to purchase up to 8% of the Common Shares sold in the
Offering. Subject  to applicable  regulations, the  purchase limitation  may  be
increased  or  decreased after  the  commencement of  the  Offering in  the sole
discretion of the  Boards of Directors.  See "THE CONVERSION  -- Limitations  on
Purchases of Common Shares." In addition to the purchase limitations established
by the Plan, OTS regulations impose restrictions on the acquisition of more than
10%  of the outstanding shares of the Bank by any person or company individually
or acting  in concert  with  others. See  "RESTRICTIONS  ON ACQUISITION  OF  THE
HOLDING   COMPANY  AND  THE  BANK."  The  sale  of  Common  Shares  pursuant  to
subscriptions received in the  Offering will be subject  to the approval of  the
Plan  by  the  voting  members  of  the Bank  at  the  Special  Meeting,  to the
determination by the Boards of Directors of the Holding Company and the Bank  of
the  total number of Common  Shares to be sold  and to certain other conditions.
See "THE  CONVERSION --  Subscription Offering;  -- Community  Offering; and  --
Pricing and Number of Common Shares to be Sold."
 
    The Subscription Offering will terminate and subscription rights will expire
if  not exercised by           .m., Eastern Time, on                 , 1996. The
Community Offering  may be  terminated at  any time  after orders  for at  least
462,875  shares have been received,  but in no event later  than               ,
1996,  unless  extended.  Any  extension   of  the  Community  Offering   beyond
            ,  1996, will require the  consent of the OTS  and the Division, and
persons who have  subscribed for  Common Shares in  the Offering  will be  given
notice  that  they  have  the  right  to  increase,  decrease  or  rescind their
subscriptions for  Common Shares.  Persons  who do  not affirmatively  elect  to
continue  their subscription or who elect  to rescind their subscriptions during
any such extension will have all of their funds promptly refunded with interest.
Persons who  elect to  decrease their  subscriptions will  have the  appropriate
portion  of their funds promptly refunded  with interest. See "THE CONVERSION --
Pricing and Number of Common Shares to be Sold."
 
    NON-TRANSFERABILITY OF SUBSCRIPTION  RIGHTS.  Federal  and Ohio  regulations
provide   that  subscription   rights  are   non-transferable.  OTS  regulations
specifically  prohibit  any  person  from  transferring  or  entering  into  any
agreement  or understanding before the completion  of the Conversion to transfer
the ownership of the subscription rights issued in the Conversion or the  shares
to  be issued upon the exercise  of such subscription rights. Persons attempting
to violate such provision may lose their rights to purchase Common Shares in the
Conversion and  may be  subject to  penalties imposed  by the  OTS. Each  person
exercising  subscription rights will  be required to certify  that a purchase of
Common Shares is solely for  the subscriber's own account  and that there is  no
agreement or understanding regarding the sale or transfer of such Common Shares.
 
    PARTICIPATION  OF WEBB IN THE  OFFERINGS.  The Holding  Company and the Bank
have retained Charles Webb & Company  ("Webb") to consult, advise and assist  in
the  sale of the Common  Shares in the Offering on  a "best efforts" basis. Webb
will receive a financial advisory fee in the amount of $50,000. In addition, the
Holding Company will reimburse Webb  for certain expenses, including  reasonable
legal  fees. Such expenses shall not exceed  $30,000. If the Holding Company and
Webb deem necessary, Webb may enter into
 
                                       5

agreements ("Selected Dealers  Agreements") with other  National Association  of
Securities   Dealers,  Inc.  ("NASD")  member  firms  ("Selected  Dealers")  for
assistance in the  sale of  Common Shares.  Selected Dealers  will receive  fees
equal  to 4% of  the purchase price of  Common Shares sold,  if any, pursuant to
Selected Dealer Agreements. Webb is not obligated to purchase any Common Shares.
 
    PRICING OF  THE  COMMON  SHARES.   Keller  &  Company,  Inc.  ("Keller"),  a
Columbus, Ohio, firm experienced in valuing thrift institutions, has prepared an
independent  valuation of the estimated  pro forma market value  of the Bank, as
converted. Keller's valuation  of the estimated  pro forma market  value of  the
Bank,  as converted, is $3,500,000  as of May 14,  1996 (the "Pro Forma Value").
Based on the Pro  Forma Value of  the Bank, the  Valuation Range established  in
accordance with the Plan is $2,975,000 to $4,025,000.
 
    In  the event that Keller  determines at the close  of the Offering that the
aggregate pro forma  value of the  Bank is higher  or lower than  the Pro  Forma
Value,  but is  within the  Valuation Range,  the Holding  Company will  make an
appropriate adjustment by raising or lowering the total number of Common  Shares
sold  in the Conversion consistent with the final valuation. The total number of
Common Shares  sold  in  the Conversion  will  be  determined by  the  Board  of
Directors  consistent  with  the final  valuation.  If, due  to  changing market
conditions, the final valuation is outside the Valuation Range, subscribers will
be given notice of such final valuation  and the right to increase, decrease  or
rescind  their subscriptions.  Any person  who does  not affirmatively  elect to
continue his subscription or elects to rescind his subscription before the  date
specified  in  the notice  will have  all  of his  funds promptly  refunded with
interest. Any  person who  elects to  decrease his  subscription will  have  the
appropriate  portion  of his  funds promptly  refunded  with interest.  See "THE
CONVERSION -- Pricing and Number of Common Shares to be Sold."
 
    USE OF PROCEEDS.   The  Holding Company  will retain up  to 50%  of the  net
proceeds  from the sale of  the Common Shares, estimated  to be $1.62 million at
the midpoint of the  Valuation Range. The  balance of the  net proceeds will  be
used  to purchase all  of the capital  stock to be  issued by the  Bank and will
increase the regulatory capital of the  Bank. The Bank anticipates that the  net
proceeds  will initially  be invested in  short-term U.S.  Government and agency
obligations and will be available for general corporate purposes, including loan
originations. See "USE OF PROCEEDS."
 
    The funds  retained by  the Holding  Company  will be  used by  the  Holding
Company  to make a loan to the ESOP  and will be available for general corporate
purposes, including the payment of dividends. The funds retained by the  Holding
Company  will be  available for the  repurchase of shares,  although the Holding
Company has no current intentions  to pursue stock repurchases. OTS  regulations
generally  prohibit  stock repurchases  in the  first  six months  following the
completion of the Conversion without OTS prior approval. See "THE CONVERSION  --
Restrictions on Repurchase of Common Shares."
 
TAX CONSEQUENCES
 
    The consummation of the Conversion is expressly conditioned upon the receipt
by the Holding Company and the Bank of a private letter ruling from the Internal
Revenue  Service or an opinion of counsel to the effect that the Conversion will
constitute a  tax-free  reorganization  as  defined in  Section  368(a)  of  the
Internal  Revenue Code of 1986, as amended (the "Code"). The Holding Company and
the Bank intend to proceed with the Conversion based upon an opinion rendered by
Vorys, Sater, Seymour  and Pease, special  counsel to the  Bank and the  Holding
Company,  that states, in part,  that (1) no gain or  loss will be recognized by
the Bank  in connection  with the  Conversion or  the receipt  from the  Holding
Company  of proceeds from the  sale of the Common  Shares, and (2) assuming that
the subscription rights received by  deposit account holders in connection  with
the  Conversion have no ascertainable fair market value, no gain or loss will be
recognized to the deposit account holders of  the Bank upon issuance to them  of
subscription  rights  or  interests  in  the  Liquidation  Account  (hereinafter
defined) and no taxable income will be realized by deposit account holders as  a
result  of their  exercise of  such subscription  rights. Although  the Internal
Revenue Service (the "IRS") could challenge the assumption that the subscription
rights have no ascertainable fair market value, the Holding Company and the Bank
have received  an  opinion from  Keller  supporting such  assumption.  See  "THE
CONVERSION -- Principal Effects of the Conversion -- Tax Consequences."
 
                                       6

MARKET FOR THE COMMON SHARES
 
    There  is presently  no market  for the  Common Shares.  The existence  of a
market in the Common  Shares upon the completion  of the Conversion will  depend
upon  the presence in the marketplace of both willing buyers and willing sellers
at any given time. It is expected that  the Common Shares will be traded in  the
over-the-counter  market and will be quoted through brokers participating on the
Nation Daily Quotation Service (the "NDQS"). Because of the limited size of  the
Offering,  however, it is unlikely  that an active market  for the Common Shares
will develop after  the completion  of the Conversion  or, if  such market  does
develop,  that it  will continue.  See "RISK FACTORS  -- Limited  Market for the
Common Shares" and "MARKET FOR THE COMMON SHARES."
 
DIVIDEND POLICY
 
    The declaration and  payment of  dividends by  the Holding  Company will  be
subject  to the discretion of the Board  of Directors of the Holding Company, to
the earnings  and financial  condition of  the Holding  Company and  to  general
economic conditions. If the Board of Directors of the Holding Company determines
in  the exercise of its discretion that the net income, capital and consolidated
financial condition of the Holding Company  and the general economy justify  the
declaration  and  payment of  dividends  by the  Holding  Company, the  Board of
Directors of the Holding Company may  authorize the payment of dividends on  the
Common  Shares, subject to the limitation under  Ohio law that a corporation may
pay dividends only out of surplus. There can be no assurance that dividends will
be paid on the Common Shares or, if paid, will continue to be paid.
 
BENEFITS OF THE CONVERSION TO DIRECTORS, OFFICERS AND EMPLOYEES OF THE HOLDING
COMPANY AND THE BANK
 
    GENERAL.  Among the factors considered by the Board of Directors of the Bank
in making the decision to  pursue the Conversion is  the ability of the  Holding
Company  and the Bank to utilize various types of stock benefit plans to attract
and retain qualified directors and employees. See "THE CONVERSION -- Reasons for
the Conversion."
 
    EMPLOYEE STOCK  OWNERSHIP PLAN.    In connection  with the  Conversion,  the
Holding  Company has established the ESOP, which intends to purchase 8.0% of the
Common Shares issued in the Conversion.  All full-time employees of the  Holding
Company  and the Bank who meet certain age and years of service criteria will be
eligible to participate in the ESOP.  See "MANAGEMENT -- Stock Benefit Plans  --
Employee Stock Ownership Plan."
 
    STOCK  OPTION PLAN.   After the  Conversion, the Holding  Company intends to
establish a stock option and incentive plan (the "Stock Option Plan"). Under OTS
regulations, the Stock Option Plan cannot be implemented for at least six months
after the completion of the Conversion.  See "MANAGEMENT -- Stock Benefit  Plans
- -- Stock Option Plan." The Board of Directors of the Holding Company anticipates
that  a  number of  shares  equal to  10%  of the  Common  Shares issued  in the
Conversion will be reserved  for issuance to  directors, officers and  employees
under  the Stock Option  Plan. The Stock  Option Plan will  be administered by a
committee comprised of  three directors  who are  not employees  of the  Holding
Company  (the "Committee"). Persons  eligible for Awards  under the Stock Option
Plan will consist  of directors and  managerial and other  key employees of  the
Holding Company or the Bank who hold positions with significant responsibilities
or  whose  performance  or  potential  contribution,  in  the  judgment  of  the
Committee, will benefit the future success  of the Holding Company or the  Bank.
The  Committee will  consider the position,  duties and  responsibilities of the
directors and employees of the Holding Company and the Bank, the value of  their
services to the Holding Company and the Bank and any other factors the Committee
may  deem  relevant.  No determination  has  been  made with  respect  to option
recipients.
 
    Based on  the  purchase  price of  $10  per  share in  the  Conversion,  the
aggregate  market value of shares  which could be issued  under the Stock Option
Plan would be between $297,500 and $462,875, based on the Valuation Range. Under
OTS regulations, if the Stock Option  Plan is implemented during the first  year
after  the Conversion, the following restrictions  will apply: (i) the number of
shares that may be awarded under the Stock Option Plan to directors who are  not
full-time    employees   of   the   Holding   Company   or   the   Bank   cannot
 
                                       7

exceed 5% of  the plan  shares per  person and  30% of  the plan  shares in  the
aggregate,  or $23,144 and $138,863, respectively, based on a per share value of
$10 and the adjusted maximum of the  Valuation Range; (ii) the number of  shares
that may be awarded to any individual who is a full-time employee of the Holding
Company  or the Bank may not exceed 25% of the plan shares, or $115,720 based on
a per share value of  $10 and the adjusted maximum  of the Valuation Range;  and
(iii)  stock options  must be awarded  with an  exercise price of  at least fair
market value at the time of grant.  The ultimate value of any option granted  at
fair market value will depend on future appreciation in the fair market value of
the  shares  to  which the  option  relates. No  decision  has been  made  as to
anticipated awards under the Stock Option Plan.
 
    RECOGNITION AND RETENTION PLAN.  The Bank intends to establish a recognition
and retention plan (the "RRP") after the Conversion. Under OTS regulations,  the
RRP  cannot be implemented for  at least six months  after the completion of the
Conversion. See "MANAGEMENT -- Stock Benefit Plans -- Recognition and  Retention
Plan."  The Board of Directors  of the Bank anticipates  that a number of shares
equal to 4.0% of the Common Shares  sold in the Conversion will be purchased  by
or  issued to the  RRP. Shares held in  the RRP will be  available for awards to
selected directors,  officers  and  employees  of the  Bank.  The  RRP  will  be
administered  by a committee comprised of  three directors who are not employees
of the Bank (the "RRP Committee").  In selecting the directors and employees  to
whom awards will be granted and the number of shares covered by such awards, the
RRP  Committee will  consider the position,  duties and  responsibilities of the
directors and employees, the value of their  services to the Bank and any  other
factors the RRP Committee may deem relevant. No determination has been made with
respect to RRP award recipients.
 
    Assuming  the purchase  of a number  of shares  equal to 4.0%  of the Common
Shares issued in the Conversion at a purchase price of $10 per share, the shares
available for distribution under the RRP would have an aggregate market value of
between $119,000 and  $185,150, based  on the  Valuation Range.  See "PRO  FORMA
DATA" for a discussion of the impact of the RRP on pro forma earnings per share.
 
    Under OTS regulations, if the RRP is implemented during the first year after
the  Conversion, the number of  shares that could be  awarded under each plan to
directors who are not full-time employees  of the Holding Company cannot  exceed
5% of the plan shares per person and 30% of the plan shares in the aggregate, or
$9,258  and $55,545,  respectively, based  on a  per share  value of  $10 at the
adjusted maximum of the Valuation Range, and the number of shares that could  be
awarded  to any individual who is a full-time employee of the Holding Company or
its subsidiaries could not exceed 25% of the plan shares, or $46,288 based on  a
per  share  value of  $10 at  the adjusted  maximum of  the Valuation  Range. No
decision has been made as to anticipated awards under the RRP.
 
    EMPLOYMENT AGREEMENT.   In  connection with  the Conversion,  the Bank  will
enter  into an employment agreement with Laird  L. Lazelle, the President of the
Bank. The employment  agreement with Mr.  Lazelle will  be for a  term of  three
years,  with a salary  not less than  his current salary,  which is $65,000. The
employment agreement also will provide  for severance payments if the  agreement
is  terminated prior to the  expiration of the term upon  a change of control of
the Bank  or for  any reason  other than  just cause,  as defined  therein.  The
payment  that  would have  been made  to  Mr. Lazelle  pursuant to  the proposed
employment agreement, assuming termination of his employment agreement at  March
31,  1996,  following  a  change  of  control  of  the  Bank,  would  have  been
approximately $195,000. See "MANAGEMENT -- Employment Agreement."
 
INVESTMENT RISKS
 
    An investment in the Common Shares involves certain risks. Special attention
should be given to  the matters discussed under  "RISK FACTORS -- Interest  Rate
Risk;  -- Low Return  on Assets and  Return on Equity;  -- Competition in Market
Area; -- Legislation and  Regulation Which May  Adversely Affect Operations  and
Earnings; -- Potential Impact of Benefit Plans on Net Earnings and Shareholders'
Equity;  -- Limited  Market for the  Common Shares;  -- Anti-Takeover Provisions
Which May Discourage Sales of Common Shares for Premium Prices; and --  Reliance
on Key Personnel."
 
                                       8

                 SELECTED FINANCIAL INFORMATION AND OTHER DATA
 
    The  following table sets forth certain information concerning the financial
condition, earnings and other data regarding the  Bank at the dates and for  the
periods  indicated.  Such information  should be  read  in conjunction  with the
financial statements and notes thereto appearing elsewhere herein.
 


                                                      AT MARCH 31,                           AT JUNE 30,
                                                  --------------------  -----------------------------------------------------
SELECTED FINANCIAL CONDITION AND OTHER DATA:        1996       1995       1995       1994       1993       1992       1991
                                                  ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                            (DOLLARS IN THOUSANDS)
                                                                                               
Total amount of:
  Assets........................................  $  31,738  $  29,898  $  31,849  $  31,056  $  31,635  $  30,091  $  27,470
  Cash and equivalents..........................      4,236      1,477      3,943      2,462      4,639      3,110      2,949
  Investment securities.........................        674      1,406      1,310      2,691      1,644      1,242        248
  Mortgage-backed securities....................      4,957      5,843      5,532      6,593      5,303      3,167      1,132
  Loans receivable, net.........................     21,359     20,670     20,511     18,794     19,550     22,038     22,663
  Deposits......................................     27,780     25,777     27,737     27,348     29,062     27,617     25,363
  FHLB advances.................................        842      1,208      1,192        955     --         --         --
  Retained earnings.............................      2,772      2,673      2,706      2,581      2,385      2,259      2,025
Number of full-service offices..................          1          1          1          1          1          1          1

 


                                                         FOR THE NINE MONTHS
                                                           ENDED MARCH 31,                      YEAR ENDED JUNE 30,
                                                         --------------------  -----------------------------------------------------
SUMMARY OF EARNINGS:                                       1996       1995       1995       1994       1993       1992       1991
                                                         ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                                                                      
Interest income........................................  $   1,783  $   1,593  $   2,162  $   2,069  $   2,297  $   2,479  $   2,446
Interest expense.......................................      1,207        988      1,368      1,339      1,499      1,713      1,855
                                                         ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net interest income....................................        576        605        794        730        798        766        591
Provision for loan losses..............................         34          9         12         33         83          5          5
                                                         ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net interest income after provision for loan losses....        542        596        782        697        715        761        586
Other income...........................................         52         47         70        204        136        135         86
General, administrative and other expense..............        496        509        679        627        639        537        514
                                                         ---------  ---------  ---------  ---------  ---------  ---------  ---------
Net income before provision for income taxes...........         98        134        173        274        212        359        158
Provision for income taxes.............................         32         43         48         79         85        125         39
                                                         ---------  ---------  ---------  ---------  ---------  ---------  ---------
  Net income...........................................  $      66  $      91  $     125  $     195  $     127  $     234  $     119
                                                         ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------  ---------  ---------  ---------

 


                                              AT OR FOR THE NINE
                                            MONTHS ENDED MARCH 31,              AT OR FOR THE YEAR ENDED JUNE 30,
                                            ----------------------  ----------------------------------------------------------
SELECTED FINANCIAL RATIOS:                     1996        1995        1995        1994        1993        1992        1991
                                            ----------  ----------  ----------  ----------  ----------  ----------  ----------
                                                                                               
Performance ratios:
  Return on average assets................       0.28%       0.41%       0.41%       0.62%       0.40%       0.81%       0.45%
  Return on average equity................       3.20        4.66        4.72        7.92        5.42       10.89        6.02
  Interest rate spread....................       2.00        2.33        2.25        2.02        2.22        2.27        1.75
  Net interest margin.....................       2.47        2.73        2.66        2.35        2.57        2.69        2.28
  Non-interest expense to average
   assets.................................       2.08        2.25        2.23        1.99        2.03        1.85        1.96
  Average equity to average assets........       8.66        8.73        8.71        7.80        7.42        7.40        7.53
  Equity to assets, end of period.........       8.73        8.94        8.50        8.32        7.54        7.51        7.37
  Nonperforming assets to [average]
   assets.................................       0.35        0.23        0.64        0.29        1.05        0.96        1.00
  Nonperforming loans to total loans......       0.52        0.34        0.95        0.49        1.70        0.98        1.16
Asset quality ratios:
  Allowance for loan losses to [gross]
   loans..................................       0.48        0.47        0.47        0.38        0.51        0.07        0.04
  Allowance for loan losses to
   nonperforming loans....................      93.69      140.00       50.52       77.42       30.33        6.98        3.44
  Net (charge-offs) recoveries to average
   loans..................................       (.18)        .10         .07        (.32)        .02       --          --
  Average interest-earning assets to
   average interest-bearing liabilities...     109.01      108.99      108.92      107.70      107.33      106.97      107.50

 
                                       9

                                  RISK FACTORS
 
    INVESTMENT IN THE  COMMON SHARES INVOLVES  CERTAIN RISKS. BEFORE  INVESTING,
PROSPECTIVE PURCHASERS SHOULD CONSIDER CAREFULLY THE FOLLOWING MATTERS.
 
INTEREST RATE RISK
 
    The  Bank's operating results  are dependent to a  significant degree on its
net interest income, which is the difference between interest income from  loans
and  investments  and interest  expense on  deposits  and borrowings.  Like most
thrift institutions, the interest income and interest expense of the Bank change
as the interest rates on mortgages, securities and other assets and on  deposits
and  other liabilities  change. Interest rates  generally may  change because of
general economic conditions, the policies of various regulatory authorities  and
other  factors beyond the Bank's control.  The interest rates on specific assets
and liabilities of  the Bank  will change or  "reprice" in  accordance with  the
contractual  terms of the  asset or liability instrument  and in accordance with
customer reaction to general economic trends.
 
    In the event  that interest  rates rise from  their recent  low levels,  the
Bank's  net interest income could  be expected to be  negatively affected if the
Bank's liabilities reprice at  a faster rate than  its assets. Moreover,  rising
interest  rates could  negatively affect the  Bank's earnings  due to diminished
loan demand. See  "MANAGEMENT'S DISCUSSION AND  ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS OF OPERATIONS -- Asset and Liability Management."
 
LOW RETURN ON ASSETS AND RETURN ON EQUITY
 
    For  the last five years, the Bank's return on assets has ranged from a high
of .81% in 1992 to a low of .41% for 1995, with a median of .45%, and its return
on equity has ranged from a high of 10.89% for 1992 to a low of 4.72% for  1995,
with  a median of  6.02%. For the nine  months ended March  31, 1996, the Bank's
return on  assets declined  even further,  to  .28%, and  its return  on  equity
declined to 3.20%. These ratios are significantly lower than those of comparable
institutions.  While different  factors have  contributed to  the Bank's results
each year,  the persistent  challenge facing  the  Bank is  its cost  of  funds.
Although  the Bank  has taken steps  to lower  its cost of  funds by eliminating
adjustable-rate retirement  accounts,  the Bank  still  has nearly  90%  of  its
deposits  in certificates of deposit. Certificates of deposit are typically more
expensive than passbook savings and transaction  accounts, but the Bank has  had
limited  success  attracting  the  lower  cost  account  types  because  of  the
limitations of  its downtown  location. Although  the Conversion  proceeds  will
provide  the Bank with a source  of interest-earning assets without an attendant
carrying cost, there can be no assurance  that the Bank's return on assets  will
improve  substantially  after the  Conversion.  Moreover, the  increased capital
resulting from the Conversion is expected to further reduce the Bank's return on
equity for a prolonged period after  the Conversion, which may adversely  affect
the market value of the Common Shares.
 
COMPETITION IN MARKET AREA
 
    The  Bank  faces  strong  direct competition  for  deposits  and  loans from
commercial banks, other savings associations, credit unions and mortgage banking
companies. Mortgage banking  companies and other  non-FDIC insured providers  of
financial services are not subject to the same degree of regulatory oversight as
savings  associations and thus have greater operational flexibility, without the
costs and burdens associated with compliance with OTS and FDIC regulations.  The
Bank  is also  at a competitive  disadvantage due  to its small  size and single
office location, which  result in  limited marketing  capability and  restricted
ability to keep up with technological advancements.
 
LEGISLATION AND REGULATION WHICH MAY ADVERSELY AFFECT OPERATIONS AND EARNINGS
 
    The  Bank is subject  to extensive regulation  by the OTS,  the FDIC and the
Division and  is  periodically examined  by  such regulatory  agencies  to  test
compliance  with various regulatory requirements. As  a savings and loan holding
company, the Holding Company will also be subject to regulation and  examination
by  the OTS. Such supervision and regulation of the Bank and the Holding Company
are intended  primarily  for  the  protection of  depositors  and  not  for  the
maximization   of  shareholder  value   and  may  affect   the  ability  of  the
 
                                       10

Holding Company  to  engage in  various  business activities.  The  assessments,
filing  fees and  other costs  associated with  reports, examinations  and other
regulatory matters are significant and may have an adverse effect on the Holding
Company's net earnings. See "REGULATION."
 
    The deposit  accounts of  the Bank  and of  other savings  associations  are
insured  by the FDIC in  the SAIF. The reserves of  the SAIF are currently below
the level required by law, because of a higher than anticipated reduction in the
amount of SAIF  deposits and because  a significant portion  of the  assessments
paid into the fund are used to pay the principal and interest on bonds issued by
the  Financing Corp. ("FICO") to pay the cost of resolving past thrift failures.
The deposit accounts of commercial banks are insured by the Bank Insurance  Fund
(the  "BIF") administered by the FDIC, except to the extent that such banks have
acquired SAIF deposits. The  reserves of the BIF  reached the level required  by
law  in May  1995. As a  result of the  respective reserve levels  of the funds,
deposit insurance  assessments paid  by  healthy savings  associations  exceeded
those  paid  by  healthy commercial  banks  by  approximately $.19  per  $100 in
deposits in late  1995 and  will exceed  such assessments  by $.23  per $100  in
deposits  in  1996. This  premium disparity  could  have a  negative competitive
impact on the Bank and other institutions with SAIF deposits.
 
    Congress is considering legislation to  recapitalize the SAIF and  eliminate
the  significant premium  disparity. The pending  recapitalization plan provides
for the payment of a special assessment  of approximately $.85 per $100 of  SAIF
deposits  held at a date to be determined, in order to increase SAIF reserves to
the level required  by law.  SAIF assessments for  healthy savings  associations
would  be set significantly below the current level after payment of the special
assessment is made by all SAIF institutions and could never be reduced below the
level imposed  on BIF  institutions. In  addition, the  FICO payments  would  be
shared  by both the SAIF  and the BIF. Contributions  by BIF institutions to the
FICO payments  might increase  BIF assessments  by  $.02 to  $.025 per  $100  in
deposits.  These  projected assessment  levels  may change  if  commercial banks
holding SAIF deposits are  provided some relief from  the special assessment  or
are allowed to transfer to the BIF.
 
    The  Bank had $25.8  million in deposits  at March 31,  1995. If the special
assessment is  $.85  per $100  in  deposits, the  Bank  could pay  an  aggregate
additional  assessment of approximately $219,000. Although the assessment should
be tax-deductible, it will reduce earnings and capital for the quarter in  which
it is reported.
 
    The  recapitalization plan also provides for the  merger of the SAIF and BIF
on January 1, 1998, and for the elimination of the federal thrift charter or  of
the separate federal regulation of thrifts prior thereto. Under the legislation,
the  OTS would cease to exist and the  Bank would be regulated under federal law
as a  bank and,  as  a result,  would become  subject  to the  more  restrictive
activity  limitations imposed on national banks. Proposed legislation would also
eliminate the  deduction  for  income  tax purposes  of  amounts  designated  as
reserved  for bad debts. See  Note 12 of the  Notes to the Financial Statements.
Such legislation would require, generally, that bad debt reserves taken by  such
savings  associations after 1987  using the percentage  of taxable income method
would be included in future taxable income  of the Bank over a six-year  period,
although   a  two-year  delay  may  be  permitted  for  institutions  meeting  a
residential mortgage loan origination test.  No recapture would be required  for
pre-1988  bad debt  reserves. The  requirement that the  Bank convert  to a bank
charter and the  proposed tax legislation  could have an  adverse effect on  the
Holding  Company and the Bank,  although until such proposals  are acted upon by
Congress, the extent of such effect is uncertain.
 
    No assurances  can be  given that  the SAIF  recapitalization plan  will  be
enacted  into law or in what form it may be enacted. If the proposed legislation
is not adopted,  SAIF premiums may  increase and the  disparity between BIF  and
SAIF  premiums may  become more  pronounced, which  would negatively  impact the
Bank. See  "REGULATION  --  Federal Deposit  Insurance  Corporation  --  Deposit
Insurance."
 
POTENTIAL IMPACT OF BENEFIT PLANS ON NET EARNINGS AND SHAREHOLDERS' EQUITY
 
    Statement  of Position No.  93-6, "Employers' Accounting  for Employee Stock
Ownership Plans" ("SOP 93-6"), published by the American Institute of  Certified
Public  Accountants (the  "AICPA") requires  an employer  to record compensation
expense in an amount equal to the fair value of shares committed to be  released
to  employees  from  an employee  stock  ownership  plan. If  the  Common Shares
acquired by the
 
                                       11

ESOP appreciate in  value over  time, the  Holding Company  may incur  increased
compensation  expense relating to the ESOP. In addition, SOP 93-6 requires that,
for the purpose of computing primary and fully diluted earnings per share,  ESOP
shares  that  have  not  been  committed  to  be  released  are  not  considered
outstanding. See "PRO FORMA DATA" for  pro forma information which includes  the
effects of SOP 93-6 on net earnings and shareholders' equity.
 
    If the ESOP is unable to purchase all or part of the Common Shares for which
it  subscribes, the ESOP  may purchase Common  Shares on the  open market or may
purchase authorized but  unissued shares  of the  Holding Company.  If the  ESOP
purchases  authorized  but  unissued  shares  from  the  Holding  Company,  such
purchases could have a dilutive effect on the interests of the Holding Company's
shareholders. If  the ESOP  purchases authorized  but unissued  shares from  the
Holding  Company,  such  purchases  would  have  a  dilutive  effect  of  up  to
approximately 7.4% on the interests of the Holding Company's shareholders.
 
    It is  expected that,  following  the consummation  of the  Conversion,  the
Holding  Company will adopt the Stock Option Plan and the RRP. If adopted during
the first year  after the  Conversion, the  Stock Option  Plan and  the RRP  are
required  to  be  approved  by  the  Holding  Company's  shareholders  prior  to
implementation. Under the  RRP, directors,  officers and employees  of the  Bank
could  be awarded an aggregate amount of shares equal to 4% of the Common Shares
issued in the Conversion. Under the  Stock Option Plan, directors, officers  and
employees  could be  granted options to  purchase an aggregate  amount of shares
equal to 10% of the Common Shares  issued in the Conversion. See "MANAGEMENT  --
Recognition and Retention Plan."
 
    The shares issued to participants under the RRP could be newly issued shares
or  shares purchased in the market. In the event the shares issued under the RRP
consist of newly issued  common shares, the  interests of existing  shareholders
would  be diluted. Shares issued  pursuant to the exercise  of options under the
Stock Option Plan  will be authorized  but unissued shares,  unless the  Holding
Company  has  treasury shares  at the  time of  exercise and  elects to  use the
treasury shares. At the midpoint of the estimated Valuation Range, if all shares
under these plans were newly issued and the exercise price for the option shares
were equal to the $10 per share purchase price in the Conversion, the pro  forma
book  value per share of the outstanding  common shares at March 31, 1996, would
decrease from $16.00 to  $15.77. See "PRO FORMA  DATA" and "MANAGEMENT --  Stock
Benefit Plans -- Stock Option Plan."
 
LIMITED MARKET FOR THE COMMON SHARES
 
    There  is presently  no market  for the  Common Shares.  The existence  of a
market in the Common  Shares upon the completion  of the Conversion will  depend
upon  the presence in the marketplace of both willing buyers and willing sellers
at any given time. It is expected that  the Common Shares will be traded in  the
over-the-counter  market and will be quoted through brokers participating on the
NDQS. Because of the limited size of the Offering, however, it is unlikely  that
an  active market for the common shares will develop after the completion of the
Conversion or, if  such market does  develop, that it  will continue.  Investors
should  consider, therefore, the potentially illiquid and long-term nature of an
investment in the Common Shares.
 
    The aggregate  offering  price  for  the Common  Shares  is  based  upon  an
independent  appraisal of the Bank. The appraisal  is not a recommendation as to
the advisability of purchasing Common Shares. See "THE CONVERSION -- Pricing and
Number of Common  Shares to be  Sold." No  assurance can be  given that  persons
purchasing  Common Shares will thereafter be able to sell such shares at a price
at or above the offering price. The  appraisal of the pro forma market value  of
the  Bank, as converted, does not represent  Keller's opinion as to the price at
which the Common Shares  may trade. There  can be no  assurance that the  Common
Shares  may  later  be  resold at  the  price  at which  they  are  purchased in
connection with the Conversion.
 
ANTI-TAKEOVER PROVISIONS WHICH MAY DISCOURAGE SALES OF COMMON SHARES FOR PREMIUM
PRICES
 
    The Articles of Incorporation and Code of Regulations of the Holding Company
and the Amended Articles of Incorporation of the Bank contain certain provisions
that could  deter or  prohibit  non-negotiated changes  in  the control  of  the
Holding  Company  and the  Bank. Such  provisions include  a restriction  on the
direct or indirect acquisition of more than 10% of the outstanding shares of the
Bank by any person during the  five-year period following the effective date  of
the Conversion, the ability to issue additional common
 
                                       12

shares  and  a supermajority  voting requirement  for certain  transactions. See
"DESCRIPTION OF  AUTHORIZED  SHARES" and  "RESTRICTIONS  ON ACQUISITION  OF  THE
HOLDING COMPANY AND THE BANK."
 
    The  Articles of  Incorporation of the  Holding Company provide  that if the
Board  of  Directors  recommends  that  shareholders  approve  certain  matters,
including  mergers,  acquisitions of  a majority  of the  shares of  the Holding
Company or  the transfer  of substantially  all  of the  assets of  the  Holding
Company,  the affirmative vote of  the holders of only  a majority of the voting
shares of the Holding Company is  required to approve such matter. If,  however,
the  Board of Directors recommends against the  approval of any such matter, the
affirmative vote of  the holders of  at least 75%  of the voting  shares of  the
Holding  Company is required to approve such  matters. The existence of such 75%
provision in the Articles of Incorporation of the Holding Company may make  more
difficult  actions  which certain  shareholders  may deem  to  be in  their best
interests.
 
    Officers and  directors of  the  Holding Company  are expected  to  purchase
approximately  21% of  the shares issued  in connection with  the Conversion. In
addition, officers of the Holding Company will be able to vote shares  allocated
to  their accounts under the ESOP, which intends to purchase approximately 8% of
the shares issued in connection with the Conversion. The ESOP trustee must  vote
shares  allocated under  the ESOP  as directed by  the participants  to whom the
shares are allocated and vote unallocated shares in his sole discretion. The RRP
may acquire Common Shares in the open market or acquire authorized but  unissued
common  shares from  the Holding  Company following approval  of the  RRP by the
shareholders of the Holding Company in an amount equal to up to 4% of the Common
Shares issued  in connection  with the  Conversion. The  RRP trustees,  who  are
expected  to be three  directors of the  Bank, will vote  shares awarded but not
distributed under the RRP in their discretion.
 
    In view of the various provisions  of the Articles of Incorporation and  the
stock benefit plans of the Holding Company and the Bank, the aggregate ownership
by  the ESOP, the RRP and the directors  and officers of the Holding Company and
the Bank  may  have the  effect  of  facilitating the  perpetuation  of  current
management and discouraging proxy contests and takeover attempts. Thus, officers
and  directors, who are anticipated to be allocated or awarded shares under such
plans, will have a significant influence  over the vote on any such  transaction
and  may be  able to  defeat such  a proposal.  The Boards  of Directors  of the
Holding Company and the Bank  believe that such provisions  will be in the  best
interests  of shareholders by  encouraging prospective acquirors  to negotiate a
proposed  acquisition  with  the  directors.  Such  provisions  could,  however,
adversely  affect the market value of  the Common Shares or deprive shareholders
of the opportunity to sell their shares for premium prices.
 
    Federal law and  Ohio law also  restrict the acquisition  of control of  the
Holding  Company and the Bank. Any or all of these provisions may facilitate the
perpetuation of current  management and  discourage proxy  contests or  takeover
attempts  not first negotiated with the Board of Directors. See "RESTRICTIONS ON
ACQUISITION OF THE HOLDING COMPANY AND THE BANK."
 
    Regulations of the OTS  also restrict the ability  of any person to  acquire
the beneficial ownership of more than 10% of any class of voting equity security
of the Bank or the Holding Company without the prior written approval of or lack
of  objection by the OTS. Such restrictions  could restrict the use of revocable
proxies. See "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY AND THE BANK."
 
                                       13

RELIANCE ON KEY PERSONNEL
 
    The Bank  depends  to a  considerable  degree on  a  limited number  of  key
management  personnel.  In particular,  the  loss of  the  services of  Laird L.
Lazelle, the President and Chief Executive Officer of the Bank, could  adversely
impact  the Bank. In order  to minimize the likelihood  of such negative impact,
the Bank intends  to enter into  an employment agreement  with Mr. Lazelle.  See
"MANAGEMENT -- Employment Agreement."
 
                                USE OF PROCEEDS
 
    The  following table presents the estimated  gross and net proceeds from the
sale of  the  Common Shares  in  connection with  the  Conversion based  on  the
Valuation Range:
 


                                                     MINIMUM      MID-POINT      MAXIMUM     MAXIMUM, AS ADJUSTED
                                                   ------------  ------------  ------------  ---------------------
                                                                                 
Gross proceeds...................................  $  2,975,000  $  3,500,000  $  4,025,000      $   4,628,750
Less estimated expenses..........................       251,000       251,000       251,000            251,000
                                                   ------------  ------------  ------------        -----------
Total net proceeds...............................  $  2,724,000  $  3,249,000  $  3,774,000      $   4,377,750
                                                   ------------  ------------  ------------        -----------
                                                   ------------  ------------  ------------        -----------

 
    The  net proceeds may vary depending upon financial and market conditions at
the time of the completion of the  Offering. See "THE CONVERSION -- Pricing  and
Number  of Common Shares to  be Sold." Actual expenses may  be more or less than
estimated. See "THE CONVERSION -- Plan of Distribution ."
 
    The Holding Company will retain 50% of the net proceeds from the sale of the
Common Shares, approximately  $1.62 million  at the mid-point  of the  Valuation
Range. Such proceeds will be used by the Holding Company to lend up to $370,300,
at  the maximum,  as adjusted, of  the Valuation  Range, to the  ESOP to acquire
Common Shares in  the Offering  and for  general corporate  purposes, which  may
include  dividends,  repurchases  of  Common Shares  and  acquisitions  of other
financial institutions. The Holding Company presently has no plans or agreements
relating to  any such  acquisitions or  repurchases. OTS  regulations  generally
prohibit  stock repurchases  in the six  months following the  completion of the
Conversion without  the  prior approval  of  the  OTS. See  "THE  CONVERSION  --
Restrictions on Repurchase of Common Shares."
 
    The  remainder of  the net  proceeds received  from the  sale of  the Common
Shares, approximately $1.34  million at  the mid-point of  the Valuation  Range,
will be invested by the Holding Company in the capital stock to be issued by the
Bank  to the Holding Company as a result of the Conversion. Such investment will
increase the regulatory capital of the Bank  and will permit the Bank to  expand
its lending and investment activities and to enhance customer services. The Bank
anticipates that such net proceeds will be used to originate mortgage loans.
 
                          MARKET FOR THE COMMON SHARES
 
    There  is presently  no market  for the  Common Shares.  The existence  of a
market in the Common  Shares upon the completion  of the Conversion will  depend
upon  the presence in the marketplace of both willing buyers and willing sellers
at any given time. It is expected that  the Common Shares will be traded in  the
over-the-counter  market and will be quoted through brokers participating on the
NDQS. Because of the limited size of the Offering, however, it is unlikely  that
an  active market for the common shares will develop after the completion of the
Conversion or, if  such market does  develop, that it  will continue.  Investors
should  consider, therefore, the potentially illiquid and long-term nature of an
investment in the  Common Shares. See  "RISK FACTORS --  Limited Market for  the
Common Shares."
 
    The  appraisal of the pro forma market value of the Bank, as converted, does
not represent Keller's opinion as  to the price at  which the Common Shares  may
trade.  There can be no assurance that the  Common Shares may later be resold at
the price at which they are purchased in connection with the Conversion.
 
                                       14

                                DIVIDEND POLICY
 
    The declaration and  payment of  dividends by  the Holding  Company will  be
subject  to the discretion of the Board  of Directors of the Holding Company, to
the earnings  and financial  condition of  the Holding  Company and  to  general
economic conditions. If the Board of Directors of the Holding Company determines
in  the exercise of its discretion that the net income, capital and consolidated
financial condition of the Holding Company  and the general economy justify  the
declaration  and  payment of  dividends  by the  Holding  Company, the  Board of
Directors of the Holding Company may  authorize the payment of dividends on  the
Common  Shares, subject to the limitation under  Ohio law that a corporation may
pay dividends only out of surplus. There can be no assurance that dividends will
be paid on the Common Shares or, if paid, will continue to be paid.
 
    Other than  earnings on  the  investment of  the  proceeds retained  by  the
Holding  Company,  the only  source of  income  of the  Holding Company  will be
dividends periodically declared and paid by  the Board of Directors of the  Bank
on  the common shares of  the Bank held by  the Holding Company. The declaration
and payment of dividends by the Bank  to the Holding Company will be subject  to
the  discretion  of the  Board of  Directors of  the Bank,  to the  earnings and
financial condition of the Bank, to  general economic conditions and to  federal
and state restrictions on the payment of dividends by thrift institutions. Under
regulations  of the OTS  applicable to converted  savings associations, the Bank
will not be  permitted to pay  a cash dividend  on its capital  stock after  the
Conversion  if its regulatory capital would, as  a result of the payment of such
dividend, be reduced below  the amount required for  the Liquidation Account  or
the  applicable regulatory capital  requirement prescribed by  the OTS. See "THE
CONVERSION -- Principal Effects  of the Conversion  -- Liquidation Account"  and
"MANAGEMENT'S  DISCUSSION  AND ANALYSIS  OF FINANCIAL  CONDITION AND  RESULTS OF
OPERATIONS -- Liquidity and Capital Resources." The Bank may not pay a  dividend
unless such dividend also complies with a regulation of the OTS limiting capital
distributions  by savings  associations. Capital distributions,  for purposes of
such regulation,  include,  without  limitation,  payments  of  cash  dividends,
repurchases  and certain other acquisitions by  an association of its shares and
payments to stockholders of another association in an acquisition of such  other
association.  See "REGULATION -- Office of  Thrift Supervision -- Limitations on
Capital Distributions."
 
                                       15

                         REGULATORY CAPITAL COMPLIANCE
 
    The following  table sets  forth  the historical  and pro  forma  regulatory
capital  of the Bank at March  31, 1996, based on the  receipt of 50% of the net
proceeds for the number of Common  Shares indicated. Estimated expenses used  in
determining the net proceeds are $251,000:


                                                   PRO FORMA CAPITAL AT MARCH 31, 1996, ASSUMING THE SALE OF:
                             ------------------------------------------------------------------------------------------------------
                                                        297,500 COMMON SHARES     350,000 COMMON SHARES     402,500 COMMON SHARES
                             HISTORICAL AT MARCH 31,      (OFFERING PRICE OF        (OFFERING PRICE OF        (OFFERING PRICE OF
                                       1996               $10.00 PER SHARE)         $10.00 PER SHARE)         $10.00 PER SHARE)
                             ------------------------  ------------------------  ------------------------  ------------------------
                               AMOUNT       PERCENT      AMOUNT       PERCENT      AMOUNT       PERCENT      AMOUNT       PERCENT
                             -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                                     (DOLLARS IN THOUSANDS)
                                                                                                
Capital under generally
 accepted accounting
 principles, before
 adjustments (1)...........   $   2,772         8.73%   $   4,134        12.40%   $   4,397        13.07%   $   4,659        13.72%
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
Current tangible capital:
  Capital level............   $   2,772         8.73%   $   4,134        12.40%   $   4,397        13.07%   $   4,659        13.72%
  Requirement (2)..........         476         1.50          500         1.50          505         1.50          509         1.50
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
  Excess...................   $   2,296         7.23%   $   3,634        10.90%   $   3,892        11.57%   $   4,150        12.22%
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
Current core capital:
  Capital level............   $   2,772         8.73%   $   4,134        12.40%   $   4,397        13.07%   $   4,659        13.72%
  Requirement (2)..........         952         3.00        1,000         3.00        1,009         3.00        1,018         3.00
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
  Excess...................   $   1,820         5.73%   $   3,134         9.40%   $   3,388        10.07%   $   3,641        10.72%
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
Current risk-based
 capital: (1)
  Capital level (3)........   $   2,868        19.59%   $   4,230        28.28%   $   4,493        29.91%   $   4,755        31.53%
  Requirement (2)..........       1,171         8.00        1,197         8.00        1,202         8.00        1,207         8.00
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
  Excess...................   $   1,697        11.59%   $   3,033        20.28%   $   3,291        21.91%   $   3,548        23.53%
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
                             -----------       -----   -----------       -----   -----------       -----   -----------       -----
 

 
                              462,875 COMMON SHARES
 
                                (OFFERING PRICE OF
                                $10.00 PER SHARE)
                             ------------------------
                               AMOUNT       PERCENT
                             -----------  -----------
 
                                    
Capital under generally
 accepted accounting
 principles, before
 adjustments (1)...........   $   4,961        14.46%
                             -----------       -----
                             -----------       -----
Current tangible capital:
  Capital level............   $   4,961        14.46%
  Requirement (2)..........         514         1.50
                             -----------       -----
  Excess...................   $   4,447        12.96%
                             -----------       -----
                             -----------       -----
Current core capital:
  Capital level............   $   4,961        14.46%
  Requirement (2)..........       1,029         3.00
                             -----------       -----
  Excess...................   $   3,932        11.46%
                             -----------       -----
                             -----------       -----
Current risk-based
 capital: (1)
  Capital level (3)........   $   5,057        33.37%
  Requirement (2)..........       1,212         8.00
                             -----------       -----
  Excess...................   $   3,845        25.37%
                             -----------       -----
                             -----------       -----

 
- ------------------------------
(1)  Assumes  that the  net proceeds  received by the  Bank will  be invested in
     assets having a risk-weighting of 0%.
 
(2)  Tangible and core capital are shown as a percent of adjusted total  assets,
     and  risk-based  capital levels  are shown  as  a percent  of risk-weighted
     assets in  accordance  with  OTS  regulations.  Reflects  a  reduction  for
     unearned  ESOP and  RRP shares  equal to  8% and  4%, respectively,  of the
     Offering.
 
(3)  Risk-weighted capital  includes $96,000  of  qualifying general  loan  loss
     allowances.
 
                                       16

                                 CAPITALIZATION
 
    Set  forth below is the  historical capitalization of the  Bank at March 31,
1996, and the pro  forma consolidated capitalization of  the Holding Company  as
adjusted  to give  effect to the  sale of  Common Shares based  on the Valuation
Range and  estimated expenses.  See "USE  OF PROCEEDS"  and "THE  CONVERSION  --
Pricing and Number of Common Shares to be Sold."
 


                                                           PRO FORMA CAPITALIZATION OF THE HOLDING COMPANY
                                                               AT MARCH 31, 1996, ASSUMING THE SALE OF:
                                                ----------------------------------------------------------------------
                                  HISTORICAL     297,500 COMMON    350,000 COMMON    402,500 COMMON    462,875 COMMON
                                CAPITALIZATION  SHARES (OFFERING  SHARES (OFFERING  SHARES (OFFERING  SHARES (OFFERING
                                OF THE BANK AT  PRICE OF $10.00   PRICE OF $10.00   PRICE OF $10.00   PRICE OF $10.00
                                MARCH 31, 1996     PER SHARE)        PER SHARE)        PER SHARE)        PER SHARE)
                                --------------  ----------------  ----------------  ----------------  ----------------
                                                                    (IN THOUSANDS)
                                                                                       
Deposits (1)..................    $   27,780      $   27,780        $   27,780        $   27,780        $   27,780
FHLB advances.................           842             842               842               842               842
                                     -------         -------           -------           -------           -------
  Total deposits and borrowed
   funds......................    $   28,662      $   28,662        $   28,662        $   28,662        $   28,662
Capital and retained earnings:
Common Shares, no par value
 per share:
 authorized -- 1,000,000
 shares; assumed outstanding
 -- as shown (2)..............        --               --                --                --                --
Additional paid-in capital
 (3)..........................        --               2,724             3,249             3,774             4,378
Retained earnings.............         2,772           2,772             2,772             2,772             2,772
Less:
Common Shares acquired by the
 ESOP (4).....................        --                (238)             (280)             (322)             (370)
  Common Shares acquired by
   the RRP(5).................        --                (119)             (140)             (161)             (185)
  Total capital and retained
   earnings...................    $    2,772      $    5,139        $    5,601        $    6,063        $    6,595
                                     -------         -------           -------           -------           -------
                                     -------         -------           -------           -------           -------

 
- ------------------------
(1)  No  effect has  been given  to  withdrawals from  savings accounts  for the
    purpose of purchasing Common Shares in the Conversion. Any such  withdrawals
    will reduce pro forma deposits by the amount of such withdrawals.
 
(2)  The number of Common Shares to be issued will be determined on the basis of
    the final valuation of the Bank.  See "THE CONVERSION -- Pricing and  Number
    of  Common Shares  to be Sold."  Common Shares assumed  outstanding does not
    reflect the issuance of any common shares which may be reserved for issuance
    under the Stock Option Plan. See "MANAGEMENT -- Stock Benefit Plans -- Stock
    Option Plan."
 
(3) Reflects receipt of the proceeds from the sale of the Common Shares, net  of
    estimated  expenses, of approximately $2,724,000, $3,249,000, $3,774,000 and
    $4,377,750 at  the minimum,  mid-point, maximum  and maximum,  as  adjusted,
    respectively, of the Valuation Range.
 
(4)  Assumes  that  8.0%  of  the Common  Shares  sold  in  connection  with the
    Conversion will be acquired by the ESOP with funds borrowed by the ESOP from
    the Holding Company for a term of seven  years at a rate of 6.11%. The  ESOP
    loan  will be secured solely by the Common Shares purchased by the ESOP. The
    Bank has agreed, however, to use its best efforts to fund the ESOP based  on
    future earnings, which
 
                                       17

    best  efforts  funding will  reduce the  Bank's  total capital  and retained
    earnings, as reflected in the table. If  the ESOP is unable to purchase  all
    or  part of the Common Shares for which it subscribes, the ESOP may purchase
    common shares on  the open market  or may purchase  authorized but  unissued
    shares of the Holding Company. If the ESOP purchases authorized but unissued
    shares from the Holding Company, such purchases would have a dilutive effect
    of   approximately  7.4%   on  the   interests  of   the  Holding  Company's
    shareholders. See  "MANAGEMENT  -- Stock  Benefit  Plans --  Employee  Stock
    Ownership  Plan" and "RISK  FACTORS -- Potential Impact  of Benefit Plans on
    Net Earnings and Shareholders' Equity."
 
(5) Assumes that 4.0% of the Common  Shares will be acquired in the open  market
    by the RRP after the Conversion at a price of $10 per share. There can be no
    assurance  that the  RRP will  be implemented,  that a  sufficient number of
    shares will  be available  for purchase  by the  RRP, that  shares could  be
    purchased  at a price of $10 per share or that the shareholders will approve
    the RRP if it is implemented during  the first year after the Conversion.  A
    higher  price per  share, assuming  the purchase of  the entire  4.0% of the
    shares, would  reduce pro  forma net  earnings and  pro forma  shareholders'
    equity.  The RRP  may purchase  shares in  the open  market or  may purchase
    authorized but unissued shares from  the Holding Company. If authorized  but
    unissued  shares are purchased, the interests of existing shareholders would
    be diluted approximately 3.85%.  See "MANAGEMENT --  Stock Benefit Plans  --
    Recognition and Retention Plan."
 
                                 PRO FORMA DATA
 
    Set  forth below are  the pro forma  consolidated net income  of the Holding
Company for the nine months  ended March 31, 1996, and  for the year ended  June
30,  1995, and  the pro forma  consolidated shareholders' equity  of the Holding
Company at March 31, 1996, and June  30, 1995, along with the related pro  forma
earnings  per share and pro forma shareholders' equity per share amounts, giving
effect to the sale of the Common  Shares in connection with the Conversion.  The
computations are based on the assumed issuance of 297,500 Common Shares (minimum
of  the  Valuation Range),  350,000 Common  Shares  (mid-point of  the Valuation
Range), 402,500  Common Shares  (maximum  of the  Valuation Range)  and  462,875
Common  Shares  (15%  above  the  maximum  of  the  Valuation  Range).  See "THE
CONVERSION -- Pricing and  Number of Common  Shares to be  Sold." The pro  forma
data  is based on the  following assumptions: (i) the  sale of the Common Shares
occurred at the beginning of the period and yielded the net proceeds  indicated;
(ii)  such net proceeds  were invested at  the beginning of  the period to yield
annualized after-tax  net  returns  of  3.60%; and  (iii)  no  withdrawals  from
existing  deposit accounts were made to  purchase the Common Shares. The assumed
returns are based on the one-year U.S. Treasury bill yield of 5.45% in effect at
March 31, 1996. This rate was used  as an alternative to the arithmetic  average
of   the  Banks'  interest-earning   assets  and  interest-bearing  liabilities.
Management believes that the U.S. Treasury bill yield is more indicative of  the
rate  of  return  that can  be  achieved  on the  investment  of  the Conversion
proceeds. Actual yields may differ, however,  from the assumed returns. The  pro
forma  consolidated net  income amounts derived  from the  assumptions set forth
herein should not be considered indicative  of the actual results of  operations
of  the Holding  Company that  would have  been attained  for any  period if the
Conversion had been actually consummated at the beginning of such period.
 
    As the table demonstrates, pro forma consolidated earnings per share and pro
forma consolidated  shareholders' equity  per share  decrease as  the amount  of
Common Shares sold moves from the minimum of the Valuation Range to the adjusted
maximum  of the Valuation Range. Conversely, the offering price as a multiple of
pro forma earnings per share and as a percent of pro forma shareholders'  equity
per share increase as the amount of Common Shares sold moves from the minimum of
the Valuation Range to the adjusted maximum of the Valuation Range.
 
    THE PRO FORMA DATA AND ACCOMPANYING NOTES SHOULD BE READ IN CONJUNCTION WITH
THE  FINANCIAL STATEMENTS AND NOTES THERETO  APPEARING ELSEWHERE HEREIN. THE PRO
FORMA DATA IS PROVIDED FOR INFORMATIONAL  PURPOSES ONLY AND DOES NOT PURPORT  TO
REPRESENT WHAT THE HOLDING COMPANY'S FINANCIAL POSITION OR RESULTS OF OPERATIONS
ACTUALLY WOULD HAVE BEEN HAD THE AFOREMENTIONED
 
                                       18

TRANSACTIONS  BEEN COMPLETED AS OF  THE DATE OR AT  THE BEGINNING OF THE PERIODS
INDICATED, OR TO PROJECT THE HOLDING COMPANY'S FINANCIAL POSITION OR RESULTS  OF
OPERATIONS AT ANY FUTURE DATE OR FOR ANY FUTURE PERIOD.
 


                                                   AT AND FOR THE NINE MONTHS ENDED MARCH 31, 1996, ASSUMING THE SALE OF:
                                                 --------------------------------------------------------------------------
                                                      297,500            350,000            402,500            462,875
                                                   COMMON SHARES      COMMON SHARES      COMMON SHARES      COMMON SHARES
                                                  (OFFERING PRICE    (OFFERING PRICE    (OFFERING PRICE    (OFFERING PRICE
                                                        OF                 OF                 OF                 OF
                                                 $10.00 PER SHARE)  $10.00 PER SHARE)  $10.00 PER SHARE)  $10.00 PER SHARE)
                                                 -----------------  -----------------  -----------------  -----------------
                                                              (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                              
Gross proceeds.................................     $   2,975          $   3,500          $   4,025          $   4,629
Estimated expenses.............................          (251)              (251)              (251)              (251)
                                                       ------             ------             ------             ------
Estimated net proceeds.........................         2,724              3,249              3,774              4,378
Less common stock acquired by the ESOP (1).....          (238)              (280)              (322)              (370)
Less common stock acquired by the RRP (1)......          (119)              (140)              (161)              (185)
                                                       ------             ------             ------             ------
Net cash proceeds..............................     $   2,367          $   2,829          $   3,291          $   3,823
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Net income:....................................
Historical.....................................     $      66          $      66          $      66          $      66
Pro forma net income on net proceeds...........            64                 76                 89                102
Pro forma adjustment for the ESOP (1)..........           (17)               (20)               (23)               (27)
Pro forma adjustment for the RRP (2)...........           (12)               (14)               (16)               (19)
                                                       ------             ------             ------             ------
Pro forma net income...........................     $     101          $     108          $     116          $     122
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Per share net income:
Historical.....................................     $    0.30          $    0.25          $    0.22          $    0.20
Pro forma net income on net proceeds...........          0.29               0.29               0.29               0.29
Pro forma adjustment for the ESOP (1)..........         (0.08)             (0.08)             (0.08)             (0.08)
Pro forma adjustment for the RRP (2)...........         (0.05)             (0.05)             (0.05)             (0.06)
                                                       ------             ------             ------             ------
Pro forma earnings per share (3)(4)............     $    0.46          $    0.41          $    0.38          $    0.35
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Offering price as a multiple of pro forma
 earnings per share............................         20.52              22.71              24.22              25.84
Shareholders' equity (5):
Historical.....................................     $   2,772          $   2,772          $   2,772          $   2,772
Estimated net proceeds from the sale of Common
 Shares........................................         2,724              3,249              3,774              4,378
Less unearned ESOP shares (1)..................          (238)              (280)              (322)              (370)
Less unearned RRP shares (2)...................          (119)              (140)              (161)              (185)
                                                       ------             ------             ------             ------
Pro forma shareholders' equity.................     $   5,139          $   5,601          $   6,063          $   6,595
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Per share shareholders' equity:
Historical.....................................     $    9.32          $    7.92          $    6.89          $    5.99
Estimated net proceeds.........................          9.16               9.29               9.38               9.46
Less unearned ESOP shares (1)..................         (0.80)             (0.80)             (0.80)             (0.80)
Less unearned RRP shares (2)...................         (0.40)             (0.40)             (0.40)             (0.40)
                                                       ------             ------             ------             ------
Pro forma shareholders' equity per share (3)...     $   17.28          $   16.00          $   15.07          $   14.25
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Ratio of offering price to pro forma
 shareholders' equity per share................         57.89%             62.49%             66.39%             70.19%
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------

 
- ------------------------
(Footnotes on page 22)
 
                                       19

 


                                                       AT AND FOR THE YEAR ENDED JUNE 30, 1995, ASSUMING THE SALE OF:
                                                 --------------------------------------------------------------------------
                                                      297,500            350,000            402,500            462,875
                                                   COMMON SHARES      COMMON SHARES      COMMON SHARES      COMMON SHARES
                                                  (OFFERING PRICE    (OFFERING PRICE    (OFFERING PRICE    (OFFERING PRICE
                                                        OF                 OF                 OF                 OF
                                                 $10.00 PER SHARE)  $10.00 PER SHARE)  $10.00 PER SHARE)  $10.00 PER SHARE)
                                                 -----------------  -----------------  -----------------  -----------------
                                                              (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                              
Gross proceeds.................................     $   2,975          $   3,500          $   4,025          $   4,629
Estimated expenses.............................          (251)              (251)              (251)              (251)
                                                       ------             ------             ------             ------
Estimated net proceeds.........................         2,724              3,249              3,774              4,378
Less common stock acquired by the ESOP (1).....          (238)              (280)              (322)              (370)
Less common stock acquired by the RRP (2)......          (119)              (140)              (161)              (185)
                                                       ------             ------             ------             ------
Net cash proceeds..............................     $   2,367          $   2,829          $   3,291          $   3,823
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Net income:
Historical.....................................     $     125          $     125          $     125          $     125
Pro forma net income on net proceeds...........            85                102                118                137
Pro forma adjustment for the ESOP (1)..........           (22)               (26)               (30)               (35)
Pro forma adjustment for the RRP (2)...........           (16)               (18)               (21)               (24)
                                                       ------             ------             ------             ------
Pro forma net income...........................     $     172          $     183          $     192          $     203
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Per share net income:
Historical.....................................     $    0.42          $    0.36          $    0.31          $    0.27
Pro forma net income on net proceeds...........          0.29               0.29               0.29               0.29
Pro forma adjustment for the ESOP (1)..........         (0.08)             (0.08)             (0.08)             (0.08)
Pro forma adjustment for the RRP (2)...........         (0.05)             (0.05)             (0.05)             (0.05)
                                                       ------             ------             ------             ------
Pro forma earnings per share (3)(6)............     $    0.58          $    0.52          $    0.47          $    0.43
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Offering price as a multiple of pro forma
 earnings per share............................         16.07              18.11              19.51              21.28
Shareholders' equity (5):
Historical.....................................     $   2,706          $   2,706          $   2,706          $   2,706
Estimated net proceeds from the sale of Common
 Shares........................................         2,724              3,249              3,775              4,378
Less unearned ESOP shares (1)..................          (238)              (280)              (322)              (370)
Less unearned RRP shares (2)...................          (119)              (140)              (161)              (185)
                                                       ------             ------             ------             ------
Pro forma shareholders' equity.................     $   5,073          $   5,535          $   5,998          $   6,529
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Per share shareholders' equity:
Historical.....................................     $    9.10          $    7.73          $    6.72          $    5.85
Estimated net proceeds.........................          9.16               9.29               9.38               9.46
Less unearned ESOP shares (1)..................         (0.80)             (0.80)             (0.80)             (0.80)
Less unearned RRP shares (2)...................         (0.40)             (0.40)             (0.40)             (0.40)
                                                       ------             ------             ------             ------
Pro forma shareholders' equity per share (3)...     $   17.06          $   15.82          $   14.90          $   14.11
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------
Ratio of offering price to pro forma
 shareholders' equity per share................         58.64%             63.23%             67.12%             70.90%
                                                       ------             ------             ------             ------
                                                       ------             ------             ------             ------

 
- ------------------------
(Footnotes on next page)
 
                                       20

(1)  Assumes  that  8.0%  of  the Common  Shares  sold  in  connection  with the
    Conversion will be purchased by the ESOP and that the funds used to  acquire
    such  shares will  be borrowed  by the  Bank from  the Holding  Company with
    repayment thereof secured solely by the Common Shares purchased by the ESOP.
    The Bank has agreed, however, to use its best efforts to fund the ESOP based
    on future earnings, which best efforts funding will reduce the income on the
    equity raised in connection with the Conversion, as reflected in the  table.
    Assumes  the level  amortization of  the ESOP  loan over  a period  of seven
    years, with assumed tax benefits of  34%. See "MANAGEMENT -- Employee  Stock
    Ownership  Plan." The Board of Directors may  elect to issue the ESOP shares
    from authorized but unissued shares. The issuance of authorized but unissued
    shares to the ESOP would have the effect of diluting the percentage interest
    of existing shareholders by 7.41%.
 
(2) Assumes  that  4.0%  of  the  Common Shares  sold  in  connection  with  the
    Conversion  will be purchased by the RRP  after the Conversion at a price of
    $10 per share and  that one-fifth of  the purchase price  of the RRP  shares
    will  be expensed in each  of the first five  years after the Conversion. If
    the RRP  is  implemented in  the  first year  after  the completion  of  the
    Conversion,  it will be  subject to various  OTS requirements, including the
    requirement that the  RRP be  approved by  the shareholders  of the  Holding
    Company.  There can  be no assurance  that the  RRP will be  approved by the
    shareholders, that  a sufficient  number  of shares  will be  available  for
    purchase  by the RRP or that the shares could be purchased at $10 per share.
    A higher per share price,  assuming the purchase of  the entire 4.0% of  the
    shares,  would reduce  pro forma  net earnings  and pro  forma shareholders'
    equity. If an insufficient number of shares is available in the open  market
    to  fund  the  RRP at  the  desired  level, the  Holding  Company  may issue
    additional authorized shares. The issuance of authorized but unissued shares
    in an amount equal  to 4.0% of  the Common Shares  issued in the  Conversion
    would  result in a 3.85%  dilution in earnings per  share and book value per
    share on a  pro forma basis.  See "MANAGEMENT --  Recognition and  Retention
    Plan and Trust."
 
(3)  No effect has been given to  shares reserved for issuance upon the exercise
    of options  pursuant to  the Stock  Option Plan.  See "MANAGEMENT  --  Stock
    Option Plan."
 
(4)  Assumes that the ESOP holds 23,800 shares, 28,000 shares, 32,200 shares and
    37,030 shares, at the  minimum, mid-point, maximum  and adjusted maximum  of
    the  Valuation Range, respectively,  for purposes of  computing earnings per
    share. Pursuant to SOP 93-6, only  ESOP shares which will be allocated  over
    the  period are included in the  earnings per share calculation. Application
    of SOP 93-6  to the nine  months ended March  31, 1996, would  result in  an
    earnings  per share  presentation of $.49,  $.44, $.41  and $.39, reflecting
    weighted average  shares  outstanding  of 277,100  shares,  326,000  shares,
    374,900  shares and  431,135 shares at  the minimum,  mid-point, maximum and
    adjusted maximum  of  the  Valuation  Range,  respectively.  SOP  93-6  also
    requires  ESOP expense to be measured based  on the fair value of the shares
    to be allocated. The table reflects the ESOP cost at the $10 offering  price
    of  the Common Shares in the Conversion, which  may be more or less than the
    fair value at which the shares are ultimately allocated.
 
(5) The effect of the Liquidation Account is not included in these computations.
    For additional  information concerning  the  Liquidation Account,  see  "THE
    CONVERSION  -- Principal Effects of  the Conversion -- Liquidation Account."
    The amounts shown do not reflect the federal income tax consequences of  the
    potential  restoration of the bad debt  reserves to income for tax purposes,
    which would  be required  in  the event  of  liquidation. See  "TAXATION  --
    Federal Taxation."
 
(6)  Assumes that ESOP shares of 23,800 shares, 28,000 shares, 32,200 shares and
    37,030 shares, at the  minimum, mid-point, maximum  and adjusted maximum  of
    the Valuation Range, respectively, are outstanding for purposes of computing
    earnings  per share. Pursuant  to SOP 93-6,  only ESOP shares  which will be
    allocated  over  the  period  are   included  in  the  earnings  per   share
    calculation.  Application of SOP 93-6 to the year ended June 30, 1995, would
    result in an earnings per share  presentation of $.62, $.55, $.51 and  $.47,
    reflecting  weighted average  shares outstanding of  277,100 shares, 326,000
    shares, 374,900 shares and 431,135 shares at the minimum, mid-point, maximum
    and adjusted maximum  of the  Valuation Range, respectively.  SOP 93-6  also
    requires  ESOP expense to be measured based  on the fair value of the shares
    to be allocated. The table reflects the ESOP cost at the $10 offering  price
    of  the Common Shares in the Conversion, which  may be more or less than the
    fair value at which the shares are ultimately allocated.
 
                                       21

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
GENERAL
 
    The Bank is primarily engaged in the business of attracting savings deposits
from the general public  and investing such funds  in mortgage loans secured  by
one- to four-family residential real estate located in the Bank's primary market
area. The Bank also originates loans for the construction or improvement of one-
to   four-family  residential   real  estate,  loans   secured  by  multi-family
residential real estate  (over four  units) and nonresidential  real estate  and
consumer   loans,  and  invests  in  U.S.  Government  and  agency  obligations,
interest-bearing  deposits  in  other  financial  institutions,  mortgage-backed
securities and other investments permitted by law.
 
    Prior   to  1994,  Foundation's  primary   business  activity  was  offering
retirement savings  accounts, with  those specialized  accounts constituting  as
much  as 60% of  total deposits. Lending activity  was not pursued aggressively,
and the loans that were originated during that time did not conform to secondary
market underwriting and documentation standards.
 
    In 1994, the Bank experienced a management change following the death of its
long-time managing  officer. The  Bank's business  plan was  revised and  a  new
course  was charted to diversify  the business of the  Bank. In general, the new
business plan focused on  the restructuring of  the Bank's deposit  liabilities,
primarily   the   discontinuation  of   short-term   adjustable-rate  individual
retirement accounts  ("IRAs"), and  the development  of a  lending program  that
emphasized the active origination of loans.
 
    The  restructuring  of the  deposit liabilities  occurred  over a  period of
approximately 18 months in  1994 and 1995. As  existing accounts matured  during
that  period, the account  holders were encouraged  to transfer their retirement
accounts into more traditional fixed-rate time deposits. At March 31, 1996,  the
Bank's  deposits totalled  $27.8 million, approximately  40% of  which were IRAs
that were invested in the Bank's standard certificate of deposit products.
 
    To  increase  its  lending  business,  the  Bank  has  become  an   approved
seller/servicer  for the Federal National  Mortgage Association ("FNMA") and has
established  correspondent   lending   relationships   with   several   national
institutional  mortgage investors.  Other enhancements  to the  lending function
include the addition to the Bank's staff of a loan originator and  technological
improvements  which enable  the Bank to  approve loans quickly,  often within 24
hours of receipt of an application.
 
    The principal  determinants of  the Bank's  net income  are the  Bank's  net
interest  income and  its operating  expenses. As  a result  of its  location in
downtown Cincinnati, the Bank generally  has not attracted a significant  number
of  passbook and checking accounts, but has  instead had to rely heavily on time
deposits. Moreover, the Bank has historically had to price its time deposits  at
the  top  of  the  market  to attract  and  retain  accounts.  These competitive
pressures have resulted in the Bank having a higher cost of funds than its  peer
group.  To some extent, the Bank has  compensated for its lower than average net
interest income by maintaining expenses at levels below its peer group.  Because
of   its  high  concentration   of  certificate  accounts,   which  are  not  as
labor-intensive as  transaction  accounts, and  the  automation of  the  lending
function,  the Bank  has approximately one-third  fewer employees  than its peer
group and a  ratio of  noninterest expense to  assets that  is approximately  50
basis points lower than its peer group average.
 
ANALYSIS OF FINANCIAL CONDITION
 
    The  Bank's assets totalled $31.7  million at March 31,  1996, a decrease in
total assets of $111,500, or 0.4%, from June 30, 1995, assets of $31.8  million.
The  decrease in asset levels was attributable to the repayment of FHLB advances
in the amount of $350,000, resulting in a 29.3% reduction of total borrowings.
 
    During the nine-month  period ended  March 31,  1996, investment  securities
declined  by $650,000, or 61.9%, as a  result of maturities and prepayments, and
mortgage-backed securities balances decreased by $575,000, or 10.4%, as a result
of increased levels of repayments as the underlying mortgages were refinanced by
borrowers seeking  lower  interest  rates.  Also  during  the  period,  deposits
increased  $43,000, or 0.2%,  accrued expenses increased  $22,000, or 18.9%, and
advances from borrowers for taxes and insurance increased $96,369, or 246.6%, as
a result  of both  a new  loan  policy requiring  borrowers to  maintain  escrow
accounts and the timing of such tax and insurance payments.
 
                                       22

    The  foregoing  changes  funded an  increase  in cash  and  interest bearing
accounts of $293,400, or 7.4%, an  increase in loans receivable of $848,500,  or
4.1%,  and  the  repayment of  FHLB  advances  of $350,000,  or  29.3%. Retained
earnings increased $66,000, or  2.4%, as a result  of equivalent net income  for
the nine months ended March 31, 1996.
 
    The  Bank's allowance  for losses  on loans  totalled $103,700  at March 31,
1996, as  compared to  $98,100 at  June 30,  1995. The  $5,600 increase  in  the
allowance during the nine-month period was the result of a $34,000 provision and
write-offs, net of recoveries, of $28,400.
 
COMPARISON OF OPERATING RESULTS FOR THE NINE MONTH PERIODS ENDED MARCH 31, 1996
AND 1995
 
    GENERAL.   The Bank's net income totalled  $66,000 for the nine months ended
March 31,  1996, a  decrease  of $25,500,  or 27.9%,  from  the $91,500  in  net
earnings for the same period in 1995. The decrease in earnings was the result of
a  decrease in net interest  income of $28,400, or 4.7%,  and an increase in the
provision for  losses  on  loans  of $25,000,  or  277.8%.  These  amounts  were
partially offset by an increase in other income of $4,900, or 10.4%, a reduction
in  general and administrative  expense of $12,000,  or 2.4%, and  a decrease of
$11,000 in federal income taxes.
 
    NET INTEREST INCOME.  Total interest income for the nine months ended  March
31,  1996, increased $190,200, or 11.9%, compared to the same period in the 1995
fiscal year, while interest expense increased $218,600, or 22.1%, resulting in a
decrease in  net interest  income of  $28,400, or  4.7%. During  the  nine-month
period, which was a period of rising interest rates, the Bank's liabilities were
repricing more rapidly than its assets.
 
    Interest  income on loans increased $133,000,  or 10.9%, for the nine months
ended March 31, 1996, as compared to the 1995 period. The increase resulted from
a higher portfolio balance and an increased weighted average yield. From July 1,
1995, to  March  31,  1996,  the  weighted  average  yield  on  loans  increased
approximately  30 basis  points, despite  borrowers refinancing  to obtain lower
interest rates. Interest income on mortgage-backed securities decreased  $8,700,
or  3.6%, due to lower portfolio balances,  but aided by increased yields as the
adjustable rate securities  repriced upward.  From July  1, 1994,  to March  31,
1996,  the  weighted  average  yield on  the  Bank's  mortgage-backed securities
increased approximately  75  basis  points. Interest  on  investments  increased
$1,100, or 2.2%, and interest on interest-bearing deposits increased $64,800, or
86.2%,  due to higher balances and higher  interest rates. From July 1, 1995, to
March 31, 1996, the yield  on interest-bearing deposits increased  approximately
75 basis points.
 
    Interest  expense  on deposits  for the  nine months  ended March  31, 1996,
increased $220,800,  or 23.3%,  as a  result of  higher interest  rates paid  on
deposits.  From June 30, 1994, to March  31, 1996, the weighted cost of deposits
increased 114 basis  points. Interest on  borrowings for the  nine month  period
decreased  $2,200, or 5.3%, from 1995 to 1996  as the level of FHLB advances was
reduced.
 
    Although both interest  income and the  cost of funds  increased during  the
nine  months ended March  31, 1996, interest  rates have been  more volatile for
assets. The downward  pressure on  rates during the  first quarter  of 1996  was
greater in the 15 year to 30 year range than in the short end of the rate curve.
Consequently,  mortgage loan rates dropped rapidly, resulting in higher yielding
mortgage loans  being refinanced  for lower  rates.  The Bank  sold all  of  the
long-term,  fixed-rate loans it originated during  the period, which resulted in
an increase in  lower-yielding cash  and interest-bearing  deposits. Rates  then
stabilized in March 1996, effectively slowing the refinancing activity. The Bank
intends  to reduce its  cash balances by  reinvesting in the  mortgage market at
market rates which  are currently  100 basis points  higher than  rates were  in
February 1996.
 
    PROVISION  FOR LOSSES ON LOANS.  The  provision for losses on loans totalled
$34,000 for the nine  months ended March  31, 1996, an  increase of $25,000,  or
277.8%,  when compared  to the  $9,000 provision  for the  same period  in 1995.
Additions to the allowance for loan losses are generally predicated on past loss
experience, the  level  of  nonperforming loans,  charge-offs,  the  outstanding
portfolio  balance and the inherent risk  related to the lending function. After
giving effect to  loan charge-offs of  $28,000 incurred during  the period,  the
provision  resulted in a  net increase of approximately  $5,600 in the allowance
for loan losses.
 
                                       23

    OTHER INCOME.  Other income totalled $52,000 for the nine months ended March
31, 1996, an increase of $4,900, or 10.4%, from the $47,100 in other income  for
the  comparable 1995  period. The  gain on  sale of  loans increased  $4,800, or
177.0%, due to a higher  volume of loan sales as  loan rates declined to  levels
below management's requirements for portfolio investment. Other operating income
increased  $1,200, or 17.4%,  which was offset  by a decrease  in net investment
property income of $1,100, or 2.7%, due to higher real estate taxes.
 
    GENERAL, ADMINISTRATIVE  AND OTHER  EXPENSE.   General,  administrative  and
other expense decreased by $12,000, or 2.4%, for the nine months ended March 31,
1996,  as compared to  the same period  in 1995. The  decline resulted primarily
from a decrease in  compensation, fees and benefits  of $13,500, or 4.9%,  which
was partially offset by an increase in franchise tax of $1,400, or 5.9%.
 
    FEDERAL  INCOME  TAXES.   The provision  for  federal income  taxes totalled
$32,100 for the  nine months ended  March 31,  1996, a decrease  of $11,000,  or
25.4%, from the $43,100 provision for the comparable 1995 period, as a result of
a reduction of $38,300, or 28.45% in pretax earnings for the current period.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 1995 AND 1994
 
    GENERAL.   The Bank's net  income totalled $125,400 for  the year ended June
30, 1995, a decrease of $69,900, or 35.8%, from the $195,300 in net earnings for
the 1994 fiscal year.  The decrease was  the result of  an increase in  general,
administrative  and other expense of $51,200, or 8.2%, and the absence of a gain
on sale of investments of $132,400  which occurred during the 1994 fiscal  year.
These  decreases  were  partially offset  by  higher net  interest  income after
provision for loan losses of $85,000, or 12.2%, resulting from higher spreads.
 
    NET INTEREST INCOME.   Total  interest income for  the year  ended June  30,
1995, increased $93,300, or 4.5%. The higher total interest income was partially
offset  by an increase in the cost of funds of $29,000, or 2.2%, resulting in an
increase in net interest income of $64,400, or 8.8%.
 
    Interest on loans for  the year ended June  30, 1995, increased $61,000,  or
3.8%,  primarily as  a result  of a $1.7  million increase  in loans receivable.
Interest on mortgage-backed securities increased  $34,300, or 12.0%, which  more
than  offset the  effects of  a $1.1  million decrease  in the  portfolio as the
adjustable rate securities  repriced upward. Interest  on investment  securities
increased  $41,500, or 150.2%, as the securities  were held for the full year in
1995, compared  to 9.5  months in  1994. Interest  on interest-bearing  deposits
decreased  $43,500, or  27.0%, as the  average amount invested  declined, due to
increased mortgage demand.
 
    Interest paid  on deposits  for  the year  ended  June 30,  1995,  increased
$11,700, or 0.9%, the result of a larger portfolio balance and higher rates paid
for  savings.  Interest on  borrowings  increased $17,300,  or  41.2%, due  to a
$300,000 six month FHLB advance which  was obtained in February 1995 and  repaid
in September 1995.
 
    PROVISION FOR LOAN LOSSES.  The provision for loan losses for the year ended
June  30, 1995,  was $12,000,  a decrease  of $20,600,  or 63.2%,  from the 1994
provision. The decrease was predicated on the reduction in loans 90 or more days
delinquent and loans in foreclosure.
 
    OTHER INCOME.  Other income for the year ended June 30, 1995, was $69,700, a
decrease of  $134,200 from  1994.  In the  1995  period, other  income  included
$12,200  in gains on  sale of loans. Prior  to that time, the  Bank had not sold
loans. Investment property  income decreased  $14,500, or  22.3%, due  to a  new
lease  at a lower  rental figure and  higher real estate  taxes. Other operating
income increased $1,700, or  30.7%, due to higher  fees collected. Other  income
for 1994 included nonrecurring gain on sale of equipment of $1,200 and a gain on
sale  of investments of $132,400,  resulting from the sale  of Federal Home Loan
Mortgage Corporation ("FHLMC") stock.
 
    GENERAL, ADMINISTRATIVE  AND OTHER  EXPENSE.   General,  administrative  and
other  expense increased $51,200, or 8.2%, for  the year ended June 30, 1995, as
compared to the 1994 fiscal year. The increase was principally the result of  an
increase  in compensation, fees and benefits  totaling $72,400, or 24.8%, due to
the addition of  one new  employee and  two new  directors. Computer  processing
expense increased $3,000, or
 
                                       24

9.8%,  and  franchise  taxes  increased  $500,  or  1.7%.  These  increases were
partially offset by a decrease in deposit insurance expense of $3,600, or  5.5%,
and  a decrease in other operating expense  of $20,100, or 15.3%, resulting from
cost saving measures instituted by management.
 
    FEDERAL INCOME TAXES.   Federal  income taxes for  the year  ended June  30,
1995,  decreased by $30,600, or 39.0%, as  a direct result of lower net earnings
for the 1995 fiscal year, compared to 1994.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 1994 AND 1993
 
    GENERAL.  Net income for the year ended June 30, 1994, totalled $195,300, an
increase of $68,800, or 54.3%, as compared to the 1993 fiscal year. The increase
was the result of an increase in  other income of $67,700, or 49.6%, a  decrease
in general, administrative and other expense of $12,200, or 1.9%, and a decrease
in  the provision  for loan  losses of $50,000,  or 60.5%,  which were partially
offset by a  decrease in net  interest income  of $68,000, or  8.5%. During  the
first  half of the 1994 fiscal year, which was a time of significant refinancing
activity generally,  the  Bank experienced  significant  loan payoffs,  but  was
inactive  with  respect  to  loan originations.  The  higher  volume  of payoffs
resulted  in   increased  levels   of   cash,  interest-bearing   deposits   and
mortgage-backed  securities. Total interest  income for the  year ended June 30,
1994, decreased $228,200, or 9.9%, primarily the result of decreased interest on
loans. The cost of funds also decreased $160,200, or 10.7%, due to lower deposit
levels and  a  declining  weighted  average cost  as  interest  rates  generally
declined.
 
    NET  INTEREST INCOME.  Interest income on  loans for the year ended June 30,
1994, decreased  $288,200,  or  15.3%,  as the  portfolio  was  reduced  due  to
refinancing  by  borrowers to  obtain lower  rates. Interest  on mortgage-backed
securities increased $54,300, or 23.4%,  due to increased portfolio balances  as
funds   generated  by  loan  prepayments   were  used  purchase  mortgage-backed
securities. Interest on investment securities increased $14,700, or 113.3%,  due
to  increased  portfolio  balances, and  interest  on  interest-bearing deposits
decreased $8,900, or 5.3%, as the average balance declined.
 
    Interest expense on  deposits for the  year ended June  30, 1994,  decreased
$202,200, or 13.5%, as the Bank experienced an outflow of deposits as depositors
sought  higher-yielding investments in the  declining rate environment. Interest
expense on borrowings increased $42,000 as  FHLB advances were obtained for  the
first time as an alternative source to replace the declining deposit levels.
 
    PROVISION  FOR LOSSES ON LOANS.  The  provision for loan losses for the year
ended June 30, 1994, decreased  by $50,000, or 60.5%, as  a result of the  lower
level of nonaccrual loans.
 
    OTHER  INCOME.   Other income  for the year  ended June  30, 1994, increased
$67,700, or 49.6%, resulting from an increase in the gain on sale of  investment
securities  of $71,100, or 116.1%,  a nonrecurring gain on  sale of equipment of
$1,200 and an  increase in investment  property income of  $700, or 1.0%,  which
were  partially offset  by a  decrease of $5,300,  or 49.7%,  in other operating
income.
 
    GENERAL, ADMINISTRATIVE  AND OTHER  EXPENSE.   General,  administrative  and
other  expense for  the year  ended June 30,  1994, decreased  $12,300, or 1.9%,
compared to the 1993 fiscal year resulting from a decrease in compensation, fees
and benefits of $14,200, or 4.6%, and  a decrease in occupancy and equipment  of
$6,600, or 7.9%, due to benefits paid in connection with the death of the Bank's
former  managing  officer  in  1993.  These  amounts  were  partially  offset by
increased deposit insurance costs of $5,300, or 8.9%, increased franchise tax of
$2,200, or 7.7%, and increased computer servicing costs of $1,700, or 6.2%.
 
    FEDERAL INCOME TAXES.  Federal income tax for the year ended June 30,  1994,
decreased $6,800, or 8.0%, due to changes in accounting for taxes.
 
    The  following table sets  forth certain average  balance sheet information,
including the average yield on interest-earning  assets and the average cost  of
interest-bearing  liabilities for the years indicated. Such yields and costs are
derived by  dividing  income  or  expense by  the  average  monthly  balance  of
interest-earning  assets or interest-bearing  liabilities, respectively, for the
years presented.  Average  balances are  derived  from monthly  balances,  which
include nonaccruing loans in the loan portfolio.
 
                                       25



                                                    NINE MONTHS ENDED MARCH 31,                            YEAR ENDED JUNE 30,
                             --------------------------------------------------------------------------  ------------------------
                                             1996                                  1995                            1995
                             ------------------------------------  ------------------------------------  ------------------------
                               AVERAGE     INTEREST     AVERAGE      AVERAGE     INTEREST     AVERAGE      AVERAGE     INTEREST
                             OUTSTANDING    EARNED/      YIELD/    OUTSTANDING    EARNED/      YIELD/    OUTSTANDING    EARNED/
                               BALANCE       PAID         RATE       BALANCE       PAID         RATE       BALANCE       PAID
                             -----------  -----------  ----------  -----------  -----------  ----------  -----------  -----------
                                                                                              
Interest-earning assets:
  Interest-bearing
   deposits................   $   3,216    $     140        5.80%   $   1,922    $      75        5.20%   $   2,200    $     117
  Investment securities....       1,164           51        5.84        1,302           51        5.22        1,304           69
  Mortgage-backed
   securities..............       5,218          234        5.98        6,137          242        5.26        6,028          321
  Loans receivable.........      21,608        1,358        8.38       20,231        1,225        8.07       20,318        1,655
                             -----------  -----------              -----------  -----------              -----------  -----------
    Total interest-earning
     assets................      31,206        1,783        7.62       29,592        1,593        7.18       29,850        2,162
  Non-interest-earning
   assets..................         585                                   537                                   553
                             -----------                           -----------                           -----------
    Total assets...........   $  31,791                             $  30,128                             $  30,403
                             -----------                           -----------                           -----------
                             -----------                           -----------                           -----------
Interest-bearing
 liabilities:
  NOW and money market
   accounts................   $   2,055    $      42        2.73%   $   3,076    $      60        2.60    $   2,964    $      79
  Passbook savings
   accounts................       1,189           25        2.80        1,613           35        2.89        1,539           45
  Certificates of
   deposit.................      24,452        1,100        6.00       21,467          851        5.29       21,858        1,185
                             -----------  -----------              -----------  -----------              -----------  -----------
    Total deposits.........      27,696        1,167        5.62       26,156          946        4.82       26,361        1,309
  FHLB advances............         931           39        5.59          995           42        5.63        1,046           59
                             -----------  -----------  ----------  -----------  -----------  ----------  -----------  -----------
    Total interest-bearing
     liabilities...........      28,627        1,206        5.62       27,151          988        4.85       27,407        1,368
                                          -----------  ----------               -----------  ----------               -----------
  Non-interest-bearing
   liabilities.............         412                                   347                                   350
                             -----------                           -----------                           -----------
    Total liabilities......      29,039                                27,498                                27,757
  Retained earnings........       2,752                                 2,631                                 2,646
                             -----------                           -----------                           -----------
    Total liabilities and
     retained earnings.....   $  31,791                             $  30,128                             $  30,403
                             -----------                           -----------                           -----------
                             -----------                           -----------                           -----------
  Net interest income......                $     577                             $     605                             $     794
                                          -----------                           -----------                           -----------
                                          -----------                           -----------                           -----------
  Interest rate spread.....                                 2.00%                                 2.33%
                                                       ----------                            ----------
                                                       ----------                            ----------
  Net interest margin (net
   interest income as a
   percentage of average
   interest-earning
   assets).................                                 2.47%                                 2.73%
                                                       ----------                            ----------
                                                       ----------                            ----------
  Average interest-earning
   assets to average
   interest-bearing
   liabilities.............                               109.01%                               108.99%
                                                       ----------                            ----------
                                                       ----------                            ----------
 

 
                                                         1994                                  1993
                                         ------------------------------------  ------------------------------------
                              AVERAGE      AVERAGE     INTEREST     AVERAGE      AVERAGE     INTEREST     AVERAGE
                               YIELD/    OUTSTANDING    EARNED/      YIELD/    OUTSTANDING    EARNED/      YIELD/
                                RATE       BALANCE       PAID         RATE       BALANCE       PAID         RATE
                             ----------  -----------  -----------  ----------  -----------  -----------  ----------
                                                                                    
Interest-earning assets:
  Interest-bearing
   deposits................       5.32%   $   4,727    $     161        3.41%   $   5,472    $     170        3.11%
  Investment securities....       5.29          573           28        4.89          244           13        5.32
  Mortgage-backed
   securities..............       5.33        6,478          286        4.41        4,268          232        5.44
  Loans receivable.........       8.15       19,242        1,594        8.28       21,028        1,882        8.95
                                         -----------  -----------              -----------  -----------
    Total interest-earning
     assets................       7.24       31,020        2,069        6.67       31,012        2,297        7.41
  Non-interest-earning
   assets..................                     543                                   561
                                         -----------                           -----------
    Total assets...........               $  31,563                             $  31,573
                                         -----------                           -----------
                                         -----------                           -----------
Interest-bearing
 liabilities:
  NOW and money market
   accounts................       2.67    $   3,425    $      99        2.89    $   2,870    $      96        3.34
  Passbook savings
   accounts................       2.92        2,245           67        2.98        2,698          145        5.37
  Certificates of
   deposit.................       5.42       22,318        1,131        5.07       23,325        1,258        5.39
                                         -----------  -----------              -----------  -----------
    Total deposits.........       4.97       27,988        1,297        4.63       28,893        1,499        5.19
  FHLB advances............       5.64          815           42        5.16       --           --           --
                             ----------  -----------  -----------  ----------  -----------  -----------  ----------
    Total interest-bearing
     liabilities...........       4.99       28,803        1,339        4.65       28,893        1,499        5.19
                             ----------               -----------  ----------               -----------  ----------
  Non-interest-bearing
   liabilities.............                     296                                   337
                                         -----------                           -----------
    Total liabilities......                  29,099                                29,230
  Retained earnings........                   2,464                                 2,343
                                         -----------                           -----------
    Total liabilities and
     retained earnings.....               $  31,563                             $  31,573
                                         -----------                           -----------
                                         -----------                           -----------
  Net interest income......                            $     730                             $     798
                                                      -----------                           -----------
                                                      -----------                           -----------
  Interest rate spread.....       2.25%                                 2.02%                                 2.22%
                             ----------                            ----------                            ----------
                             ----------                            ----------                            ----------
  Net interest margin (net
   interest income as a
   percentage of average
   interest-earning
   assets).................       2.66%                                 2.35%                                 2.57%
                             ----------                            ----------                            ----------
                             ----------                            ----------                            ----------
  Average interest-earning
   assets to average
   interest-bearing
   liabilities.............     108.92%                               107.70%                               107.33%
                             ----------                            ----------                            ----------
                             ----------                            ----------                            ----------

 
                                       26

    The following table sets forth, at the dates indicated, the weighted average
yields  earned  on  the  Bank's interest-earning  assets,  the  weighted average
interest rates paid on interest-bearing liabilities and the interest rate spread
between the weighted average yields and rates at the dates presented.
 


                                                                                                       AT JUNE 30,
                                                                          AT MARCH 31,    -------------------------------------
                                                                              1996           1995         1994         1993
                                                                         ---------------  -----------  -----------  -----------
                                                                                                        
Weighted average yield on loans........................................         8.14%          8.25%        7.80%        8.35%
Weighted average yield on investment securities portfolio..............         6.33           5.72         4.99         5.30
Weighted average yield on mortgage-backed securities...................         5.41           4.52         5.06         5.30
Weighted average yield on interest-bearing deposits....................         5.24           5.96         4.11         3.53
Weighted average yield on all interest-earning assets..................         7.27           7.19         6.63         7.28
Weighted average rate paid on deposits.................................         5.58           5.62         4.40         4.88
Weighted average rate paid on FHLB advances............................         5.51           5.85         5.50        --
Weighted average rate paid on all interest-bearing liabilities.........         5.58           5.57         4.48         4.88
Interest rate spread...................................................         1.69           1.62         2.15         2.40

 
    The table below describes the extent to which changes in interest rates  and
changes  in volume  of interest-earning assets  and interest-bearing liabilities
have affected the Bank's interest income  and interest expense during the  years
indicated.  For each  category of  interest-earning assets  and interest-bearing
liabilities, information is provided on  changes attributable to (i) changes  in
volume  (change in volume multiplied  by prior year rate),  (ii) changes in rate
(change in rate multiplied by prior year volume) and (iii) total changes in rate
and volume.  The combined  effects of  changes in  both volume  and rate,  which
cannot  be  separately identified,  have been  allocated proportionately  to the
change due to volume and the change due to rate:


                                    NINE MONTHS ENDED MARCH 31,                            YEAR ENDED JUNE 30,
                               -------------------------------------  -------------------------------------------------------------
                                           1996 VS. 1995                          1995 VS. 1994                  1994 VS. 1993
                               -------------------------------------  -------------------------------------  ----------------------
                                      INCREASE                               INCREASE                               INCREASE
                                     (DECREASE)                             (DECREASE)                             (DECREASE)
                                       DUE TO              TOTAL              DUE TO              TOTAL              DUE TO
                               ----------------------    INCREASE     ----------------------    INCREASE     ----------------------
                                 VOLUME       RATE      (DECREASE)      VOLUME       RATE      (DECREASE)      VOLUME       RATE
                               -----------  ---------  -------------  -----------  ---------  -------------  -----------  ---------
                                                                                                  
Interest income attributable
 to:
  Interest-bearing
   deposits..................   $      55   $      10    $      65     $    (109)  $      65    $     (44)    $     (24)  $      15
  Investments................          (5)          5       --                39           2           41            16          (1)
    Mortgage-backed
     securities..............         (39)         31           (8)          (21)         56           35           104         (50)
  Loans receivable...........          86          47          133            88         (27)          61          (154)       (134)
                                      ---   ---------        -----         -----   ---------        -----         -----   ---------
    Total interest income....          97          93          190            (3)         96           93           (58)       (170)
                                      ---   ---------        -----         -----   ---------        -----         -----   ---------
Interest-bearing liabilities
  Deposits...................          58         163          221           (78)         90           12           (46)       (156)
  FHLB advances..............          (3)     --               (3)          (13)          4           17            21          21
                                      ---   ---------        -----         -----   ---------        -----         -----   ---------
    Total interest expense...          55         163          218           (65)         94           29           (25)       (135)
                                      ---   ---------        -----         -----   ---------        -----         -----   ---------
Increase (decrease) in net
 interest income.............   $      42   $     (70)   $     (28)    $     (62)  $       2    $      64     $     (33)  $     (35)
                                      ---   ---------        -----         -----   ---------        -----         -----   ---------
                                      ---   ---------        -----         -----   ---------        -----         -----   ---------
 

 
                                   TOTAL
                                 INCREASE
                                (DECREASE)
                               -------------
                            
Interest income attributable
 to:
  Interest-bearing
   deposits..................    $      (9)
  Investments................           15
    Mortgage-backed
     securities..............           54
  Loans receivable...........         (288)
                                     -----
    Total interest income....         (228)
                                     -----
Interest-bearing liabilities
  Deposits...................         (202)
  FHLB advances..............           42
                                     -----
    Total interest expense...         (160)
                                     -----
Increase (decrease) in net
 interest income.............    $     (68)
                                     -----
                                     -----

 
ASSET AND LIABILITY MANAGEMENT
 
    The Bank, like  other financial  institutions, is subject  to interest  rate
risk to the extent that its interest-earning assets reprice differently than its
interest-bearing  liabilities.  As  part of  its  effort to  monitor  and manage
interest rate risk, the Bank uses the "net portfolio value" ("NPV")  methodology
recently  adopted by the  OTS as part  of its capital  regulations. Although the
Bank is not currently subject to the NPV regulation because such regulation does
not apply to institutions with less  than $300 million in assets and  risk-based
capital  in excess  of 12%, the  application of the  NPV methodology illustrates
certain aspects of the Bank's interest rate risk.
 
                                       27

    Generally, NPV is  the discounted  present value of  the difference  between
incoming cash flows on interest-earning and other assets and outgoing cash flows
on  interest-bearing and other  liabilities. The application  of the methodology
attempts to quantify interest  rate risk as  the change in  the NPV which  would
result  from a theoretical 200 basis point (1 basis point equals .01%) change in
market interest rates.
 
    Presented below,  as of  December 31,  1995, is  an analysis  of the  Bank's
interest rate risk as measured by changes in NPV for instantaneous and sustained
parallel  shifts of 100  basis points in  market interest rates.  The table also
contains the policy  limits set by  the Board of  Directors of the  Bank as  the
maximum  change in NPV that the Board  of Directors deems advisable in the event
of various changes  in interest rates.  Such limits have  been established  with
consideration of the dollar impact of various rate changes and the Bank's strong
capital position.
 
    As  illustrated in  the table,  NPV is more  sensitive to  rising rates than
declining rates. Such difference in  sensitivity occurs principally because,  as
rates  rise, borrowers do not prepay fixed-rate loans as quickly as they do when
interest rates  are declining.  Thus,  in a  rising interest  rate  environment,
because  the  Bank has  a significant  amount  of fixed-rate  loans in  its loan
portfolio, the amount  of interest  the Bank would  receive on  its loans  would
increase relatively slowly as loans are slowly prepaid and new loans are made at
higher  rates. Moreover, the interest  the Bank would pay  on its deposits would
increase rapidly because the Bank's  deposits generally have shorter periods  to
repricing. The assumptions used in calculating the amounts in this table are OTS
assumptions.
 


                                             DECEMBER 31, 1995
                                         -------------------------
CHANGE IN INTEREST RATE  BOARD LIMIT %   $ CHANGE    % CHANGE IN
    (BASIS POINTS)           CHANGE       IN NPV         NPV
- -----------------------  --------------  ---------  --------------
                      (DOLLARS IN THOUSANDS)
                                           
            +400                (60)%    $  (1,678)        (64)%
            +300                (50)        (1,185)        (45)
            +200                (35)          (717)        (28)
            +100                (20)          (302)        (12)
               0                  0              0           0
            -100                 20            118           5
            -200                 35             90           3
            -300                 50             94           4
            -400                 60            171           7

 
    As with any method of measuring interest rate risk, certain shortcomings are
inherent  in  the  NPV  approach.  For  example,  although  certain  assets  and
liabilities may have similar maturities or periods of repricing, they may  react
in  different degrees  to changes in  market interest rates.  Also, the interest
rates on certain  types of assets  and liabilities may  fluctuate in advance  of
changes  in market interest rates,  while interest rates on  other types may lag
behind changes in market rates.  Further, in the event  of a change in  interest
rates,  expected rates of prepayment on loans and mortgage-backed securities and
early withdrawal  levels  from  certificates of  deposit  would  likely  deviate
significantly from those assumed in making the risk calculations.
 
    In  a rising interest rate environment, the Bank's net interest income could
be expected to  be negatively  affected. Moreover, rising  interest rates  could
negatively affect the Bank's earnings due to diminished loan demand.
 
LIQUIDITY AND CAPITAL RESOURCES
 
    The Bank's principal sources of funds are deposits, loan and mortgage-backed
securities  repayments,  maturities of  securities and  other funds  provided by
operations. The Bank also has the ability to borrow from the FHLB of Cincinnati.
See "REGULATION -- Federal Home Loan Banks." While scheduled loan repayments and
maturing investments are  relatively predictable, deposit  flows and early  loan
and  mortgage-backed  securities  prepayments are  more  influenced  by interest
rates,  general  economic  conditions   and  competition.  The  Bank   maintains
investments   in   liquid   assets  based   upon   management's   assessment  of
 
                                       28

(i) the need for funds, (ii) expected deposit flows, (iii) the yields  available
on  short-term  liquid assets  and (iv)  the  objectives of  the asset/liability
management program. During  fiscal 1995,  the Bank  was able  to increase  total
deposits  through  a combined  strategy involving  both advertising  and deposit
pricing.
 
    OTS regulations  presently require  the Bank  to maintain  an average  daily
balance  of  investments in  United States  Treasury securities,  federal agency
obligations and other investments having maturities of five years or less in  an
amount  equal  to 5%  of the  sum of  the  Bank's average  daily balance  of net
withdrawable deposit accounts and  borrowings payable in one  year or less.  The
liquidity  requirement, which  may be changed  from time  to time by  the OTS to
reflect changing  economic  conditions,  is  intended to  provide  a  source  of
relatively  liquid  funds upon  which the  Bank  may rely  if necessary  to fund
deposit withdrawals or other  short-term funding needs. At  March 31, 1996,  the
Bank's  regulatory  liquidity  ratio  was  15.7%. At  such  date,  the  Bank had
commitments  to  originate  loans   totaling  approximately  $726,000  and   one
commitment  to sell  a loan  in the  amount of  $71,000. The  Bank considers its
liquidity and capital  reserves sufficient  to meet its  outstanding short-  and
long-term  needs. At March  31, 1996, the  Bank had no  material commitments for
capital expenditures. See Notes 9 and 10 of the Notes to Consolidated  Financial
Statements.
 
    The Bank's liquidity, primarily represented by cash and cash equivalents, is
a result of the funds used in or provided by the Bank's operating, investing and
financing  activities. These activities are summarized below for the nine months
ended March 31, 1996, and for the years ended June 30, 1995, 1994 and 1993.
 


                                                                                              YEAR ENDED JUNE 30,
                                                                    NINE MONTHS ENDED   -------------------------------
                                                                     MARCH 31, 1996       1995       1994       1993
                                                                   -------------------  ---------  ---------  ---------
                                                                                      (IN THOUSANDS)
                                                                                                  
Net income.......................................................       $      66       $     125  $     195  $     127
Adjustments to reconcile net income to net cash from operating
 activities......................................................             192              12        (95)       (30)
                                                                           ------       ---------  ---------  ---------
Net cash from operating activities...............................             258             137        100         97
Net cash provided by (used in) investment activities.............             342             718     (1,518)       (13)
Net cash provided by (used in) financing activities..............            (307)            626       (759)     1,445
                                                                           ------       ---------  ---------  ---------
Net change in cash and cash equivalents..........................             293           1,481     (2,177)     1,529
Cash and cash equivalents at beginning of period.................           3,943           2,462      4,639      3,110
                                                                           ------       ---------  ---------  ---------
Cash and cash equivalents at end of period.......................       $   4,236       $   3,943  $   2,462  $   4,639
                                                                           ------       ---------  ---------  ---------
                                                                           ------       ---------  ---------  ---------

 
    The Bank  is required  by  applicable law  and  regulation to  meet  certain
minimum  capital standards.  Such capital  standards include  a tangible capital
requirement, a  core capital  requirement  or leverage  ratio and  a  risk-based
capital  requirement. See "REGULATION  -- OTS Regulations  -- Regulatory Capital
Requirements."
 
    The tangible capital requirement  requires savings associations to  maintain
"tangible  capital" of  not less than  1.5% of the  association's adjusted total
assets. Tangible capital is defined in OTS regulations as core capital minus any
intangible assets.
 
    "Core capital"  is  comprised  of  common  stockholders'  equity  (including
retained  earnings), noncumulative preferred stock and related surplus, minority
interests in  consolidated subsidiaries,  certain nonwithdrawable  accounts  and
pledged  deposits  of  mutual  associations.  OTS  regulations  require  savings
associations to maintain core capital of at least 3% of the association's  total
assets.  The OTS has proposed  to increase such requirement  to 4% to 5%, except
for those associations with the highest examination rating and acceptable levels
of risk. See "REGULATION -- OTS Regulations -- Regulatory Capital Requirements."
 
    OTS regulations  require  that  savings  associations  maintain  "risk-based
capital"  in  an amount  not less  than 8%  of risk-weighted  assets. Risk-based
capital is defined  as core capital  plus certain additional  items of  capital,
which  in the case of the Bank includes a general loan loss allowance of $96,000
at March 31, 1996.
 
                                       29

    The following table  summarizes the Bank's  regulatory capital  requirements
and  actual capital  at March  31, 1996. See  Note 9  of the  Notes to Financial
Statements for a reconciliation of  capital under generally accepted  accounting
principles ("GAAP") and regulatory capital amounts.
 


                                                                                        EXCESS OF ACTUAL
                                                              CURRENT REQUIREMENT     CAPITAL OVER CURRENT
                                        ACTUAL CAPITAL                                    REQUIREMENT
                                    ----------------------  -----------------------  ----------------------  APPLICABLE
                                     AMOUNT      PERCENT     AMOUNT      PERCENT      AMOUNT      PERCENT    ASSET TOTAL
                                    ---------  -----------  ---------  ------------  ---------  -----------  -----------
                                                                   (DOLLARS IN THOUSANDS)
                                                                                        
MARCH 31, 1996
  Tangible capital................  $   2,772        8.7%   $     476         1.5%   $   2,296        7.2%    $  31,733
  Core capital....................      2,772        8.7          952         3.0        1,820        5.7        31,733
  Risk-based capital..............      2,868       19.6        1,171         8.0        1,697       11.6        14,640
 
JUNE 30, 1995
  Tangible capital................  $   2,706        8.5%   $     478         1.5%   $   2,228        7.0%    $  31,844
  Core capital....................      2,706        8.5          955         3.0        1,751        5.5        31,844
  Risk-based capital..............      2,776       19.3        1,153         8.0        1,623       11.3        14,418

 
IMPACT OF NEW ACCOUNTING STANDARDS
 
    In  May  1993,  the  Financial Accounting  Standards  Board  ("FASB") issued
Statement of Financial  Accounting Standards No.  114, "Accounting by  Creditors
for  Impairment of a  Loan" ("SFAS No.  114"). Under the  provisions of SFAS No.
114, a  loan is  considered  impaired when,  based  on current  information  and
events, it is probable that a creditor will be unable to collect all amounts due
according  to the contractual terms of the loan agreement. SFAS No. 114 requires
creditors to measure impairment of a loan based on the present value of expected
future cash flows,  discounted at  the loan's  effective interest  rate. If  the
measure of the impaired loan is less than the recorded investment in the loan, a
creditor  must recognize an impairment by recording a valuation allowance with a
corresponding charge  to  bad  debt  expense.  SFAS  No.  114  also  applies  to
restructured  loans and  eliminates the requirement  to classify  loans that are
in-substance foreclosures  as  foreclosed assets,  except  for loans  where  the
creditor  has physical  possession of the  underlying collateral,  but not legal
title. SFAS No. 114 applies to  financial statements for fiscal years  beginning
after  December  15,  1994. In  October  1994,  the FASB  issued  SFAS  No. 118,
"Accounting by  Creditors  for  Impairment  of  a  Loan-Income  Recognition  and
Disclosures"  ("SFAS No. 118"), which amends SFAS No. 114 to allow a creditor to
use existing methods for recognizing interest income on impaired loans. The Bank
will be required to adopt  SFAS No. 114 for the  year ending June 30, 1996,  and
does  not anticipate that the implementation of  SFAS No. 114 and its amendment,
SFAS No.  118, will  have a  material impact  on its  results of  operations  or
financial position.
 
    In  November 1993,  the American  Institute of  Certified Public Accountants
("AICPA") issued SOP 93-6, "Employers'  Accounting for Employee Stock  Ownership
Plans"  ("SOP  93-6"),  which  is effective  for  fiscal  years  beginning after
December 15, 1993. SOP 93-6 will apply to the Bank for its fiscal year beginning
July 1,  1996. SOP  93-6 requires  the application  of its  guidance for  shares
acquired  by ESOPs after June 30, 1992, but  not yet committed to be released as
of the beginning of  the year SOP  93-6 is adopted. SOP  93-6 will, among  other
things,  change the  measure of compensation  expense recorded  by employers for
leveraged ESOPs from the cost of ESOP  shares to the fair value of ESOP  shares.
Under  SOP 93-6, the Company will recognize  compensation cost equal to the fair
value of the ESOP shares during the periods in which they become committed to be
released. To the extent  that the fair  value of the  Bank's ESOP shares  differ
from  the cost of such shares, this  differential will be charged or credited to
equity. Employers with internally  leveraged ESOPs such  as the Holding  Company
will  not report  the loan  receivable from the  ESOP as  an asset  and will not
report the ESOP debt from the employer as a liability. See "MANAGEMENT --  Stock
Benefit Plans -- Employee Stock Ownership Plan."
 
    In  December 1991,  the FASB  issued SFAS  No. 107,  "Disclosures About Fair
Value of Financial Statements" ("SFAS No. 107"), which would require  disclosure
of fair value information about financial instruments, whether or not recognized
in  the  balance sheet,  for which  it  is practicable  to estimate  that value.
 
                                       30

SFAS No.  107  excludes  certain  financial  instruments  and  all  nonfinancial
instruments from its disclosure requirements. The Bank will be required to adopt
SFAS  No. 107 for the  year ended June 30,  1996. Management does not anticipate
that the implementation  of SFAS  No. 107  will have  a material  impact on  the
results of operations or financial position of the Bank.
 
    In October, 1994, the FASB issued SFAS No. 119 "Disclosures about Derivative
Financial Instruments and Fair Value of Financial Instruments" ("SFAS No. 119").
SFAS  No.  119  requires disclosures  about  the  amounts, nature  and  terms of
derivative financial instruments which do  not result in off-balance-sheet  risk
of  accounting loss.  It requires that  a distinction be  made between financial
instruments held or  issued for  trading purposes (including  dealing and  other
trading  activities measured at  fair value with gains  and losses recognized in
earnings) and  financial instruments  held  or issued  for purposes  other  than
trading.  SFAS No. 119  is effective for financial  statements issued for fiscal
years ended after  December 31, 1995.  Management does not  expect any  material
impact from the adoption of SFAS 119.
 
    In  May  1993, the  FASB issued  SFAS No.  115. SFAS  No. 115  requires that
investments be  classified  as  "held  to maturity,"  "available  for  sale"  or
"trading  securities." The statement defines  investments in securities as "held
to maturity" based upon a positive  intent and ability to hold those  securities
to  maturity. Investments held to maturity  would be reported at amortized cost.
Debt and equity securities that are bought and held principally for the  purpose
of  selling them  in the  near term are  classified as  "trading securities" and
would be reported at  fair value, with unrealized  gains and losses included  in
operations.  Equity and debt securities not  classified as "held to maturity" or
"trading securities"  are  classified  as  "available for  sale"  and  would  be
recorded  at  fair  value,  with  unrealized  gains  and  losses  excluded  from
operations and reported  as a  separate component of  stockholders' equity.  The
Bank  adopted SFAS No. 115 effective July 1,  1995. The adoption of SFAS No. 115
did not  have  an  impact on  the  Bank's  results of  operations  or  financial
position.  The  Bank holds  all  investments as  "held  to maturity"  carried at
amortized cost.
 
    In May  1995,  the  FASB  issued SFAS  No.  122,  "Accounting  for  Mortgage
Servicing  Rights." This statement  requires that a  mortgage banking enterprise
recognize as  separate  assets rights  to  service mortgage  loans  for  others,
however  those servicing rights are acquired. A mortgage banking enterprise that
acquires mortgage servicing rights through either the purchase or origination of
mortgage loans  and  sells or  securitizes  those loans  with  servicing  rights
retained  would allocate the  total cost of  the mortgage loans  to the mortgage
servicing rights and the loans based on their relative fair value. Statement No.
122 is effective for fiscal years beginning after December 15, 1995.  Management
does not expect an impact from the adoption of this standard.
 
    In  March 1995, the FASB issued SFAS No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to Be Disposed of." SFAS No.  121
establishes  accounting  standards  for  the  impairment  of  long-lived assets,
certain identifiable intangibles and goodwill related to those assets to be held
and used and for  long-lived assets and certain  identifiable intangibles to  be
disposed  of. The standard requires an impairment loss to be recognized when the
carrying amount of the asset exceeds the fair value of the asset. The fair value
of the asset  is the amount  at which  the asset would  be bought or  sold in  a
current  transaction between  willing parties, that  is, other than  in a forced
liquidation sale. An entity  that recognizes an  impairment loss shall  disclose
additional  information  in the  financial  statements related  to  the impaired
asset. All long-lived assets and certain identifiable intangibles to be disposed
of and for which management  has committed to a plan  to dispose of the  assets,
whether  by sale or abandonment, shall be  reported at the lower of the carrying
amount or fair  value less cost  to sell. Subsequent  revisions in estimates  of
fair  value less cost to  sell shall be reported  as adjustments to the carrying
amount of assets to  be disposed of,  provided that the  carrying amount of  the
asset  does not exceed the carrying amount of the asset before an adjustment was
made to reflect  the decision to  dispose of the  asset. The statement  requires
additional disclosure in the footnotes regarding assets to be disposed of.
 
                                       31

    In  December 1994, the  Accounting Standards Division  of the AICPA approved
SOP 94-6, "Disclosure of Certain Significant Risks and Uncertainties." SOP  94-6
requires  disclosure in the financial statements beyond those now being required
or generally made in the financial statements about the risks and  uncertainties
existing  as of the date  of those financial statements  in the following areas:
nature  of  operations,  use  of  estimates  in  the  preparation  of  financial
statements,  certain  significant estimates,  and  current vulnerability  due to
certain concentrations.  The  standard  is effective  for  financial  statements
issued for fiscal years ending after December 15, 1995.
 
    In  October 1995, the FASB issued  SFAS No. 123, "Accounting for Stock-Based
Compensation," establishing  financial accounting  and reporting  standards  for
stock-based employee compensation plans. SFAS No. 123 encourages all entities to
adopt  a new method of  accounting to measure compensation  cost of all employee
stock compensation plans based on the estimated  fair value of the award at  the
date  it  is granted.  Companies are,  however, allowed  to continue  to measure
compensation cost for  those plans  using the  intrinsic value  based method  of
accounting,  which generally does not result in compensation expense recognition
for most plans. Companies that elect to remain with the existing accounting  are
required  to disclose in  a footnote to  the financial statements  pro forma net
income and,  if presented,  earnings per  share, as  if SFAS  No. 123  had  been
adopted.  The  accounting  requirements  of  SFAS  No.  123  are  effective  for
transactions entered  into during  fiscal years  that begin  after December  15,
1995.  Companies  are  required,  however, to  disclose  information  for awards
granted in their first  fiscal year ending after  December 15, 1994.  Management
has  not completed an analysis  of the potential effects of  SFAS No. 123 on its
financial condition or results of operations.
 
IMPACT OF INFLATION AND CHANGING PRICES
 
    The consolidated financial statements and notes thereto included herein have
been prepared  in  accordance with  GAAP.  GAAP  requires the  Bank  to  measure
financial position and operating results in terms of historical dollars. Changes
in  the relative value of money due  to inflation or recession are generally not
considered.
 
    In management's  opinion, changes  in interest  rates affect  the  financial
condition of a financial institution to a far greater degree than changes in the
inflation  rate. While interest  rates are greatly influenced  by changes in the
inflation rate, they do not change at the same rate or in the same magnitude  as
the  inflation rate. Rather, interest rate volatility is based on changes in the
expected rate  of  inflation, as  well  as on  changes  in monetary  and  fiscal
policies.
 
                            THE BUSINESS OF THE BANK
 
GENERAL
 
    The  Bank is a mutual savings and loan association which was organized under
Ohio law in  1888 as  "The Foundation Building  and Loan  Company." In  February
1942,  the name  of the  Bank was  changed to  "The Foundation  Savings and Loan
Company" and in  October 1990, the  Bank adopted  its present name.  As an  Ohio
savings  and loan association, the Bank is subject to supervision and regulation
by the OTS,  the Division and  the FDIC.  The Bank is  a member of  the FHLB  of
Cincinnati,  and the deposits of the Bank are insured up to applicable limits by
the FDIC in the SAIF. See "REGULATION."
 
    The Bank  conducts  business  from  its  office  at  25  Garfield  Place  in
Cincinnati,  Ohio.  The principal  business of  the Bank  is the  origination of
permanent mortgage  loans secured  by  first mortgages  on one-  to  four-family
residential real estate located in Hamilton County, Ohio and the contiguous Ohio
counties  of Clermont, Butler and Warren and  the Kentucky counties of Boone and
Kenton. The  Bank also  originates mortgage  loans secured  by multifamily  real
estate  (over four units)  and nonresidential real estate  in its primary market
area. See "Lending  Activities." In addition  to real estate  lending, the  Bank
originates  a  limited  number  of secured  and  unsecured  consumer  loans. For
liquidity and  interest  rate risk  management  purposes, the  Bank  invests  in
interest-bearing  deposits in other financial  institutions, U.S. Government and
agency obligations, mortgage-backed securities  and other investments  permitted
by  applicable law.  See "Investment  Activities." Funds  for lending  and other
investment activities are obtained primarily from
 
                                       32

savings deposits, which  are insured up  to applicable limits  by the FDIC,  and
principal repayments on loans. Advances from the FHLB of Cincinnati are utilized
from  time  to time  when other  sources of  funds are  inadequate to  fund loan
demand. See "Deposits and Borrowings."
 
    Interest on loans and  investments is the Bank's  primary source of  income.
The  Bank's principal  expense is interest  paid on  deposit accounts. Operating
results are dependent to  a significant degree on  the "net interest income"  of
the  Bank,  which is  the difference  between interest  income earned  on loans,
mortgage-backed securities and other investments  and interest paid on  deposits
and  borrowings. Like most  thrift institutions, the  Bank's interest income and
interest expense are significantly affected  by general economic conditions  and
by  the policies of various regulatory authorities. See "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
 
MARKET AREA
 
    The Bank conducts business from its  office in Cincinnati, Ohio. The  Bank's
primary  market area for lending and  deposit activity is Hamilton County, Ohio.
The Bank also frequently receives deposits  from, and makes loans to,  customers
in  the contiguous Ohio counties of Clermont, Butler and Warren and the Kentucky
counties of Kenton and Boone.
 
LENDING ACTIVITIES
 
    GENERAL.   The  Bank's principal  lending  activity is  the  origination  of
conventional  real estate loans secured by  one- to four-family homes located in
the  Bank's  primary  market  area.  Loans  secured  by  multifamily  properties
containing  five units or more and nonresidential properties are also offered by
the Bank.  The Bank  does not  originate  first mortgage  loans insured  by  the
Federal  Housing  Authority or  guaranteed  by the  Veterans  Administration. In
addition to  real  estate lending,  the  Bank  originates a  limited  number  of
consumer  loans, including loans  secured by deposit  accounts, automobile loans
and unsecured loans.
 
    LOAN  PORTFOLIO  COMPOSITION.     The  following   table  presents   certain
information  in respect of the  composition of the Bank's  loan portfolio at the
dates indicated:
 


                                                                                        AT JUNE 30,
                                                           ----------------------------------------------------------------------
                                     AT MARCH 31, 1996              1995                    1994                    1993
                                   ----------------------  ----------------------  ----------------------  ----------------------
                                                PERCENT                 PERCENT                 PERCENT                 PERCENT
                                               OF TOTAL                OF TOTAL                OF TOTAL                OF TOTAL
                                    AMOUNT     NET LOANS    AMOUNT     NET LOANS    AMOUNT     NET LOANS    AMOUNT     NET LOANS
                                   ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
                                                                       (DOLLARS IN THOUSANDS)
                                                                                              
Real estate loans:
  One- to four-family............  $  18,990      88.91%   $  18,300      89.22%   $  16,714      88.93%   $  17,305      88.52%
  Nonresidential.................      1,302       6.09        1,124       5.48          882       4.69        1,030       5.27
  Multifamily....................        798       3.74          636       3.10          688       3.66          722       3.69
  Commercial loans...............     --          --          --          --          --          --               2       0.01
Consumer loans:
  Property improvement loans.....     --          --          --          --              14       0.07           19       0.10
  Passbook loans.................         58       0.27          111       0.54           66       0.35          579       2.96
  ther consumer loans............        353       1.65          501       2.44          566       3.01           81       0.41
                                   ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
Total loans......................  $  21,501     100.66%   $  20,672     100.78%   $  18,930     100.72%   $  19,738     100.96%
                                   ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
                                   ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
Less:
  Loans in process...............          5       0.02           15       0.07       --          --               5       0.02
  Allowance for loan losses......        104       0.49           98       0.48           72       0.38          101       0.52
  Deferred loan fees.............         33       0.15           48       0.23           58       0.31           74       0.38
  Unearned discounts.............     --          --          --          --               6       0.03            8       0.04
                                   ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
  Net loans......................  $  21,359     100.00%   $  20,511     100.00%   $  18,794     100.00%   $  19,550     100.00%
                                   ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
                                   ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------

 
                                       33

    LOAN MATURITY.   The following table  sets forth certain  information as  of
March  31, 1996,  regarding the  dollar amount of  loans maturing  in the Bank's
portfolio based on their contractual terms  to maturity. Demand loans and  other
loans having no stated schedule of repayments or no stated maturity are reported
as due in one year or less.


                                                    DUE DURING THE YEAR ENDING
                                                                                    DUE 4-5    DUE 6-10     DUE 11-20    DUE MORE
                                                             MARCH 31,               YEARS       YEARS        YEARS       THAN 20
                                                  -------------------------------    AFTER       AFTER        AFTER     YEARS AFTER
                                                    1997       1998       1999      3/31/96     3/31/96      3/31/96      3/31/96
                                                  ---------  ---------  ---------  ---------  -----------  -----------  -----------
                                                                                   (IN THOUSANDS)
                                                                                                   
Real estate loans:
  One- to four-family...........................  $     573  $     669  $     713  $   1,578   $   4,050    $   3,992    $   7,411
  Nonresidential................................         65         68         67        133         345          351          273
  Multifamily...................................         30         33         36         78         221          284          116
                                                  ---------  ---------  ---------  ---------  -----------  -----------  -----------
    Total real estate...........................  $     668  $     770  $     816  $   1,788   $   4,616    $   4,627    $   7,800
Consumer loans
  Passbook loans................................         52        212         58         31      --           --           --
  Other consumer................................         17          4     --             37      --           --           --
                                                  ---------  ---------  ---------  ---------  -----------  -----------  -----------
    Total.......................................  $     737  $     986  $     874  $   1,856   $   4,616    $   4,627    $   7,800
                                                  ---------  ---------  ---------  ---------  -----------  -----------  -----------
                                                  ---------  ---------  ---------  ---------  -----------  -----------  -----------
 

 
                                                    TOTAL
                                                  ---------
 
                                               
Real estate loans:
  One- to four-family...........................  $  18,985
  Nonresidential................................      1,302
  Multifamily...................................        798
                                                  ---------
    Total real estate...........................  $  21,085
Consumer loans
  Passbook loans................................        353
  Other consumer................................         58
                                                  ---------
    Total.......................................  $  21,496
                                                  ---------
                                                  ---------

 
    The  next table sets forth the dollar amount of all loans due after one year
from March 31, 1996, which have  predetermined interest rates and have  floating
or adjustable interest rates:
 


                                                           DUE MORE THAN ONE YEAR
                                                            AFTER MARCH 31, 1996
                                                         ---------------------------
                                                               (IN THOUSANDS)
                                                      
Fixed rates of interest................................           $  10,022
Adjustable rates of interest...........................              10,737
                                                                    -------
                                                                  $  20,759
                                                                    -------
                                                                    -------

 
    LOANS  SECURED BY  ONE- TO FOUR-FAMILY  REAL ESTATE.   The principal lending
activity of the Bank is the origination of permanent conventional loans  secured
by  one- to four-family residences,  primarily single-family residences, located
within the Bank's primary market area. Each of such loans is secured by a  first
mortgage  on the  underlying real  estate and  improvements thereon,  if any. At
March 31, 1996,  the Bank's  one- to  four-family residential  real estate  loan
portfolio was approximately $19.0 million, or 88.9% of total loans.
 
    OTS  regulations and Ohio  law limit the  amount which the  Bank may lend in
relationship to the appraised value of  the real estate and improvements at  the
time of loan origination. In accordance with such regulations and laws, the Bank
typically  makes loans on owner-occupied one- to four-family residences of up to
80% of the value of the real estate and improvements (the "Loan-to-Value  Ratio"
or  "LTV")  and also  makes  loans with  higher LTVs.  The  Bank makes  loans on
non-owner-occupied or  investment properties  with maximum  LTVs of  75%.  Since
1994,  the Bank has required that the principal amount of any loan which exceeds
80% LTV at the time of origination  be covered by private mortgage insurance  at
the expense of the borrower.
 
    Fixed-rate  loans are offered by  the Bank, currently for  terms of up to 30
years. Adjustable-rate residential real estate  loans ("ARMs") are also  offered
by the Bank for terms of up to 30 years. The interest rate adjustment periods on
the  ARMs are  one and three  years, with  adjustments tied to  the one-year and
three-year U.S. Treasury bill rate. In addition, the Bank offers loans on  which
the  interest rates remain fixed for a period of three, five, seven or ten years
and then adjust annually according to the one-year U.S. Treasury bill rate.  The
new  interest rate at each  change date is determined by  adding 2.5% to 3.0% to
the prevailing index. The maximum  allowable adjustment at each adjustment  date
is 2%, with a maximum adjustment of 6% over the term of the loan.
 
                                       34

    The  initial rate on ARMs originated by  the Bank is sometimes less than the
sum of the  index at the  time of  origination plus the  specified margin.  Such
loans  may be subject to greater risk of default as the interest rate adjusts to
the fully-indexed level. The Bank attempts  to reduce the risks by  underwriting
such  loans on the basis of the payment  amount the borrower will be required to
pay during  the second  year of  the loan,  assuming the  maximum possible  rate
increase.
 
    Adjustable-rate  loans decrease  the Bank's  interest rate  risk but involve
other risks, primarily credit risk, because  as interest rates rise the  payment
by  the borrower rises to the extent permitted by the terms of the loan, thereby
increasing the potential for default. At the same time, the marketability of the
underlying property may be adversely affected by higher interest rates. The Bank
believes that these risks have not had a material adverse effect on the Bank  to
date.
 
    The  Bank  makes  a  limited  number  of  loans  for  the  construction  and
improvement of  single-family  houses.  At  March  31,  1996,  the  Bank's  loan
portfolio  included approximately $124,000  in improvement loans,  .58% of total
loans, net of the total of $5,000 in undisbursed portions of such loans.
 
    LOANS SECURED BY MULTIFAMILY REAL ESTATE.   In addition to loans on one-  to
four-family  properties,  the  Bank  originates  loans  secured  by  multifamily
properties containing over four units. Multifamily loans are offered with  fixed
or adjustable rates for terms of up to 20 years and have a maximum LTV of 75%.
 
    Multifamily  lending is generally  considered to involve  a higher degree of
risk than one- to four-family residential lending because the borrower typically
depends upon income  generated by the  project to cover  operating expenses  and
debt  service.  The  profitability of  a  project  can be  affected  by economic
conditions, government  policies and  other factors  beyond the  control of  the
borrower.  The  Bank attempts  to reduce  the  risk associated  with multifamily
lending by evaluating  the creditworthiness  of the borrower  and the  projected
income  from the project and  by obtaining personal guarantees  on loans made to
corporations and  partnerships. The  Bank requests  that borrowers  submit  rent
rolls and financial statements annually to enable the Bank to monitor the loan.
 
    At   March  31,  1996,  loans  secured  by  multifamily  properties  totaled
approximately $798,000, or 3.7% of total loans.
 
    LOANS  SECURED  BY  NONRESIDENTIAL  REAL   ESTATE.    At  March  31,   1996,
approximately  $1.3 million, or 6.1%, of the  Bank's total loans were secured by
permanent mortgages on nonresidential  real estate. Such  loans have both  fixed
and  adjustable rates, terms of up to 20 years  and LTVs of up to 70%. Among the
properties securing nonresidential  real estate loans  are office buildings  and
other  non-residential properties located in the Bank's primary market area. For
the last five years, the amount  of the Bank's nonresidential real estate  loans
as a percent of total loans has ranged from a low of 4.7% at June 30, 1994, to a
high of 6.1% at March 31, 1996.
 
    Although  the  loans secured  by nonresidential  real estate  typically have
higher interest rates than  one- to four-family  residential real estate  loans,
nonresidential  real estate lending is generally  considered to involve a higher
degree of  risk than  residential  lending due  to  the relatively  larger  loan
amounts  and  the  effects  of general  economic  conditions  on  the successful
operation of income-producing properties. The Bank has endeavored to reduce such
risk by  limiting  loan amounts  and  evaluating  the credit  history  and  past
performance  of the  borrower, the  location of  the real  estate, the financial
condition of the borrower, the quality and characteristics of the income  stream
generated by the property and appraisals supporting the property's valuation and
by obtaining personal guarantees from borrowers.
 
    COMMERCIAL  LOANS.  In  prior years, the  Bank has made  commercial loans to
businesses in its  primary market area.  Such loans are  typically secured by  a
security  interest  in inventory,  accounts receivable  or  other assets  of the
borrower. At March 31, 1996, the Bank had no commercial loan portfolio.
 
    CONSUMER LOANS.   The  Bank  occasionally makes  various types  of  consumer
loans,  including  loans made  to depositors  on the  security of  their deposit
accounts, automobile loans and other secured loans and
 
                                       35

unsecured personal loans. Consumer loans are made at fixed rates of interest and
for terms of up  to five years.  At March 31, 1996,  the Bank had  approximately
$411,000, or 1.9% of total loans, invested in consumer loans.
 
    Consumer  loans,  particularly consumer  loans  which are  unsecured  or are
secured by rapidly depreciating assets  such as automobiles, may entail  greater
risk  than  do  residential  real estate  loans.  Repossessed  collateral  for a
defaulted consumer loan may not provide  an adequate source of repayment of  the
outstanding loan balance. The risk of default on consumer loans increases during
periods of recession, high unemployment and other adverse economic conditions.
 
    LOAN  SOLICITATION AND PROCESSING.   Loan originations  are developed from a
number of sources, including continuing business with depositors and  borrowers,
solicitations by the Bank's lending staff and walk-in customers.
 
    Loan  applications  for permanent  real  estate loans  are  taken by  a loan
originator.  The  Bank  typically  obtains  a  credit  report,  verification  of
employment  and  other  documentation  concerning  the  creditworthiness  of the
borrower. An appraisal of the fair market value of the real estate which will be
given as security for the  loan is prepared by a  fee appraiser approved by  the
Board  of Directors.  Upon the  completion of the  appraisal and  the receipt of
information on the credit history of the borrower, the application for a loan is
submitted for  review in  accordance with  the Bank's  underwriting  guidelines.
Loans  of amounts less  than $250,000 and which  meet secondary market standards
may be approved by management, while  loans of amounts greater than $250,000  or
which do not meet secondary market standards must be submitted to the full Board
of Directors.
 
    Under  the  Bank's loan  guidelines, if  a real  estate loan  application is
approved, title insurance is obtained on  the real estate which will secure  the
mortgage  loan. Borrowers are  required to carry  satisfactory fire and casualty
insurance and flood insurance, if applicable, and to name the Bank as an insured
mortgagee.
 
    The procedure  for  approval  of  construction loans  is  the  same  as  for
permanent  real estate  loans, except that  an appraiser  evaluates the building
plans, construction specifications and estimates of construction costs. The Bank
also evaluates  the feasibility  of the  proposed construction  project and  the
experience and record of the builder.
 
    Consumer  loans  are  underwritten on  the  basis of  the  borrower's credit
history and an analysis of the borrower's income and expenses, ability to  repay
the loan and the value of the collateral, if any.
 
    LOAN  ORIGINATIONS, PURCHASES AND SALES.  The Bank has sold a limited number
of loans in the secondary market in recent years. The Bank sells loans in  order
to  improve its  liquidity or  to manage  its interest  rate risk.  The Bank has
released the right to service virtually all of the loans it has sold.
 
                                       36

    The following table presents the Bank's loan origination, purchase and  sale
activity for the periods indicated:
 


                                                              NINE MONTHS ENDED
                                                                  MARCH 31,              YEAR ENDED JUNE 30,
                                                             --------------------  -------------------------------
                                                               1996       1995       1995       1994       1993
                                                             ---------  ---------  ---------  ---------  ---------
                                                                                (IN THOUSANDS)
                                                                                          
Loans receivable-beginning of period.......................  $  20,511  $  18,794  $  18,794  $  19,550  $  22,038
Loans originated:
  One- to four-family residential..........................      5,780      3,910      5,090      2,707      5,834
  Nonresidential...........................................        268        210        370     --             95
Multifamily residential....................................        194     --         --         --         --
  Consumer.................................................         53         49        127        201        435
  Passbook.................................................         24     --             50         54         14
                                                             ---------  ---------  ---------  ---------  ---------
    Total loans originated.................................      6,319      4,169      5,637      2,962      6,378
Reductions:
Principal repayments.......................................      4,375      2,093      3,331      3,770      8,847
Loans sold.................................................      1,115        182        564     --         --
Total reductions...........................................      5,490      2,275      3,895      3,770      8,847
Other changes, net (1).....................................         19        (18)       (25)        52        (19)
Loans receivable, end of period............................  $  21,359  $  20,670  $  20,511  $  18,794  $  19,550

 
- ------------------------
(1)  Other items consist of loans in  process, deferred loan fees and allowances
    for loan losses
 
    LOANS TO ONE BORROWER LIMITS.  OTS regulations generally limit the aggregate
amount that a  savings association may  lend to  any one borrower  to an  amount
equal  to 15%  of the  association's unimpaired  capital and  unimpaired surplus
(collectively, "Unimpaired  Capital"). A  savings association  may loan  to  one
borrower  and certain  related persons or  entities an additional  amount not to
exceed 10% of the association's Unimpaired  Capital if the additional amount  is
fully  secured by certain forms of  "readily marketable collateral." Real estate
is not considered "readily marketable collateral." In addition, the  regulations
require  that loans to certain related or affiliated borrowers be aggregated for
purposes  of  such  limits.  The   level  of  unimpaired  capital  and   surplus
notwithstanding,  a  savings association  may  lend up  to  $500,000 to  any one
borrower or  group of  related borrowers.  See "REGULATION  - Office  of  Thrift
Supervision -- Lending Limit."
 
    Based  on such limits, the Bank was able to lend $500,000 to one borrower at
March 31, 1996. The largest amount the Bank had outstanding to one borrower  and
related  persons  or entities  at March  31,  1996, was  approximately $456,000,
consisting of two loans, the largest of  which was $306,075. Each of such  loans
is  secured by commercial real estate located  in the Bank's primary market area
and is performing in accordance with its terms.
 
    LOAN ORIGINATION AND OTHER FEES.  The Bank realizes loan origination fee and
other fee income from its lending activities and also realizes income from  late
payment charges, application fees and fees for other miscellaneous services.
 
    Loan  origination  fees and  other  fees are  a  volatile source  of income,
varying with  the  volume  of  lending, loan  repayments  and  general  economic
conditions.  All  nonrefundable loan  origination fees  and certain  direct loan
origination costs are deferred and recognized in accordance with SFAS No. 91  as
an adjustment to yield over the life of the related loan.
 
    DELINQUENT  LOANS,  NONPERFORMING ASSETS  AND CLASSIFIED  ASSETS.   The Bank
attempts to maintain a  high level of asset  quality through sound  underwriting
policies and aggressive collection efforts.
 
    Borrowers  who become one to 30 days delinquent are not considered seriously
delinquent unless delinquency  at such  level continues for  several months,  in
which  case  a  borrower  is  treated  as  chronically  delinquent.  Chronically
delinquent borrowers are referred  to debt counseling,  are advised to  consider
selling
 
                                       37

the  subject  property  and,  if  such  efforts  are  unsuccessful,  foreclosure
proceedings are initiated. In the absence of chronic delinquency, borrowers  who
are  one to  30 days delinquent  receive delinquency  notices at the  end of the
month. Borrowers who are 30 to 59 days delinquent for two consecutive months  or
who  are  60  to 89  days  delinquent  receive telephone  calls  or personalized
letters. Borrowers  who become  more  than 90  days delinquent  receive  default
notices and, absent corrective action, foreclosure proceedings are instituted.
 
    The  following table reflects the amount of  loans in a delinquent status as
of the dates indicated:


                                                                                               AT JUNE 30,
                                                                         -------------------------------------------------------
                                         AT MARCH 31, 1996                                 1995                        1994
                             ------------------------------------------  ----------------------------------------  -------------
                                                             PERCENT                                   PERCENT
                                                             OF TOTAL                                  OF TOTAL
                                 NUMBER         AMOUNT        LOANS         NUMBER        AMOUNT        LOANS         NUMBER
                             ---------------  -----------  ------------  -------------  -----------  ------------  -------------
                                                                   (DOLLARS IN THOUSANDS)
                                                                                              
Loans delinquent for:
  30 - 59 days.............             4      $     129          .60%             9     $     468         2.26%             8
  60 - 89 days.............             1              2          .01              3            48          .23              4
  90 days and over.........             2            111          .52              4           194          .95              1
                                        -                                         --                                        --
                                                   -----          ---                        -----          ---
    Total delinquent
     loans.................             7      $     242         1.13%            16     $     710         3.44%            13
                                        -                                         --                                        --
                                                   -----          ---                        -----          ---
 

 
                                                                          1993
                                                        ----------------------------------------
                                            PERCENT                                   PERCENT
                                            OF TOTAL                                  OF TOTAL
                               AMOUNT        LOANS         NUMBER        AMOUNT        LOANS
                             -----------  ------------  -------------  -----------  ------------
 
                                                                     
Loans delinquent for:
  30 - 59 days.............   $     469         2.48%             4     $     123          .62%
  60 - 89 days.............         115          .61%             5           157          .80
  90 days and over.........          93          .49              5           333         1.70
                                                                 --
                                  -----          ---                        -----          ---
    Total delinquent
     loans.................   $     677         3.58%            14     $     613         3.12%
                                                                 --
                                  -----          ---                        -----          ---

 
    Nonperforming assets  include nonaccruing  loans, accruing  loans which  are
delinquent  90  days  or  more,  real  estate  acquired  by  foreclosure  or  by
deed-in-lieu thereof, in-substance foreclosures and repossessed assets. The Bank
ceases to accrue interest on  real estate loans if  the collateral value is  not
adequate,  in the opinion of management,  to cover the outstanding principal and
interest.
 
    The following table sets forth information  with respect to the accrual  and
nonaccrual  status of  the Bank's  loans and  other nonperforming  assets at the
dates indicated:
 


                                                             AT MARCH 31,                     AT JUNE 30,
                                                       ------------------------  -------------------------------------
                                                          1996         1995         1995         1994         1993
                                                       -----------  -----------  -----------  -----------  -----------
                                                                           (DOLLARS IN THOUSANDS)
                                                                                            
Accruing loans delinquent 90+ days...................  $     111    $      70    $     194    $   --       $   --
Loans accounted for on a nonaccrual basis:
  Real estate
    One- to four-family..............................      --           --           --              93          333
    Multifamily......................................      --           --           --           --           --
    Nonresidential...................................      --           --           --           --           --
  Consumer...........................................      --           --           --           --           --
                                                           -----    -----------  -----------  -----------  -----------
    Total nonaccrual loans...........................      --           --           --           --           --
                                                           -----    -----------  -----------  -----------  -----------
    Total nonperforming loans........................  $     111    $      70    $     194    $      93    $     333
                                                           -----    -----------  -----------  -----------  -----------
                                                           -----    -----------  -----------  -----------  -----------
  Real estate owned..................................      --           --           --           --           --
                                                           -----    -----------  -----------  -----------  -----------
    Total nonperforming assets.......................  $     111    $      70    $     194    $      93    $     333
                                                           -----    -----------  -----------  -----------  -----------
                                                           -----    -----------  -----------  -----------  -----------
    Allowance for loan losses........................  $     104    $      98    $      98    $      72    $     101
                                                           -----    -----------  -----------  -----------  -----------
                                                           -----    -----------  -----------  -----------  -----------
    Nonperforming assets as a percent of total
     assets..........................................         .35%         .23 %        .61 %       0.30 %       1.05 %
    Nonperforming loans as a percent of total
     loans...........................................         .52 %        .34 %        .95 %       0.49 %       1.70 %
    Allowance for loan losses as a percent of
     nonperforming loans.............................       93.69 %     140.00 %      50.52 %      77.42 %      30.33 %

 
    For the quarter ended March 31, 1996, the Bank had no gross interest  income
which  would have been recorded had nonaccruing loans been current in accordance
with their original terms.
 
                                       38

    Real estate acquired by the Bank  as a result of foreclosure proceedings  is
classified  as real estate owned  ("REO") until it is  sold. When property is so
acquired it is  recorded by the  Bank at the  estimated fair value  of the  real
estate,  less estimated  selling expenses, at  the date of  acquisition, and any
write-down resulting  therefrom is  charged to  the allowance  for loan  losses.
Interest  accrual, if any, ceases  no later than the  date of acquisition of the
real estate, and all costs incurred  from such date in maintaining the  property
are  expensed. Costs relating to the development and improvement of the property
are capitalized to the extent of fair value.
 
    The Bank classifies its own assets  on a quarterly basis in accordance  with
federal  regulations. Problem assets are classified as "substandard," "doubtful"
or "loss." "Substandard"  assets have  one or  more defined  weaknesses and  are
characterized  by the distinct possibility that  the Bank will sustain some loss
if  the  deficiencies  are  not  corrected.  "Doubtful"  assets  have  the  same
weaknesses as "substandard" assets, with the additional characteristics that (i)
the  weaknesses make collection or liquidation in full on the basis of currently
existing facts, conditions  and values  questionable and  (ii) there  is a  high
possibility  of loss. An asset classified "loss" is considered uncollectible and
of such  little value  that its  continuance  as an  asset of  the Bank  is  not
warranted.
 
    The aggregate amounts of the Bank's classified assets at the dates indicated
were as follows:
 


                                                                                AT MARCH 31,                AT JUNE 30,
                                                                            --------------------  -------------------------------
                                                                              1996       1995       1995       1994       1993
                                                                            ---------  ---------  ---------  ---------  ---------
                                                                                               (IN THOUSANDS)
                                                                                                         
Classified assets:
  Substandard.............................................................  $     431  $     474  $     441  $     367  $     516
  Doubtful................................................................     --         --         --         --         --
  Loss....................................................................          6          4         28     --             50
                                                                            ---------  ---------  ---------  ---------  ---------
    Total classified assets...............................................  $     437  $     478  $     469  $     367  $     566
                                                                            ---------  ---------  ---------  ---------  ---------
                                                                            ---------  ---------  ---------  ---------  ---------

 
    The  Bank  establishes  general  allowances for  loan  losses  for  any loan
classified as  substandard or  doubtful. If  an asset,  or portion  thereof,  is
classified as loss, the Bank must either establish a specific allowance for loss
in  the amount of 100% of the portion of the asset classified loss or charge off
the amount  of  the  loss  classification.  See  "Allowance  for  Loan  Losses."
Generally,  the Bank has  elected to charge  off the portion  of any real estate
loan deemed to be uncollectible.
 
    The Bank analyzes each  classified asset on a  quarterly basis to  determine
whether  changes in the classifications are appropriate under the circumstances.
Such analysis  focuses on  a variety  of factors,  including the  amount of  any
delinquency  and the reasons  for the delinquency,  if any, the  use of the real
estate securing the loan, the status of the borrower and the appraised value  of
the  real estate. As such  factors change, the classification  of the asset will
change accordingly.
 
    ALLOWANCE FOR LOAN LOSSES.  Management, with oversight by the Board, reviews
on a quarterly basis the allowance for loan losses as it relates to a number  of
relevant  factors,  including  but  not  limited  to,  trends  in  the  level of
delinquent  and  nonperforming   assets  and  classified   loans,  current   and
anticipated   economic  conditions  in  the  primary  lending  area,  past  loss
experience and possible losses arising from specific problem assets. To a lesser
extent, management also  considers loan concentrations  to single borrowers  and
changes in the composition of the loan portfolio. While management believes that
it  uses  the best  information available  to determine  the allowance  for loan
losses, unforeseen market conditions could result in adjustments, and net income
could be significantly affected if  circumstances differ substantially from  the
assumptions used in making the final determination.
 
                                       39

    The  following table sets forth an analysis of the Bank's allowance for loan
losses for the periods indicated:


                                                                                NINE MONTHS ENDED
                                                                                    MARCH 31,          YEAR ENDED JUNE 30,
                                                                              ----------------------  ----------------------
                                                                                1996        1995         1995        1994
                                                                              ---------     -----        -----     ---------
                                                                                          (DOLLARS IN THOUSANDS)
                                                                                                       
Balance at beginning of period..............................................  $      98   $      72    $      72   $     101
Charge-offs.................................................................        (28)         (1)          (4)        (96)
Recoveries..................................................................     --              18           18          34
                                                                              ---------         ---          ---   ---------
Net (charge-offs) recoveries................................................        (28)         17           14         (62)
Provision for loan losses...................................................         34           9           12          33
                                                                              ---------         ---          ---   ---------
Balance at end of period....................................................  $     104   $      98    $      98   $      72
                                                                              ---------         ---          ---   ---------
                                                                              ---------         ---          ---   ---------
Ratio of net (charge-offs) recoveries to average loans outstanding during
 the period.................................................................        .13         .08          .07         .32
Ratio of allowance for loan losses to total loans...........................        .48         .47          .47         .38
 

 
                                                                                1993
                                                                              ---------
 
                                                                           
Balance at beginning of period..............................................  $      15
Charge-offs.................................................................
Recoveries..................................................................          3
                                                                              ---------
Net (charge-offs) recoveries................................................
Provision for loan losses...................................................         83
                                                                              ---------
Balance at end of period....................................................  $     101
                                                                              ---------
                                                                              ---------
Ratio of net (charge-offs) recoveries to average loans outstanding during
 the period.................................................................     --
Ratio of allowance for loan losses to total loans...........................        .51

 
    Management does not allocate portions  of the allowance to particular  types
of loans.
 
INVESTMENT ACTIVITIES
 
    Federal  regulation and Ohio law permit the  Bank to invest in various types
of  investments,  including   interest-bearing  deposits   in  other   financial
institutions,  U.S. Treasury and  agency obligations, mortgage-backed securities
and certain other specified investments. The Board of Directors of the Bank  has
adopted  an investment policy which authorizes management, under the supervision
of the Investment Committee of the Board, to make investments in U.S. Government
and agency  securities,  deposits  in  the  FHLB,  certificates  of  deposit  in
federally-insured  financial institutions, banker's  acceptances issued by major
U.S. banks, corporate debt securities rated  by a major statistical rating  firm
as  at least "AA," or  equivalent, and municipal or  other tax free obligations.
Laird L. Lazelle, the Bank's President, Michael S. Schwartz, the Chairman of the
Board and Dianne K.  Rabe, its Vice President,  have primary responsibility  for
implementation  of  the  investment  policy.  The  Bank's  investment  policy is
designed  primarily  to  provide   and  maintain  liquidity  within   regulatory
guidelines,  to maintain a balance of  high quality investments to minimize risk
and  to  maximize   return  without  sacrificing   liquidity  and  safety.   See
"REGULATION"  and "MANAGEMENT'S  DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS -- Analysis  of Financial Condition, and --  Liquidity
and Capital Resources."
 
    The   following   table   sets   forth  the   composition   of   the  Bank's
interest-bearing deposits and investment securities at the dates indicated:
 


                                          AT MARCH 31,                                    AT JUNE 30,
                                     ----------------------  ----------------------------------------------------------------------
                                              1996                    1995                    1994                    1993
                                     ----------------------  ----------------------  ----------------------  ----------------------
                                      CARRYING      FAIR      CARRYING      FAIR      CARRYING      FAIR      CARRYING      FAIR
                                        VALUE       VALUE       VALUE       VALUE       VALUE       VALUE       VALUE       VALUE
                                     -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
                                                                         (DOLLARS IN THOUSANDS)
                                                                                                  
Interest-bearing deposits..........   $      85   $      85   $     786   $     786   $   1,827   $   1,827   $   3,477   $   3,477
Certificates of deposit............      --          --          --          --           1,400       1,400       1,400       1,400
Investment securities:
  Federal funds....................       4,136       4,136       3,100       3,100         575         575         500         500
  U.S. Government obligations......         400         393       1,050       1,035       1,050       1,004         233         233
  FHLB stock.......................         274         274         260         260         241         241          11         155
  Mortgage-backed securities.......       4,957       4,831       5,532       5,409       6,593       6,444       5,303       5,345
                                     -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
    Total investments..............   $   9,852   $   9,719   $  10,728   $  10,590   $  11,686   $  11,491   $  10,924   $  11,110
                                     -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------
                                     -----------  ---------  -----------  ---------  -----------  ---------  -----------  ---------

 
                                       40

    The maturities  of  the  Bank's  interest-bearing  deposits  and  investment
securities at June 30, 1995, are indicated in the following table:


                                                                         AT JUNE 30, 1995
                              ------------------------------------------------------------------------------------------------------
                                                         AFTER ONE THROUGH FIVE    AFTER FIVE THROUGH TEN
                                  ONE YEAR OR LESS               YEARS                     YEARS                AFTER TEN YEARS
                              ------------------------  ------------------------  ------------------------  ------------------------
                               CARRYING      AVERAGE     CARRYING      AVERAGE     CARRYING      AVERAGE     CARRYING      AVERAGE
                                 VALUE        YIELD        VALUE        YIELD        VALUE        YIELD        VALUE        YIELD
                              -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                                      (DOLLARS IN THOUSANDS)
                                                                                                 
Interest-bearing deposits...   $     786         5.95%   $  --           --    %   $  --           --    %   $  --           --    %
Investment securities:
  Federal funds.............       3,100         6.00       --           --           --           --           --           --
  U.S. Government
   obligations..............         650         4.98          400         4.81       --           --           --           --
  FHLB stock................      --           --           --           --           --           --              260         6.50
  Mortgage-backed
   securities...............         131         3.28           91         7.25          146         6.92        5,164         5.83
                              -----------                    -----                     -----                -----------
    Total...................   $   4,667         5.77%   $     491         5.26%   $     146         6.92%   $   5,424         5.86%
                              -----------                    -----                     -----                -----------
                              -----------                    -----                     -----                -----------
 

 
                                        TOTAL
                              --------------------------
                               CARRYING      WEIGHTED
                                 VALUE     AVERAGE YIELD
                              -----------  -------------
 
                                     
Interest-bearing deposits...   $     786          5.95%
Investment securities:
  Federal funds.............       3,100          6.00%
  U.S. Government
   obligations..............       1,050          4.92%
  FHLB stock................         260          6.50%
  Mortgage-backed
   securities...............       5,532          5.82%
                              -----------
    Total...................   $  10,728          5.81%
                              -----------
                              -----------

 
    The  maturities  of  the  Bank's  interest-bearing  deposits  and investment
securities at March 31, 1996, are indicated in the following table:


                                                                        AT MARCH 31, 1996
                              ------------------------------------------------------------------------------------------------------
                                                         AFTER ONE THROUGH FIVE    AFTER FIVE THROUGH TEN
                                  ONE YEAR OR LESS               YEARS                     YEARS                AFTER TEN YEARS
                              ------------------------  ------------------------  ------------------------  ------------------------
                               CARRYING      AVERAGE     CARRYING      AVERAGE     CARRYING      AVERAGE     CARRYING      AVERAGE
                                 VALUE        YIELD        VALUE        YIELD        VALUE        YIELD        VALUE        YIELD
                              -----------  -----------  -----------  -----------  -----------  -----------  -----------  -----------
                                                                      (DOLLARS IN THOUSANDS)
                                                                                                 
Interest-bearing deposits...   $      85         4.95%   $  --           --    %   $  --           --    %   $  --           --    %
Investment securities:
  Federal funds.............       4,136         5.25       --           --           --           --           --           --
  U.S. Government
   obligations..............         250         5.75          150         6.06       --           --           --           --
  FHLB stock................      --           --           --           --           --           --              274         7.00
  Mortgage-backed
   securities...............         105         6.56          116         7.27          122         7.30        4,614         5.28
                              -----------                    -----                     -----                -----------
    Total...................   $   4,576         5.30%   $     266         6.59%   $     122         7.30%   $   4,888         5.38%
                              -----------                    -----                     -----                -----------
                              -----------                    -----                     -----                -----------
 

 
                                        TOTAL
                              --------------------------
                               CARRYING      WEIGHTED
                                 VALUE     AVERAGE YIELD
                              -----------  -------------
 
                                     
Interest-bearing deposits...   $      85          4.95%
Investment securities:
  Federal funds.............       4,136          5.25
  U.S. Government
   obligations..............         400          5.87
  FHLB stock................         274          7.00
  Mortgage-backed
   securities...............       4,957          5.41
                              -----------
    Total...................   $   9,852          5.40%
                              -----------
                              -----------

 
DEPOSITS AND BORROWINGS
 
    GENERAL.  Deposits have traditionally been the primary source of the  Bank's
funds  for  use  in lending  and  other  investment activities.  In  addition to
deposits, the Bank derives funds from interest payments and principal repayments
on loans and  income on earning  assets. Loan payments  are a relatively  stable
source  of funds, while deposit inflows  and outflows fluctuate more in response
to general interest rates  and money market conditions.  The Bank also  utilizes
FHLB  advances as an  alternative source of  funds. See "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
 
    DEPOSITS.  Deposits are attracted principally from within the Bank's primary
market area through the  offering of a broad  selection of deposit  instruments,
including  NOW accounts, demand deposit accounts, money market accounts, regular
passbook savings accounts, term certificate  accounts, IRAs and Keogh  accounts.
Interest  rates paid, maturity terms, service  fees and withdrawal penalties for
the various types of accounts are established periodically by management of  the
Bank based on the Bank's liquidity requirements, growth goals and interest rates
paid  by competitors.  The Bank  does not use  brokers to  attract deposits. The
amount  of  deposits  from  outside  the  Bank's  primary  market  area  is  not
significant.
 
    At  March 31,  1996, the  Bank's certificates  of deposit  totaled $24.7, or
89.0% of  total  deposits.  Of  such  amount,  approximately  $18.8  million  in
certificates of deposit mature within one year. Based on past experience and the
Bank's  prevailing pricing  strategies, management  believes that  a substantial
percentage of such certificates  will be renewed with  the Bank at maturity.  If
there  is  a  significant deviation  from  historical experience,  the  Bank can
utilize borrowings  from the  FHLB of  Cincinnati as  an alternative  source  of
funds.
 
                                       41

    The  following table sets forth the dollar amount of deposits in the various
types of accounts offered by the Bank at the dates indicated:
 


                                                                                AT JUNE 30,
                                                   ----------------------------------------------------------------------
                                AT MARCH 31,
                                    1996                    1995                    1994                    1993
                           ----------------------  ----------------------  ----------------------  ----------------------
                                      PERCENT OF              PERCENT OF              PERCENT OF              PERCENT OF
                                         TOTAL                   TOTAL                   TOTAL                   TOTAL
                            AMOUNT     DEPOSITS     AMOUNT     DEPOSITS     AMOUNT     DEPOSITS     AMOUNT     DEPOSITS
                           ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
                                                               (DOLLARS IN THOUSANDS)
                                                                                      
Transaction accounts:
Passbook savings accounts
 (1).....................  $   1,085       3.91%   $   1,288       4.64%   $   1,835       6.71%       2,880       9.91%
NOW and money market
 accounts (2)............      1,962       7.06        2,507       9.04        3,306      12.09        3,313      11.40
                           ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
Total transaction
 accounts................      3,047      10.97        3,795      13.68        5,141      18.80        6,193      21.31
Certificates of deposit
  3.00% or less..........        105        .38          425       1.53          250        .91       --          --
  3.01 - 5.00%...........      1,593       5.73        4,157      14.99       18,975      69.38        6,550      22.54
  5.01 - 7.00%...........     22,892      82.40       18,892      68.11        2,236       8.18       14,155      48.71
  7.01 - 9.00%...........        143        .52          468       1.69          746       2.73        2,164       7.44
                           ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
Total certificates of
 deposit (3).............     24,733      89.03       23,942      86.32       22,207      81.20       22,869      78.69
                           ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
Total deposits...........  $  27,780     100.00%   $  27,737     100.00%   $  27,348     100.00%   $  29,062     100.00%
                           ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------
                           ---------  -----------  ---------  -----------  ---------  -----------  ---------  -----------

 
- ------------------------
(1) The weighted average rate on passbook savings accounts was 2.52%, 2.87%  and
    2.84% at March 31, 1996 and at June 30, 1995 and 1994, respectively.
 
(2) The  weighted average rate on NOW and money market accounts was 2.56%, 2.77%
    and 2.81% at March 31, 1996 and at June 30, 1995 and 1994, respectively.
 
(3) The weighted average rate  on all certificates of  deposit was 5.96%,  6.01%
    and 4.91% at March 31, 1996, and at June 30, 1995 and 1994, respectively.
 
    The  following  table shows  rate and  maturity  information for  the Bank's
certificates of deposit at March 31, 1996:
 


                                                                                       AMOUNT DUE
                                                               -----------------------------------------------------------
                                                                                         OVER 2
                                                               UP TO ONE  OVER 1 YEAR  YEARS TO 3     OVER 3
RATE                                                             YEAR     TO 2 YEARS      YEARS        YEARS       TOTAL
- -------------------------------------------------------------  ---------  -----------  -----------  -----------  ---------
                                                                                     (IN THOUSANDS)
                                                                                                  
3.00% or less................................................  $     105   $  --        $  --        $  --       $     105
3.01% to 5.00%...............................................      1,280          78          161           74   $   1,593
5.01% to 7.00%...............................................     17,226       4,514          646          506   $  22,892
7.01% to 9.00%...............................................        143      --           --           --       $     143
                                                               ---------  -----------       -----        -----   ---------
  Total certificates of deposit..............................  $  18,754   $   4,592    $     807    $     580   $  24,733
                                                               ---------  -----------       -----        -----   ---------
                                                               ---------  -----------       -----        -----   ---------

 
                                       42

    The following  table  presents the  amount  of the  Bank's  certificates  of
deposit  of $100,000 or more  by the time remaining  until maturity at March 31,
1996:
 


MATURITY
- --------------------------------------------------------------------------      AMOUNT
                                                                            ---------------
                                                                            (IN THOUSANDS)
                                                                         
Three months or less......................................................     $     847
Over 3 months to 6 months.................................................           781
Over 6 months to 12 months................................................           611
Over 12 months............................................................           442
                                                                                  ------
  Total...................................................................     $   2,681
                                                                                  ------
                                                                                  ------

 
    The following table sets forth  the Bank's deposit account balance  activity
for the periods indicated:
 


                                                              NINE MONTHS ENDED
                                                                  MARCH 31,              YEAR ENDED JUNE 30,
                                                             --------------------  -------------------------------
                                                               1996       1995       1995       1994       1993
                                                             ---------  ---------  ---------  ---------  ---------
                                                                            (DOLLARS IN THOUSANDS)
                                                                                          
Beginning balance..........................................  $  27,737  $  27,348  $  27,348  $  29,062  $  27,617
Net increase(decrease) before interest credited............     (1,124)    (2,517)      (920)    (3,011)       (54)
Interest credited..........................................      1,167        946      1,309      1,297      1,499
Ending balance.............................................     27,780     25,777     27,737     27,348     29,062
                                                             ---------  ---------  ---------  ---------  ---------
    Net increase (decrease)................................  $      43  $  (1,571) $     389  $  (1,714) $   1,445
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------

 
    BORROWINGS.   The FHLB System functions  as a central reserve bank providing
credit for its member institutions and certain other financial institutions. See
"REGULATION -- Federal Home  Loan Banks." As  a member in  good standing of  the
FHLB  of Cincinnati, the Bank is authorized  to apply for advances from the FHLB
of Cincinnati, provided  certain standards  of creditworthiness  have been  met.
Under current regulations, an association must meet certain qualifications to be
eligible  for FHLB advances. The extent to  which an association is eligible for
such advances will depend upon whether it meets the Qualified Thrift Lender Test
(the "QTL Test"). See "REGULATION --  Office of Thrift Supervision --  Qualified
Thrift  Lender Test." If an association meets  the QTL Test, it will be eligible
for 100%  of the  advances it  would otherwise  be eligible  to receive.  If  an
association  does not meet the  QTL Test, it will  be eligible for such advances
only to the extent it  holds specified QTL Test assets.  At March 31, 1996,  the
Bank was in compliance with the QTL Test.
 
    During fiscal 1995 the Bank obtained advances from the FHLB of Cincinnati as
indicated in the following table:
 


                                                                            NINE MONTHS ENDED
                                                                                MARCH 31,               YEAR ENDED JUNE 30,
                                                                           --------------------  ---------------------------------
                                                                             1996       1995       1995       1994        1993
                                                                           ---------  ---------  ---------  ---------     -----
                                                                                           (DOLLARS IN THOUSANDS)
                                                                                                        
Average balance outstanding..............................................        931        995      1,046        815      --
Maximum amount outstanding at any month end during the period............      1,186      1,213      1,213      1,000      --
Balance outstanding at end of period.....................................        842      1,208      1,192        955      --
Weighted average interest rate during the period.........................       6.02%      5.36%      5.64%      5.16%     --
Weighted average interest rate at end of period..........................       5.51%      5.84%      5.85%      5.50%     --

 
COMPETITION
 
    The  Bank  competes for  deposits with  other savings  associations, savings
banks, commercial banks  and credit unions  and with the  issuers of  commercial
paper  and other securities,  such as shares  in money market  mutual funds. The
primary factors in competing for deposits are interest rates and convenience  of
office  location. In making  loans, the Bank competes  with other savings banks,
savings associations, commercial
 
                                       43

banks, mortgage  brokers, consumer  finance  companies, credit  unions,  leasing
companies  and other lenders. The Bank  competes for loan originations primarily
through the interest rates and loan  fees it charges and through the  efficiency
and quality of services it provides to borrowers.
 
    Competition  in Hamilton  County is intense  due to the  number of financial
institutions serving the area. Competition  is affected by, among other  things,
the   general  availability  of  lendable  funds,  general  and  local  economic
conditions, current interest rate levels and other factors which are not readily
predictable. The Bank does not offer all of the products and services offered by
some of its competitors,  particularly commercial banks.  The Bank monitors  the
product  offerings of its  competitors and adds  new products when  it can do so
competitively and cost effectively. The Bank's deposit market share in  Hamilton
County is negligible.
 
    The  size of  financial institutions  competing with  the Bank  is likely to
increase as a result of changes in statutes and regulations eliminating  various
restrictions  on interstate and inter-industry  branching and acquisitions. Such
increased competition may have an adverse effect upon the Bank.
 
PROPERTIES
 
    The Bank  leases the  property at  25  Garfield Place  where its  office  is
located.
 
EMPLOYEES
 
    As  of  March  31, 1996,  the  Bank  had eight  full-time  employees  and no
part-time employees. The Bank provides health and long-term disability benefits,
life insurance, a 401(k) plan and a  profit sharing plan for its employees.  The
Bank  believes  that relations  with its  employees are  excellent. None  of the
employees of the Bank is represented by a collective bargaining unit.
 
LEGAL PROCEEDINGS
 
    The Bank is not presently involved  in any material legal proceedings.  From
time  to  time, the  Bank  is a  party to  legal  proceedings incidental  to its
business to enforce its security interest in collateral pledged to secure  loans
made by the Bank.
 
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
    THE HOLDING COMPANY.  The Board of Directors of the Holding Company consists
of  seven members divided into two classes. Each of the directors of the Bank is
also a director of the Holding Company. The terms of Ms. Emden, Mr.  Silverglade
and  Mr.  Silverman will  expire  in 1996  and the  terms  of Ms.  Dickhaut, Mr.
Lazelle, Mr. Levitch and Mr. Schwartz will expire in 1997.
 
    The executive  officers  of  the  Holding  Company  are  Laird  L.  Lazelle,
President and Dianne K. Rabe, Secretary and Treasurer.
 
    THE  BANK.  The Constitution  of the Bank provides  for a Board of Directors
consisting of not less than five nor more than seven directors, with the  number
to  be fixed or changed by the members  by resolution at the annual meeting. The
Board of  Directors currently  consists of  seven directors  divided into  three
classes. One class of directors is elected each year. Each director serves for a
three-year  term. The  Board of  Directors met 27  times during  fiscal 1995 for
regular and  special  meetings. No  director  attended  fewer than  75%  of  the
aggregate  of such  meetings and  all meetings of  the committees  of which such
director was a member.
 
                                       44

    The following table presents certain information with respect to the present
directors of the Bank, each of whom  is also a director of the Holding  Company,
and the executive officers of the Bank:
 


                                                                              YEAR OF
                                                                            COMMENCEMENT
                                                POSITION(S) WITH THE             OF          TERM
             NAME                AGE(1)                 BANK                DIRECTORSHIP    EXPIRES
- ------------------------------  ---------  ------------------------------  --------------  ---------
                                                                               
Mardelle Dickhaut                  63      Director and Secretary               1989         1996
Ruth C. Emden                      69      Director                             1994         1997
Laird L. Lazelle                   57      Director and President               1994         1997
Robert E. Levitch                  62      Director                             1963         1998
Margo A. Liebert                   52      Treasurer                             --           --
Dianne K. Rabe                     44      Vice President                        --           --
Michael S. Schwartz                51      Chairman of the Board                1963         1998
Paul L. Silverglade                70      Director                             1988         1996
Ivan J. Silverman                  55      Director                             1992         1997

 
- ------------------------
(1) As of March 31, 1996.
 
    MARDELLE  DICKHAUT has served as  Secretary of the Bank  since 1979 and as a
director since 1989. Mrs. Dickhaut was employed  at the Bank for 23 years  prior
to her retirement in 1995.
 
    RUTH C. EMDEN has served as a director of the Bank since 1994. Mrs. Emden is
the  retired widow of Narvin I. Emden who served the Bank as President, Managing
Officer and  Director for  over 46  years.  Mrs. Emden  is active  in  community
service.
 
    LAIRD  L.  LAZELLE is  President  and Chief  Executive  Officer of  both the
Holding Company and the Bank and is the designated Managing Officer of the Bank.
Mr. Lazelle joined the Bank  in January 1994. Mr. Lazelle  has over 36 years  of
financial institution experience, most recently as President and Chief Executive
Officer of The TriState Bancorp.
 
    ROBERT  E. LEVITCH  has served  as a  director of  the Bank  since 1967. Mr.
Levitch has  been  a corrections  officer  with the  Hamilton  County  Sheriff's
Department since 1980.
 
    MARGO  A. LIEBERT has served as Treasurer of  the Bank since 1979 and is the
chief accounting officer  for the Bank.  Mrs. Liebert has  been employed by  the
Bank for 29 years.
 
    DIANNE  K. RABE is Vice President and  is the chief operating officer of the
Bank and will  also serve as  Secretary/Treasurer of the  Holding Company.  Mrs.
Rabe  is a Certified Public Accountant. Mrs.  Rabe came to the Bank from another
Cincinnati thrift institution in 1992.
 
    MICHAEL S. SCHWARTZ is an attorney at law practicing in Cincinnati, Ohio and
operates a title insurance agency. Mr. Schwartz is legal counsel to the Bank and
also provides title  services for loans  granted by the  Bank. Mr. Schwartz  has
served as a director of the Bank since 1967 and succeeded his father as Chairman
of the Board in 1993.
 
    PAUL  L. SILVERGLADE retired as the  Corporate Office Personnel Director for
Federated Department Stores in 1981, after serving for 33 years. Mr. Silverglade
has been  a director  of the  Bank  since 1988  and serves  as Chairman  of  the
Compensation Committee.
 
    IVAN  J. SILVERMAN is an investment  consultant and Associate Vice President
with Gradison Division of McDonald &  Company Securities, Inc. Mr. Silverman  is
also  the Mayor of the  City of Montgomery, Ohio. Mr.  Silverman has served as a
director of the Bank since 1992 and serves as Chairman of the Audit Committee.
 
COMMITTEES OF DIRECTORS
 
    The Board of Directors of the Bank has an Audit Committee and a Compensation
Committee. The full Board of Directors serves as a nominating committee.
 
                                       45

    The members of the Audit Committee are Mr. Silverman, Ms. Emden, Mr. Levitch
and Mr.  Silverglade.  The Audit  Committee  is responsible  for  selecting  and
recommending to the Board of Directors a firm to serve as auditors for the Bank.
The Audit Committee met one time during fiscal 1995.
 
    The  Compensation Committee is  comprised of Mr.  Silverglade, Mr. Silverman
and Mr. Schwartz.  The function of  the Compensation Committee  is to  determine
compensation  for the Bank's employees and  to make recommendations to the Board
of Directors regarding employee benefits  and related matters. The  Compensation
Committee met once during fiscal 1995.
 
COMPENSATION
 
    Each director of the Bank currently receives a fee of $7,500 per year.
 
    The   following  table  presents  certain  information  regarding  the  cash
compensation received  by Laird  L. Lazelle,  President of  the Bank.  No  other
executive  officer of the  Bank received compensation  exceeding $100,000 during
fiscal 1995:
 
                           SUMMARY COMPENSATION TABLE
 


                                                                                ANNUAL COMPENSATION
                                                                      ---------------------------------------
                                                                                              OTHER ANNUAL
NAME AND PRINCIPAL POSITION                                  YEAR      SALARY      BONUS    COMPENSATION (1)
- ---------------------------------------------------------  ---------  ---------  ---------  -----------------
                                                                                
Laird L. Lazelle                                                1995  $  69,488  $   5,200      $   6,000
  President and Chief Executive Officer

 
- ------------------------
(1) Consists of  directors  fees.  Does  not  include  amounts  attributable  to
    miscellaneous  benefits received by the named executive officer, the cost of
    which was less than 10% of his annual salary and bonus.
 
DEFINED CONTRIBUTION PLAN
 
    The Bank maintains a tax-qualified defined benefit plan (the "Pension Plan")
covering employees age  21 or  older who  have completed  at least  one year  of
service  to the Bank. Pursuant  to the Pension Plan,  a participant may elect to
allocate up  to the  lesser of  9% of  his salary  or $7,000  (multiplied by  an
adjustment  factor)  to his  account  annually. The  Bank  makes a  50% matching
contribution and may also  make additional discretionary contributions  pursuant
to  the Pension  Plan. The  Bank's contributions  become vested  at the  rate of
one-fifth each  year after  two  years of  employment.  The Bank's  expense  for
contributions  to the Pension Plan for the nine months ended March 31, 1996, and
for the years ended  June 30, 1995  and 1994, was  $5,053, $10,585 and  $10,167,
respectively.
 
STOCK BENEFIT PLANS
 
    EMPLOYEE STOCK OWNERSHIP PLAN.  The Holding Company intends to establish the
ESOP  for the benefit of employees of  the Holding Company and its subsidiaries,
including the Bank, who are age 21 or older and who have completed at least  one
year  of service with  the Holding Company  and its subsidiaries.  The ESOP will
provide an ownership interest in the Holding Company to all full-time  employees
of  the Holding Company. The Board of  Directors of the Holding Company believes
that the ESOP  will be  in the  best interests of  the Holding  Company and  its
shareholders.
 
    The  ESOP trust intends to borrow funds  from the Holding Company with which
to acquire up to  8.0% of the  Common Shares sold in  the Conversion. Such  loan
will  be secured by the  Common Shares purchased with  the proceeds, and will be
repaid by the ESOP over a period of approximately seven years with discretionary
contributions to the ESOP and earnings  on ESOP assets. Common Shares  purchased
with  such loan proceeds will be held in a suspense account for allocation among
participants as the loan is repaid.
 
    Contributions to the ESOP and shares released from the suspense account will
be allocated  among  participants  on  the basis  of  compensation.  Except  for
participants  who retire, become disabled or die during the plan year, all other
participants must have  completed at least  1,000 hours of  service in order  to
receive an allocation. Benefits become fully vested after five years of service.
Existing  employees of the Holding Company and the Bank will be given credit for
years  of  service   to  the   Bank  prior  to   the  effective   date  of   the
 
                                       46

ESOP  for vesting  purposes. Vesting will  be accelerated upon  retirement at or
after age 65, death, disability, termination of the ESOP or a change in  control
of  the Bank. Shares allocated to the  account of a participant whose employment
by the Bank terminates prior to having satisfied the vesting requirement will be
forfeited.  Forfeitures  will  be  reallocated  among  remaining   participating
employees. Benefits may be paid either in the Holding Company's common shares or
in  cash.  Benefits  may  be  payable  upon  retirement,  death,  disability  or
separation from service. Benefits payable under the ESOP cannot be estimated.
 
    A Committee appointed by the Board of Directors of the Holding Company  will
administer  the ESOP. The  Common Shares and  other ESOP funds  will be held and
invested by a trustee (the "ESOP Trustee"). The ESOP Committee may instruct  the
ESOP  Trustee regarding investments  of funds contributed to  the ESOP. The ESOP
Trustee must vote all allocated shares held  in the ESOP in accordance with  the
instructions  of the participating employees. Shares  for which employees do not
give instructions and unallocated shares will be voted by the ESOP Trustee.
 
    The tax-qualified status of the ESOP  and its purchase of the Common  Shares
of   the  Holding  Company  are  subject  to  the  subsequent  approval  of  the
Commissioner of the IRS (the "Commissioner"). The Holding Company will submit to
the Commissioner an application for approval of the ESOP. Although no assurances
can be given, the Holding Company expects that the ESOP will be approved by  the
Commissioner.
 
    STOCK  OPTION PLAN.   After the completion  of the Conversion,  the Board of
Directors of the Holding Company intends to adopt the Stock Option Plan, subject
to approval by  the shareholders  of the Holding  Company. The  purposes of  the
Stock  Option Plan include retaining and  providing incentives to the directors,
officers  and  employees  of  the  Holding  Company  and  its  subsidiaries   by
facilitating their purchase of a stock interest in the Holding Company.
 
    Options  granted to  the officers and  key employees under  the Stock Option
Plan may be "incentive stock options" within  the meaning of Section 422 of  the
Code  (an "ISO"). Options granted  under the Stock Option  Plan to directors who
are not full-time employees  of the Holding Company  will not qualify under  the
Code  and thus  will not be  incentive stock  options ("Non-qualified Options").
Although any eligible director, officer or  employee of the Holding Company  may
receive Non-qualified Options, it is anticipated that the non-employee directors
of  the Holding  Company will receive  Non-qualified Options  and other eligible
participants will receive ISOs.
 
    The option exercise price shall be  determined by the Committee at the  time
of  grant; provided,  however, that  the exercise  price for  an ISO  or for any
option if the Stock Option Plan is implemented by the Holding Company during the
first year following the completion of the Conversion must not be less than 100%
of the fair market value of the shares on the date of the grant. No stock option
will be exercisable after the expiration of  ten years from the date that it  is
granted;  provided, however, that in  the case of an  ISO granted to an employee
who owns more than 10%  of the Bank's outstanding common  shares at the time  an
ISO  is granted under the  Stock Option Plan, the exercise  price of the ISO may
not be less than 110% of the fair market value of the shares on the date of  the
grant,  and the ISO shall not be  exercisable after the expiration of five years
from the date it is granted.
 
    An option recipient cannot transfer or  assign an option other than by  will
or  in accordance  with the laws  of descent and  distribution. "Termination for
cause," as defined in the Stock Option Plan, will result in the annulment of any
outstanding options.
 
    The Holding Company will receive no monetary consideration for the  granting
of  options  under the  Stock Option  Plan.  Upon the  exercise of  options, the
Holding Company will receive payment of cash, Holding Company common shares or a
combination of cash  and common shares  from option recipients  in exchange  for
shares issued.
 
    The Committee may grant options under the Stock Option Plan at such times as
they  deem most beneficial to the Holding Company on the basis of the individual
participant's  responsibility,  tenure  and  future  potential  to  the  Holding
Company.
 
                                       47

    A  number  of shares  equal to  10% of  the  Common Shares  to be  issued in
connection with the Conversion  is expected to be  reserved for issuance by  the
Holding Company upon the exercise of options to be granted to certain directors,
officers  and employees of the Holding Company and its subsidiaries from time to
time under the Stock Option Plan. Assuming the issuance of 462,875 Common Shares
in the Conversion, 46,288 Common Shares will be reserved for issuance under  the
Stock  Option Plan. No  determination has been made  regarding the recipients of
awards under the  Stock Option Plan  or the number  of shares to  be awarded  to
individual recipients.
 
    In  accordance with OTS regulations, if the Stock Option Plan is implemented
by the Holding  Company during the  first year following  the completion of  the
Conversion,  the following  restrictions will apply:  (i) the  Stock Option Plan
must be approved  by the shareholders  of the  Holding Company at  an annual  or
special  meeting of shareholders, in either case  to be held no earlier than six
months after the completion of the Conversion; (ii) awards to directors who  are
not  full-time employees of the Holding Company or the Bank may not exceed 5% of
the plan shares per person  and 30% of the plan  shares in the aggregate of  the
total  number of shares  reserved for issuance  under the plan,  (iii) awards to
directors or other persons who are full-time employees of the Holding Company or
the Bank may not exceed 25% of the plan shares per person, and (iv) options will
become exercisable at the rate of one-fifth per year commencing no earlier  than
one  year from the date  the Stock Option Plan  is approved by the shareholders,
subject to acceleration of vesting only in the event of the death or  disability
of a participant.
 
    RECOGNITION AND RETENTION PLAN.  After the completion of the Conversion, the
Bank  intends to adopt the  RRP. The purpose of the  RRP is to provide directors
and certain key employees of the Bank with an ownership interest in the Bank  in
a manner designed to compensate such directors and key employees for services to
the  Bank. The Bank expects to contribute  sufficient funds to enable the RRP to
purchase up to  18,515 Common Shares,  assuming the issuance  of 462,875  Common
Shares in connection with the Conversion.
 
    The  RRP Committee will consist of three  directors who are not employees of
the Bank. The RRP Committee will administer the RRP and determine the number  of
shares  to  be granted  to eligible  participants. Prior  to being  earned, each
participant granted shares under the RRP will be entitled to the benefit of  any
dividends  or other distributions  paid on such  shares. Compensation expense in
the amount of the fair market value of the RRP shares will be recognized as  the
shares are earned.
 
    No  determination has  been made regarding  recipients of RRP  awards or the
number of shares to be awarded to individual recipients. In accordance with  OTS
regulations,  if  the RRP  is implemented  during the  first year  following the
completion of the Conversion, the following restrictions will apply: (i) the RRP
must be approved  by the  shareholders of the  Holding Company;  (ii) awards  to
directors who are not full-time employees of the Holding Company or the Bank may
not  exceed 5% of the plan  shares per person and 30%  of the plan shares in the
aggregate of the total  number of shares reserved  for issuance under the  plan;
(iii)  awards to directors or  other persons who are  full-time employees of the
Holding Company or the Bank  may not exceed 25% of  the plan shares per  person;
and  (iv) RRP shares will be earned  and nonforfeitable at the rate of one-fifth
per year  on each  of the  first five  anniversaries of  the award,  subject  to
acceleration only in the event of the death or disability of a participant.
 
EMPLOYMENT AGREEMENT
 
    The  Bank currently has  no employment agreements with  any of its officers.
The Bank intends  to enter into  an employment agreement  with Laird L.  Lazelle
(the  "Employment  Agreement")  upon  the  completion  of  the  Conversion.  The
Employment Agreement will provide  for a term  of three years  and a salary  and
performance  review by the Board  of Directors not less  often than annually and
will provide for inclusion of Mr.  Lazelle in any formally established  employee
benefit,  bonus, pension  and profit-sharing  plans for  which senior management
personnel are eligible. The Employment Agreement will also provide for  vacation
and sick leave in accordance with the Bank's prevailing policies.
 
    The  Employment Agreement will be terminable by the Bank at any time. In the
event of termination by the Bank for "just cause," as defined in the  Employment
Agreement, Mr. Lazelle will have no right to
 
                                       48

receive   any  compensation  or  other  benefits   for  any  period  after  such
termination. In the event of termination by the Bank other than for just  cause,
at  the end  of the  term of the  Employment Agreement  or in  connection with a
"change of control," as defined in the Employment Agreement, Mr. Lazelle will be
entitled to a continuation of salary payments for a period of time equal to  the
term  of the Employment  Agreement and a  continuation of benefits substantially
equal to those being provided at the date of termination of employment until the
earliest to occur of the end of the term of the Employment Agreement or the date
Mr. Lazelle becomes employed full-time by another employer.
 
    The Employment  Agreement  also  contains provisions  with  respect  to  the
occurrence  within one year of  a "change of control"  of (1) the termination of
employment of Mr. Lazelle  for any reason other  than just cause, retirement  or
termination  at the  end of  the term  of the  agreement, or  (2) a constructive
termination resulting from change in the capacity or circumstances in which  Mr.
Lazelle  is employed or a material reduction in his responsibilities, authority,
compensation or other benefits provided  under the Employment Agreement  without
his  written consent. In the  event of any such  occurrence, Mr. Lazelle will be
entitled to  payment  of an  amount  equal to  three  times his  average  annual
compensation  for the three taxable  years immediately preceding the termination
of employment. In addition, Mr. Lazelle would be entitled to continued  coverage
under  all  benefit plans  until the  earliest of  the  end of  the term  of the
Employment Agreement or the date on  which he is included in another  employer's
benefit  plans  as  a full-time  employee.  The  maximum which  Mr.  Lazelle may
receive, however,  is  limited  to  an  amount which  will  not  result  in  the
imposition  of  a  penalty  tax  pursuant to  Section  280G(b)(3)  of  the Code.
"Control," as  defined in  the  Employment Agreement,  generally refers  to  the
acquisition  by any person  or entity of the  ownership or power  to vote 10% or
more of the voting stock of the Bank or the Holding Company, the control of  the
election  of a majority of  the directors of the Bank  or the Holding Company or
the exercise of a controlling influence  over the management or policies of  the
Bank or the Holding Company.
 
    The  aggregate payments that would  have been made to  Mr. Lazelle under the
Employment Agreement, assuming his  termination at March  31, 1996, following  a
change of control, would have been approximately $195,000.
 
CERTAIN TRANSACTIONS WITH THE BANK
 
    In  accordance with the  OTS regulations, the Bank  makes loans to executive
officers and directors of the Bank in the ordinary course of business and on the
same terms and conditions, including interest rates and collateral, as those  of
comparable  loans to other persons. Other  than loans made to executive officers
and directors prior to 1989 for which closing costs were waived by the Bank, all
outstanding loans to executive officers  and directors comply with such  policy,
do  not involve  more than  the normal risk  of collectibility  or present other
unfavorable features and are current in  their payments. Loans to all  directors
and executive officers of the Bank and their related interests totalled $247,127
at March 31, 1996. Such amount includes two loans, one in the amount of $66,642,
to  a daughter  of Ms.  Emden, and  the other  in amount  of $85,806,  also to a
daughter of Ms. Emden.
 
                                   REGULATION
 
GENERAL
 
    As a savings and loan association  incorporated under the laws of Ohio,  the
Bank  is subject  to regulation,  examination and oversight  by the  OTS and the
Superintendent of the Division (the  "Ohio Superintendent"). Because the  Bank's
deposits  are insured by the FDIC, the Bank also is subject to general oversight
by the  FDIC.  The Bank  must  file periodic  reports  with the  OTS,  the  Ohio
Superintendent  and the FDIC concerning  its activities and financial condition.
Examinations are  conducted  periodically by  federal  and state  regulators  to
determine whether the Bank is in compliance with various regulatory requirements
and is operating in a safe and sound manner. The Bank is a member of the FHLB of
Cincinnati.
 
    The  Holding Company will be  a savings and loan  holding company within the
meaning of the Home Owners Loan Act, as amended (the "HOLA"). Consequently,  the
Holding Company will be subject to
 
                                       49

regulation,  examination and oversight by the OTS and will be required to submit
periodic  reports  thereto.  Because  the  Holding  Company  and  the  Bank  are
corporations  organized under Ohio law, they  are also subject to the provisions
of the Ohio Revised Code applicable to corporations generally.
 
    The United States  Congress is considering  legislation to recapitalize  the
SAIF.  See  "--  Federal  Deposit  Insurance  Corporation  --  Assessments."  In
connection with such legislation, Congress may eliminate the OTS and may require
that the Bank be regulated under federal law in the same fashion as banks. As  a
result,  the Bank may  become subject to  additional regulation, examination and
oversight by the  FDIC. In  addition, the Holding  Company might  become a  bank
holding  company, subject to examination, regulation  and oversight by the Board
of Governors  of the  Federal Reserve  ("FRB"), including  greater activity  and
capital requirements than imposed on it by the OTS.
 
OHIO SAVINGS AND LOAN LAW
 
    The Ohio Superintendent is responsible for the regulation and supervision of
Ohio  savings and loan associations in accordance  with the laws of the State of
Ohio. Ohio law  prescribes the  permissible investments and  activities of  Ohio
savings  and  loan  associations,  including  the  types  of  lending  that such
associations may engage in and the investments in real estate, subsidiaries  and
corporate  or government securities that such associations may make. The ability
of Ohio  associations  to  engage  in  these  state-authorized  investments  and
activities is subject to oversight and approval by the FDIC, if such investments
or  activities are  not permissible for  a federally chartered  savings and loan
association.
 
    The Ohio  Superintendent  also  has  approval  authority  over  any  mergers
involving  or acquisitions of control of Ohio savings and loan associations. The
Ohio  Superintendent  may  initiate  certain  supervisory  measures  or   formal
enforcement  actions  against  Ohio  associations.  Ultimately,  if  the grounds
provided by law exist, the Ohio Superintendent may place an Ohio association  in
conservatorship or receivership.
 
    The   Ohio  Superintendent   conducts  regular  examinations   of  the  Bank
approximately once a year. Such examinations are usually conducted jointly  with
one  or both federal regulators. The  Ohio Superintendent imposes assessments on
Ohio associations based on their asset size to cover the cost of supervision and
examination.
 
OFFICE OF THRIFT SUPERVISION
 
    GENERAL.  The  OTS is an  office in the  Department of the  Treasury and  is
responsible  for  the  regulation  and supervision  of  all  federally chartered
savings and loan associations  and all other savings  and loan associations  the
deposits  of which are insured by the FDIC. The OTS issues regulations governing
the  operation  of  savings  and  loan  associations,  regularly  examines  such
associations  and  imposes assessments  on savings  associations based  on their
asset size to cover the costs of this supervision and examination. The OTS  also
may  initiate  enforcement actions  against  savings and  loan  associations and
certain persons affiliated with  them for violations of  laws or regulations  or
for  engaging in  unsafe or  unsound practices. If  the grounds  provided by law
exist, the OTS  may appoint a  conservator or  receiver for a  savings and  loan
association.
 
    REGULATORY CAPITAL REQUIREMENTS.  The Bank is required by OTS regulations to
meet  certain minimum capital requirements. For information regarding the Bank's
regulatory capital at  March 31, 1996,  and pro forma  regulatory capital  after
giving  effect to the  Conversion, see "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF
FINANCIAL  CONDITION  AND  RESULTS  OF  OPERATIONS  --  Liquidity  and   Capital
Resources" and "REGULATORY CAPITAL COMPLIANCE."
 
    Current  capital requirements call for tangible  capital of 1.5% of adjusted
total assets,  core capital  (which for  the Bank  consists solely  of  tangible
capital)  of 3.0% of adjusted total assets and risk-based capital (which for the
Bank consists  of core  capital and  general valuation  allowances) of  8.0%  of
risk-weighted  assets (assets,  including certain  off-balance sheet  items, are
weighted at percentage levels ranging from 0% to 100% depending on the  relative
risk).
 
    The  OTS has proposed  to amend the  core capital requirement  so that those
associations that do not have the  highest examination rating and an  acceptable
level    of    risk    will    be   required    to    maintain    core   capital
 
                                       50

of from 4% to 5%, depending on the association's examination rating and  overall
risk.  The Bank does  not anticipate that  it will be  adversely affected if the
core capital requirement regulation is amended as proposed.
 
    The OTS  has adopted  an  interest rate  risk  component to  the  risk-based
capital  requirement,  though  the  implementation of  that  component  has been
delayed. Pursuant  to  that requirement  a  savings association  would  have  to
measure  the effect of an immediate 200  basis point change in interest rates on
the value of its portfolio  as determined under the  methodology of the OTS.  If
the  measured interest  rate risk  is above  the level  deemed normal  under the
regulation, the association will be required  to deduct one-half of such  excess
exposure  from its  total capital  when determining  its risk-based  capital. In
general, an association with less than  $300 million in assets and a  risk-based
capital  ratio in excess  of 12% will not  be subject to  the interest rate risk
component,  and   the  association   qualifies  for   such  exemption.   Pending
implementation of the interest rate risk component, the OTS has the authority to
impose a higher individualized capital requirement on any savings association it
deems  to have excess interest rate risk. The OTS also may adjust the risk-based
capital requirement on an individualized basis to take into account risks due to
concentrations of  credit  and  non-traditional  activities.  See  "MANAGEMENT'S
DISCUSSION  AND ANALYSIS  OF FINANCIAL  CONDITION AND  RESULTS OF  OPERATIONS --
Asset and Liability Management."
 
    The OTS  has  adopted  regulations governing  prompt  corrective  action  to
resolve  the problems  of capital deficient  and otherwise  troubled savings and
loan associations.  At  each successively  lower  defined capital  category,  an
association   is  subject  to   more  restrictive  and   numerous  mandatory  or
discretionary regulatory actions or limits, and the OTS has less flexibility  in
determining  how to resolve the problems of the institution. The OTS has defined
these capital levels  as follows:  (i) well-capitalized  associations must  have
total  risk-based capital of  at least 10%,  core risk-based capital (consisting
only of items that  qualify for inclusion  in core capital) of  at least 6%  and
core  capital of at least 5%; (ii) adequately capitalized associations are those
that meet  the  regulatory minimum  of  total  risk-based capital  of  8%,  core
risk-based  capital (consisting only of items that qualify for inclusion in core
capital) of 4%, and  core capital of 4%  (except for associations receiving  the
highest  examination rating, in  which case the  level is 3%)  but are not well-
capitalized; (iii)  undercapitalized associations  are those  that do  not  meet
regulatory  limits,  but  that  are  not  significantly  undercapitalized;  (iv)
significantly undercapitalized  associations have  total risk-based  capital  of
less than 6%, core risk-based capital (consisting only of items that qualify for
inclusion  in core capital) of less than 3% or core capital of less than 3%; and
(v) critically undercapitalized associations are those with core capital of less
than 2%  of  total assets.  In  addition, the  OTS  generally can  downgrade  an
association's  capital category,  notwithstanding its  capital level,  if, after
notice and opportunity for hearing, the association is deemed to be engaging  in
an  unsafe or  unsound practice because  it has not  corrected deficiencies that
resulted in it receiving a less than satisfactory examination rating on  matters
other  than capital or it is deemed to  be in an unsafe or unsound condition. An
undercapitalized association must submit a  capital restoration plan to the  OTS
within  45 days after it becomes undercapitalized. Undercapitalized associations
will be subject to increased monitoring  and asset growth restrictions and  will
be required to obtain prior approval for acquisitions, branching and engaging in
new  lines of business. Critically  undercapitalized institutions must be placed
in  conservatorship   or  receivership   within  90   days  of   reaching   that
capitalization  level, except under limited circumstances. The Bank's capital at
March 31, 1996, meets the standards for a well-capitalized institution.
 
    Federal law prohibits a savings and  loan association from making a  capital
distribution to anyone or paying management fees to any person having control of
the association if, after such distribution or payment, the association would be
undercapitalized.  In  addition,  each company  controlling  an undercapitalized
association must guarantee  that the  association will comply  with its  capital
plan  until the association has been adequately capitalized on an average during
each of four preceding calendar quarters and must provide adequate assurances of
performance. The aggregate liability  pursuant to such  guarantee is limited  to
the  lesser of (i) an  amount equal to 50% of  the association's total assets at
the time the  association became  undercapitalized or  (ii) the  amount that  is
necessary  to bring the  association into compliance  with all capital standards
applicable to such association at the time the association fails to comply  with
its capital restoration plan.
 
                                       51

    LIQUIDITY.   OTS regulations  require that savings  associations maintain an
average daily balance of  liquid assets (cash,  certain time deposits,  bankers'
acceptances  and  specified United  States government,  state or  federal agency
obligations) equal  to  a  monthly average  of  not  less than  5%  of  its  net
withdrawable  savings  deposits plus  borrowings payable  in  one year  or less.
Federal regulations also require each member institution to maintain an  average
daily  balance of short-term liquid  assets of not less than  1% of the total of
its net withdrawable  savings accounts  and borrowings  payable in  one year  or
less. Monetary penalties may be imposed upon member institutions failing to meet
liquidity  requirements. The eligible  liquidity of the Bank  at March 31, 1996,
was approximately  $4.6 million,  or  15.69%, which  exceeded the  5%  liquidity
requirement  by  approximately $3.1  million.  See "MANAGEMENT'S  DISCUSSION AND
ANALYSIS OF  FINANCIAL CONDITION  AND  RESULTS OF  OPERATIONS --  Liquidity  and
Capital Resources."
 
    QUALIFIED THRIFT LENDER TEST.  Savings and loan associations are required to
maintain  a  specified level  of investments  in assets  that are  designated as
qualifying  thrift  investments.  Such  investments  are  generally  related  to
domestic  residential  real estate  and manufactured  housing and  include stock
issued by any FHLB,  the Federal Home Loan  Mortgage Corporation or the  Federal
National   Mortgage  Association.  The   QTL  test  requires   that  65%  of  an
institution's  "portfolio  assets"  (total   assets  less  goodwill  and   other
intangibles, property used to conduct business and 20% of liquid assets) consist
of  qualified thrift investments on a monthly average basis in 9 out of every 12
months.  The  OTS  may   grant  exceptions  to  the   QTL  test  under   certain
circumstances. If a savings and loan association fails to meet the QTL Test, the
Bank  and its holding company will be subject to certain operating restrictions.
A savings and  loan association  that fails  to meet the  QTL Test  will not  be
eligible  for new FHLB advances. See "--  Federal Home Loan Banks." At March 31,
1996, the Bank  had QTL  investments in  excess of  65% of  its total  portfolio
assets.
 
    LENDING  LIMIT.  OTS regulations generally limit the aggregate amount that a
savings association can lend to one borrower or group of related borrowers to an
amount equal to 15%  of the association's unimpaired  capital, which is  defined
for this purpose as total capital for regulatory purposes. A savings association
may  loan  to  one  borrower an  additional  amount  not to  exceed  10%  of the
association's unimpaired capital if  the additional amount  is fully secured  by
certain  forms of "readily marketable collateral." Real estate is not considered
"readily marketable collateral." Notwithstanding the level of unimpaired capital
and surplus, a savings association may lend  up to $500,000 to any one  borrower
or  group  of  related borrowers.  See  "THE  BUSINESS OF  THE  BANK  -- Lending
Activities -- Loan Originations, Purchases and Sales."
 
    TRANSACTIONS WITH  INSIDERS AND  AFFILIATES.   Loans  to insiders  are  also
subject  to Sections  22(g) and  (h) of the  Federal Reserve  Act ("FRA"), which
place restrictions  on  loans to  executive  officers, directors  and  principal
shareholders  and their related interests. Generally, such loans must conform to
the lending limit  on loans  to one  borrower, and the  total of  such loans  to
executive   officers,  directors,  principal   shareholders  and  their  related
interests cannot exceed the association's unimpaired capital and surplus or 200%
of  unimpaired  capital   and  surplus  for   eligible  adequately   capitalized
institutions  with less  than $100 million  in assets. See  "-- Lending Limits."
Most loans to directors, executive  officers and principal shareholders must  be
approved in advance by a majority of the "disinterested" members of the board of
directors  of the association with  any "interested" director not participating.
All loans to directors,  executive officers and  principal shareholders must  be
made  on terms substantially the same as offered in comparable transactions with
the general  public.  Loans to  executive  officers are  subject  to  additional
limits. The Bank was in compliance with such restrictions at March 31, 1996. See
"MANAGEMENT -- Certain Transactions with the Bank."
 
    Savings  associations  must comply  with Sections  23A and  23B of  the FRA,
pertaining  to  transactions  with  affiliates.   An  affiliate  of  a   savings
association is any company or entity that controls, is controlled by or is under
common  control with the savings and  loan association. The Holding Company will
be an affiliate  of the Bank.  Generally, Sections 23A  and 23B of  the FRA  (i)
limit the extent to which a savings and loan association or its subsidiaries may
engage  in "covered transactions" with  any one affiliate to  an amount equal to
10% of such institution's capital stock and surplus, (ii) limit the aggregate of
all such transactions  with all affiliates  to an  amount equal to  20% of  such
capital  stock and surplus, and  (iii) require that all  such transactions be on
terms substantially the same,  or at least as  favorable to the association,  as
those   provided  in  transactions  with  a  non-affiliate.  The  term  "covered
transaction" includes the making of loans, purchase
 
                                       52

of assets, issuance of a guarantee  and other similar types of transactions.  In
addition  to the limits in  Sections 23A and 23B,  a savings association may not
make any loan or other extension of credit to an affiliate unless the  affiliate
is engaged only in activities permissible for a bank holding company and may not
purchase or invest in securities of any affiliate except shares of a subsidiary.
The Bank was in compliance with these requirements and restrictions at March 31,
1996.
 
    LIMITATIONS  ON CAPITAL DISTRIBUTIONS.  The OTS imposes various restrictions
or requirements on the  ability of associations  to make capital  distributions,
according   to  ratings  of  associations  based  on  their  capital  level  and
supervisory condition. Capital distributions,  for purposes of such  regulation,
include, without limitation, payments of cash dividends, repurchases and certain
other  acquisitions by an association of its shares and payments to stockholders
of another association in an acquisition of such other association.
 
    For purposes of  the capital distribution  regulations, each institution  is
categorized  in one of three tiers. Tier 1 consists of associations that, before
and after the proposed capital distribution, meet their fully phased-in  capital
requirement. Associations in this category may make capital distributions during
any  calendar year  equal to the  greater of  100% of their  net income, current
year-to-date, plus 50% of the amount  by which the lesser of such  association's
tangible,  core  or  risk-based  capital  exceeds  its  fully  phased-in capital
requirement for such  capital component,  as measured  at the  beginning of  the
calendar  year,  or the  amount  authorized for  a  tier 2  association.  Tier 2
consists  of  associations   that,  before  and   after  the  proposed   capital
distribution,  meet  their  current  minimum, but  not  fully  phased-in capital
requirement. Associations in this category may make capital distributions up  to
75%  of their net income over the most recent four quarters. Tier 3 associations
do not  meet their  current  minimum capital  requirement  and must  obtain  OTS
approval  of any capital distribution. A tier 1 association deemed to be in need
of more than normal supervision by the OTS may be downgraded to a tier 2 or tier
3 association.
 
    The Bank meets the requirements  for a tier 1  association and has not  been
notified  of any need  for more than  normal supervision. The  Bank will also be
prohibited from declaring or  paying any dividends or  from repurchasing any  of
its  stock if, as a result, the net worth of the Bank would be reduced below the
amount required  to be  maintained for  the liquidation  account established  in
connection  with the  Conversion. In  addition, as  a subsidiary  of the Holding
Company, the Bank will also be required to give the OTS 30 day's notice prior to
declaring any dividend on its stock. The  OTS may object to the dividend  during
that 30-day period based on safety and soundness concerns. Moreover, the OTS may
prohibit  any capital distribution otherwise permitted  by regulation if the OTS
determines  that  such  distribution  would  constitute  an  unsafe  or  unsound
practice.
 
    In   December  1994,  the  OTS  issued  a  proposal  to  amend  the  capital
distributions limits. Under that proposal,  associations not owned by a  holding
company  with  a  CAMEL  examination rating  of  1  or 2  could  make  a capital
distribution without notice to the  OTS, if they remain adequately  capitalized,
as  described  above,  after the  distribution  is made.  Any  other association
seeking to make a capital distribution  that would not cause the association  to
fall  below the capital  levels to qualify as  adequately capitalized or better,
would have to provide notice to the OTS. Except under limited circumstances  and
with  OTS approval, no capital distributions would be permitted if it caused the
association to become undercapitalized or worse.
 
    HOLDING COMPANY REGULATION.  After the Conversion, the Holding Company  will
be  a savings and loan holding company within  the meaning of the HOLA. As such,
the Holding  Company will  register with  the OTS  and will  be subject  to  OTS
regulations, examination, supervision and reporting requirements, in addition to
the reporting requirements of the SEC. Congress is considering legislation which
may  require that the Holding Company become a bank holding company regulated by
the FRB.  Bank holding  companies with  more  than $150  million in  assets  are
subject  to capital requirements similar to those  imposed on the Bank. They are
also subject to more restrictive activity and investment limits than savings and
loan holding companies, although they have more extensive interstate acquisition
authority than savings and  loan holding companies. No  assurances can be  given
that such legislation will be enacted, and the Holding Company cannot be certain
of the impact such legislation may have on its future operations.
 
    The  HOLA  generally  prohibits  a savings  and  loan  holding  company from
controlling any other savings and loan  association or savings and loan  holding
company, without prior approval of the OTS, or from
 
                                       53

acquiring  or retaining more than 5% of the  voting shares of a savings and loan
association or holding company thereof, which is not a subsidiary. Under certain
circumstances, a savings and loan holding company is permitted to acquire,  with
the  approval of the OTS, up to 15%  of the previously unissued voting shares of
an undercapitalized savings and loan  association for cash without such  savings
and  loan association  being deemed  to be  controlled by  such holding company.
Except with the prior approval of the  OTS, no director or officer of a  savings
and  loan holding company or person owning  or controlling by proxy or otherwise
more than 25% of such  company's stock may also  acquire control of any  savings
institution,  other than a subsidiary institution, or any other savings and loan
holding company.
 
    The Holding Company  will be  a unitary  savings and  loan holding  company.
Under  current law,  there are  generally no  restrictions on  the activities of
unitary savings and  loan holding  companies, and  such companies  are the  only
financial   institution  holding  companies  which  may  engage  in  commercial,
securities and insurance activities without limitation. The broad latitude under
current law is restricted if the  OTS determines that there is reasonable  cause
to  believe that the  continuation by a  savings and loan  holding company of an
activity constitutes  a  serious risk  to  the financial  safety,  soundness  or
stability  of its  subsidiary savings and  loan association. The  OTS may impose
such restrictions as deemed necessary  to address such risk, including  limiting
(i)  payment of dividends by the savings and loan association; (ii) transactions
between the  savings and  loan association  and its  affiliates; and  (iii)  any
activities  of the savings and loan association that might create a serious risk
that the liabilities of the holding company and its affiliates may be imposed on
the savings  and loan  association. Notwithstanding  the foregoing  rules as  to
permissible  business activities of a unitary  savings and loan holding company,
if the savings  and loan association  subsidiary of a  holding company fails  to
meet the QTL Test, then such unitary holding company would become subject to the
activities  restrictions applicable to multiple  holding companies. At March 31,
1996, the Bank met the QTL Test. See "-- Qualified Thrift Lender Test."
 
    If  the  Holding  Company  were  to  acquire  control  of  another   savings
institution,  other than through a merger or other business combination with the
Bank, or if  the Bank failed  to meet the  QTL Test, the  Holding Company  would
become a multiple savings and loan holding company. Unless the acquisition is an
emergency  thrift acquisition and  each subsidiary savings  and loan association
meets the  QTL Test,  the  activities of  the Holding  Company  and any  of  its
subsidiaries  (other  than  the  Bank  or  other  subsidiary  savings  and  loan
associations) would thereafter  be subject  to activity  restrictions. The  HOLA
provides  that, among other things, no multiple savings and loan holding company
or subsidiary  thereof that  is  not a  savings  institution shall  commence  or
continue for a limited period of time after becoming a multiple savings and loan
holding  company or  subsidiary thereof,  any business  activity other  than (i)
furnishing  or  performing   management  services  for   a  subsidiary   savings
institution;  (ii)  conducting an  insurance  agency or  escrow  business; (iii)
holding, managing or liquidating assets owned  by or acquired from a  subsidiary
savings  institution; (iv) holding or managing  properties used or occupied by a
subsidiary savings institution; (v) acting as trustee under deeds of trust; (vi)
those activities  previously directly  authorized by  federal regulation  as  of
March  5, 1987, to be  engaged in by multiple  holding companies; or (vii) those
activities authorized  by the  FRB  as permissible  for bank  holding  companies
[unless  the OTS by  regulation prohibits or limits  such activities for savings
and loan holding companies]  and which have  been approved by  the OTS prior  to
being engaged in by a multiple holding company.
 
    The  OTS may approve an acquisition resulting in the formation of a multiple
savings and loan holding company that controls savings and loan associations  in
more  than  one state  only if  the  multiple savings  and loan  holding company
involved controls a savings and loan association that operated a home or  branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws  of the  state  in which  the institution  to  be acquired  is located
specifically permit institutions to be acquired by state-chartered  institutions
or  savings and loan holding companies located  in the state where the acquiring
entity is located (or  by a holding company  that controls such  state-chartered
savings  institutions). As under  prior law, the OTS  may approve an acquisition
resulting in a multiple savings and loan holding company controlling savings and
loan associations in more than one state in the case of certain emergency thrift
acquisitions.
 
                                       54

    No subsidiary savings  and loan association  of a savings  and loan  holding
company  may declare or pay a dividend on its permanent or nonwithdrawable stock
unless it first gives  the OTS 30  days advance notice  of such declaration  and
payment.  Any dividend declared during such period or without the giving of such
notice shall be invalid.
 
FEDERAL DEPOSIT INSURANCE CORPORATION
 
    DEPOSIT INSURANCE.  The FDIC is  an independent federal agency that  insures
the  deposits,  up to  prescribed  statutory limits,  of  banks and  thrifts and
safeguards the safety and  soundness of the banking  and thrift industries.  The
FDIC  administers two separate insurance funds, the BIF for commercial banks and
state savings banks and the SAIF  for savings associations, state savings  banks
that  converted from savings associations and  banks that have acquired deposits
from savings associations. The  BIF and the SAIF  are each required to  maintain
designated  levels  of reserves.  The FDIC  has  examination authority  over all
insured depository  institutions,  including  the Bank,  and  has  authority  to
initiate  enforcement actions against federally  insured savings associations if
the FDIC does  not believe  the OTS has  taken appropriate  action to  safeguard
safety and soundness and the deposit insurance fund.
 
    The  deposit  accounts of  the Bank  and of  other savings  associations are
insured by the FDIC in  the SAIF. The reserves of  the SAIF are currently  below
the level required by law, because of a higher than anticipated reduction in the
amount  of SAIF  deposits and because  a significant portion  of the assessments
paid into the fund are used to pay the principal and interest on bonds issued by
FICO to pay the cost of resolving past thrift failures. The deposit accounts  of
commercial  banks are insured by the BIF administered by the FDIC, except to the
extent that such  banks have  acquired SAIF deposits.  The reserves  of the  BIF
reached the level required by law in May 1995.
 
    ASSESSMENTS.  The FDIC is authorized to establish separate annual assessment
rates  for deposit insurance for members of the BIF and members of the SAIF. The
FDIC may increase assessment rates for  either fund if necessary to restore  the
fund's  ratio  of reserves  to insured  deposits  to the  target level  within a
reasonable time and may decrease such rates  if such target level has been  met.
The  FDIC has established a  risk-based assessment system for  both SAIF and BIF
members.  Under  this  system,  assessments  vary  depending  on  the  risk  the
institution  poses to its deposit insurance  fund. Such risk level is determined
based on the  institution's capital level  and the FDIC's  level of  supervisory
concern about the institution.
 
    Because  of the differing  reserve levels of  the SAIF and  the BIF, deposit
insurance assessments paid  by healthy  commercial banks  were recently  reduced
significantly  below the level paid by healthy savings associations. Assessments
paid by healthy savings associations  exceeded those paid by healthy  commercial
banks  by approximately $.19 per  $100 in deposits in  late 1995 and will exceed
them by $.23  per $100  in deposits beginning  in 1996.  Such premium  disparity
could have a negative competitive impact on the Bank and other institutions with
SAIF deposits.
 
                                       55

    Congress  is  considering  legislation  to  recapitalize  the  SAIF  and  to
eliminate the  significant  premium disparity  between  the BIF  and  the  SAIF.
Currently,  the  recapitalization plan  provides for  the  payment of  a special
assessment of approximately $.85 per $100 of SAIF deposits held at some date  to
be  determined, in order to increase SAIF reserves to the level required by law.
Certain  banks  holding  SAIF  insured  deposits  would  pay  a  lower   special
assessment.  In addition, the cost  of prior thrift failures  would be shared by
both the SAIF and the BIF. Such  cost sharing might increase BIF assessments  by
$.02  to  $.025  per $100  in  deposits.  SAIF assessments  for  healthy savings
associations would  be set  at a  significantly lower  level after  the  special
assessment is paid by all SAIF institutions and could never be reduced below the
level set for healthy BIF institutions.
 
    The  recapitalization plan also provides for the  merger of the SAIF and BIF
on January 1,  1998. However,  the SAIF  recapitalization legislation  currently
provides  for an elimination  of the federal  thrift charter or  of the separate
federal regulation  of thrifts  prior to  the merger  of the  deposit  insurance
funds.  The Bank  would be  regulated under  federal law  as a  bank, and,  as a
result, would  become  subject  to the  more  restrictive  activity  limitations
imposed  on national banks. Under current tax laws, savings associations meeting
certain requirements  have been  able to  deduct from  income for  tax  purposes
amounts  designated as reserved for  bad debts. See Note 13  of the Notes to the
Financial Statements. Currently, upon the conversion of a savings association to
a bank,  certain  amounts  of  such  association's  bad  debt  reserve  must  be
recaptured  as taxable income over a six-year period if the association has used
the percentage of  taxable income  method to  compute its  reserve. Congress  is
considering legislation requiring, generally, that even if a savings association
does  not  convert to  a  bank, bad  debt reserves  taken  after 1987  using the
percentage of taxable income method must be included in future taxable income of
the association  over  a six-year  period,  although  a two-year  delay  may  be
permitted for institutions meeting a residential mortgage loan origination test.
The  requirement that the  Bank convert to  a bank charter  and the proposed tax
legislation could have an adverse effect on the Holding Company, although  until
such  proposals  are  acted upon  by  Congress,  the extent  of  such  effect is
uncertain.
 
    The Bank had $25.8 million  in deposits at March  31, 1995. If the  one-time
special  assessment in  the legislative proposal  is enacted into  law, the Bank
will pay an additional assessment of approximately $219,000, net of tax effects,
which will reduce  capital and  earnings for the  quarter in  which the  special
assessment  is recorded. However, it is expected that quarterly SAIF assessments
would be reduced significantly after such special assessment is paid.
 
    No assurances  can be  given that  the SAIF  recapitalization plan  will  be
enacted  into law or  in what form it  may be enacted.  In addition, the Holding
Company can  give  no  assurances  that  the  disparity  between  BIF  and  SAIF
assessments  will be eliminated and cannot be certain of the impact of its being
regulated as a bank holding company, the  Bank being regulated as a bank or  the
change  in tax accounting for bad  debt reserves until the legislation requiring
such change  is  enacted. If  the  proposed  legislation is  not  enacted,  SAIF
premiums may increase and the disparity between BIF and SAIF premiums may become
more pronounced, which would negatively impact the Bank.
 
FRB RESERVE REQUIREMENTS
 
    FRB  regulations currently require savings associations to maintain reserves
of 3% of net transaction accounts  (primarily NOW accounts) up to $52.0  million
(subject to an exemption of $4.3 million) and of 10% of net transaction accounts
over $52.0 million. At March 31, 1996, the Bank was in compliance with the FRB's
reserve requirements.
 
FEDERAL HOME LOAN BANKS
 
    The  FHLBs provide credit to their members in the form of advances. See "THE
BUSINESS OF THE BANK --  Deposits and Borrowings." The Bank  is a member of  the
FHLB  of Cincinnati and must maintain an  investment in the capital stock of the
FHLB of Cincinnati  in an amount  equal to the  greater of 1%  of the  aggregate
outstanding  principal  amount of  the Bank's  residential mortgage  loans, home
purchase contracts and similar obligations at the beginning of each year, and 5%
of its advances from the FHLB. The  Bank is in compliance with this  requirement
with  an investment in stock of the FHLB  of Cincinnati of $274,000 at March 31,
1996.
 
                                       56

    FHLB advances  to  members such  as  the Bank  who  meet the  QTL  Test  are
generally  limited to the  lower of (i) 25%  of the member's  assets and (ii) 20
times the  member's investment  in FHLB  stock. At  March 31,  1996, the  Bank's
maximum  limit  on advances  was approximately  $5.48  million. The  granting of
advances is  subject  also to  the  FHLB's collateral  and  credit  underwriting
guidelines.
 
    Upon the origination or renewal of a loan or advance, the FHLB of Cincinnati
is  required by law to obtain and  maintain a security interest in collateral in
one or more of the following  categories: fully disbursed, whole first  mortgage
loans  on  improved  residential  property or  securities  representing  a whole
interest in such  loans; securities issued,  insured or guaranteed  by the  U.S.
Government  or an  agency thereof;  deposits in any  FHLB; or  other real estate
related collateral (up to 30% of the member association's capital) acceptable to
the applicable FHLB, if  such collateral has a  readily ascertainable value  and
the FHLB can perfect its security interest in the collateral.
 
    Each  FHLB is  required to  establish standards  of community  investment or
service that  its  members  must  maintain for  continued  access  to  long-term
advances  from the FHLBs. The standards take into account a member's performance
under the Community  Reinvestment Act and  its record of  lending to  first-time
home  buyers. All long-term advances  by each FHLB must  be made only to provide
funds for residential housing finance. The FHLBs have established an "Affordable
Housing  Program"  to  subsidize  the  interest  rate  of  advances  to   member
associations  engaged  in  lending  for  long-term,  low-  and  moderate-income,
owner-occupied and affordable rental  housing at subsidized  rates. The FHLB  of
Cincinnati  reviews and accepts proposals for subsidies under that program twice
a year. The Bank has not participated in such program.
 
                                    TAXATION
 
FEDERAL TAXATION
 
    The Holding  Company  is subject  to  the federal  tax  laws that  apply  to
corporations generally. With certain exceptions, the Bank is also subject to the
federal tax laws and regulations which apply to corporations generally. One such
exception  permits  thrift  institutions such  as  the Bank  which  meet certain
definitional tests relating to  the composition of  assets and other  conditions
prescribed  by the Code to establish a reserve  for bad debts and to make annual
additions thereto which may, within specified limits, be taken as a deduction in
computing  taxable  income.  Legislation  pending  in  Congress,  however,   may
eliminate  this bad debt reserve provision in 1996 and may require the recapture
of post-1987 bad  debt reserves over  a six-year period  beginning in 1998.  See
"REGULATION -- Federal Deposit Insurance Corporation -- Assessments."
 
    For  purposes of  the bad debt  reserve deduction, loans  are categorized as
"qualifying real  property  loans," which  generally  include loans  secured  by
improved  real estate, and "nonqualifying loans,"  which include all other types
of loans. The amount of the bad debt reserve deduction for "nonqualifying loans"
is computed under the experience method. A thrift institution may elect annually
to compute its allowable addition to its bad debt reserves for qualifying  loans
under  either the experience method or  the percentage of taxable income method.
For 1995, 1994 and 1993, the Bank used the percentage of taxable income method.
 
    Under the experience method, the bad  debt deduction for an addition to  the
reserve  for "qualifying  real property  loans" or  "nonqualifying loans"  is an
amount determined under a formula based upon  a moving average of the bad  debts
actually  sustained by a thrift institution over  a period of years or an amount
necessary to maintain a minimum reserve level amount for a statutory base year.
 
    The percentage of specially computed taxable income that is used to  compute
the  percentage bad debt deduction is 8%. The percentage bad debt deduction thus
computed is reduced  by the amount  permitted as a  deduction for  nonqualifying
loans under the experience method. The availability of the percentage of taxable
income  method permits  qualifying thrift  institutions to  be taxed  at a lower
effective federal income
 
                                       57

tax rate than that applicable  to corporations generally. The effective  maximum
federal income tax rate applicable to a qualifying thrift institution (exclusive
of  any minimum tax  or environmental tax), assuming  the maximum percentage bad
debt deduction, is approximately 31.3%.
 
    If less than 60% of the total dollar amount of an institution's assets (on a
tax basis) consist of specified assets (generally, loans secured by  residential
real  estate  or  deposits,  educational loans,  cash  and  certain governmental
obligations), such institution may not deduct any addition to a bad debt reserve
and generally  must include  reserves  in excess  of  that allowable  under  the
experience  method in income over a six-year period. At March 31, 1996, at least
60% of the Bank's total assets  were specified assets. No representation can  be
made as to whether the Bank will meet the 60% test for subsequent taxable years.
 
    Under  the  percentage of  taxable income  method,  the percentage  bad debt
deduction cannot exceed  the amount  necessary to  increase the  balance in  the
reserve  for "qualifying real property  loans" to an amount  equal to 6% of such
loans outstanding at the  end of the taxable  year. Additionally, the total  bad
debt  deduction attributable to  "qualifying real property  loans" cannot exceed
the greater of (i)  the amount deductible under  the experience method and  (ii)
the  amount  which, when  added  to the  bad  debt deduction  for "nonqualifying
loans," equals the amount by which 12% of the amount comprising savings accounts
at year-end exceeds the  sum of surplus, undivided  profits and reserves at  the
beginning  of the year. At March  31, 1996, and for all  prior years, the 6% and
12% limitations did not restrict the percentage bad debt deduction available  to
the Bank. It is not expected that these limitations will be a limiting factor in
the foreseeable future.
 
    In addition to the regular income tax, the Bank is subject to an alternative
minimum  tax  which is  imposed at  a minimum  tax rate  of 20%  on "alternative
minimum taxable income"  (which is the  sum of a  corporation's regular  taxable
income,  with certain adjustments, and tax preference items), less any available
exemption. Such tax preference items include (i) 100% of the excess of a  thrift
institution's  bad debt deduction over the amount that would have been allowable
based on actual experience and (ii) interest on certain tax-exempt bonds  issued
after  August 7, 1986. In  addition, 75% of the  amount by which a corporation's
"adjusted current  earnings"  exceeds  its alternative  minimum  taxable  income
computed  without regard to this  preference item and prior  to reduction by net
operating losses,  is  included  in  alternative  minimum  taxable  income.  Net
operating  losses can  offset no  more than  90% of  alternative minimum taxable
income. The alternative  minimum tax  is imposed to  the extent  it exceeds  the
corporation's  regular income  tax. Payments of  alternative minimum  tax may be
used as credits against  regular tax liabilities in  future years. In  addition,
for  taxable years after  1986 and before 1996,  the Bank is  also subject to an
environmental tax equal to  0.12% of the excess  of alternative minimum  taxable
income  for the taxable year (determined  without regard to net operating losses
and the deduction for the environmental tax) over $2.0 million.
 
    To the  extent earnings  appropriated  to a  thrift institution's  bad  debt
reserves  for qualifying real property loans and deducted for federal income tax
purposes exceed  the  allowable  amount  of such  reserves  computed  under  the
experience  method, and to the extent of the institution's supplemental reserves
for losses on  loans (the "Excess"),  such Excess may  not, without adverse  tax
consequences,  be utilized for payment of  cash dividends or other distributions
to a shareholder (including distributions in dissolution or liquidation) or  for
any  other purpose (except  to absorb bad  debt losses). Distribution  of a cash
dividend by a thrift institution to a shareholder is treated as made: first, out
of the institution's post-1951 accumulated earnings and profits; second, out  of
the  Excess; and third, out of such other accounts as may be proper. As of March
31, 1996, the Bank's Excess for tax purposes totaled approximately $614,000. The
Bank believes  it had  approximately $1.9  million of  accumulated earnings  and
profits  for tax  purposes as of  March 31,  1996, which would  be available for
dividend distributions,  provided  regulatory  restrictions  applicable  to  the
payment  of dividends are  met. See "DIVIDEND POLICY."  No representation can be
made as  to whether  the Bank  will  have current  or accumulated  earnings  and
profits in subsequent periods.
 
    The  tax returns of the Bank have  been closed by statute or audited through
1992. In the opinion  of management, any examination  of open returns would  not
result  in  a deficiency  which  could have  a  material adverse  effect  on the
financial condition of the Bank.
 
                                       58

OHIO TAXATION
 
    The Bank is  a "financial institution"  for State of  Ohio tax purposes.  As
such,  it  is  subject  to  the  Ohio  corporate  franchise  tax  on  "financial
institutions," which is imposed annually  at a rate of  1.5% of the Bank's  book
net  worth determined in accordance with GAAP. As a "financial institution," the
Bank is not subject to any tax based  upon net income or net profits imposed  by
the State of Ohio.
 
    The  Holding Company is subject to the  Ohio corporation franchise tax and a
special litter tax. The franchise tax, as  applied to the Holding Company, is  a
tax  measured by both net earnings and net worth. The rate of tax is the greater
of (i) 5.1% on  the first $50,000  of computed Ohio taxable  income and 8.9%  of
computed  Ohio taxable income in excess of $50,000 and (ii) 0.582% times taxable
net worth.
 
    In computing its  tax under the  net worth method,  the Holding Company  may
exclude  100%  of its  investment in  the capital  stock of  the Bank  after the
Conversion, as reflected on the balance sheet of the Holding Company, as long as
it owns at least 25%  of the issued and outstanding  capital stock of the  Bank.
The  calculation of the  exclusion from net worth  is based on  the ratio of the
excludable investment  (net of  any appreciation  or goodwill  included in  such
investment)  to total  assets multiplied  by the  net value  of the  stock. As a
holding company, the Holding Company may be entitled to various other deductions
in computing taxable  net worth that  are not generally  available to  operating
companies.
 
                                 THE CONVERSION
 
    THE  OTS AND THE DIVISION HAVE APPROVED THE PLAN, SUBJECT TO THE APPROVAL OF
THE PLAN BY THE MEMBERS OF THE BANK ENTITLED TO VOTE ON THE PLAN AND SUBJECT  TO
THE  SATISFACTION  OF  CERTAIN  OTHER  CONDITIONS IMPOSED  BY  THE  OTS  AND THE
DIVISION. OTS  AND DIVISION  APPROVAL DOES  NOT CONSTITUTE  A RECOMMENDATION  OR
ENDORSEMENT OF THE PLAN.
 
GENERAL
 
    The  Board of  Directors of  the Bank has  unanimously adopted  the Plan and
recommends that the Voting Members of the  Bank approve the Plan at the  Special
Meeting. During and upon completion of the Conversion, the Bank will continue to
provide  the  services  presently  offered  to  depositors  and  borrowers, will
maintain its  existing  office  and  will retain  its  existing  management  and
employees.
 
    Based  on the  current Valuation Range,  between 297,500  and 402,500 Common
Shares are  expected  to  be  offered  in  the  Subscription  Offering  and  the
concurrent  Community Offering at a price of $10 per share. The actual number of
shares sold in connection with the Conversion will be determined upon completion
of the Offering  based on the  final valuation  of the Bank,  as converted.  See
"Pricing and Number of Common Shares to be Sold."
 
    The  Common Shares will be offered in  the Subscription Offering to the ESOP
and certain present  and former depositors  of the Bank.  Any Common Shares  not
subscribed for in the Subscription Offering may be sold to the general public in
the  Community  Offering in  a  manner which  will  seek to  achieve  the widest
distribution of the  Common Shares, but  which will give  preference to  natural
persons  residing in Hamilton County, Ohio. Under OTS regulations, the Community
Offering must be completed within 45 days following the Subscription  Expiration
Date,  unless such period is  extended by the Bank with  the approval of the OTS
and the Division. If the Community Offering is determined not to be feasible, an
occurrence that is  not currently anticipated,  the Boards of  Directors of  the
Holding  Company and  the Bank  will consult  with the  OTS and  the Division to
determine an  appropriate  alternative  method of  selling  unsubscribed  Common
Shares  up to the minimum  of the Valuation Range.  No alternative sales methods
are currently planned.
 
    OTS and Ohio regulations require the completion of the Conversion within  24
months  after the date of the approval of  the Plan by the Voting Members of the
Bank. The  commencement and  completion of  the Conversion  will be  subject  to
market  conditions and other factors beyond  the Bank's control. Due to changing
economic and market conditions, no  assurance can be given  as to the length  of
time  that will be required to complete the sale of the Common Shares. If delays
are experienced, significant changes may occur in the estimated pro forma market
value  of  the   Bank.  In  such   circumstances,  the  Bank   may  also   incur
 
                                       59

substantial additional printing, legal and accounting expenses in completing the
Conversion.  In the event the Conversion is not successfully completed, the Bank
will be required to charge all Conversion expenses against current earnings.
 
REASONS FOR THE CONVERSION
 
    The principal  factors  considered  by  the Bank's  Board  of  Directors  in
reaching  the decision to pursue a  mutual-to-stock conversion are the uncertain
future of the mutual  form of ownership generally  and the numerous  competitive
disadvantages  which  the  Bank faces  if  it  continues in  mutual  form. These
disadvantages relate to  a variety of  factors, including growth  opportunities,
employee retention and regulatory uncertainty.
 
    If  the  Bank  is  to continue  to  grow  and prosper,  the  mutual  form of
organization is  the least  desirable form  from a  competitive standpoint.  The
opportunities  for  a  mutual  to  expand  through  mutual-to-mutual  mergers or
acquisitions are limited because cash is the only form of consideration a mutual
institution can offer to  another institution. Although the  Bank does not  have
any specific acquisitions planned at this time, the Conversion will position the
Bank  to  take  advantage of  any  acquisition opportunities  which  may present
themselves. Because a conversion to stock  form is a time-consuming and  complex
process,  the Bank cannot wait until an acquisition is imminent to embark on the
conversion process.
 
    As an increasing number of the Bank's competitors convert to stock form  and
acquire  the  ability to  use stock-based  compensation  programs, the  Bank, in
mutual form,  would  be  at a  disadvantage  when  it comes  to  attracting  and
retaining  qualified  management.  The  Bank  believes  that  the  ESOP  for all
employees and the Stock Option Plan and the RRP for directors and management are
important tools in achieving such goals,  even though the Bank will be  required
to  wait until after the  Conversion to implement the  Stock Option Plan and the
RRP. See "MANAGEMENT -- Stock Benefit Plans."
 
    Another  benefit  of  the  Conversion  will  be  an  increase  in   capital.
Notwithstanding  the Bank's current  capital position, the  importance of higher
levels of capital cannot be ignored in the current interest rate environment. As
has been  amply  demonstrated  in  the  past,  changing  accounting  principles,
interest rate shifts and changing regulations can threaten even well-capitalized
institutions.  As  a  mutual institution,  the  Bank can  only  increase capital
through retained earnings or the  issuance of subordinated debentures, which  do
not  count as tier 1  capital for regulatory capital  purposes. Capital that may
seem unnecessary now may help the Bank withstand future threats to its  capital.
See   "REGULATION  --  Office  of   Thrift  Supervision  --  Regulatory  Capital
Requirements."
 
PRINCIPAL EFFECTS OF THE CONVERSION
 
    VOTING RIGHTS.  Savings account holders and borrowers who are members of the
Bank in its mutual form will have no voting rights in the Bank as converted  and
will  not  participate, therefore,  in the  election  of directors  or otherwise
control the Bank's affairs.  Voting rights in the  Holding Company will be  held
exclusively  by its  shareholders, and  voting rights in  the Bank  will be held
exclusively by the Holding Company. Each holder of the Holding Company's  common
shares  will be entitled  to one vote for  each share owned on  any matter to be
considered by the Holding Company's shareholders. See "DESCRIPTION OF AUTHORIZED
SHARES."
 
    SAVINGS ACCOUNTS AND  LOANS.  Savings  accounts in the  Bank, as  converted,
will  be equivalent  in amount,  interest rate  and other  terms to  the present
savings accounts in the Bank, and  the existing FDIC insurance on such  deposits
will not be affected by the Conversion. The Conversion will not affect the terms
of  loan  accounts  or  the  rights and  obligations  of  borrowers  under their
individual contractual arrangements with the Bank.
 
    TAX  CONSEQUENCES.    The  consummation  of  the  Conversion  is   expressly
conditioned  on receipt by the Bank of a private letter ruling from the Internal
Revenue   Service   or   an   opinion   of   counsel   to   the   effect    that
 
                                       60

the  Conversion will constitute a tax-free  reorganization as defined in Section
368(a) of the Code. The Bank intends  to proceed with the Conversion based  upon
an  opinion rendered by its special counsel, Vorys, Sater, Seymour and Pease, to
the following effect:
 
        (1) The Conversion  constitutes a reorganization  within the meaning  of
    Section  368(a)(1)(F) of the Code, and no gain or loss will be recognized by
    the Bank  in its  mutual  form or  in its  stock  form as  a result  of  the
    Conversion.  The Bank in its mutual form and the Bank in its stock form will
    each be a "party to a  reorganization" within the meaning of Section  368(b)
    of the Code;
 
        (2)  No gain or loss will be recognized  by the Bank upon the receipt of
    money from the  Holding Company  in exchange for  the capital  stock of  the
    Bank, as converted;
 
        (3)  The  assets of  the  Bank will  have the  same  basis in  its hands
    immediately after the Conversion as they had in its hands immediately  prior
    to  the Conversion, and the  holding period of the  assets of the Bank after
    the Conversion will include the period during which the assets were held  by
    the Bank before the Conversion;
 
        (4) No gain or loss will be recognized by the deposit account holders of
    the  Bank  upon  the issuance  to  them,  in exchange  for  their respective
    withdrawable  deposit  accounts  in  the  Bank  immediately  prior  to   the
    Conversion,  of withdrawable deposit accounts  in the Bank immediately after
    the Conversion,  in the  same dollar  amount as  their withdrawable  deposit
    accounts  in the Bank immediately prior to the Conversion, plus, in the case
    of Eligible  Account  Holders  and  Supplemental  Eligible  Account  Holders
    (hereinafter defined), the interests in the Liquidation Account of the Bank,
    as described below;
 
        (5)  The basis of the withdrawable deposit  accounts in the Bank held by
    its deposit account  holders immediately  after the Conversion  will be  the
    same as the basis of their deposit accounts in the Bank immediately prior to
    the  Conversion.  The  basis of  the  interests in  the  Liquidation Account
    received by the Eligible Account  Holders and Supplemental Eligible  Account
    Holders  will be zero. The basis  of the nontransferable subscription rights
    received by Eligible Account Holders, Supplemental Eligible Account  Holders
    and  Other Eligible Members will be zero (assuming that at distribution such
    rights have no ascertainable fair market value);
 
        (6) No gain  or loss  will be  recognized by  Eligible Account  Holders,
    Supplemental  Eligible Account  Holders or  Other Eligible  Members upon the
    distribution to  them of  nontransferable  subscription rights  to  purchase
    Common   Shares  (assuming  that   at  distribution  such   rights  have  no
    ascertainable fair market value), and no taxable income will be realized  by
    such  Eligible  Account Holders,  Supplemental  Eligible Account  Holders or
    Other Eligible Members as a result of their exercise of such nontransferable
    subscription rights;
 
        (7) The basis  of the  Common Shares purchased  by members  of the  Bank
    pursuant  to the exercise of subscription  rights will be the purchase price
    thereof (assuming that such rights  have no ascertainable fair market  value
    and  that the purchase price  is not less than the  fair market value of the
    shares on the date of such exercise), and the holding period of such  shares
    will  commence on the date of such  exercise. The basis of the Common Shares
    purchased other than  by the  exercise of  subscription rights  will be  the
    purchase  price thereof (assuming in the  case of the other subscribers that
    the opportunity to  buy in  the Subscription Offering  has no  ascertainable
    fair  market value), and the holding period  of such shares will commence on
    the day after the date of the purchase;
 
        (8) For purposes of Section 381 of the Code, the Bank will be treated as
    if there had been no reorganization. The  taxable year of the Bank will  not
    end  on  the  effective  date  of  the  Conversion.  Immediately  after  the
    Conversion, the Bank in its stock form will succeed to and take into account
    the tax attributes of the Bank in  its mutual form immediately prior to  the
    Conversion, including the Bank's earnings and profits or deficit in earnings
    and profits;
 
        (9)  The bad debt  reserves of the  Bank in its  mutual form immediately
    prior to the Conversion  will not be  required to be  restored to the  gross
    income   of   the   Bank  in   its   stock   form  as   a   result   of  the
 
                                       61

    Conversion and immediately after the Conversion such bad debt reserves  will
    have  the same character in the hands of  the Bank in its stock form as they
    would have had if there had been  no Conversion. The Bank in its stock  form
    will  succeed to and take into account  the dollar amounts of those accounts
    of the Bank in its mutual form which represent bad debt reserves in  respect
    of  which the  Bank in its  mutual form has  taken a bad  debt deduction for
    taxable years ending on or before the Conversion; and
 
        (10) Regardless of book entries made for the creation of the Liquidation
    Account, the  Conversion  will not  diminish  the accumulated  earnings  and
    profits  of the Bank available for  the subsequent distribution of dividends
    within the  meaning  of  Section  316  of the  Code.  The  creation  of  the
    Liquidation  Account on the records  of the Bank will  have no effect on its
    taxable income, deductions  for additions  to reserves for  bad debts  under
    Section  593  of the  Code or  distributions  to stockholders  under Section
    593(e) of the Code.
 
    For Ohio tax  purposes, the tax  consequences of the  Conversion will be  as
follows:
 
        (1)  The  Bank  is  a  "financial institution"  for  State  of  Ohio tax
    purposes, and the Conversion will not change such status;
 
        (2) The  Bank  is  subject  to  the  Ohio  corporate  franchise  tax  on
    "financial institutions," which is imposed annually at a rate of 1.5% of the
    Bank's equity capital determined in accordance with GAAP, and the Conversion
    will not change such status;
 
        (3)  As a "financial  institution," the Bank  is not subject  to any tax
    based upon net income or  net profit imposed by the  State of Ohio, and  the
    Conversion will not change such status;
 
        (4)  The Conversion will not be a taxable transaction to the Bank in its
    mutual or stock form for purposes of the Ohio corporate franchise tax. As  a
    consequence  of the Conversion, however, the annual Ohio corporate franchise
    tax liability of the Bank will increase if the taxable net worth of the Bank
    (i.e., book net worth computed in accordance  with GAAP at the close of  the
    Bank's taxable year for federal income tax purposes) increases thereby; and
 
        (5)  The Conversion  will not  be a  taxable transaction  to any deposit
    account holder or borrower member  of the Bank in  its mutual or stock  form
    for  purposes  of the  Ohio corporate  franchise tax  and the  Ohio personal
    income tax.
 
    The Bank  has  received  an opinion  from  Keller  to the  effect  that  the
subscription  rights have no ascertainable fair  market value because the rights
are received by specified persons at no cost, may not be transferred and are  of
short  duration. The  IRS could challenge  the assumption  that the subscription
rights have no ascertainable fair market value.
 
    LIQUIDATION ACCOUNT.  In the unlikely event of a complete liquidation of the
Bank in its present mutual form, each depositor in the Bank would receive a  pro
rata  share of any assets  of the Bank remaining after  payment of the claims of
all creditors, including the claims of all depositors to the withdrawable  value
of their savings accounts. A depositor's pro rata share of such remaining assets
would  be the same  proportion of such  assets as the  value of such depositor's
savings deposits bears to the total  aggregate value of all savings deposits  in
the Bank at the time of liquidation.
 
    In  the event of a complete liquidation of  the Bank in its stock form after
the Conversion, each savings  depositor would have a  claim of the same  general
priority  as the claims  of all other  general creditors of  the Bank. Except as
described below, each  depositor's claim would  be solely in  the amount of  the
balance in such depositor's savings account plus accrued interest. The depositor
would  have no interest in the assets of the Bank above that amount. Such assets
would be distributed to the shareholders of the Bank.
 
    For the purpose of granting  a limited priority claim  to the assets of  the
Bank  in the event of a complete liquidation thereof to Eligible Account Holders
and Supplemental  Eligible  Account Holders  who  continue to  maintain  savings
accounts  at  the Bank  after  the Conversion,  the Bank  will,  at the  time of
Conversion,
 
                                       62

establish the Liquidation Account in an amount equal to the retained earnings of
the Bank as  of March  31, 1996.  The Liquidation  Account will  not operate  to
restrict the use or application of any of the regulatory capital of the Bank.
 
    Each  Eligible Account Holder and  Supplemental Eligible Account Holder will
have a  separate  inchoate interest  (the  "Subaccount")  in a  portion  of  the
Liquidation  Account for Qualifying Deposits held on the Eligibility Record Date
or the Supplemental Eligibility Record Date (hereinafter defined).
 
    The balance of  each initial  Subaccount shall  be an  amount determined  by
multiplying  the amount in the Liquidation  Account by a fraction, the numerator
of which is the closing balance in the account holder's account as of the  close
of  business  on the  Eligibility Record  Date  or the  Supplemental Eligibility
Record Date and the denominator of which  is the total amount of all  Qualifying
Deposits  of  Eligible Account  Holders on  the Eligibility  Record Date  or the
Supplemental Eligibility  Record Date.  The balance  of each  Subaccount may  be
decreased  but will never be increased. If, at the close of business on the last
day of  any  fiscal  year subsequent  to  the  Eligibility Record  Date  or  the
Supplemental  Eligibility Record  Date, the  balance in  the savings  account to
which a Subaccount relates is less than the lesser of (i) the deposit balance in
such savings account at the close of  business on any other annual closing  date
subsequent to the Eligibility Record Date or the Supplemental Eligibility Record
Date  or (ii) the amount of the  Qualifying Deposit as of the Eligibility Record
Date or the Supplemental Eligibility Record Date, the balance of the  Subaccount
for  such savings account shall be  adjusted proportionately to the reduction in
such savings account balance. In the event of any such downward adjustment, such
Subaccount balance  shall  not  be subsequently  increased  notwithstanding  any
increase  in the deposit balance of the  related savings account. If any savings
account is closed,  its related Subaccount  shall be reduced  to zero upon  such
closing.
 
    In  the event of a  complete liquidation of the  converted Bank (and only in
such event),  each Eligible  Account Holder  and Supplemental  Eligible  Account
Holder  shall receive from  the Liquidation Account a  distribution equal to the
current balance  in  each  of  such  account  holder's  Subaccounts  before  any
liquidation distribution may be made to the shareholders of the Bank. Any assets
remaining  after satisfaction of  such liquidation rights and  the claims of the
Bank's creditors  would be  distributed  to the  shareholders  of the  Bank.  No
merger,  consolidation,  purchase  of  bulk  assets  or  similar  combination or
transaction with  another  financial  institution, the  deposits  of  which  are
insured  by  the FDIC,  will be  deemed to  be a  complete liquidation  for this
purpose and, in any such transaction,  the Liquidation Account shall be  assumed
by the surviving institution.
 
    COMMON  SHARES.  SHARES ISSUED UNDER THE PLAN CANNOT AND WILL NOT BE INSURED
BY THE FDIC. For a description of the characteristics of the Common Shares,  see
"DESCRIPTION OF AUTHORIZED SHARES."
 
INTERPRETATION AND AMENDMENT OF THE PLAN
 
    To  the extent  permitted by  law, all  interpretations of  the Plan  by the
Boards of Directors of the Holding Company and the Bank will be final. The  Plan
may be amended by the Boards of Directors of the Holding Company and the Bank at
any  time  with  the  concurrence of  the  OTS  and the  Division.  If  the Bank
determines, upon advice of counsel and  after consultation with the OTS and  the
Division,  that any such amendment is  material, subscribers will be notified of
the amendment and  will be  provided the  opportunity to  increase, decrease  or
cancel  their  subscriptions. Any  person who  does  not affirmatively  elect to
continue his subscription or elects to rescind his subscription before the  date
specified  in  the notice  will have  all  of his  funds promptly  refunded with
interest. Any  person who  elects to  decrease his  subscription will  have  the
appropriate portion of his funds promptly refunded with interest.
 
CONDITIONS AND TERMINATION
 
    The  completion of the Conversion  requires the approval of  the Plan by the
Voting Members of the Bank at the Special Meeting and completion of the sale  of
the Common Shares within 24 months following the date of such approval. If these
conditions are not satisfied, the Plan will automatically terminate and the Bank
will  continue its business in the mutual  form of organization. The Plan may be
voluntarily terminated by the Board of Directors at any time before the  Special
Meeting  and  at  any time  thereafter  with the  approval  of the  OTS  and the
Division.
 
                                       63

SUBSCRIPTION OFFERING
 
    THE SUBSCRIPTION OFFERING WILL  EXPIRE AT         .M., EASTERN TIME, ON  THE
"SUBSCRIPTION  EXPIRATION DATE."  SUBSCRIPTION RIGHTS  NOT EXERCISED  BEFORE THE
SUBSCRIPTION EXPIRATION DATE WILL BE VOID, WHETHER OR NOT THE BANK HAS BEEN ABLE
TO LOCATE EACH PERSON ENTITLED TO SUCH SUBSCRIPTION RIGHTS.
 
    Nontransferable subscription  rights to  purchase  Common Shares  are  being
issued  at no cost to  all eligible persons and  entities in accordance with the
preference  categories  established  by  the  Plan,  as  described  below.  Each
subscription  right may be exercised only by the person to whom it is issued and
only for his or her own account. EACH PERSON SUBSCRIBING FOR COMMON SHARES  MUST
REPRESENT  TO THE BANK THAT HE OR SHE IS PURCHASING THE COMMON SHARES FOR HIS OR
HER OWN ACCOUNT AND THAT  HE OR SHE HAS NO  AGREEMENT OR UNDERSTANDING WITH  ANY
OTHER  PERSON FOR  THE SALE  OR TRANSFER  OF THE  COMMON SHARES.  ANY PERSON WHO
ATTEMPTS TO TRANSFER HIS OR HER SUBSCRIPTION RIGHTS MAY BE SUBJECT TO  PENALTIES
AND SANCTIONS, INCLUDING LOSS OF THE SUBSCRIPTION RIGHTS.
 
    The  number of Common Shares which a  person who has subscription rights may
purchase will be determined, in part, by the total number of Common Shares to be
issued and the availability of Common  Shares for purchase under the  preference
categories set forth in the Plan and certain other limitations. See "Limitations
on  Purchases  of Common  Shares." The  sale  of any  Common Shares  pursuant to
subscriptions received is  contingent upon approval  of the Plan  by the  Voting
Members of the Bank at the Special Meeting.
 
    The  preference categories  and preliminary purchase  limitations which have
been established by the Plan, in accordance with applicable regulations, for the
allocation of Common Shares are as follows:
 
        (a)  Each  Eligible  Account  Holder  shall  receive,  without   payment
    therefor, the nontransferable right to purchase in the Subscription Offering
    up  to 2.5% of the total Common Shares sold in the Offering. If the exercise
    of subscription rights in this  Category 1 results in an  over-subscription,
    Common  Shares will be allocated  among subscribing Eligible Account Holders
    in a manner which will, to the extent possible, make the total allocation of
    each subscriber equal 100 shares or the amount subscribed for, whichever  is
    less.  Any Common Shares remaining after  such allocation has been made will
    be  allocated  among   the  subscribing  Eligible   Account  Holders   whose
    subscriptions  remain unfilled in  the proportion which  the amount of their
    respective Qualifying Deposits on the  Eligibility Record Date bears to  the
    total  Qualifying Deposits of all Eligible Account Holders on such date. For
    purposes of  this paragraph  (a), increases  in the  Qualifying Deposits  of
    directors  and  executive  officers of  the  Bank during  the  twelve months
    preceding  the   Eligibility   Record   Date  shall   not   be   considered.
    Notwithstanding  the  foregoing, Common  Shares  in excess  of  402,500, the
    maximum of  the  Valuation Range,  may  be sold  to  the ESOP  before  fully
    satisfying  the  subscriptions of  Eligible  Account Holders.  No fractional
    shares will be issued.
 
        (b)  The   ESOP   shall   receive,   without   payment   therefor,   the
    nontransferable  right to purchase in the Subscription Offering an aggregate
    amount of up to 10% of the Common Shares sold in the Offering, provided that
    shares remain available after satisfying the subscription rights of Eligible
    Account Holders  up  to the  maximum  of  the Valuation  Range  pursuant  to
    paragraph  (a) above. Although the Plan  and OTS regulations permit the ESOP
    to purchase up to 10% of the Common Shares, the Holding Company  anticipates
    that  the ESOP will purchase 8% of the  Common Shares. If the ESOP is unable
    to purchase all or part  of the Common Shares  for which it subscribes,  the
    ESOP  may  purchase  Common  Shares  on  the  open  market  or  may purchase
    authorized but unissued shares of the Holding Company. If the ESOP purchases
    authorized but  unissued shares  from the  Holding Company,  such  purchases
    could  have  a dilutive  effect on  the interests  of the  Holding Company's
    shareholders. See "RISK FACTORS -- Potential Impact of Benefit Plans on  Net
    Earnings and Shareholders' Equity."
 
        (c)  If the Eligibility Record Date is  more than 15 months prior to the
    date of the latest amendment to the Bank's conversion application filed with
    the OTS, each account holder who has a Qualifying Deposit at the Bank as  of
    June  30, 1996 (the "Supplemental  Eligible Account Holders"), will receive,
    without payment, the non-transferable right to purchase in the  Subscription
    Offering  up  to 2.5%  of  the total  Common  Shares sold  in  the Offering,
    provided   that    shares   remain    available   after    satisfying    the
 
                                       64

    subscription  rights of  Eligible Account Holders  and the  ESOP pursuant to
    paragraphs (a) and  (b) above.  If the  exercise of  subscription rights  by
    Supplemental Eligible Account Holders results in an oversubscription, Common
    Shares  will be  allocated among  subscribing Supplemental  Eligible Account
    Holders in  a manner  which will,  to the  extent possible,  make the  total
    allocation of each subscriber equal 100 shares or the amount subscribed for,
    whichever  is less.  Any Common Shares  remaining after  such allocation has
    been made  will be  allocated among  the subscribing  Supplemental  Eligible
    Account  Holders whose subscriptions remain unfilled in the proportion which
    the amount of  their respective Qualifying  Deposits on June  30, 1996  (the
    "Supplemental  Eligibility  Record  Date"), bears  to  the  total Qualifying
    Deposits of  all Supplemental  Eligible  Account Holders  on such  date.  No
    fractional shares will be issued.
 
    Subscription  rights received by Supplemental  Eligible Account Holders will
be subordinate to the  subscription rights of Eligible  Account Holders and  the
ESOP.
 
        (d) Each Other Eligible Member, other than an Eligible Account Holder or
    Supplemental   Eligible  Account  Holder,  shall  receive,  without  payment
    therefor, the nontransferable right to purchase in the Subscription Offering
    up to 2.5% of the  Common Shares to be sold  in the Offering, provided  that
    shares remain available after satisfying the subscription rights of Eligible
    Account Holders, the ESOP and Supplemental Eligible Account Holders pursuant
    to paragraphs (a), (b) and (c) above. In the event of an oversubscription by
    Other  Eligible Members, the available Common Shares will be allocated among
    subscribing Other  Eligible  Members  in  the  same  proportion  that  their
    subscriptions  bear  to  the  total amount  of  subscriptions  by  all Other
    Eligible Members.
 
    The subscription rights  granted under this  Plan are nontransferable.  Each
subscription  right may be exercised only by the person to whom it is issued and
only for such person's own  account. Each person exercising subscription  rights
will be required to certify that such person is purchasing for such person's own
account  and that such person has no  agreement or understanding for the sale or
transfer of the Common Shares to which such person subscribes. The Bank will use
the information  provided  on  the  Order Form  to  ensure  that  those  persons
subscribing  in the Subscription Offering have  subscription rights and that the
orders submitted  do not  exceed applicable  purchase limitations.  In order  to
ensure  proper identification of  subscription rights and  proper allocations in
the event of an oversubscription, it is the responsibility of each subscriber to
provide correct account verification information and the correct address of  the
subscriber's primary residence.
 
    The  Bank will make reasonable efforts to comply with the securities laws of
all states in  the United  States in  which persons  having subscription  rights
reside.  However, no such  person will be  offered or receive  any Common Shares
under the Plan  who resides in  a foreign country  or in a  state of the  United
States  with  respect  to which  each  of  the following  apply:  (i)  under the
securities laws of such country or state, the granting of subscription rights or
the offer or sale  of Common Shares  to such persons  would require the  Holding
Company  or its officers  or directors to register  as a broker  or dealer or to
register or otherwise qualify its securities for sale in such country or  state;
and  (ii) such registration or qualification  would be impracticable for reasons
of cost or otherwise.
 
COMMUNITY OFFERING
 
    Concurrently with the Subscription Offering,  the Holding Company is  hereby
offering Common Shares in the Community Offering, subject to the limitations set
forth  below, to the extent such  shares remain available after the satisfaction
of all  orders  received in  the  Subscription Offering.  If  subscriptions  are
received in the Subscription Offering for at least 462,875 Common Shares, Common
Shares may not be available for purchase in the Community Offering. All sales of
Common  Shares in the Community Offering will be  at the same price per share as
in the Subscription Offering.  THE COMMUNITY OFFERING MAY  BE TERMINATED AT  ANY
TIME  AFTER ORDERS FOR AT LEAST 462,875 COMMON SHARES HAVE BEEN RECEIVED, BUT IN
NO EVENT LATER THAN        , 1996 (THE "COMMUNITY EXPIRATION DATE"), WITHOUT THE
CONSENT OF THE OTS AND THE DIVISION.
 
                                       65

    In the event shares are available for the Community Offering, members of the
general public,  each together  with his  or her  Associates and  other  persons
acting  in concert with him or her, may  purchase up to 2.5% of the total Common
Shares sold  in the  Offering. If  an insufficient  number of  Common Shares  is
available  to fill  all of  the orders received  in the  Community Offering, the
available Common Shares will be  allocated in a manner  to be determined by  the
Boards  of  Directors  of the  Holding  Company  and the  Bank,  subject  to the
following:
 
        (i) Preference will  be given to  natural persons who  are residents  of
    Hamilton  County,  Ohio, the  county  in which  the  office of  the  Bank is
    located;
 
        (ii) Orders received in the Community  Offering will first be filled  up
    to  the lesser  of the number  of shares subscribed  for or 2%  of the total
    number of Common Shares offered, with  any remaining shares allocated on  an
    equal  number of shares per  order basis until all  orders have been filled;
    and
 
       (iii) The right of any person to purchase Common Shares in the  Community
    Offering  is subject  to the right  of the  Holding Company and  the Bank to
    accept or reject such purchases in whole or in part.
 
    The term "resident", as used herein with respect to the Community  Offering,
means  any  natural person  who, on  the date  of submission  of an  Order Form,
maintained a bona fide residence within Hamilton County, Ohio.
 
LIMITATIONS ON PURCHASES OF COMMON SHARES
 
    The Plan provides for certain additional  limitations to be placed upon  the
purchase  of  Common Shares.  To  the extent  Common  Shares are  available, the
minimum number of Common  Shares that may  be purchased by any  party is 25,  or
$250. No fractional shares will be issued. Purchases in the Offering are further
subject  to the  limitations that (i)  no Eligible  Account Holder, Supplemental
Eligible Account Holder, if  any, or Other Eligible  Member may purchase in  the
Offering more than 2.5% of the total Common Shares sold in the Offering, (ii) no
person,  together with his or her Associates and other persons acting in concert
with him or her, may  purchase in the Community Offering  more than 2.5% of  the
total Common Shares sold in the Offering, and (iii) no person, together with his
or  her Associates  and other  persons acting  in concert  with him  or her, may
purchase more  than 5%  of the  total Common  Shares sold  in the  Offering.  In
connection  with  the exercise  of subscription  rights  arising from  a deposit
account or a loan  account in which  two or more persons  have an interest,  the
aggregate  maximum number of Common Shares  which the persons having an interest
in such account  may purchase is  2.5% of the  total Common Shares  sold in  the
Offering.  Such limitation  does not  apply to  the ESOP.  Subject to applicable
regulations, the purchase  limitation may  be increased or  decreased after  the
commencement  of the Offering by the  Boards of Directors. A person's associates
consist of the  following ("Associates"):  (a) any  corporation or  organization
(other  than the Bank) of which such  person is an officer, partner or, directly
or indirectly,  the beneficial  owner of  10% or  more of  any class  of  equity
securities; (b) any trust or other estate in which such person has a substantial
beneficial interest or as to which such person serves as trustee or in a similar
fiduciary  capacity; and (c) any relative or  spouse of such person, or relative
of such spouse, who either has the same home as such person or who is a director
or officer of the Bank.
 
    Executive  officers  and  directors  of   the  Bank,  together  with   their
Associates,  may not  purchase, in  the aggregate,  more than  35% of  the total
Common Shares  sold in  the Offering.  Shares  acquired by  the ESOP  will  not,
pursuant  to regulations governing the Conversion, be aggregated with the shares
purchased by the directors, officers and employees of the Bank.
 
    Purchases of Common Shares in the Offering are also subject to the change in
control regulations of the OTS which  restrict direct and indirect purchases  of
10%  or more of the stock of any savings  bank by any person or group of persons
acting in concert, under certain circumstances. See "RESTRICTIONS ON ACQUISITION
OF THE HOLDING COMPANY AND THE BANK -- Federal Law and Regulation."
 
    After  the  Conversion,  Common  Shares,  except  for  shares  purchased  by
affiliates of the Bank, will be freely transferable, subject to OTS and Division
regulations.
 
                                       66

PLAN OF DISTRIBUTION
 
    The  offering of the Common Shares is made only pursuant to this Prospectus,
copies of which are available at the office of the Bank. Officers and  directors
of  the Bank will be available to  answer questions about the Conversion and may
also hold  informational  meetings for  interested  persons. Such  officers  and
directors  will not be permitted to make statements about the Holding Company or
the Bank unless such information is also set forth in this Prospectus, nor  will
they  render investment advice. No officer,  director or employee of the Holding
Company or  the  Bank will  be  compensated,  directly or  indirectly,  for  any
activities  in connection with the offer or  sale of Common Shares issued in the
Conversion.
 
    To assist the Holding Company and  the Bank in marketing the Common  Shares,
the  Holding Company and the Bank have retained Webb, a broker-dealer registered
with the SEC and  a member of the  NASD. Webb will consult  with and advise  the
Bank  and  assist with  the sale  of the  Common Shares  in connection  with the
Conversion. The  services to  be rendered  by Webb  include the  following:  (1)
assisting  the  Holding  Company and  the  Bank in  conducting  the Subscription
Offering and the Community Offering;  (2) training and educating Bank  personnel
about  the Conversion process; (3) organizing and conducting meetings to provide
information to prospective investors about  the Conversion; (4) keeping  records
of orders for Common Shares; and (5) assisting in the collection of proxies from
members for use at the Special Meeting.
 
    For  its services, Webb will receive a  financial advisory fee in the amount
of $50,000. Selected Dealers will receive fees equal to 4% of the purchase price
of Common  Shares sold,  if  any, pursuant  to  Selected Dealer  Agreements.  In
addition,  the  Holding  Company  will  reimburse  Webb  for  certain  expenses,
including reasonable legal fees. Such expenses shall not exceed $30,000. Webb is
not obligated to purchase any Common Shares.
 
    The Holding  Company and  the Bank  have agreed  to indemnify  Webb and  its
directors,  officers, employees, agents  and any controlling  person against any
and all loss,  liability, claim,  damage or expense  arising out  of any  untrue
statement,  or alleged  untrue statement,  of a  material fact  contained in the
Summary Proxy  Statement  or  the  Prospectus,  any  application  to  regulatory
authorities,  any "blue sky" application, or any other related document prepared
or executed by or on behalf of the Holding Company or the Bank with its  consent
in  connection with,  or in  contemplation of,  the Conversion,  or any omission
therefrom of a material fact required  to be stated therein, unless such  untrue
statement  or omission,  or alleged  untrue statement  or omission,  was made in
reliance upon certain information  furnished to the Bank  by Webb expressly  for
use in the Summary Proxy Statement or the Prospectus.
 
    The  Common Shares will  be offered principally by  the distribution of this
Prospectus and  through  activities  conducted  at  the  Conversion  Information
Center,  which  will  be located  at  the  office of  the  Bank.  The Conversion
Information Center will be staffed by one or more of Webb's employees, who  will
be  responsible for  mailing materials relating  to the  Offering, responding to
questions regarding the Conversion and the Offering and processing stock orders.
 
    A conspicuous legend that the Common  Shares are not a federally-insured  or
guaranteed  deposit  or  account  appears  on  all  offering  documents  used in
connection with the Conversion and will appear on the certificates  representing
the  Common  Shares. Any  person purchasing  Common Shares  will be  required to
execute the Stock Order Form certifying such person's knowledge that the  Common
Shares  are  not  federally-insured or  guaranteed  and that  the  purchaser has
received a Prospectus and understands the investment risk involved.
 
    Sales of Common Shares will be made by registered representatives affiliated
with Webb.  Management and  the employees  of the  Bank may  participate in  the
Offering  in clerical capacities, providing  administrative support in effecting
sales transactions or answering  questions relating to  the proper execution  of
the  Stock Order Form. Management of the Bank may answer questions regarding the
business of  the  Bank. Other  questions  of prospective  purchasers,  including
questions  as to the  nature of the  investment, will be  directed to registered
representatives. Management and the employees  of the Bank have been  instructed
not  to solicit offers to purchase Common  Shares or to provide advice regarding
the purchase of Common Shares.
 
                                       67

    The Bank's personnel  will assist  in the  above-described sales  activities
pursuant  to an exemption  from registration as  a broker or  dealer provided by
Rule 3a4-1 promulgated under the Securities Exchange Act of 1934 (the  "Exchange
Act"). Rule 3a4-1 generally provides that an "associated person of an issuer" of
securities shall not be deemed a broker solely by reason of participation in the
sale  of  securities  of such  issuer  if  the associated  person  meets certain
conditions. Such conditions include, but are not limited to, that the associated
person participating in the sale of an issuer's securities not be compensated in
connection therewith  at the  time of  participation, that  such person  not  be
associated  with  a  broker  or  dealer and  that  such  person  observe certain
limitations on his participation in the sale of securities. For purposes of this
exemption, "associated person of an issuer" is defined to include any person who
is a director, officer or employee of the issuer or a company that controls,  is
controlled by or is under common control with the issuer.
 
EFFECT OF EXTENSION OF COMMUNITY OFFERING
 
    If  the Community Offering  extends beyond         ,  1996, persons who have
subscribed for Common Shares  in the Subscription Offering  or in the  Community
Offering  will receive a  written notice that  they have the  right to increase,
decrease or rescind their subscriptions for  Common Shares at any time prior  to
20  days  before  the end  of  the extension  period.  Any person  who  does not
affirmatively elect  to  continue his  subscription  or elects  to  rescind  his
subscription  during  any such  extension will  have all  of his  funds promptly
refunded with  interest. Any  person  who elects  to decrease  his  subscription
during  any  such extension  shall  have the  appropriate  portion of  his funds
promptly refunded with interest.
 
USE OF ORDER FORMS
 
    Subscriptions for  Common  Shares  in  the  Subscription  Offering  and  the
Community  Offering may be made only by  completing and submitting a Stock Order
Form. Any person who desires to subscribe for Common Shares in the  Subscription
Offering  must do so by delivering  to the Bank, by mail  or in person, prior to
      .m., Eastern Time, on          , 1996, a  properly executed and  completed
Stock  Order Form, together with  full payment of the  subscription price of $10
for  each  Common  Share  for  which  subscription  is  made.  No  facsimile  or
photocopied Stock Order Forms will be accepted.
 
    AN  EXECUTED  STOCK  ORDER FORM,  ONCE  RECEIVED  BY THE  BANK,  MAY  NOT BE
MODIFIED, AMENDED OR RESCINDED WITHOUT THE  CONSENT OF THE BANK, UNLESS (I)  THE
COMMUNITY OFFERING IS NOT COMPLETED BY       , 1996, OR (II) THE FINAL VALUATION
OF  THE BANK, AS CONVERTED, IS LESS  THAN $2,975,000 OR MORE THAN $4,628,750. IF
EITHER OF THOSE EVENTS OCCURS, PERSONS WHO HAVE SUBSCRIBED FOR COMMON SHARES  IN
THE OFFERING WILL BE GIVEN A NOTICE THAT THEY HAVE A RIGHT TO INCREASE, DECREASE
OR  RESCIND THEIR SUBSCRIPTIONS. ANY PERSON  WHO DOES NOT AFFIRMATIVELY ELECT TO
CONTINUE HIS SUBSCRIPTION OR ELECTS TO RESCIND HIS SUBSCRIPTION DURING ANY  SUCH
EXTENSION WILL HAVE ALL OF HIS FUNDS PROMPTLY REFUNDED WITH INTEREST. ANY PERSON
WHO  ELECTS TO DECREASE HIS SUBSCRIPTION DURING ANY SUCH EXTENSION WILL HAVE THE
APPROPRIATE PORTION OF HIS FUNDS  PROMPTLY REFUNDED WITH INTEREST. IN  ADDITION,
IF  THE MAXIMUM PURCHASE LIMITATION IS INCREASED TO MORE THAN 2.5% OF THE COMMON
SHARES, PERSONS WHO HAVE SUBSCRIBED FOR 2.5% OF THE COMMON SHARES WILL BE  GIVEN
THE OPPORTUNITY TO INCREASE THEIR SUBSCRIPTIONS.
 
PAYMENT FOR COMMON SHARES
 
    Payment   of  the  subscription  price  for  all  Common  Shares  for  which
subscription is made  must accompany a  completed Order Form  in order for  such
subscription  to be valid. Payment for Common Shares may be made (i) in cash, if
delivered in person,  (ii) by  check, bank  draft or  money order,  or (iii)  by
authorization  of  withdrawal  from savings  accounts  in the  Bank  (other than
non-self-directed IRAs  and  Keogh Accounts).  The  Bank cannot  lend  money  or
otherwise extend credit to any person to purchase Common Shares.
 
    Payments  made in cash or by check, bank draft or money order will be placed
in a segregated  savings account  insured by the  FDIC up  to applicable  limits
until  the Conversion is completed  or terminated. Interest will  be paid by the
Bank on such account at the then current passbook savings account rate, which is
currently    % with an annual percentage yield of    %, from the date payment is
received until the Conversion is completed or terminated. Payments made by check
will not  be deemed  to have  been received  until such  check has  cleared  for
payment.
 
                                       68

    Instructions  for authorizing withdrawals from savings accounts are provided
in the Order Form. Once a withdrawal has been authorized, none of the designated
withdrawal amount may  be used by  a subscriber  for any purpose  other than  to
purchase Common Shares, unless the Conversion is terminated. All sums authorized
for  withdrawal will  continue to  earn interest at  the contract  rate for such
account or certificate until  the completion or  termination of the  Conversion.
Interest  penalties for early withdrawal applicable to certificate accounts will
be waived  in the  case of  withdrawals authorized  for the  purchase of  Common
Shares.  If a partial withdrawal from a certificate account results in a balance
less than the applicable  minimum balance requirement,  the certificate will  be
cancelled  and the remaining  balance will earn interest  at the Bank's passbook
rate subsequent to the withdrawal.
 
    In order to utilize funds in an IRA or Keogh account maintained at the Bank,
the funds  must be  transferred to  a self-directed  IRA or  Keogh account  that
permits  the funds to be  invested in stock. The beneficial  owner of the IRA or
Keogh account must  direct the trustee  of the  account to use  funds from  such
account to purchase Common Shares in connection with the Conversion. This cannot
be  done through the mail. Persons who are interested in utilizing IRAs or Keogh
accounts at  the  Bank  to  subscribe  for  Common  Shares  should  contact  the
Conversion Information Center at (513)    -   for instructions and assistance.
 
    Subscriptions  will not be filled by  the Bank until subscriptions have been
received in the Offering for up to  297,500 Common Shares, the minimum point  of
the Valuation Range. If the Conversion is terminated, all funds delivered to the
Bank  for the purchase of Common Shares  will be returned with interest, and all
charges to savings accounts will be rescinded. If subscriptions are received for
at least  297,500  Common  Shares,  subscribers and  other  purchasers  will  be
notified  by mail, promptly on  completion of the sale  of the Common Shares, of
the number of shares for which their subscriptions have been accepted. The funds
on deposit with the Bank for the purchase of Common Shares will be withdrawn and
paid to the  Holding Company  in exchange  for the  Common Shares.  Certificates
representing  Common Shares  will be  delivered promptly  thereafter. The Common
Shares will not be insured by the FDIC.
 
    If the ESOP subscribes  for Common Shares in  the Subscription Offering,  it
will  not  be required  to pay  for the  shares  subscribed for  at the  time it
subscribes but  may  pay  for  such  Common  Shares  upon  consummation  of  the
Conversion.
 
SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS
 
    The   following  table   sets  forth   certain  information   regarding  the
subscription rights  intended to  be exercised  by the  directors and  executive
officers of the Bank:
 


                                                      TOTAL          PERCENT OF TOTAL          AGGREGATE PURCHASE
NAME                                                 SHARES            OFFERING (1)                   PRICE
- -------------------------------------------------  -----------  ---------------------------  -----------------------
                                                                                    
Mardelle Dickhaut................................       3,500                1.00%                 $    35,000
Ruth C. Emden....................................       5,250                1.50                       52,500
Laird L. Lazelle.................................       8,750                2.50                       87,500
Robert E. Levitch................................       7,000                2.00                       70,000
Margo Liebert....................................       2,500                0.71                       25,000
Dianne K. Rabe...................................       3,500                1.00                       35,000
Michael S. Schwartz..............................       8,750                2.50                       87,500
Paul L. Silverglade..............................       8,750                2.50                       87,500
Ivan J. Silverman................................       8,750                2.50                       87,500
All directors and executive
 officers as a group (2).........................      74,250               21.21%                 $   742,500

 
- ------------------------
(1)  Assumes that 350,000 Common Shares will be  sold in the Offering at $10 per
    share and that  a sufficient number  of Common Shares  will be available  to
    satisfy  the  intended purchases  by directors  and executive  officers. See
    "Pricing and Number of Common Shares to be Sold."
 
(2) Includes  intended  purchases  by  Associates  of  directors  and  executive
    officers, to the extent known.
 
    All purchases by executive officers and directors of the Bank are being made
for investment purposes only and with no present intent to resell.
 
                                       69

PRICING AND NUMBER OF COMMON SHARES TO BE SOLD
 
    The  aggregate offering price of the Common Shares sold in the Offering will
be based  on the  pro forma  market  value of  the shares  as determined  by  an
independent  appraisal of the Bank. Keller, a firm which evaluates and appraises
financial institutions, was retained by the Bank to prepare an appraisal of  the
estimated  pro forma market value of the Bank, as converted. Keller will receive
a fee  of  $15,000  for its  appraisal  and  one update.  Such  amount  includes
out-of-pocket expenses.
 
    Keller  was  selected by  the Board  of Directors  because it  has extensive
experience  in  the  valuation  of  thrift  institutions,  particularly  in  the
mutual-to-stock  conversion context. The Board of Directors interviewed Keller's
principal, reviewed the credentials of Keller's appraisal personnel and obtained
references and recommendations from other  companies which have engaged  Keller.
Keller  is certified by  the OTS as a  mutual-to-stock conversion appraiser. The
Bank and Keller have no relationships which would affect Keller's independence.
 
    The appraisal  was  prepared by  Keller  in reliance  upon  the  information
contained  herein. Keller also  considered the following  factors, among others:
the present and projected operating results and financial condition of the  Bank
and  the economic and demographic conditions in the Bank's existing market area;
the quality and depth of the Bank's management and personnel; certain historical
financial and other information relating  to the Bank; a comparative  evaluation
of the operating and financial statistics of the Bank with those of other thrift
institutions;  the aggregate size of the  Offering; the impact of the Conversion
on the Bank's regulatory capital and earnings potential; the trading market  for
stock  of  comparable  thrift  institutions and  thrift  holding  companies; and
general conditions in the markets for such stocks.
 
    Three valuation methods were used by  Keller: price to book value; price  to
earnings; and price to assets. The most emphasis was placed on the price to book
value  method. The price to book value  method compares the pro forma book value
of the Bank, which takes into consideration the going concern value of a  thrift
institution,  to the  book value  of the  comparable group.  Upward and downward
adjustments are made, as appropriate, to account for variations between the Bank
and the comparable group  on specific factors. The  net Conversion proceeds  are
included  for purposes of determining the pro  forma book value of the Bank. The
book value method focuses on the Bank's financial condition and does not give as
much consideration  to  earnings.  The  price to  earnings  method  is  used  to
ascertain  the multiple of earnings at which  the Bank is likely to trade, based
on the multiple of earnings at  which a comparable group of thrift  institutions
trades. The comparable group consisted of ten thrift institutions located in the
Midwest  which had similar operating and  financial characteristics to the Bank.
In calculating the price to earnings ratio, Keller used the Bank's core earnings
for the 12  months ended March  31, 1996.  The use of  core earnings  eliminates
items  which are not generated by the principle business activities of the Bank.
The price to assets method does  not consider the Bank's financial condition  or
earnings.  Consequently,  it  is  not heavily  relied  on  in  valuing financial
institutions.
 
    The Pro Forma  Value of  the Bank, as  converted, determined  by Keller,  is
$3,500,000  as of  May 14, 1996.  The Valuation Range  established in accordance
with the  Plan  is $2,975,000  to  $4,025,000, which,  based  upon a  per  share
offering  price of $10, will  result in the sale  of between 297,500 and 402,500
Common Shares. The total number  of Common Shares sold  in the Offering will  be
determined  in the discretion of the Board  of Directors, based on the Valuation
Range. Pro forma shareholders' equity per share and pro forma earnings per share
decrease moving from the  low end to  the high end of  the Valuation Range.  See
"PRO FORMA DATA."
 
    In  the event that Keller determines at the close of the Conversion that the
aggregate pro forma  value of the  Bank is higher  or lower than  the Pro  Forma
Value,  but is nevertheless equal  to or greater than  $2,975,000 or equal to or
less than $4,628,750, the Holding Company will make an appropriate adjustment by
raising or  lowering the  total number  of Common  Shares sold  in the  Offering
consistent  with the final valuation. The total  number of Common Shares sold in
the Offering will  be determined  in the discretion  of the  Board of  Directors
consistent  with the final valuation. If, due to changing market conditions, the
final valuation is  less than  $2,975,000 or more  than $4,628,750,  subscribers
will  be given notice of such final valuation and the right to affirm, increase,
decrease or rescind their subscriptions.  Any person who does not  affirmatively
elect to
 
                                       70

continue  his subscription or elects to rescind his subscription before the date
specified in  the notice  will have  all  of his  funds promptly  refunded  with
interest.  Any  person who  elects to  decrease his  subscription will  have the
appropriate portion of his funds promptly refunded with interest.
 
    The appraisal by Keller  is not intended,  and must not  be construed, as  a
recommendation of any kind as to the advisability of purchasing Common Shares or
voting  to approve the Conversion. In preparing the valuation, Keller has relied
upon and  assumed  the  accuracy  and  completeness  of  the  audited  financial
statements  and statistical  information provided  by the  Bank. Keller  did not
independently verify the financial statements and other information provided  by
the  Bank, nor did Keller  value independently the assets  or liabilities of the
Bank. The valuation considers the Bank only as a going concern and should not be
considered as an  indication of  the liquidation  value of  the Bank.  Moreover,
because  such valuation is necessarily based upon estimates and projections of a
number of matters,  all of which  are subject to  change from time  to time,  no
assurance  can be given that persons purchasing Common Shares will thereafter be
able to sell such shares at the Conversion purchase price.
 
    A copy of the complete appraisal is  on file and open for inspection at  the
offices  of the OTS, 1700 G Street, N.W., Washington, D.C. 20552, at the Central
Regional Office of the OTS, 200 W. Madison Street, Suite 1300, Chicago, Illinois
60606, at the offices of the Division, 77 S. High Street, Columbus, Ohio  43215,
and at the offices of the Bank.
 
RESTRICTIONS ON REPURCHASE OF COMMON SHARES
 
    Federal regulations generally prohibit the Holding Company from repurchasing
any of its capital stock for three years following the date of completion of the
Conversion, except as part of an open-market stock repurchase program during the
second and third years following the Conversion involving no more than 5% of the
Holding  Company's outstanding capital  stock during a  twelve-month period. The
OTS has recently indicated, however, that it would permit repurchases  beginning
after  six months following the completion of the Conversion. In addition, after
such a  repurchase, the  Bank's  regulatory capital  must  equal or  exceed  all
regulatory  capital  requirements. Before  commencement of  such a  program, the
Holding Company must provide notice to the  OTS, and the OTS may disapprove  the
program  if  the OTS  determines that  it would  adversely affect  the financial
condition of  the Bank  or if  it determines  that there  is no  valid  business
purpose for such repurchase. Such repurchase restrictions would not prohibit the
ESOP  or the RRP from  purchasing Common Shares during  the first year following
the Conversion.
 
    Ohio regulations  prohibit  the  Holding Company  from  repurchasing  shares
during  the first year after  the Conversion if the  effect thereof would be the
failure of the Bank to meet its capital requirements.
 
RESTRICTIONS ON TRANSFERABILITY OF COMMON SHARES BY DIRECTORS AND OFFICERS
 
    Common Shares purchased by directors  and executive officers of the  Holding
Company  will be subject to the restriction that such shares may not be sold for
a period of one year following completion of the Conversion, except in the event
of the death of the shareholder. Common Shares issued by the Holding Company  to
directors and executive officers will bear a legend giving appropriate notice of
the  restriction imposed upon  them. In addition, the  Holding Company will give
appropriate instructions to the transfer agent (if any) for the Common Shares in
respect of the applicable restriction for transfer of any restricted shares. Any
shares issued  as a  stock dividend,  stock  split or  otherwise in  respect  of
restricted shares will be subject to the same restrictions.
 
    Subject  to certain  exceptions, for a  period of three  years following the
Conversion, no director or officer of the Holding Company or the Bank, or any of
their Associates, may purchase any common shares of the Holding Company  without
the prior written approval of the OTS, except through a broker-dealer registered
with   the  SEC.  This  restriction  will  not  apply,  however,  to  negotiated
transactions involving more than 1% of  a class of outstanding common shares  of
the  Holding Company or shares acquired by any stock benefit plan of the Holding
Company or the Bank.
 
    The Common Shares, like the stock  of most public companies, are subject  to
the  registration requirements  of the  Securities Act.  Accordingly, the Common
Shares may  be  offered and  sold  only  in compliance  with  such  registration
requirements  or pursuant to  an applicable exemption  from registration. Common
 
                                       71

Shares received in  the Conversion by  persons who are  not "affiliates" of  the
Holding  Company may be  resold without registration.  Common Shares received by
affiliates of the  Holding Company will  be subject to  resale restrictions.  An
"affiliate"  of the Holding Company,  for purposes of Rule  144, is a person who
directly, or  indirectly through  one or  more intermediaries,  controls, or  is
controlled  by or is  under common control  with, the Holding  Company. Rule 144
generally  requires  that  there  be  publicly  available  certain   information
concerning  the Holding Company  and that sales  subject to Rule  144 be made in
routine brokerage transactions or through a  market maker. If the conditions  of
Rule  144 are satisfied, each  affiliate (or group of  persons acting in concert
with one or more affiliates) is entitled  to sell in the public market,  without
registration,  in  any three-month  period, a  number of  shares which  does not
exceed the greater of (i) 1% of the number of outstanding shares of the  Holding
Company  or (ii) if the shares are  admitted to trading on a national securities
exchange or  reported through  the automated  quotation system  of a  registered
securities association, the average weekly reported volume of trading during the
four weeks preceding the sale.
 
        RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY AND THE BANK
 
GENERAL
 
    Federal  law and  regulations, Ohio law,  the Articles  of Incorporation and
Code  of  Regulations  of   the  Holding  Company,   the  Amended  Articles   of
Incorporation  and Amended Constitution of the Bank and certain employee benefit
plans to  be  adopted  by the  Holding  Company  and the  Bank  contain  certain
provisions  which  may deter  or prohibit  a  change of  control of  the Holding
Company and the Bank. Such provisions are intended to encourage any acquiror  to
negotiate the terms of an acquisition with the Board of Directors of the Holding
Company,  thereby reducing the vulnerability of  the Holding Company to takeover
attempts and certain other transactions which have not been negotiated with  and
approved by the Board of Directors.
 
    Anti-takeover  devices  and  provisions  may, however,  have  the  effect of
discouraging certain takeover attempts  which are not approved  by the Board  of
Directors,  even  under  circumstances  in  which  shareholders  may  deem  such
takeovers to be in their best interests  or in which shareholders may receive  a
substantial  premium  for their  shares over  then current  market prices.  As a
result, shareholders who might desire to  participate in such a transaction  may
not have an opportunity to participate by virtue of such devices and provisions.
Such  provisions may also benefit management  by discouraging changes of control
in which incumbent management would be  removed from office. The following is  a
summary of certain provisions of such laws, regulations and documents.
 
FEDERAL LAW AND REGULATION
 
    FEDERAL  DEPOSIT INSURANCE  ACT.  The  FDIA provides that  no person, acting
directly or indirectly  or in concert  with one or  more persons, shall  acquire
control  of any insured  savings association or holding  company unless 60 days'
prior written notice  has been given  to the OTS  and the OTS  has not issued  a
notice disapproving the proposed acquisition. Control, for purposes of the FDIA,
means the power, directly or indirectly, to direct the management or policies of
an insured institution or to vote 25% or more of any class of securities of such
institution.  This provision of the FDIA is implemented by the OTS in accordance
with the Regulations for  Acquisition of Control of  an Insured Institution,  12
C.F.R.  Part  574  (the "Control  Regulations").  Control, for  purposes  of the
Control Regulations,  exists in  situations  in which  the acquiring  party  has
direct  or indirect voting control  of at least 25%  of the institution's voting
shares or controls in any manner the election of a majority of the directors  of
such  institution  or  the  Director  of the  OTS  determines  that  such person
exercises a  controlling  influence over  the  management or  policies  of  such
institution.  In addition, control is presumed to exist, subject to rebuttal, if
the acquiring party  (which includes  a group  "acting in  concert") has  voting
control  of at  least 10%  of the  institution's voting  stock and  any of eight
control factors  specified in  the Control  Regulations exists.  There are  also
rebuttable  presumptions in the  Control Regulations concerning  whether a group
"acting in concert" exists, including  presumed action in concert among  members
of   an  "immediate  family."  With  certain  limited  exceptions,  the  Control
Regulations, including  the rebuttable  presumptions, apply  to acquisitions  of
Common  Shares in connection  with the Conversion and  to acquisitions after the
Conversion.
 
                                       72

    Change in Control of Converted Banks. A regulation of the OTS provides that,
for a period of three years after the date of the completion of the  Conversion,
no  person shall, directly or indirectly, offer to acquire or acquire beneficial
ownership of  more than  10% of  any class  of equity  security of  the  Holding
Company  or the Bank without the prior  written approval of the OTS. In addition
to the actual  ownership of more  than 10% of  a class of  equity securities,  a
person shall be deemed to have acquired beneficial ownership of more than 10% of
the equity securities of the Holding Company or the Bank if the person holds any
combination  of stock  and revocable and/or  irrevocable proxies  of the Holding
Company under circumstances that give rise to a conclusive control determination
or  rebuttable  control  determination  under  the  Control  Regulations.   Such
circumstances include (i) holding any combination of voting shares and revocable
and/or  irrevocable proxies  representing more than  25% of any  class of voting
stock of the  Holding Company enabling  the acquiror (a)  to elect one-third  or
more  of  the  directors,  (b)  to  cause  the  Holding  Company  or  the Bank's
shareholders to  approve  the acquisition  or  corporate reorganization  of  the
Holding Company, or (c) to exert a controlling influence on a material aspect of
the  business operations of the Holding Company  or the Bank, and (ii) acquiring
any combination of voting shares and irrevocable proxies representing more  than
25% of any class of voting shares.
 
    Such  three-year restriction  does not  apply (i) to  any offer  with a view
toward public resale made exclusively to the Holding Company or the Bank or  any
underwriter  or selling  group acting  on behalf of  the Holding  Company or the
Bank, (ii) unless made  applicable by the  OTS by prior  written advice, to  any
offer  or announcement of  an offer which,  if consummated, would  result in the
acquisition by any  person, together  with all  other acquisitions  by any  such
person  of the same class of securities during the preceding 12-month period, of
not more than 1% of the class of securities, or (iii) to any offer to acquire or
the acquisition of beneficial ownership of more than 10% of any class of  equity
security  of the Holding Company or the Bank by a corporation whose ownership is
or will be substantially the same as the ownership of the Holding Company or the
Bank if  made more  than one  year following  the date  of the  Conversion.  The
foregoing  restriction does not apply to the acquisition of the capital stock of
the Holding Company  or the  Bank by one  or more  tax-qualified employee  stock
benefit  plans,  provided that  the plan  or  plans do  not have  the beneficial
ownership in the aggregate of more than  25% of any class of equity security  of
the Holding Company or the Bank.
 
    HOLDING COMPANY RESTRICTIONS.  Federal law generally prohibits a savings and
loan  holding company, without prior  approval of the Director  of the OTS, from
(i) acquiring  control of  any other  savings association  or savings  and  loan
holding  company, (ii)  acquiring substantially all  of the assets  of a savings
association or holding  company thereof,  or (iii) acquiring  or retaining  more
than 5% of the voting shares of a savings association or holding company thereof
which is not a subsidiary.
 
    Under certain circumstances, a savings and loan holding company is permitted
to  acquire, with  the approval of  the Director  of the OTS,  up to  15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without  such savings  association being  deemed to  be controlled  by  the
holding  company. Except with the prior approval  of the Director of the OTS, no
director or officer of the savings and loan holding company or person owning  or
controlling  by proxy or otherwise more than 25% of such company's voting shares
may acquire  control  of  any  savings  institution,  other  than  a  subsidiary
institution or any other savings and loan holding company.
 
OHIO LAW
 
    MERGER  MORATORIUM STATUTE.  Ohio has a merger moratorium statute regulating
certain  takeover  bids  affecting   certain  public  corporations  which   have
significant  ties  to Ohio.  The statute  prohibits,  with some  exceptions, any
merger, combination or  consolidation and  any of certain  other sales,  leases,
distributions, dividends, exchanges, mortgages or transfers between such an Ohio
corporation  and any person who has the right to exercise, alone or with others,
10%  or  more  of  the  voting   power  of  such  corporation  (an   "Interested
Shareholder")  for three  years following  the date  on which  such person first
becomes an Interested Shareholder. Such a business combination is permitted only
if, prior to the time such  person first becomes an Interested Shareholder,  the
Board  of  Directors of  the issuing  corporation has  approved the  purchase of
shares which resulted in such person first becoming an Interested Shareholder.
 
                                       73

    After the initial three-year moratorium, such a business combination may not
occur unless  (1) one  of the  exceptions  referred to  above applies,  (2)  the
holders  of at least two-thirds of the voting shares, and of at least a majority
of the  voting shares  not  beneficially owned  by the  Interested  Shareholder,
approve  the business combination at  a meeting called for  such purpose, or (3)
the business combination  meets certain  statutory criteria  designed to  ensure
that  the  issuing  public  corporation's  remaining  shareholders  receive fair
consideration for their shares.
 
    An Ohio  corporation, under  certain  circumstances, may  "opt out"  of  the
statute  by specifically  providing in  its articles  of incorporation  that the
statute does not  apply to  any business  combination of  such corporation.  The
statute  still prohibits for  12 months, however,  any business combination that
would have been prohibited  but for the adoption  of such an opt-out  amendment.
The  statute  also provides  that  it will  continue  to apply  to  any business
combination between a person who became  an Interested Shareholder prior to  the
adoption  of such  an amendment as  if the  amendment had not  been adopted. The
Articles of  Incorporation  of  the  Holding  Company do  not  opt  out  of  the
protection afforded by Chapter 1704.
 
    CONTROL  SHARE ACQUISITION  STATUTE.  Section  1701.831 of  the Ohio Revised
Code  (the   "Control  Share   Acquisition  Statute")   requires  that   certain
acquisitions   of  voting  securities  which   would  result  in  the  acquiring
shareholder owning 20%, 33 1/3% or  50% of the outstanding voting securities  of
the  Holding Company (a "Control Share Acquisition") must be approved in advance
by the  holders  of  at  least  a majority  of  the  outstanding  voting  shares
represented  at a  meeting at which  a quorum is  present and a  majority of the
portion of  the  outstanding  voting  shares  represented  at  such  a  meeting,
excluding  the voting  shares owned  by the  acquiring shareholder.  The Control
Share Acquisition Statute was intended, in part, to protect shareholders of Ohio
corporations from coercive tender offers.
 
                                       74

    TAKEOVER  BID STATUTE.  Ohio law also contains a statute regulating takeover
bids for any Ohio corporation. Such statute provides that no offeror may make  a
takeover  bid unless (i)  at least 20  days prior thereto  the offeror announces
publicly the terms of the proposed takeover bid and files with the Ohio Division
of Securities (the "Securities Division")  and provides the target company  with
certain  information in respect  of the offeror, his  ownership of the company's
shares and his plans for  the company, and (ii)  within ten days following  such
filing  either (a)  no hearing  is required  by the  Securities Division,  (b) a
hearing is requested by the target  company within such time but the  Securities
Division finds no cause for hearing exists, or (c) a hearing is ordered and upon
such  hearing the Securities  Division adjudicates that  the offeror proposes to
make full, fair and effective disclosure to offerees of all information material
to a decision to accept or reject the offer.
 
    The takeover bid statute also states  that no offeror shall make a  takeover
bid if he owns 5% or more of the issued and outstanding equity securities of any
class  of the target company, any of which were purchased within one year before
the proposed takeover  bid, and the  offeror, before making  any such  purchase,
failed  to  announce his  intention to  gain  control of  the target  company or
otherwise failed  to make  full and  fair disclosure  of such  intention to  the
persons  from whom he acquired such securities. The United States District Court
for the Southern  District of  Ohio has determined  that the  Ohio takeover  bid
statute is preempted by federal regulation.
 
ARTICLES OF INCORPORATION OF THE HOLDING COMPANY
 
    ABILITY  OF THE BOARD OF DIRECTORS TO ISSUE ADDITIONAL SHARES.  The Articles
of Incorporation of  the Holding Company  permit the Board  of Directors of  the
Holding  Company to  issue additional  common shares  and preferred  shares. The
ability of the  Board of Directors  to issue such  additional shares may  create
impediments to gaining, or otherwise discourage persons from attempting to gain,
control of the Holding Company.
 
    MATTERS  REQUIRING ENLARGED SHAREHOLDER VOTE.  Article Sixth of the Articles
of Incorporation of the Holding Company provides that, in the event the Board of
Directors recommends against the approval of  any of the following matters,  the
holders of at least 75% of the voting shares of the Holding Company are required
to approve any such matters:
 
    (1)  A proposed  amendment to the  Articles of Incorporation  of the Holding
       Company;
 
    (2) A proposed Amendment to the Code of Regulations of the Holding Company;
 
    (3) A  proposal  to  change  the  number  of  directors  by  action  of  the
       shareholders;
 
    (4)  An  agreement of  merger or  consolidation  providing for  the proposed
       merger or consolidation of the Holding  Company with or into one or  more
       other corporations;
 
    (5)  A  proposed combination  or  majority share  acquisition  involving the
       issuance of  shares  of the  Holding  Company and  requiring  shareholder
       approval;
 
    (6)  A proposal to sell, exchange, transfer  or otherwise dispose of all, or
       substantially all, of the  assets, with or without  the goodwill, of  the
       Holding Company; or
 
    (7) A proposed dissolution of the Holding Company.
 
    ELIMINATION  OF CUMULATIVE VOTING.  Section 1701.55 of the Ohio Revised Code
provides in substance and effect that  shareholders of a for profit  corporation
which is not a savings and loan association and which is incorporated under Ohio
law  must initially be  granted the right  to cumulate votes  in the election of
directors. The right to cumulate votes  in the election of directors will  exist
at a meeting of shareholders if notice in writing is given by any shareholder to
the  President, a Vice  President or the  Secretary of an  Ohio corporation, not
less than 48 hours before a meeting  at which directors are to be elected,  that
the  shareholder desires that the voting for  the election of directors shall be
cumulative and if an announcement of the giving of such notice is made upon  the
convening   of  such  meeting  by  the  Chairman   or  Secretary  or  by  or  on
 
                                       75

behalf of the shareholder giving such  notice. If cumulative voting is  invoked,
each  shareholder would have a number of  votes equal to the number of directors
to be elected, multiplied  by the number  of shares owned by  him, and would  be
entitled to distribute his votes among the candidates as he sees fit.
 
    Section  1701.69 of the Ohio Revised  Code provides that an Ohio corporation
may  eliminate  cumulative  voting  in  the  election  of  directors  after  the
expiration of 90 days after the date of initial incorporation by filing with the
Ohio   Secretary  of  State  an  amendment  to  the  articles  of  incorporation
eliminating cumulative  voting. The  Articles of  Incorporation of  the  Holding
Company will be amended prior to the consummation of the Conversion to eliminate
cumulative  voting.  The  elimination  of cumulative  voting  may  make  it more
difficult for shareholders to elect as  directors persons whose election is  not
supported by the Board of Directors.
 
EMPLOYEE BENEFIT PLANS
 
    The  Stock Option  Plan, the  ESOP and the  RRP also  may be  deemed to have
certain anti-takeover  effects.  See  "DESCRIPTION  OF  AUTHORIZED  SHARES"  and
"MANAGEMENT  -- Stock Benefit  Plans -- Employee Stock  Ownership Plan; -- Stock
Option Plan; and -- Recognition and Retention Plan."
 
                        DESCRIPTION OF AUTHORIZED SHARES
 
GENERAL
 
    The Articles of Incorporation of the Holding Company authorize the  issuance
of  2,000,000  common  shares.  The  common  shares  authorized  by  the Holding
Company's Articles  of Incorporation  have no  par value.  Upon receipt  by  the
Holding  Company of the purchase price therefor and subsequent issuance thereof,
each Common Share will be fully paid and nonassessable. The Common Shares of the
Holding Company will represent nonwithdrawable  capital and will not and  cannot
be insured by the FDIC. Each Common Share will have the same relative rights and
will be identical in all respects to every other Common Share.
 
    The following is a summary description of the rights of the common shares of
the  Holding Company, including the material express terms of such shares as set
forth in the Holding Company's Articles of Incorporation.
 
LIQUIDATION RIGHTS
 
    In the  event of  the complete  liquidation or  dissolution of  the  Holding
Company, the holders of the Common Shares will be entitled to receive all assets
of  the Holding Company  available for distribution,  in cash or  in kind, after
payment or provision for payment of (i) all debts and liabilities of the Holding
Company, (ii)  any accrued  dividend  claims, and  (iii)  any interests  in  the
Liquidation Account. See "THE CONVERSION -- Liquidation Account."
 
VOTING RIGHTS
 
    The holders of the Common Shares will possess exclusive voting rights in the
Holding  Company,  unless preferred  shares are  issued.  Each holder  of Common
Shares will be entitled to one vote for each share held of record on all matters
submitted  to  a  vote  of  holders  of  common  shares.  See  "RESTRICTIONS  ON
ACQUISITION  OF THE HOLDING COMPANY AND THE BANK -- Articles of Incorporation of
the Holding Company -- Elimination of Cumulative Voting."
 
DIVIDENDS
 
    The holders  of  the  Common Shares  will  be  entitled to  the  payment  of
dividends  when, as and  if declared by the  Board of Directors  and paid out of
funds, if any, available under applicable  laws and regulations for the  payment
of dividends. The payment of dividends is subject to federal and state statutory
and  regulatory restrictions.  See "DIVIDEND  POLICY," "REGULATION  -- Office of
Thrift Supervision --  Limitations on  Capital Distributions"  and "TAXATION  --
Federal  Taxation"  for a  description of  restrictions on  the payment  of cash
dividends.
 
                                       76

PREEMPTIVE RIGHTS
 
    After the  consummation of  the Conversion,  no shareholder  of the  Holding
Company  will have, as  a matter of  right, the preemptive  right to purchase or
subscribe for shares of any class,  now or hereafter authorized, or to  purchase
or   subscribe  for  securities   or  other  obligations   convertible  into  or
exchangeable for  such shares  or which  by warrants  or otherwise  entitle  the
holders thereof to subscribe for or purchase any such share.
 
RESTRICTIONS ON ALIENABILITY
 
    See  "THE CONVERSION -- Restrictions on  Transferability of Common Shares by
Directors and  Officers"  for  a  description of  certain  restrictions  on  the
transferability  of  Common  Shares  purchased by  officers  and  directors; and
"RESTRICTIONS  ON  ACQUISITION  OF  THE  HOLDING  COMPANY  AND  THE  BANK"   for
information regarding regulatory restrictions on acquiring Common Shares.
 
                           REGISTRATION REQUIREMENTS
 
    The  Holding Company  will register  its common  shares pursuant  to Section
12(g) of the Exchange Act upon the  completion of the Conversion. The proxy  and
tender  offer rules, insider trading restrictions, annual and periodic reporting
and other requirements of the Exchange Act will apply to the Holding Company.
 
                                 LEGAL MATTERS
 
    Certain legal matters pertaining  to the Common Shares  and the federal  and
Ohio  tax consequences  of the  Conversion will be  passed upon  for the Holding
Company and the Bank by Vorys, Sater,  Seymour and Pease, 221 E. Fourth  Street,
Cincinnati,  Ohio 45202. Certain legal matters are being passed upon for Webb by
Keating, Muething & Klekamp  ("KMK"), One East  Fourth Street, Cincinnati,  Ohio
45202.  Certain members of KMK may subscribe  for Common Shares in the Offering,
to the extent they are eligible under the Plan.
 
                                    EXPERTS
 
    Keller has consented to the publication herein of the summary of its  letter
to the Bank setting forth its opinion as to the estimated pro forma market value
of  the Bank as converted and to the use of its name and statements with respect
to it appearing herein.  The financial statements  of the Bank  as of March  31,
1996 and 1995, and for each of the years in the three-year period ended June 30,
1995,  have been included herein in reliance upon the report of Clark, Schaefer,
Hackett &  Co., independent  certified public  accountants, appearing  elsewhere
herein,  and  upon  the  authority  of such  firm  as  experts  in  auditing and
accounting.
 
                             ADDITIONAL INFORMATION
 
    The  Bank  has  filed  an  Application  for  Approval  of  Conversion   (the
"Application")  with the  OTS and  the Division.  This prospectus  omits certain
information contained in the  Application. The Application  may be inspected  at
the  offices of  the OTS, 1700  G Street,  N.W., Washington, D.C.  20552, at the
Central Regional Office of the OTS, 200 W. Madison Street, Suite 1300,  Chicago,
Illinois  60606 and at the offices of the Division, 77 S. High Street, Columbus,
Ohio 43215.
 
                                       77

                            FOUNDATION SAVINGS BANK
                               TABLE OF CONTENTS
 


                                                              PAGE
                                                          ------------
                                                       
Independent Auditors' Report..............................          F-2
 
Financial Statements:
 
  Statements of Financial Condition.......................          F-3
 
  Statements of Income....................................          F-4
 
  Statements of Retained Earnings.........................          F-5
 
  Statements of Cash Flows................................    F-6 - F-7
 
  Notes to Financial Statements...........................   F-8 - F-20

 
                                      F-1

                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors
Foundation Savings Bank:
 
    We  have audited the statements of financial condition of Foundation Savings
Bank as  of June  30,  1995 and  1994, and  the  related statements  of  income,
retained  earnings, and  cash flows for  each of  the three years  in the period
ended June 30, 1995.  These financial statements are  the responsibility of  the
Corporation's  management. Our responsibility is to  express an opinion on these
financial statements based on our audits.
 
    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In our opinion, the financial  statements referred to above present  fairly,
in  all material respects, the financial  position of Foundation Savings Bank as
of June 30, 1995 and 1994, and the results of its operations and its cash  flows
for each of the three years in the period ended June 30, 1995 in conformity with
generally accepted accounting principles.
 
    As discussed in Note 1 to the financial statements, the Savings Bank adopted
the   provisions  of  Statement  of   Financial  Accounting  Standards  No.  109
"Accounting for  Income  Taxes" at  July  1,  1993 and  Statement  of  Financial
Accounting  Standards No. 115,  "Accounting for Certain  Investments in Debt and
Equity Securities" at July 1, 1994.
 
/s/ Clark, Schaefer, Hackett & Co.
 
Cincinnati, Ohio
July 19, 1995
 
                                      F-2

                            FOUNDATION SAVINGS BANK
                       STATEMENTS OF FINANCIAL CONDITION
             JUNE 30, 1995 AND 1994 AND MARCH 31, 1996 (UNAUDITED)
                                     ASSETS
 


                                                                                               JUNE 30
                                                                                     ----------------------------
                                                                                         1995           1994
                                                                     MARCH 31, 1996  -------------  -------------
                                                                     --------------
                                                                      (UNAUDITED)
                                                                                           
Cash...............................................................   $     15,202          57,374         59,309
Interest-bearing deposits in other financial institutions..........      4,221,221       3,885,606      2,402,282
                                                                     --------------  -------------  -------------
                                                                         4,236,423       3,942,980      2,461,591
Certificates of deposit in other financial institutions............             --              --      1,400,000
Investment securities -- at amortized cost (fair value of $393,338,
 $1,034,812 and $1,004,188 at March 31, 1996 (unaudited) and June
 30, 1995 and 1994 respectively)...................................        400,000       1,050,000      1,050,000
Mortgage-backed securities -- at amortized cost (fair value of
 $4,831,501, $5,409,400 and $6,443,808 at March 31, 1996
 (unaudited) and June 30, 1995 and 1994, respectively).............      4,957,151       5,532,399      6,592,744
Loans receivable, net..............................................     21,358,992      20,510,541     18,794,133
Accrued interest receivable:
  Loans............................................................         96,212          79,335         57,341
  Investments and interest bearing deposits........................          4,040          16,389         17,597
  Mortgage-backed securities.......................................         39,469          41,522         44,183
Federal Home Loan Bank stock -- at cost............................        274,100         260,400        241,200
Property and equipment, net........................................        317,417         323,773        335,302
Refundable federal income tax......................................             --          31,927         22,400
Prepaid expenses and other assets..................................         53,926          60,050         39,670
                                                                     --------------  -------------  -------------
                                                                      $ 31,737,730      31,849,316     31,056,161
                                                                     --------------  -------------  -------------
                                                                     --------------  -------------  -------------
 
                                        LIABILITIES AND RETAINED EARNINGS
 
Deposits...........................................................   $ 27,780,306      27,737,204     27,348,162
Advances from Federal Home Loan Bank...............................        841,870       1,191,577        954,788
Advances by borrowers for taxes, insurance and other...............        135,445          39,076         21,614
Accrued expenses...................................................        136,441         114,747        108,049
Accrued federal income tax.........................................          8,063              --             --
Deferred federal income tax........................................         63,500          60,600         42,800
                                                                     --------------  -------------  -------------
                                                                        28,965,625      29,143,204     28,475,413
Retained earnings, substantially restricted........................      2,772,105       2,706,112      2,580,748
                                                                     --------------  -------------  -------------
                                                                      $ 31,737,730      31,849,316     31,056,161
                                                                     --------------  -------------  -------------
                                                                     --------------  -------------  -------------

 
See accompanying notes to financial statements.
 
                                      F-3

                            FOUNDATION SAVINGS BANK
                              STATEMENTS OF INCOME
              THREE YEARS ENDED JUNE 30, 1995 AND THE NINE MONTHS
                   ENDED MARCH 31, 1996 AND 1995 (UNAUDITED)
 


                                                          NINE MONTHS ENDED
                                                              MARCH 31,                   JUNE 30,
                                                        ---------------------  -------------------------------
                                                           1996       1995       1995       1994       1993
                                                        ----------  ---------  ---------  ---------  ---------
                                                                             (UNAUDITED)
                                                                                      
Interest income:
  Loans...............................................  $1,358,303  1,225,328  1,655,223  1,594,174  1,882,392
  Mortgage-backed securities..........................     233,510    242,173    320,376    286,084    231,785
  Investment securities...............................      51,505     50,415     69,104     27,620     12,951
  Interest-bearing deposits...........................     139,921     75,150    117,309    160,799    169,711
                                                        ----------  ---------  ---------  ---------  ---------
    Total interest income.............................   1,783,239  1,593,066  2,162,012  2,068,677  2,296,839
                                                        ----------  ---------  ---------  ---------  ---------
Interest expense:
  Deposits............................................   1,167,132    946,303  1,308,686  1,297,024  1,499,192
  Borrowings..........................................      39,490     41,717     59,265     41,966         --
                                                        ----------  ---------  ---------  ---------  ---------
    Total interest expense............................   1,206,622    988,020  1,367,951  1,338,990  1,499,192
                                                        ----------  ---------  ---------  ---------  ---------
Net interest income...................................     576,617    605,046    794,061    729,687    797,647
Provision for loan losses.............................      34,000      9,000     12,000     32,600     82,600
                                                        ----------  ---------  ---------  ---------  ---------
    Net interest income after provision for loan
     losses...........................................     542,617    596,046    782,061    697,087    715,047
                                                        ----------  ---------  ---------  ---------  ---------
Other income:
  Gain on sale of investment securities...............          --         --         --    132,431     61,291
  Gain on sale of loans...............................       7,484      2,702     12,179         --         --
  Net investment property income......................      36,736     37,773     50,446     64,926     64,271
  Gain on sale of equipment...........................          --         --         --      1,164         --
  Other operating income..............................       7,776      6,625      7,051      5,395     10,725
                                                        ----------  ---------  ---------  ---------  ---------
    Total other income................................      51,996     47,100     69,676    203,916    136,287
                                                        ----------  ---------  ---------  ---------  ---------
General, administration and other expense:
  Employee compensation and benefits..................     260,076    273,558    364,607    292,230    306,457
  Occupancy and equipment.............................      58,431     57,614     76,604     77,488     84,122
  Deposit insurance...................................      46,284     46,752     61,911     65,527     60,197
  Franchise tax.......................................      25,204     23,798     31,916     31,372     29,134
  Computer processing costs...........................      23,439     24,016     32,268     29,387     27,678
  Other operating expense.............................      83,059     82,780    111,267    131,386    132,057
                                                        ----------  ---------  ---------  ---------  ---------
    Total general, administration and other operating
     expense..........................................     496,493    508,518    678,573    627,390    639,645
                                                        ----------  ---------  ---------  ---------  ---------
    Income before income taxes........................      98,120    134,628    173,164    273,613    211,689
                                                        ----------  ---------  ---------  ---------  ---------
Federal income taxes (credits):
  Current.............................................      29,227     31,381     30,000     62,263     93,176
  Deferred............................................       2,900     11,700     17,800     16,100     (8,000)
                                                        ----------  ---------  ---------  ---------  ---------
                                                            32,127     43,081     47,800     78,363     85,176
                                                        ----------  ---------  ---------  ---------  ---------
    Net income........................................  $   65,993     91,547    125,364    195,250    126,513
                                                        ----------  ---------  ---------  ---------  ---------
                                                        ----------  ---------  ---------  ---------  ---------

 
See accompanying notes to financial statements.
 
                                      F-4

                            FOUNDATION SAVINGS BANK
                        STATEMENTS OF RETAINED EARNINGS
                    THREE YEARS ENDED JUNE 30, 1995 AND THE
                  NINE MONTHS ENDED MARCH 31, 1996 (UNAUDITED)
 

                                                                               
Balance at June 30, 1992........................................................  $2,258,985
  Net income for the year ended June 30, 1993...................................     126,513
                                                                                  ----------
Balance at June 30, 1993........................................................   2,385,498
  Net income for the year ended June 30, 1994...................................     195,250
                                                                                  ----------
Balance at June 30, 1994........................................................   2,580,748
  Net income for the year ended June 30, 1995...................................     125,364
                                                                                  ----------
Balance at June 30, 1995........................................................   2,706,112
    Net income for the nine months ended March 31, 1996 (unaudited).............      65,993
                                                                                  ----------
Balance at March 31, 1996 (unaudited)...........................................  $2,772,105
                                                                                  ----------
                                                                                  ----------

 
See accompanying notes to financial statements.
 
                                      F-5

                            FOUNDATION SAVINGS BANK
                            STATEMENTS OF CASH FLOWS
           THREE YEARS ENDED JUNE 30, 1995 AND THE NINE MONTHS ENDED
                      MARCH 31, 1996 AND 1995 (UNAUDITED)
 


                                                       NINE MONTHS ENDED
                                                           MARCH 31,                YEARS ENDED JUNE 30,
                                                     ----------------------  ----------------------------------
                                                        1996        1995        1995        1994        1993
                                                     ----------  ----------  ----------  ----------  ----------
                                                          (UNAUDITED)
                                                                                      
Cash flows from operating activities:
  Interest received................................  $1,774,495   1,584,429   2,145,841   2,065,169   2,267,264
  Interest paid....................................  (1,204,903)   (987,254) (1,365,659) (1,339,074) (1,500,248)
  Cash paid to suppliers and employees.............    (400,755)   (465,902)   (679,261)   (648,076)   (585,822)
  Fees and commissions received....................      27,298      30,195       7,051       6,332      19,211
  Income taxes paid................................      10,763     (23,527)    (39,527)    (67,463)   (187,877)
  Rental income received...........................      51,300      51,300      68,400      83,000      84,000
                                                     ----------  ----------  ----------  ----------  ----------
    Net cash provided by operating activities......     258,198     189,241     136,845      99,888      96,528
                                                     ----------  ----------  ----------  ----------  ----------
Cash flows from investing activities:
  Purchase of mortgage-backed securities...........      82,714          --          --  (3,143,631) (3,048,520)
  Repayments of mortgage-backed securities.........     471,651     728,932   1,029,624   1,798,427     887,113
  Purchase of certificates of deposit..............          --          --          --          --    (400,000)
  Maturities of certificates of deposit............          --   1,300,000   1,400,000          --          --
  Purchase of investment securities................          --          --          --  (1,050,000)         --
  Proceeds from sale of investment securities......          --          --          --     143,272      66,712
  Maturities of investment securities..............     650,000          --          --          --          --
  Loan disbursements...............................  (6,319,728) (4,168,225) (5,637,576) (2,961,358) (6,377,791)
  Loan principal repayments........................   4,337,090   2,103,282   3,354,330   3,700,533   8,867,546
  Proceeds from sale of loans......................   1,123,109     184,202     576,584          --          --
  Proceeds from sale of Federal Home Loan Bank
   stock...........................................          --          --          --          --       2,900
  Purchase of property and equipment...............      (2,986)     (3,869)     (4,249)     (5,526)     (8,698)
  Investment in foreclosed real estate.............          --          --          --          --      (1,705)
                                                     ----------  ----------  ----------  ----------  ----------
    Net cash provided by (used in) investing
     activities....................................     341,850     144,322     718,713  (1,518,283)    (12,443)
                                                     ----------  ----------  ----------  ----------  ----------
Cash flows from financing activities:
  Net increase (decrease) in deposits..............      43,102  (1,571,482)    389,042  (1,713,715)  1,444,933
  Proceeds from Federal Home Loan Bank advances....          --     300,000     300,000   1,000,000          --
  Repayment of Federal Home Loan Bank advances.....    (349,707)    (47,086)    (63,211)    (45,212)         --
                                                     ----------  ----------  ----------  ----------  ----------
    Net cash provided by (used in) financing
     activities....................................    (306,605) (1,318,568)    625,831    (758,927)  1,444,933
                                                     ----------  ----------  ----------  ----------  ----------
Net increase (decrease) in cash and cash
 equivalents.......................................     293,443    (985,005)  1,481,389  (2,177,322)  1,529,018
Cash and cash equivalents at beginning of period...   3,942,980   2,461,591   2,461,591   4,638,913   3,109,895
                                                     ----------  ----------  ----------  ----------  ----------
Cash and cash equivalents at end of period.........  $4,236,423   1,476,586   3,942,980   2,461,591   4,638,913
                                                     ----------  ----------  ----------  ----------  ----------
                                                     ----------  ----------  ----------  ----------  ----------

 
See accompanying notes to financial statements.
 
                                      F-6

                            FOUNDATION SAVINGS BANK
                            STATEMENTS OF CASH FLOWS
                    THREE YEARS ENDED JUNE 30, 1995 AND THE
             NINE MONTHS ENDED MARCH 31, 1996 AND 1995 (UNAUDITED)
                    RECONCILIATION OF NET INCOME TO NET CASH
                        PROVIDED BY OPERATING ACTIVITIES
 


                                                             NINE MONTHS ENDED
                                                                 MARCH 31,             YEARS ENDED JUNE 30,
                                                            --------------------  -------------------------------
                                                              1996       1995       1995       1994       1993
                                                            ---------  ---------  ---------  ---------  ---------
                                                                (UNAUDITED)
                                                                                         
Net income................................................  $  65,993     91,547    125,364    195,250    126,513
  Adjustments to reconcile net income to net cash provided
   by operating activities:
    Gain on sale of loans.................................     (7,484)    (2,702)   (12,179)        --         --
    Gain on sale of investment securities.................         --         --         --   (132,431)   (61,291)
    Depreciation and amortization.........................      9,342     11,797     15,778     16,497     22,960
    Amortization of premiums and discounts on mortgage-
     backed securities....................................     20,883     21,194     30,721     55,881     24,574
    Federal Home Loan Bank stock dividends................    (13,700)   (15,000)   (22,600)   (11,300)    (9,900)
    Provision for loan losses.............................     34,000      9,000     12,000     32,600     82,600
    Amortization of deferred loan fees....................    (11,388)    (8,726)    (9,567)   (17,118)   (27,438)
    Increase in deferred loan fees........................     (4,050)     7,061         --        937      7,804
    Deferred federal income tax...........................         --         --     17,800     16,100     (8,000)
    Effects of change in operating assets and liabilities:
      Accrued interest receivable.........................     (2,475)    (3,618)   (14,725)   (30,971)    (8,868)
      Refundable federal income tax.......................     31,927     19,554     (9,527)    (5,200)   (17,200)
      Prepaid expenses and other assets...................      6,124    (12,542)   (20,380)     1,067    (16,072)
      Advances by borrowers for taxes, insurance and
       other..............................................     96,369     71,651     17,462    (10,783)     4,941
      Accrued expenses....................................     21,694         25      6,698    (10,641)    53,405
      Accrued federal income tax..........................     10,963         --         --         --    (77,500)
                                                            ---------  ---------  ---------  ---------  ---------
        Net cash provided by operating activities.........  $ 258,198    189,241    136,845     99,888     96,528
                                                            ---------  ---------  ---------  ---------  ---------
                                                            ---------  ---------  ---------  ---------  ---------

 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:
 
    The Savings Bank compensated the widow of the former managing officer with a
car with a net book value of $10,135 in 1994.
 
    The Savings Bank sold  foreclosed real estate  and financed the  transaction
with loans receivable totaling $67,900 in 1993.
 
See accompanying notes to financial statements.
 
                                      F-7

                            FOUNDATION SAVINGS BANK
                         NOTES TO FINANCIAL STATEMENTS
              THREE YEARS ENDED JUNE 30, 1995 AND THE NINE MONTHS
                   ENDED MARCH 31, 1996 AND 1995 (UNAUDITED)
 
1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
    The  following  describes the  organization  and the  significant accounting
policies followed in the preparation of these financial statements.
 
    ORGANIZATION
 
    The Savings Bank  is a state  chartered savings and  loan association and  a
member  of the Federal  Home Loan Bank  System and subject  to regulation by the
Office of Thrift Supervision (OTS), an office of the U. S. Government Department
of the  Treasury. As  a member  of this  system, the  Savings Bank  maintains  a
required  investment  in  capital  stock  of  the  Federal  Home  Loan  Bank  of
Cincinnati.
 
    Savings accounts  are  insured by  the  Savings Association  Insurance  Fund
(SAIF), administered by the Federal Deposit Insurance Corporation (FDIC), within
certain limitations. An annual premium is required by the SAIF for the insurance
of such savings accounts.
 
    UNAUDITED FINANCIAL STATEMENTS
 
    The unaudited financial statements at March 31, 1996 and for the nine months
ended  March 31,  1996 and 1995,  reflect all adjustments,  consisting solely of
normal recurring accruals, which  are, in the  opinion of management,  necessary
for  a fair  presentation of the  financial position, results  of operations and
cash flows  for such  periods. The  financial  position at  March 31,  1996  and
results  of  operations  for the  nine  months  then ended  are  not necessarily
indicative of the financial position that may  be expected at June 30, 1996,  or
the results of operations that may be expected for the year ended June 30, 1996.
 
    CASH AND CASH EQUIVALENTS
 
    For  the purpose  of reporting  cash flows,  the Savings  Bank considers all
highly liquid debt instruments  with original maturity  when purchased of  three
months or less to be cash equivalents.
 
    INVESTMENT AND MORTGAGE-BACKED SECURITIES
 
    In  May 1993, the  Financial Accounting Standards  Board issued Statement of
Financial Accounting Standards No. 115,  "Accounting for Certain Investments  in
Debt  and  Equity  Securities".  This  standard  addresses  the  accounting  and
reporting for securities based on management's  intent and ability to hold  such
securities  to maturity. The Savings Bank adopted this standard on July 1, 1994.
Statement No. 115 requires the classification of investments in debt and  equity
securities  into three categories; held to  maturity, trading, and available for
sale. Debt securities that the Savings Bank has the positive intent and  ability
to  hold to maturity are classified as  held to maturity securities and reported
at amortized  cost.  Debt  and  equity  securities  that  are  bought  and  held
principally  for  the purpose  of  selling in  the  near-term are  classified as
trading securities and reported at fair value, with unrealized gains and  losses
included  in  earnings. The  Savings Bank  has no  trading securities.  Debt and
equity securities  not  classified as  either  held to  maturity  securities  or
trading  securities are classified as available for sale securities and reported
at fair  value, with  unrealized  gains or  losses  excluded from  earnings  and
reported as a separate component of stockholders' equity, net of deferred taxes.
At  the date of  implementation of Statement  No. 115, the  Savings Bank had not
identified any investment or mortgage-backed securities as available for sale.
 
    Premiums  and  discounts  on   investment  securities  and   mortgage-backed
securities  are  amortized  and  accreted using  the  interest  method  over the
expected lives of the related securities.
 
    The Savings  Bank  presently holds  all  investment securities  as  held  to
maturity carried at amortized cost.
 
                                      F-8

    LOANS RECEIVABLE
 
    Loans  held in  portfolio are  stated at  the principal  amount outstanding,
adjusted for deferred loan  origination fees and costs,  the allowance for  loan
losses, and premiums and discounts on loans purchased. Premiums and discounts on
loans  purchased are  amortized and  accreted to  operations using  the interest
method over the estimated life of the underlying loans.
 
    Loan origination fees and certain  direct origination costs are  capitalized
and  recognized  as an  adjustment of  the yield  on the  related loan  over the
contractual life of the loan.
 
    Interest is accrued as  earned unless the collectibility  of the loan is  in
doubt.  Uncollectible  interest  on loans  that  are contractually  past  due is
charged off,  or an  allowance  is established  based on  management's  periodic
evaluation. The allowance is established by a charge to interest income equal to
all  interest previously accrued, and income  is subsequently recognized only to
the extent that cash payments are received until, in management's judgment,  the
borrower's ability to make periodic interest and principal payments has returned
to normal, in which case the loan is returned to accrual status.
 
    Loans  held for sale are carried at  the lower of cost or market, determined
in the aggregate. In  computing cost, deferred loan  origination fees and  costs
are  aggregated with the principal  balances of the related  loans. At March 31,
1996 and June 30, 1995 and 1994,  the Savings Bank had not identified any  loans
held for sale.
 
    The  Savings Bank will either sell the  related servicing on loans or retain
the servicing on loans sold  and agree to remit  to the investor loan  principal
and  interest at agreed-upon rates. For loans where servicing is retained by the
Savings Bank, these rates can differ  from the loan's contractual interest  rate
resulting  in a  "yield differential". In  addition to  previously deferred loan
origination fees  and cash  gains, gains  on  sale of  loans can  represent  the
present  value of  the future  yield differential  less a  normal servicing fee,
capitalized over the estimated life of the loans sold. Normal servicing fees are
determined by reference to the stipulated minimum servicing fee set forth by the
government agencies  to  whom  the  loans are  sold.  Such  servicing  fees  are
representative of the Savings Bank's normal servicing costs.
 
    The  resulting capitalized excess  servicing fee is  amortized to operations
over the life of the loans using the interest method. If prepayments are  higher
than  expected, an  immediate charge to  operations is made.  if prepayments are
lower, then the related adjustments are made prospectively.
 
    It is  the  Savings  Bank's  policy  to  provide  valuation  allowances  for
estimated  losses on loans based on past loss experience, trends in the level of
delinquent and problem loans, adverse situations that may affect the  borrower's
ability  to repay, the estimated value  of any underlying collateral and current
and anticipated  economic  conditions in  the  primary lending  area.  When  the
collection  of a loan becomes doubtful,  or otherwise troubled, the Savings Bank
records a loan loss provision equal to the difference between the fair value  of
the  property securing the loan  and the loan's carrying  value. Major loans and
major lending areas are reviewed periodically to determine potential problems at
an early date. The allowance for loan losses is increased by charges to earnings
and  decreased  by  charge-offs  (net  of  recoveries).  The  amount  of  actual
write-offs  could differ from the estimate. Because of uncertainties inherent in
the estimation process, management's estimate  of credit losses inherent in  the
loan  portfolio and the related allowance may  change in the near term. However,
the amount of the change that is reasonably possible cannot be estimated.
 
    In May 1993, the  Financial Accounting Standards  Board issued Statement  of
Financial  Accounting Standards No. 114, "Accounting by Creditors for Impairment
of a Loan".  This standard amends  Statement No.  5 to clarify  that a  creditor
should  evaluate the collectibility of both contractual interest and contractual
principal on all loans when assessing the  need for a loss accrual. In  October,
1994,  the Financial  Accounting Standards  Board issued  Statement of Financial
Accounting Standards No. 118, "Accounting by Creditors for Impairment of a  Loan
- -- Income Recognition and Disclosure", which amends Statement No. 114 to allow a
creditor  to use  existing methods for  recognizing interest  income on impaired
loans. The statements were effective for the fiscal year beginning July 1, 1995.
The Savings Bank adopted the statement effective July 1, 1995, without  material
effect on financial condition or results of operations.
 
                                      F-9

    For  impairment recognized in accordance with  SFAS No. 114, as amended, the
entire change in present value  of expected cash flows  is reported as bad  debt
expense  in the same manner in which impairment initially was recognized or as a
reduction in the amount  of bad debt expense  that otherwise would be  reported.
Interest  on impaired loans  is reported on  the cash basis.  Impaired loans are
loans that are considered to be permanently impaired in relation to principal or
interest based on the original contract. Impaired loans would be charged off  in
the  same manner as all loans subject  to charge off. The Savings Bank considers
its investment  in  one  to  four family  and  multi-family  residential  loans,
non-residential  loans  and  consumer  loans  to  be  homogeneous  and therefore
excluded from separate identification for evaluation of impairment. For the nine
months ended March 31, 1996, the Savings Bank had no loans that were impaired as
described in the pronouncement and  therefore no interest income was  recognized
or received on impaired loans.
 
    REAL ESTATE ACQUIRED THROUGH FORECLOSURE
 
    Real   estate   acquired   through   foreclosure   results   when   property
collateralizing  a  loan  is  foreclosed  upon  or  otherwise  acquired  by  the
Association  in satisfaction of the loan.  Real estate acquired in settlement of
loans is recorded at the lower of the recorded investment in the loan  satisfied
or  the  fair value  of  the assets  received at  the  time of  acquisition less
estimated costs to sell at the date of foreclosure. The fair value of the assets
received is based upon a current  appraisal adjusted for estimated carrying  and
selling  costs.  Valuations are  periodically  performed by  management,  and an
allowance for losses is  established by a charge  to operations if the  carrying
value of a property exceeds its estimated net realizable value.
 
    PROPERTY AND EQUIPMENT
 
    Property  and  equipment is  stated at  cost.  Depreciation of  property and
equipment is  provided by  the straight-line  method over  the estimated  useful
lives of the related classes of assets.
 
    INCOME TAXES
 
    Effective  July  1,  1993,  the Savings  Bank  adopted  Financial Accounting
Standards Board Statement No. 109 (FAS 109), "Accounting for Income Taxes".  The
adoption  of FAS 109 changed the method  of accounting for income taxes from the
deferred  method  to  an  asset  and  liability  approach  which  requires   the
recognition  of deferred tax liabilities and  assets for the expected future tax
consequences of temporary differences between  the carrying amounts and the  tax
basis  of assets and  liabilities. The impact  of adopting this  standard had no
material effect on the financial statements.
 
    Under FAS  109, deferred  income  tax assets  and liabilities  are  computed
annually for differences between the financial statement and tax bases of assets
and  liabilities that will result in taxable or deductible amounts in the future
based on enacted  tax laws  and rates  applicable to  the periods  in which  the
differences  are  expected to  affect taxable  income.  Deferred tax  assets are
reduced by a valuation allowance when, in the opinion of management, it is  more
likely  than not that some portion or all of the deferred tax assets will not be
realized. Deferred tax assets  and liabilities are adjusted  for the effects  of
changes  in tax laws and  rates on the date of  enactment. Income tax expense is
the tax payable or refundable for the period plus or minus the change during the
period in deferred tax assets and liabilities.
 
    ACCOUNTING ESTIMATES
 
    The presentation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that  affect the  reported  amounts of  assets and  liabilities  and
disclosure  of contingent  assets and liabilities  at the date  of the financial
statements and  the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.
 
    RECENT ACCOUNTING PRONOUNCEMENTS
 
    Financial  Accounting Standards Board Statement  No. 107, "Disclosures About
Fair  Value  of  Financial  Statements",  requires  disclosure  of  fair   value
information  about  financial  instruments,  whether or  not  recognized  in the
statement of condition,  for which  it is  practicable to  estimate that  value.
Statement  No. 107 excludes  certain financial instruments  and all nonfinancial
instruments from its disclosure requirements. The Savings Bank will be  required
to adopt Statement No. 107 for the year ending June 30, 1996.
 
                                      F-10

    In  October, 1994, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  119,  "Disclosures  about  Derivative
Financial  Instruments and Fair Value  of Financial Instruments". This statement
requires disclosures about the amounts, nature and terms of derivative financial
instruments  that  are  not  subject  to  Statement  No.  105,  "Disclosures  of
Information about Financial Instruments and Off-Balance-Sheet Risk and Financial
Instruments  with Concentrations of Credit Risk",  because they do not result in
off-balance-sheet risk of accounting loss.
 
    It requires that a distinction be made between financial instruments held or
issued for  trading purposes  (including dealing  and other  trading  activities
measured  at  fair  value with  gains  and  losses recognized  in  earnings) and
financial instruments held or issued for purposes other than trading.  Statement
No.  119 is  effective for financial  statements issued for  fiscal years ending
after December 15, 1995. Management does not expect an impact from the  adoption
of this standard.
 
    In  May 1995, the  Financial Accounting Standards  Board issued Statement of
Financial Accounting  Standards  No.  122, "Accounting  for  Mortgage  Servicing
Rights". This statement requires that a mortgage banking enterprise recognize as
separate  assets  rights  to service  mortgage  loans for  others  however those
servicing rights  are  acquired. A  mortgage  banking enterprise  that  acquires
mortgage servicing rights through either the purchase or origination of mortgage
loans  and sells or securitizes those loans with servicing rights retained would
allocate the total cost of the  mortgage loans to the mortgage servicing  rights
and the loans based on their relative fair value. Statement No. 122 is effective
for fiscal years beginning after December 31, 1995. Management has not evaluated
the impact of this pronouncement.
 
2.  INVESTMENT SECURITIES:
 
    The amortized cost, gross unrealized gains, gross unrealized losses and fair
values of investment securities are as follows:


                                                                        MARCH 31, 1996
                                                     ----------------------------------------------------
                                                                         (UNAUDITED)
                                                                      GROSS        GROSS
                                                      AMORTIZED    UNREALIZED   UNREALIZED
                                                         COST         GAINS       LOSSES      FAIR VALUE
                                                     ------------  -----------  -----------  ------------
                                                                                 
Obligations of U.S. Government agencies............  $    400,000          --        6,662        393,338
                                                     ------------  -----------  -----------  ------------
                                                     ------------  -----------  -----------  ------------
 

 
                                                                        JUNE 30, 1995
                                                     ----------------------------------------------------
                                                                      GROSS        GROSS
                                                      AMORTIZED    UNREALIZED   UNREALIZED
                                                         COST         GAINS       LOSSES      FAIR VALUE
                                                     ------------  -----------  -----------  ------------
                                                                                 
Obligations of U.S. Government agencies............  $  1,050,000          --       15,189      1,034,812
                                                     ------------  -----------  -----------  ------------
                                                     ------------  -----------  -----------  ------------

 
                                                                        JUNE 30, 1994
                                                     ----------------------------------------------------
                                                                      GROSS        GROSS
                                                      AMORTIZED    UNREALIZED   UNREALIZED
                                                         COST         GAINS       LOSSES      FAIR VALUE
                                                     ------------  -----------  -----------  ------------
                                                                                 
Obligations of U.S. Government agencies............  $  1,050,000          --       45,812      1,004,188
                                                     ------------  -----------  -----------  ------------
                                                     ------------  -----------  -----------  ------------

 
                                      F-11

    The  amortized cost and fair value of investment securities at June 30, 1995
and 1994 by contractual maturity are  shown below. Actual maturities may  differ
from  contractual maturities  because borrowers  may have  the right  to call or
prepay obligations with or without call or prepayment penalties.


                                                                          JUNE 30, 1995
                                                                    --------------------------
                                                                     AMORTIZED
                                                                        COST       FAIR VALUE
                                                                    ------------  ------------
                                                                            
Due or callable in one year or less...............................  $    900,000       890,624
Due after one year through five years.............................       150,000       144,188
                                                                    ------------  ------------
                                                                    $  1,050,000     1,034,812
                                                                    ------------  ------------
                                                                    ------------  ------------
 

 
                                                                          JUNE 30, 1994
                                                                    --------------------------
                                                                     AMORTIZED
                                                                        COST       FAIR VALUE
                                                                    ------------  ------------
                                                                            
Due or callable in one year or less...............................  $    900,000       855,688
Due after one year through five years.............................       150,000       148,500
                                                                    ------------  ------------
                                                                    $  1,050,000     1,004,188
                                                                    ------------  ------------
                                                                    ------------  ------------

 
    The above investment securities as of March 31, 1996 are all due or callable
in one year or less.
 
3.  MORTGAGE-BACKED SECURITIES:
 
    The amortized cost, gross unrealized gains, gross unrealized losses and fair
value of mortgage-backed securities are as follows:


                                                                        MARCH 31, 1996
                                                     ----------------------------------------------------
                                                                         (UNAUDITED)
                                                                      GROSS        GROSS
                                                      AMORTIZED    UNREALIZED   UNREALIZED
                                                         COST         GAINS       LOSSES      FAIR VALUE
                                                     ------------  -----------  -----------  ------------
                                                                                 
Federal Home Loan Mortgage Corp....................  $  2,305,249         434       55,672      2,250,011
Federal National Mortgage Association..............     2,431,224         959       71,648      2,360,535
Government National Mortgage Association...........       220,678         277           --        220,955
                                                     ------------       -----   -----------  ------------
                                                     $  4,957,151       1,670      127,320      4,831,501
                                                     ------------       -----   -----------  ------------
                                                     ------------       -----   -----------  ------------
 

 
                                                                        JUNE 30, 1995
                                                     ----------------------------------------------------
                                                                      GROSS        GROSS
                                                      AMORTIZED    UNREALIZED   UNREALIZED
                                                         COST         GAINS       LOSSES      FAIR VALUE
                                                     ------------  -----------  -----------  ------------
                                                                                 
Federal Home Loan Mortgage Corp....................  $  2,641,753          --       59,504      2,582,249
Federal National Mortgage Association..............     2,658,239          --       59,770      2,598,469
Government National Mortgage Association...........       232,407          --        3,725        228,682
                                                     ------------  -----------  -----------  ------------
                                                     $  5,532,399          --      122,999      5,409,400
                                                     ------------  -----------  -----------  ------------
                                                     ------------  -----------  -----------  ------------

 
                                                                        JUNE 30, 1994
                                                     ----------------------------------------------------
                                                                      GROSS        GROSS
                                                      AMORTIZED    UNREALIZED   UNREALIZED
                                                         COST         GAINS       LOSSES      FAIR VALUE
                                                     ------------  -----------  -----------  ------------
                                                                                 
Federal Home Loan Mortgage Corp....................  $  3,272,681          --       65,808      3,206,873
Federal National Mortgage Association..............     3,079,018          --       70,410      3,008,608
Government National Mortgage Association...........       241,045          --       12,718        228,327
                                                     ------------  -----------  -----------  ------------
                                                     $  6,592,744          --      148,936      6,443,808
                                                     ------------  -----------  -----------  ------------
                                                     ------------  -----------  -----------  ------------

 
    The maturity of the mortgage-backed securities is based on the repayment  of
the underlying mortgages.
 
                                      F-12

4.  LOANS RECEIVABLE:
 
    Loans receivable consists of the following:
 


                                                                                                JUNE 30
                                                                                       --------------------------
                                                                                           1995          1994
                                                                       MARCH 31, 1996  ------------  ------------
                                                                       --------------
                                                                        (UNAUDITED)
                                                                                            
Residential one to four family real estate...........................   $ 18,989,394     18,299,896    16,713,603
Multi-family residential real estate.................................        797,771        636,068       688,065
Commercial real estate...............................................      1,302,591      1,124,131       882,603
Property improvement.................................................             --             --        14,175
Consumer.............................................................        353,098        500,643       565,873
Passbook.............................................................         57,814        111,282        66,229
                                                                       --------------  ------------  ------------
                                                                          21,500,668     20,672,020    18,930,548
Less:
  Loans in process...................................................         (5,000)       (15,000)           --
  Allowance for loan losses..........................................       (103,773)       (98,138)      (72,107)
  Deferred loan fees.................................................        (32,903)       (48,341)      (57,908)
  Unearned discounts.................................................             --             --        (6,400)
                                                                       --------------  ------------  ------------
                                                                        $ 21,358,992     20,510,541    18,794,133
                                                                       --------------  ------------  ------------
                                                                       --------------  ------------  ------------

 
    At  March  31, 1996  (unaudited) and  June 30,  1995, adjustable  rate loans
approximated $9,456,000 and $10,862,000.
 
    Activity in the allowance for loan losses are as follows:
 


                                                         NINE MONTHS ENDED
                                                             MARCH 31,
                                                       ----------------------
                                                                                      YEAR ENDED JUNE 30,
                                                            (UNAUDITED)        ----------------------------------
                                                          1996        1995        1995        1994        1993
                                                       ----------  ----------  ----------  ----------  ----------
                                                                                        
Beginning balance....................................  $   98,138      72,107      72,107     100,725      14,625
Provision for loan losses............................      34,000       9,000      12,000      32,600      82,600
Write-offs net of recoveries.........................     (28,365)     16,476      14,031     (61,218)      3,500
                                                       ----------  ----------  ----------  ----------  ----------
Ending balance.......................................  $  103,773      97,583      98,138      72,107     100,725
                                                       ----------  ----------  ----------  ----------  ----------
                                                       ----------  ----------  ----------  ----------  ----------

 
    Gross proceeds on sales of loans were $1,123,109, $184,202 and $576,584  for
the  nine months ended  March 31, 1996  and 1995 (unaudited)  and the year ended
June 30, 1995, respectively. Gross realized gains on sales of loans were $7,484,
$2,702 and $12,179 for the nine months ended March 31, 1996 and 1995 (unaudited)
and the year ended June 30, 1995. Loans serviced for others as of March 31, 1996
and 1995  (unaudited),  June  30,  1995, 1994  and  1993  were  $251,902,  $-0-,
$198,076, $-0-, and $-0-, respectively.
 
    The Savings Bank grants first mortgages and other loans to customers located
primarily in the Metropolitan Cincinnati area. As such, a substantial portion of
its  debtors' ability to honor  their contracts is dependent  upon the health of
the local economy and market.
 
    At March 31, 1996 (unaudited) and June  30, 1995 and 1994, the Savings  Bank
had non-accrual loans of $-0-, $-0-, and $92,965, respectively.
 
                                      F-13

    Loans  to officers,  directors and employees  totalled approximately $94,896
and $100,142 at March  31, 1996 and 1995  (unaudited), respectively and  $98,866
and  $104,031  at June  30, 1995  and  1994, respectively.  An analysis  of loan
activity to such persons for  the fiscal year ended June  30, 1995 and the  nine
months ended March 31, 1996 (unaudited) is as follows:
 


                                                                       NINE MONTHS
                                                                          ENDED      YEAR ENDED
                                                                        MARCH 31,     JUNE 30,
                                                                          1996          1995
                                                                      -------------  -----------
                                                                       (UNAUDITED)
                                                                               
Outstanding balance, beginning......................................    $  98,866       104,031
New loans issued....................................................           --            --
Repayments..........................................................        3,970         5,165
                                                                      -------------  -----------
Outstanding balance, ending.........................................    $  94,896        98,866
                                                                      -------------  -----------
                                                                      -------------  -----------

 
5.  PROPERTY AND EQUIPMENT:
 
    Property and equipment are summarized as follows:
 


                                                                  MARCH 31,
                                                                    1996        1995       1994
                                                                 -----------  ---------  ---------
                                                                 (UNAUDITED)
                                                                                
Real estate owned -- investment property.......................   $ 251,847     251,847    251,847
Furniture and equipment........................................     153,264     154,913    150,665
Leasehold improvements.........................................      34,246      34,246     34,246
                                                                 -----------  ---------  ---------
                                                                    439,357     441,006    436,758
Less accumulated depreciation..................................     121,940     117,233    101,456
                                                                 -----------  ---------  ---------
                                                                  $ 317,417     323,773    335,302
                                                                 -----------  ---------  ---------
                                                                 -----------  ---------  ---------

 
    The  Savings Bank leases its office facility under a ten year non-cancelable
lease which  expires in  March of  2001 with  additional renewal  options.  Rent
expense  was $40,017 and  $40,017 for the  nine months ended  March 31, 1996 and
1995 (unaudited), respectively. Rent expense for the years ended June 30,  1995,
1994 and 1993 was $53,355, $53,355 and $53,305, respectively.
 
    Minimum commitments under the term of the lease are as follows:
 


                            YEAR ENDED                               YEAR ENDED
                             MARCH 31,                                JUNE 30,
                            -----------                              -----------
                            (UNAUDITED)
                                                            
1997......................   $  51,628   1996                            50,456
1998......................      51,628   1997                            51,628
1999......................      51,628   1998                            51,628
2000......................      51,628   1999                            51,628
Subsequent years..........      51,628   Subsequent years..........      90,350
                            -----------                              -----------
                             $ 258,140                                  295,690
                            -----------                              -----------
                            -----------                              -----------

 
6.  INVESTMENT PROPERTY:
 
    The  Savings Bank acquired real estate at the southeast corner of Eighth and
Vine Streets in 1980. The Savings Bank has a lease agreement on the property  as
a  parking  lot under  a  three year  lease beginning  July  1, 1994.  The lease
payments will be $5,700 per month for  the first two years and $6,100 per  month
for  the third year.  Rent income for the  nine months ended  March 31, 1996 and
1995 (unaudited)  was $51,300  and $51,300,  respectively. Rent  income for  the
years ended June 30, 1995 and 1994 was $68,400 and $83,000 respectively.
 
                                      F-14

7.  DEPOSITS:
 
    Deposits consist of the following:
 


                                                                                              JUNE 30
                                                  MARCH 31, 1996        ----------------------------------------------------
                                             -------------------------
                                                                                  1995                       1994
                                                    (UNAUDITED)         -------------------------  -------------------------
                                               WEIGHTED                   WEIGHTED                   WEIGHTED
                                             AVERAGE RATE     AMOUNT    AVERAGE RATE     AMOUNT    AVERAGE RATE     AMOUNT
                                             -------------  ----------  -------------  ----------  -------------  ----------
                                                                                                
Passbook...................................         2.52%   $1,085,461         2.87%   $1,287,943         2.84%   $1,834,533
NOW and money market accounts..............         2.55     1,961,727         2.66     2,507,150         2.79     3,306,537
                                                            ----------                 ----------                 ----------
                                                    2.54     3,047,188         2.77     3,795,093         2.81     5,141,070
                                                            ----------                 ----------                 ----------
Certificates of deposit:
  3 months.................................         4.29       368,147         4.42       203,356         3.38       483,701
  6 months.................................         5.40     1,520,044         5.79     1,192,710         3.32     1,422,754
  10/11 months.............................         2.65        44,047         6.31     4,900,236           --            --
  12 months................................         5.83    10,544,843         5.71     4,454,225         4.25     3,997,547
  18 months................................         6.41     5,639,480         6.19     8,514,317         5.17    11,403,901
   2 years.................................         6.11     4,599,236         5.62     3,065,798         4.64     2,539,935
   3 years.................................         5.84       830,643         5.53       556,922         5.35       505,082
   4 years.................................         5.37       207,131         5.24       127,306         6.80       284,029
   5 years.................................         5.79       979,547         6.56       927,241         6.55     1,570,143
                                                            ----------                 ----------                 ----------
                                                    5.96    24,733,118         6.01    23,942,111         4.91    22,207,092
                                                            ----------                 ----------                 ----------
                                                    5.58%   $27,780,306        5.57%   $27,737,204        4.52%   $27,348,162
                                                            ----------                 ----------                 ----------
                                                            ----------                 ----------                 ----------

 
    Maturities of outstanding certificates of deposit are summarized as follows:
 


                                                                                                     JUNE 30,
                                                                                               --------------------
                                                                                                 1995       1994
                                                                                               ---------  ---------
                                                                                   MARCH 31,
                                                                                     1996
                                                                                  -----------
                                                                                  (UNAUDITED)     (IN THOUSANDS)
                                                                                                 
One year or less................................................................  $   18,756      15,647     15,634
1 - 2 years.....................................................................       4,591       7,445      5,363
2 - 3 years.....................................................................         807         549        276
Over 3 years....................................................................         579         301        934
                                                                                  -----------  ---------  ---------
                                                                                  $   24,733      23,942     22,207
                                                                                  -----------  ---------  ---------
                                                                                  -----------  ---------  ---------

 
    Interest expense on deposits is summarized as follows:
 


                                                    NINE MONTHS ENDED MARCH
                                                              31,                         JUNE 30,
                                                    -----------------------  ----------------------------------
                                                        1996        1995        1995        1994        1993
                                                    ------------  ---------  ----------  ----------  ----------
                                                          (UNAUDITED)
                                                                                      
Passbook..........................................  $     25,379     35,326      45,278      66,769     144,852
NOW and money market accounts.....................        41,711     60,477      79,124      98,787      96,553
Certificates of deposit...........................     1,100,042    850,500   1,184,284   1,131,468   1,257,787
                                                    ------------  ---------  ----------  ----------  ----------
                                                    $  1,167,132    946,303   1,308,686   1,297,024   1,499,192
                                                    ------------  ---------  ----------  ----------  ----------
                                                    ------------  ---------  ----------  ----------  ----------

 
    The  aggregate  amount  of  certificates  of  deposits  in  denominations of
$100,000 or more was $2,581,410 and $3,088,352 at March 31, 1996 (unaudited) and
June 30,  1995,  respectively.  Deposit  accounts  exceeding  $100,000  are  not
federally insured.
 
8.  ADVANCES FROM FEDERAL HOME LOAN BANK:
 
    The Savings Bank borrowed $1,000,000 in 1994 from the Federal Home Loan Bank
under  a mortgage matched advance program. Interest is charged on the advance at
a weighted average rate of 5.50% and  is due in 120 to 180 monthly  installments
of  $9,517 including interest. The Savings  Bank borrowed an additional $300,000
in 1995. The note  is an interest  only bearing an interest  rate of 6.85%.  The
note matured September 1, 1995.
 
                                      F-15

    Future maturities on the advance are as follows:
 


      YEAR ENDED MARCH 31,
- --------------------------------
          (UNAUDITED)                                YEAR ENDED JUNE 30,
                                               --------------------------------
                                                                        
1997............................   $  69,496   1996............................  $    366,730
1998............................      73,366   1997............................        70,445
1999............................      77,450   1998............................        74,366
2000............................      81,764   1999............................        78,506
2001............................      86,316   2000............................        82,878
2002 and subsequent.............     453,478   2001 and subsequent.............       518,652
                                  -----------                                    ------------
                                   $ 841,870                                     $  1,191,577
                                  -----------                                    ------------
                                  -----------                                    ------------

 
    The  advances  are  collateralized  by a  blanket  agreement  on residential
mortgage loans held by the Savings Bank.  The Savings Bank has also pledged  its
Federal  Home Loan Bank stock and  mortgage notes with unpaid principal balances
of approximately $1,275,000 for future advances.
 
9.  CAPITAL REQUIREMENTS:
 
    The Savings  Bank  is subject  to  minimum regulatory  capital  requirements
promulgated  by  the Office  of Thrift  Supervision  (OTS). The  minimum capital
standards generally require the maintenance of regulatory capital sufficient  to
meet  each  of  three  tests,  hereinafter  described  as  the  tangible capital
requirement,  the   core  capital   requirement  and   the  risk-based   capital
requirement.
 
    The  tangible  capital  requirement provides  for  minimum  tangible capital
(defined as stockholders' equity  less all intangible assets)  equal to 1.5%  of
adjusted  total assets. The  core capital requirement  provides for minimum core
capital (tangible capital plus certain  forms of supervisory goodwill and  other
qualifying  intangible  assets)  equal to  3.0%  of adjusted  total  assets. The
risk-based capital requirement  currently provides for  the maintenance of  core
capital  plus general loss allowances equal  to 8.0% of risk-weighted assets. In
computing risk-weighted assets, the  Savings Bank multiplies  the value of  each
asset on its statement of financial condition by a defined risk-weighing factor,
e.g., one-to-four family residential loans carry a risk-weighted factor of 50%.
 
                                      F-16

    The   Savings  Bank's   regulatory  capital   exceed  all   minimum  capital
requirements as shown in the following table:


                                                                              MARCH 31, 1996
                                                              ----------------------------------------------
                                                                            REGULATORY CAPITAL
                                                                                               RISK-
                                                              TANGIBLE          CORE           BASED
                                                              CAPITAL    %    CAPITAL    %    CAPITAL    %
                                                              --------  ----  --------  ----  --------  ----
                                                                              (IN THOUSANDS)
                                                                               (UNAUDITED)
                                                                                      
Capital under generally accepted accounting principles......  $ 2,772         $  2,772        $  2,772
General valuation allowances................................       --               --              96
                                                              --------        --------        --------
Regulatory capital computed.................................    2,772    8.7     2,772   8.7     2,868  19.6
Minimum capital requirements................................      476    1.5       952   3.0     1,171   8.0
                                                              --------        --------        --------
Regulatory capital-excess...................................  $ 2,296    7.2  $  1,820   5.7  $  1,697  11.6
                                                              --------        --------        --------
                                                              --------        --------        --------
 

 
                                                                              JUNE 30, 1995
                                                              ----------------------------------------------
                                                                            REGULATORY CAPITAL
                                                                                               RISK-
                                                              TANGIBLE          CORE           BASED
                                                              CAPITAL    %    CAPITAL    %    CAPITAL    %
                                                              --------  ----  --------  ----  --------  ----
                                                                              (IN THOUSANDS)
                                                                                      
Capital under generally accepted accounting principles......  $ 2,706         $  2,706        $  2,706
General valuation allowances................................       --               --              70
                                                              --------        --------        --------
Regulatory capital computed.................................    2,706    8.5     2,706   8.5     2,776  19.3
Minimum capital requirements................................      478    1.5       955   3.0     1,153   8.0
                                                              --------        --------        --------
Regulatory capital-excess...................................  $ 2,228    7.0  $  1,751   5.5  $  1,623  11.3
                                                              --------        --------        --------
                                                              --------        --------        --------

 
10. COMMITMENTS:
 
    March 31, 1996, the Savings Bank had commitments to originate loans totaling
$726,005 (unaudited). The entire amount was for fixed rate residential loans. No
portion of these loans were disbursed prior to March 31, 1996, and the financial
statements do  not  reflect  any  liability  for  such  commitments.  Management
anticipates  that all  originations will be  funded from  existing liquidity and
normal monthly cash flows. Loan  commitments as of June  30, 1995 and 1994  were
$411,000 and $628,000, respectively.
 
11. RETIREMENT PLAN:
 
    The  Savings Bank has a 401(K) Salary Savings Plan with the Ohio Savings and
Loan League. During the  nine months ended March  31, 1996 and 1995  (unaudited)
and  the years  ended June  30, 1995,  1994, and  1993, respectively, retirement
expense amounted  to $5,053,  $9,074,  $10,585, $10,167  and $10,952.  The  plan
covers  all employees having  completed one year of  service and having attained
the age of twenty-one. The  employee can contribute up  to six percent with  the
employer  matching  contribution  of  three percent  and  a  discretionary three
percent employer matching contribution.
 
12. FEDERAL INCOME TAXES:
 
    The Savings Bank has qualified under provisions of the Internal Revenue Code
which permits the Savings  Bank to deduct from  taxable income an allowance  for
bad debts based on a percentage of taxable income before such deduction. The Tax
Reform  Act of 1969 gradually reduced this  reduction to 40% for years beginning
in 1979. The Tax Reform  Act of 1986 reduced this  deduction to 8% beginning  in
1988.
 
    Appropriated  and unappropriated retained  income at June  30, 1995 included
earnings of approximately  $641,000, representing such  bad debt deductions  for
which no provision for federal income taxes has been made. In the future, if the
Savings  Bank does  not meet  the federal  income tax  requirements necessary to
permit it to deduct an allowance for bad debts, the Savings Bank will be subject
to federal income tax  at the then current  corporate rate. Management does  not
contemplate  any action which would cause  such cumulative bad debt deduction to
be subject to  federal income  taxes, although it  is possible  that changes  in
legislation could, at a future date require recapture of all or part of this bad
debt deduction.
 
                                      F-17

    An  analysis  of  income tax  expense,  setting  forth the  reasons  for the
variations from the statutory rate is as follows:
 


                                                          NINE MONTHS ENDED
                                                              MARCH 31,                 YEAR ENDED JUNE 30
                                                        ----------------------  ----------------------------------
                                                           1996        1995        1995        1994        1993
                                                        ----------  ----------  ----------  ----------  ----------
                                                             (UNAUDITED)
                                                                                         
Federal income taxes at the statutory rate of 34%.....  $   33,361      45,774      58,876      93,028      71,974
Bad debt deduction....................................          --          --          --     (13,300)     22,000
Other, primarily surtax exemptions....................      (1,234)     (2,693)    (11,076)     (1,365)     (8,798)
                                                        ----------  ----------  ----------  ----------  ----------
                                                        $   32,127      43,081      47,800      78,363      85,176
                                                        ----------  ----------  ----------  ----------  ----------
                                                        ----------  ----------  ----------  ----------  ----------
                                                             32.7%       32.0%       27.6%       28.6%       40.2%
                                                        ----------  ----------  ----------  ----------  ----------
                                                        ----------  ----------  ----------  ----------  ----------

 
    The tax  effect  of temporary  differences  that give  rise  to  significant
portions of deferred tax assets and deferred tax liabilities are as follows:
 


                                                                                 JUNE 30
                                                                            ------------------
                                                                              1995      1994
                                                               MARCH 31,    --------  --------
                                                                  1996
                                                              ------------
                                                              (UNAUDITED)
                                                                             
Deferred tax assets arising from:
  Loan loss reserve.........................................  $    23,700     15,000    13,300
  Deferred loan fees and costs..............................       11,200     15,500    19,700
  Basis of investments......................................        2,000      2,000     2,000
                                                              ------------  --------  --------
    Total deferred tax assets...............................       36,900     32,500    35,000
                                                              ------------  --------  --------
Deferred tax liabilities arising from:
  Accrual to cash conversion................................       33,600     30,300    19,500
  Depreciation..............................................       20,100     20,800    21,700
  FHLB stock................................................       46,700     42,000    36,600
                                                              ------------  --------  --------
    Total deferred tax liabilities..........................     (100,400 )  (93,100)  (77,800)
                                                              ------------  --------  --------
Net deferred tax liability..................................  $    63,500     60,600    42,800
                                                              ------------  --------  --------
                                                              ------------  --------  --------

 
    The Savings Bank has not recorded a valuation allowance, as the deferred tax
assets  are  presently  considered  to  be  realizable  based  on  the  level of
anticipated future  taxable income.  Net deferred  tax liabilities  and  federal
income  tax expense in future years can  be significantly affected by changes in
enacted tax rates.
 
    The components of deferred income tax expense (credit) are as follows:
 


                                                          NINE MONTHS ENDED
                                                              MARCH 31,                 YEAR ENDED JUNE 30
                                                        ----------------------  ----------------------------------
                                                           1996        1995        1995        1994        1993
                                                        ----------  ----------  ----------  ----------  ----------
                                                             (UNAUDITED)
                                                                                         
Loan origination fees.................................  $    4,200         600       4,200       5,500       6,300
FHLB stock dividend...................................       4,700       5,100       5,400       3,900       3,000
Depreciation..........................................        (700)       (700)       (900)        200       2,000
Accrual to cash conversion............................       3,500       6,300      10,800      19,800     (10,300)
Bad debt reserves and other...........................      (8,800)        400      (1,700)    (13,300)     (9,000)
                                                        ----------  ----------  ----------  ----------  ----------
                                                        $    2,900      11,700      17,800      16,100      (8,000)
                                                        ----------  ----------  ----------  ----------  ----------
                                                        ----------  ----------  ----------  ----------  ----------

 
13. CONTINGENCY -- SAIF RECAPITALIZATION:
 
    The deposits of savings associations such as the Savings Bank are  presently
insured  by the SAIF, which  together with the BIF,  are the two insurance funds
administered by the  FDIC. On November  14, 1995, the  FDIC revised the  premium
schedule  for BIF-insured banks to provide a range of .00% to .27% (subject to a
 
                                      F-18

$2,000 minimum) of deposits (as compared to the current range of .23% to .31% of
deposits for SAIF-insured institutions) due  to the BIF achieving its  statutory
reserve  ratio.  As  a result,  BIF  members generally  pay  substantially lower
premiums than the  SAIF members. It  is anticipated  that the SAIF  will not  be
adequately  recapitalized until 2002,  absent a substantial  increase in premium
rates  or  the   imposition  of   special  assessments   or  other   significant
developments,  such as a  merger of the  SAIF and the  BIF. As a  result of this
disparity,  SAIF  members  have  been  placed  at  a  significant,   competitive
disadvantage  to  BIF  members due  to  higher  costs for  deposit  insurance. A
recapitalization plan under consideration by the Treasury Department, the  FDIC,
the  OTS and the Congress reportedly provides  for a one-time assessment of .80%
to .85% to be  imposed on all deposits  assessed at the SAIF  rates in order  to
recapitalize the SAIF and eliminate the disparity, and an eventual merger of the
SAIF and the BIF.
 
    The   Savings  Bank  currently  is  unable  to  predict  the  likelihood  of
legislation  effecting  these  changes,  although  a  consensus  appears  to  be
developing  in this regard. If such an assessment was effected based on deposits
as of March  31, 1995,  as proposed,  the Savings  Bank's pro  rate share  would
amount to approximately $136,100 to $144,600 after taxes, respectively, assuming
a 34% tax rate.
 
14. PLAN OF CONVERSION:
 
    On  May 31, 1996,  the Savings Bank's  Board of Directors  adopted a Plan of
Conversion (the  "Plan") to  convert the  Savings Bank  from a  state  chartered
mutual  savings bank to  a state chartered  stock savings bank,  which will then
become a wholly owned subsidiary of a holding company formed in connection  with
the  Conversion. The holding company  will issue common stock  to be sold in the
conversion and will use a portion of the net proceeds thereof which it does  not
retain to purchase the capital stock of the Savings Bank. The Plan is subject to
approval  by the regulatory authorities and the members of the Savings Bank at a
special meeting.
 
    At the time  of conversion, the  Savings Bank will  establish a  liquidation
account  in an amount equal to its net  worth as reflected in its latest balance
sheet used in its final conversion  Prospectus. The liquidation account will  be
maintained  for the benefit of eligible  deposit account holders who continue to
maintain their deposit accounts  in the Savings Bank  after conversion. Only  in
the event of a complete liquidation will each deposit account holder be entitled
to receive a liquidation distribution from the liquidation account in the amount
of  the then current adjusted subaccount  balance for deposit accounts then held
before any liquidation distribution  may be made with  respect to common  stock.
Dividends  paid by the Savings Bank subsequent  to the conversion cannot be paid
from this liquidation account.
 
    The Savings Bank may not declare or pay a cash dividend on or repurchase any
of its common stock if its net  worth would thereby be reduced below either  the
aggregate  amount  then  required for  the  liquidation account  or  the minimum
regulatory capital requirements imposed by the federal and state regulations.
 
    No conversion  costs  had  been  incurred  as of  March  31,  1996.  If  the
conversion is ultimately successful, conversion costs will be accounted for as a
reduction  of the stock proceeds. If  the conversion is unsuccessful, conversion
costs will be charged to the Savings Bank's operations.
 
                                      F-19

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
    NO  PERSON  HAS BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION OR  TO  MAKE ANY
REPRESENTATIONS OTHER THAN  AS CONTAINED IN  THIS PROSPECTUS, AND,  IF GIVEN  OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED  BY THE HOLDING COMPANY. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER
TO SELL, OR THE SOLICITATION  OF AN OFFER TO BUY,  ANY SECURITY, OTHER THAN  THE
COMMON  SHARES OFFERED HEREBY, TO  ANY PERSON IN ANY  JURISDICTION IN WHICH SUCH
OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER
OR SOLICITATION IS NOT QUALIFIED TO DO SO  OR TO ANY PERSON TO WHOM DELIVERY  OF
THIS  PROSPECTUS WOULD BE UNLAWFUL. NEITHER  THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE HEREUNDER SHALL, UNDER  ANY CIRCUMSTANCES, CREATE ANY IMPLICATION  THAT
THE  INFORMATION CONTAINED HEREIN  IS CORRECT AS  TO ANY TIME  SUBSEQUENT TO THE
DATE HEREOF.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 


                                                                           PAGE
                                                                           -----
                                                                        
PROSPECTUS SUMMARY.......................................................     3
SELECTED FINANCIAL INFORMATION AND OTHER DATA............................     9
RISK FACTORS.............................................................    10
USE OF PROCEEDS..........................................................    14
MARKET FOR THE COMMON SHARES.............................................    14
DIVIDEND POLICY..........................................................    15
REGULATORY CAPITAL COMPLIANCE............................................    16
CAPITALIZATION...........................................................    17
PRO FORMA DATA...........................................................    18
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
 OF OPERATIONS...........................................................    22
THE BUSINESS OF THE BANK.................................................    32
MANAGEMENT...............................................................    44
REGULATION...............................................................    49
TAXATION.................................................................    57
THE CONVERSION...........................................................    59
RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY AND THE BANK..........    72
DESCRIPTION OF AUTHORIZED SHARES.........................................    76
REGISTRATION REQUIREMENTS................................................    77
LEGAL MATTERS............................................................    77
EXPERTS..................................................................    77
ADDITIONAL INFORMATION...................................................    77
FINANCIAL STATEMENTS.....................................................   F-1

 
                          UP TO 402,500 COMMON SHARES
 
                            FOUNDATION BANCORP, INC.
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                             CHARLES WEBB & COMPANY
 
                                          , 1996
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                PART II: INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 

                                                                                      
        *  Legal Fees and Expenses........................................................  $  85,000
        *  Printing, Postage and Mailing..................................................  $  25,000
        *  Appraisal Fees and Expenses....................................................  $  15,000
        *  Accounting Fees and Expenses...................................................  $  25,000
        *  Filing Fees....................................................................  $  11,000
        *  Conversion Agent Fees..........................................................  $   5,000
        *  Other Expenses.................................................................  $   5,000
       **  Underwriting Fees and Expenses.................................................  $  80,000
                                                                                            ---------
             Total estimated expenses.....................................................  $ 251,000
                                                                                            ---------
                                                                                            ---------

 
- ------------------------
 * Estimated.
 
** The  Holding  Company  and the  Bank  have  retained Charles  Webb  & Company
   ("Webb") to consult, advise and  assist in the sale  of the Common Shares  in
   the  Offering  on  a "best  efforts"  basis.  Webb will  receive  a financial
   advisory fee in the amount of $50,000. In addition, the Holding Company  will
   reimburse  Webb for certain expenses, including reasonable legal fees, not to
   exceed $30,000. If  the Holding  Company and  Webb deem  necessary, Webb  may
   enter  into agreements  ("Selected Dealers  Agreements") with  other National
   Association of Securities  Dealers, Inc., member  firms ("Selected  Dealers")
   for  assistance in the  sale of Common Shares.  Selected Dealers will receive
   fees equal to 4% of  the aggregate purchase price  of Common Shares sold,  if
   any, pursuant to Selected Dealer Agreements.
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
    (a)  OHIO REVISED CODE
 
    Division   (E)  of  Section  1701.13  of   the  Ohio  Revised  Code  governs
indemnification by a corporation and provides as follows:
 
    (E)(1) A corporation may indemnify or agree to indemnify any person who  was
or  is a party or is threatened to  be made a party, to any threatened, pending,
or  completed   action,   suit,   or  proceeding,   whether   civil,   criminal,
administrative, or investigative, other than an action by or in the right of the
corporation,  by  reason of  the fact  that he  is or  was a  director, officer,
employee, or agent of the  corporation, or is or was  serving at the request  of
the  corporation as a director, trustee,  officer, employee, or agent of another
corporation, domestic or  foreign, nonprofit or  for profit, partnership,  joint
venture,  trust,  or other  enterprise,  against expenses,  including attorney's
fees, judgments, fines, and amounts  paid in settlement actually and  reasonably
incurred  by him in connection with such action, suit, or proceeding if he acted
in good faith and in a manner he reasonably believed to be in or not opposed  to
the  best interests of the corporation, and  with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.  The
termination  of any action, suit, or  proceeding by judgment, order, settlement,
or conviction, or upon a plea of  nolo contendere or its equivalent, shall  not,
of itself, create a presumption that the person did not act in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the  corporation and, with respect to any  criminal action or proceeding, he had
reasonable cause to believe that his conduct was unlawful.
 
    (2) A corporation may indemnify or agree to indemnify any person who was  or
is  a party or is threatened to be  made a party, to any threatened, pending, or
completed action or  suit by or  in the right  of the corporation  to procure  a
judgment  in its  favor by  reason of  the fact  that he  is or  was a director,
officer, employee, or  agent of the  corporation, or  is or was  serving at  the
request of the corporation as a director, trustee, officer, employee or agent of
another  corporation, domestic or foreign, nonprofit or for profit, partnership,
joint  venture,  trust,  or   other  enterprise,  against  expenses,   including
attorney's fees, actually and
 
                                      II-1

reasonably  incurred by him in connection with the defense or settlement of such
action or suit if he acted in good faith and in a manner he reasonably  believed
to be in or not opposed to the best interests of the corporation, except that no
indemnification shall be made in respect of any of the following:
 
        (a)  Any claim, issue, or matter as  to which such person is adjudged to
    be liable for negligence or misconduct in the performance of his duty to the
    corporation unless, and only to the extent that the court of common pleas or
    the court  in  which  such  action  or  suit  was  brought  determines  upon
    application  that, despite the adjudication of liability, but in view of all
    the circumstances of the case, such person is fairly and reasonably entitled
    to indemnity for such expenses  as the court of  common pleas or such  other
    court shall deem proper;
 
        (b)  Any action or suit  in which the only  liability asserted against a
    director is pursuant to section 1701.95 of the Revised Code.
 
    (3) To the extent that a director, trustee, officer, employee, or agent  has
been  successful on the merits  or otherwise in defense  of any action, suit, or
proceeding referred  to in  divisions (E)(1)  and  (2) of  this section,  or  in
defense  of any claim, issue, or matter therein, he shall be indemnified against
expenses, including attorney's fees, actually and reasonably incurred by him  in
connection with the action, suit, or proceeding.
 
    (4)  Any indemnification  under divisions  (E)(1) and  (2) of  this section,
unless ordered by a court, shall be  made by the corporation only as  authorized
in  the specific case upon a determination that indemnification of the director,
trustee, officer, employee, or agent is  proper in the circumstances because  he
has met the applicable standard of conduct set forth in divisions (E)(1) and (2)
of this section. Such determination shall be made as follows:
 
        (a)  By  a majority  vote of  a  quorum consisting  of directors  of the
    indemnifying corporation who were not and  are not parties to or  threatened
    with any such action, suit, or proceeding;
 
        (b) If the quorum described in division (E)(4)(a) of this section is not
    obtainable  or if a majority vote of  a quorum of disinterested directors so
    directs, in a  written opinion by  independent legal counsel  other than  an
    attorney,  or a  firm having  associated with it  an attorney,  who has been
    retained by or who has performed services for the corporation or any  person
    to be indemnified within the past five years;
 
        (c) By the shareholders; or
 
        (d)  By the  court of common  pleas or  the court in  which such action,
    suit, or proceeding was brought.
 
    Any  determination  made  by  the  disinterested  directors  under  division
(E)(4)(a)  or  by independent  legal counsel  under  division (E)(4)(b)  of this
section shall be promptly communicated to  the person who threatened or  brought
the  action or suit by or in the  right of the corporation under division (E)(2)
of this section, and  within ten days after  receipt of such notification,  such
person  shall have the right to petition the  court of common pleas or the court
in which  action  or suit  was  brought to  review  the reasonableness  of  such
determination.
 
    (5)(a)  Unless  at the  time of  a director's  act or  omission that  is the
subject of an action,  suit, or proceeding referred  to in divisions (E)(1)  and
(2)  of this section, the articles or  the regulations of a corporation state by
specific reference to this division that the provisions of this division do  not
apply  to  the corporation  and  unless the  only  liability asserted  against a
director in an action, suit, or  proceeding referred to in divisions (E)(1)  and
(2)  of  this  section is  pursuant  to  section 1701.95  of  the  Revised Code,
expenses,
 
                                      II-2

including attorney's fees, incurred by a director in defending the action, suit,
or proceeding shall be paid by the corporation as they are incurred, in  advance
of  the final disposition of the action,  suit, or proceeding upon receipt of an
undertaking by or on behalf of the director in which he agrees to do both of the
following:
 
         (i) Repay such amount if it is proved by clear and convincing  evidence
    in  a court  of competent  jurisdiction that  his action  or failure  to act
    involved an  act or  omission  undertaken with  deliberate intent  to  cause
    injury to the corporation or undertaken with reckless disregard for the best
    interests of the corporation;
 
        (ii)  Reasonably cooperate  with the corporation  concerning the action,
    suit, or proceeding.
 
    (b) Expenses, including  attorney's fees, incurred  by a director,  trustee,
officer,  employee,  or  agent  in defending  any  action,  suit,  or proceeding
referred to in  divisions (E)(1) and  (2) of this  section, may be  paid by  the
corporation  as they are  incurred, in advance  of the final  disposition of the
action, suit, or proceeding as authorized by the directors in the specific  case
upon  receipt  of an  undertaking  by or  on  behalf of  the  director, trustee,
officer, employee, or agent to repay such amount, if it ultimately is determined
that he is not entitled to be indemnified by the corporation.
 
    (6) The indemnification authorized  by this section  shall not be  exclusive
of,  and shall  be in  addition to,  any other  rights granted  to those seeking
indemnification under the articles or the regulations or any agreement, vote  of
shareholders  or disinterested directors, or otherwise, both as to action in his
official capacity  and as  to  action in  another  capacity while  holding  such
office,  and shall  continue as  to a person  who has  ceased to  be a director,
trustee, officer,  employee, or  agent and  shall inure  to the  benefit of  the
heirs, executors, and administrators of such a person.
 
    (7)  A corporation  may purchase and  maintain insurance  or furnish similar
protection, including but  not limited  to trust  funds, letters  of credit,  or
self-insurance,  on  behalf of  or  for any  person who  is  or was  a director,
officer, employee, or  agent of the  corporation, or  is or was  serving at  the
request  of the corporation as a  director, trustee, officer, employee, or agent
of another corporation, domestic or  foreign, nonprofit or profit,  partnership,
joint  venture,  trust,  or  other enterprise,  against  any  liability asserted
against him and  incurred by him  in any such  capacity, or arising  out of  his
status as such, whether or not the corporation would have the power to indemnify
him  against such liability under this  section. Insurance may be purchased from
or maintained with a person in which the corporation has a financial interest.
 
    (8) The  authority  of  a  corporation  to  indemnify  persons  pursuant  to
divisions  (E)(1) and (2) of this section does not limit the payment of expenses
as they are incurred, indemnification,  insurance, or other protection that  may
be  provided  pursuant  to  divisions  (E)(5), (6),  and  (7)  of  this section.
Divisions (E)(1) and (2) of this section  do not create any obligation to  repay
or  return payments made by the corporation pursuant to division (E)(5), (6), or
(7).
 
    (9) As  used in  this  division, references  to "corporation"  includes  all
constituent  corporations in a consolidation or  merger and the new or surviving
corporation, so that any person who is or was a director, officer, employee,  or
agent  of such a constituent corporation, or is or was serving at the request of
such constituent corporation as a director, trustee, officer, employee, or agent
of  another  corporation,  domestic  or   foreign,  nonprofit  or  for   profit,
partnership,  joint venture, trust, or other enterprise, shall stand in the same
position under this section with respect to the new or surviving corporation  as
he would if he had served the new or surviving corporation in the same capacity.
 
    (b)  THE BANK'S AMENDED CONSTITUTION
 
    Article  Eight  of  the  Amended  Constitution  of  the  Bank  provides  for
indemnification of officers and directors as follows:
 
    SECTION 1.   To the fullest  extent permitted by  applicable law, this  Bank
shall  indemnify or agree  to indemnify any person  who was or is  a party or is
threatened to be made a party, to any threatened, pending, or completed  action,
suit,  or proceeding, whether civil, criminal, administrative, or investigative,
other than an action by or in the right of this Bank, by reason of the fact that
he is or was a  director or officer of  this Bank, or is  or was serving at  the
request  of this  Bank as  a director, trustee,  officer, employee,  or agent of
 
                                      II-3

another corporation, domestic or foreign, nonprofit or for profit,  partnership,
joint   venture,  trust,  or  other   enterprise,  against  expenses,  including
attorney's fees, judgments, fines, and  amounts paid in settlement actually  and
reasonably incurred by him in connection with such action, suit or proceeding if
he  acted in good faith and  in a manner he reasonably  believed to be in or not
opposed to the best  interests of this  Bank and, with  respect to any  criminal
action  or  proceeding,  had no  reasonable  cause  to believe  his  conduct was
unlawful. The termination of any action, suit or proceeding by judgment,  order,
settlement  or conviction, or upon a plea  of nolo contendere or its equivalent,
shall not, of itself, create a presumption  that the person did not act in  good
faith and in a manner he reasonably believed to be in or not opposed to the best
interests  of this Bank and, with respect  to any criminal action or proceeding,
he had reasonable cause to believe that his conduct was unlawful.
 
    SECTION 2.  This Bank shall indemnify  or agree to indemnify any person  who
was  or is  a party  or is  threatened to  be made  a party,  to any threatened,
pending or completed action or suit by or in the right of this Bank to procure a
judgment in its favor  by reason of  the fact that  he is or  was a director  or
officer  of this  Bank or is  or was serving  at the  request of this  Bank as a
director, trustee, officer, employee, or agent of another corporation,  domestic
or  foreign, nonprofit or for profit, partnership, joint venture, trust or other
enterprise, against expenses, including attorney's fees, actually and reasonably
incurred by him in connection with the  defense or settlement of such action  or
suit  if he acted in good faith and in  a manner he reasonably believed to be in
or  not  opposed  to   the  best  interests  of   this  Bank,  except  that   no
indemnification shall be made in respect of any of the following:
 
        (A) Any claim, issue or matter as to which such person is adjudged to be
    liable  for negligence or misconduct in the  performance of his duty to this
    Bank unless, and  only to  the extent  that, the  Court of  Common Pleas  of
    Hamilton County, Ohio, or the court in which such action or suit was brought
    determines upon application that, despite the adjudication of liability, but
    in  view of  all the circumstances  of the  case, such person  is fairly and
    reasonably entitled to indemnity  for such expenses as  the Court of  Common
    Pleas of Hamilton County, Ohio, or such other court shall deem proper;
 
        (B)  Any action or suit  in which the only  liability asserted against a
    director is pursuant to 1701.95 of the Ohio Revised Code.
 
    SECTION 3.  To the extent that a director or officer has been successful  on
the merits or otherwise in defense of any action, suit or proceeding referred to
in  Sections 1 or 2 of this Article Eight, or in defense of any claim, issue, or
matter therein, he shall be  indemnified against expenses, including  attorney's
fees,  actually and  reasonably incurred by  him in connection  with the action,
suit, or proceeding.
 
    SECTION 4.  Any indemnification under Sections 1 or 2 of this Article Eight,
unless ordered by a court, shall be made by this Bank only as authorized in  the
specific  case  upon a  determination that  indemnification  of the  director or
officer is  proper  in the  circumstances  because  he has  met  the  applicable
standard  of conduct set  forth in Sections 1  or 2 of  this Article Eight. Such
determination shall be made as follows:
 
        (A) By a majority vote of a quorum consisting of directors of this  Bank
    who  were not  and are not  parties to  or threatened with  any such action,
    suit, or proceeding;
 
        (B) If the quorum described in Subsection  (A) of this Section 4 is  not
    obtainable  or if a majority vote of  a quorum of disinterested directors so
    directs, in a  written opinion by  independent legal counsel  other than  an
    attorney,  or a  firm having  associated with it  an attorney,  who has been
    retained by or who has performed services for this Bank or any person to  be
    indemnified within the past five years;
 
        (C) By the shareholders;
 
        (D)  By the Court of Common Pleas of Hamilton County, Ohio, or the court
    in which such action, suit, or proceeding was brought.
 
    Any determination made by the  disinterested directors under Subsection  (A)
of  this Section 4 or by independent  legal counsel under Subsection (B) of this
Section 4 shall be promptly communicated to the person who threatened or brought
the action or  suit by or  in the  right of this  Bank under Section  2 of  this
 
                                      II-4

Article  Eight, and  within ten  days after  receipt of  such notification, such
person shall have the right  to petition the Court  of Common Pleas of  Hamilton
County,  Ohio, or the court  in which such action or  suit was brought to review
the reasonableness of such determination.
 
    SECTION 5.
 
    (A) Expenses, including attorney's fees, incurred by a director in defending
the action, suit, or proceeding shall be paid by this Bank as they are incurred,
in advance of  the final  disposition of the  action, suit,  or proceeding  upon
receipt  of an undertaking by or on behalf of the director in which he agrees to
do both of the following:
 
         (i) Repay such amount if it is proved by clear and convincing  evidence
    in  a court  of competent  jurisdiction that  his action  or failure  to act
    involved an  act or  omission  undertaken with  deliberate intent  to  cause
    injury  to  this Bank  or undertaken  with reckless  disregard for  the best
    interests of this Bank;
 
        (ii) Reasonably cooperate with this Bank concerning the action, suit, or
    proceeding.
 
    (B) Expenses, including  attorney's fees, incurred  by a director,  trustee,
officer,  employee,  or  agent  in defending  any  action,  suit,  or proceeding
referred to in Section 2 of this Article Eight, may be paid by this Bank as they
are incurred,  in advance  of the  final  disposition of  the action,  suit,  or
proceeding  as authorized by the directors in  the specific case upon receipt of
an undertaking by or on behalf  of the director, trustee, officer, employee,  or
agent  to  repay such  amount, if  it ultimately  is determined  that he  is not
entitled to be indemnified by this Bank.
 
    SECTION 6.  The indemnification authorized  by this Article Eight shall  not
be  exclusive of, and shall be in addition to, any other rights granted to those
seeking indemnification under the Articles or  the Constitution of this Bank  or
any  agreement, vote of  shareholders or disinterested  directors, or otherwise,
both as to action in his official capacity and as to action in another  capacity
while  holding such office, and shall continue as  to a person who has ceased to
be a director or officer and shall inure to the benefit of the heirs, executors,
and administrators of such a person.
 
    SECTION 7.  This Bank may purchase and maintain insurance or furnish similar
protection, including but  not limited  to trust  funds, letters  of credit,  or
self-insurance,  on  behalf of  or  for any  person who  is  or was  a director,
officer, employee, or agent of this Bank, or is or was serving at the request of
this Bank  as  a director,  trustee,  officer,  employee, or  agent  of  another
corporation,  domestic or foreign,  nonprofit or for  profit, partnership, joint
venture, trust, or other enterprise, against any liability asserted against  him
and  incurred by him in any such capacity, or arising out of his status as such,
whether or not  this Bank would  have the  power to indemnify  him against  such
liability under this section. Insurance may be purchased from or maintained with
a person in which this Bank has a financial interest.
 
    SECTION  8.   The authority  of this Bank  to indemnify  persons pursuant to
Sections 1 or 2 of this Article Eight does not limit the payment of expenses  as
they  are incurred, indemnification, insurance, or  other protection that may be
provided pursuant to Sections 5, 6 and 7 of this Article Eight. Sections 1 and 2
of this Article Eight do not create  any obligation to repay or return  payments
made by this Bank pursuant to Sections 5, 6 or 7 of this Article Eight.
 
    SECTION  9.  As used in this  Article Eight, references to this Bank include
all constituent  corporations  in a  consolidation  or  merger and  the  new  or
surviving  corporation, so that  any person who  is or was  a director, officer,
employee, or agent of such  a constituent corporation, or  is or was serving  at
the  request of  such constituent corporation  as a  director, trustee, officer,
employee, or agent of another corporation, domestic or foreign, nonprofit or for
profit, partnership, joint venture, trust,  or other enterprise, shall stand  in
the  same  position under  this section  with  respect to  the new  or surviving
corporation as he would if he had served the new or surviving corporation in the
same capacity.
 
    SECTION 10.    Any action,  suit  or proceeding  to  determine a  claim  for
indemnification  under  this  Article  Eight may  be  maintained  by  the person
claiming  such   indemnification,   or   by   the  Bank,   in   the   Court   of
 
                                      II-5

Common  Pleas  of  Hamilton  County,  Ohio.  This  Bank  and  (by  claiming such
indemnification) each such person consent  to the exercise of jurisdiction  over
its  or his person by the Court of Common Pleas of Hamilton County, Ohio, in any
such action, suit or proceeding.
 
    (c)  THE HOLDING COMPANY'S CODE OF REGULATIONS
 
    Article Five of the Holding Company's  Code of Regulations provides for  the
indemnification of officers and directors as follows:
 
    SECTION  5.01. MANDATORY  INDEMNIFICATION.  The  corporation shall indemnify
any officer  or  director of  the  corporation  who was  or  is a  party  or  is
threatened  to be made a  party to any threatened,  pending or completed action,
suit or  proceeding, whether  civil, criminal,  administrative or  investigative
(including, without limitation, any action threatened or instituted by or in the
right  of the corporation), by reason of the  fact that he is or was a director,
officer, employee or  agent of  the corporation,  or is  or was  serving at  the
request of the corporation as a director, trustee, officer, employee or agent of
another corporation (domestic or foreign, nonprofit or for profit), partnership,
joint  venture, trust or other  enterprise, against expenses (including, without
limitation, attorneys' fees, filing fees,  court reporters' fees and  transcript
costs),  judgments, fines and amounts paid in settlement actually and reasonably
incurred by him in connection with such  action, suit or proceeding if he  acted
in  good faith and in a manner he reasonably believed to be in or not opposed to
the best interests of the corporation,  and with respect to any criminal  action
or proceeding, he had no reasonable cause to believe his conduct was unlawful. A
person  claiming indemnification under  this Section 5.01  shall be presumed, in
respect of any act or omission giving rise to such claim for indemnification, to
have acted in good faith and in a manner he reasonably believed to be in or  not
opposed  to  the best  interests of  the  corporation, and  with respect  to any
criminal matter, to  have had  no reasonable cause  to believe  his conduct  was
unlawful,  and the  termination of any  action, suit or  proceeding by judgment,
order, settlement  or conviction,  or upon  a  plea of  nolo contendere  or  its
equivalent, shall not, of itself, rebut such presumption.
 
    SECTION  5.02. COURT-APPROVED  INDEMNIFICATION.   Anything contained  in the
Regulations or elsewhere to the contrary notwithstanding:
 
        (A) the corporation shall not indemnify  any officer or director of  the
    corporation who was a party to any completed action or suit instituted by or
    in the right of the corporation to procure a judgment in its favor by reason
    of  the fact that he is or was a director, officer, employee or agent of the
    corporation, or is or  was serving at  the request of  the corporation as  a
    director,  trustee,  officer,  employee  or  agent  of  another  corporation
    (domestic or foreign, nonprofit or for profit), partnership, joint  venture,
    trust or other enterprise, in respect of any claim, issue or matter asserted
    in  such action or suit as to which he shall have been adjudged to be liable
    for acting with reckless disregard for the best interests of the corporation
    or misconduct (other than negligence) in the performance of his duty to  the
    corporation  unless and only to the extent that the Court of Common Pleas of
    Hamilton County, Ohio, or the court in which such action or suit was brought
    shall  determine  upon  application  that,  despite  such  adjudication   of
    liability,  and in view of  all the circumstances of  the case, he is fairly
    and reasonably entitled to such indemnity  as such Court of Common Pleas  or
    such other court shall deem proper; and
 
        (B)  the corporation shall promptly make any such unpaid indemnification
    as is determined by  a court to  be proper as  contemplated by this  Section
    5.02.
 
    SECTION  5.03.  INDEMNIFICATION FOR  EXPENSES.   Anything  contained  in the
Regulations or elsewhere to the contrary notwithstanding, to the extent that  an
officer  or director  of the  corporation has been  successful on  the merits or
otherwise in defense of  any action, suit or  proceeding referred to in  Section
5.01,  or in defense of any claim, issue or matter therein, he shall be promptly
indemnified by the corporation against expenses (including, without  limitation,
attorneys'  fees,  filing  fees,  court reporters'  fees  and  transcript costs)
actually and reasonably incurred by him in connection therewith.
 
    SECTION 5.04  DETERMINATION REQUIRED.   Any  indemnification required  under
Section  5.01  and  not  precluded  under Section  5.02  shall  be  made  by the
corporation only upon a determination  that such indemnification of the  officer
or  director is proper  in the circumstances  because he has  met the applicable
standard of
 
                                      II-6

conduct set forth in Section 5.01. Such determination may be made only (A) by  a
majority  vote of a quorum  consisting of directors of  the corporation who were
not and  are not  parties  to, or  threatened with,  any  such action,  suit  or
proceeding,  or (B) if  such a quorum  is not obtainable  or if a  majority of a
quorum  of  disinterested  directors  so  directs,  in  a  written  opinion   by
independent  legal counsel other  than an attorney, or  a firm having associated
with it an attorney, who has been retained by or who has performed services  for
the corporation, or any person to be indemnified, within the past five years, or
(C) by the shareholders, or (D) by the Court of Common Pleas of Hamilton County,
Ohio, or (if the corporation is a party thereto) the court in which such action,
suit  or proceeding was brought, if any; any such determination may be made by a
court under division  (D) of this  Section 5.04 at  any time including,  without
limitation,   any  time  before,  during  or   after  the  time  when  any  such
determination may be requested of, be under consideration by or have been denied
or  disregarded  by  the  disinterested  directors  under  division  (A)  or  by
independent  legal  counsel  under division  (B)  or by  the  shareholders under
division (C) of this  Section 5.04; and  no failure for any  reason to make  any
such   determination,  and  no  decision  for   any  reason  to  deny  any  such
determination,  by  the  disinterested  directors  under  division  (A)  or   by
independent  legal  counsel  under division  (B)  or by  the  shareholders under
division (C)  of  this  Section  5.04  shall be  evidence  in  rebuttal  of  the
presumption recited in Section 5.01. Any determination made by the disinterested
directors  under division (A) or by independent legal counsel under division (B)
of this Section 5.04 to make indemnification  in respect of any claim, issue  or
matter asserted in an action or suit threatened or brought by or in the right of
the  corporation shall be promptly communicated  to the person who threatened or
brought such action  or suit, and  within ten  (10) days after  receipt of  such
notification  such person shall have  the right to petition  the Court of Common
Pleas of Hamilton County, Ohio,  or the court in which  such action or suit  was
brought, if any, to review the reasonableness of such determination.
 
    SECTION   5.05.  ADVANCES  FOR  EXPENSES.     Expenses  (including,  without
limitation, attorneys' fees, filing fees,  court reporters' fees and  transcript
costs)  incurred  in defending  any action,  suit or  proceeding referred  to in
Section 5.01  shall  be  paid  by  the  corporation  in  advance  of  the  final
disposition of such action, suit or proceeding to or on behalf of the officer or
director promptly as such expenses are incurred by him, but only if such officer
or  director shall  first agree,  in writing,  to repay  all amounts  so paid in
respect of any claim,  issue or other  matter asserted in  such action, suit  or
proceeding  in defense of which he shall  not have been successful on the merits
or otherwise:
 
        (A) if it  shall ultimately be  determined as provided  in Section  5.04
    that  he is not  entitled to be  indemnified by the  corporation as provided
    under Section 5.01; or
 
        (B) if, in respect of any claim, issue or other matter asserted by or in
    the right of  the corporation in  such action  or suit, he  shall have  been
    adjudged  to  be liable  for  acting with  reckless  disregard for  the best
    interests of the corporation  or misconduct (other  than negligence) in  the
    performance  of his duty to  the corporation, unless and  only to the extent
    that the Court of  Common Pleas of  Hamilton County, Ohio,  or the court  in
    which such action or suit was brought shall determine upon application that,
    despite   such  adjudication   of  liability,  and   in  view   of  all  the
    circumstances, he is fairly and reasonably  entitled to all or part of  such
    indemnification.
 
    SECTION  5.06. ARTICLE FIVE NOT EXCLUSIVE.   The indemnification provided by
this Article Five shall not be deemed exclusive of any other rights to which any
person seeking  indemnification  may  be  entitled under  the  Articles  or  the
Regulations  or any agreement, vote  of shareholders or disinterested directors,
or otherwise, both as  to action in  his official capacity and  as to action  in
another  capacity while holding such  office, and shall continue  as to a person
who has ceased to be an officer  or director of the corporation and shall  inure
to the benefit of the heirs, executors, and administrators of such a person.
 
    SECTION  5.07.  INSURANCE.    The  corporation  may  purchase  and  maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
as a  director, trustee,  officer,  employee, or  agent of  another  corporation
(domestic  or  foreign, nonprofit  or for  profit), partnership,  joint venture,
trust or other enterprise, against any
 
                                      II-7

liability asserted against  him and  incurred by him  in any  such capacity,  or
arising out of his status as such, whether or not the corporation would have the
obligation  or  the power  to  indemnify him  against  such liability  under the
provisions of this Article Five.
 
    SECTION 5.08. CERTAIN DEFINITIONS.  For  purposes of this Article Five,  and
as examples and not by way of limitation:
 
        (A)  A person  claiming indemnification  under this  Article 5  shall be
    deemed to have been successful on the merits or otherwise in defense of  any
    action, suit or proceeding referred to in Section 5.01, or in defense of any
    claim,  issue or  other matter therein,  if such action,  suit or proceeding
    shall be terminated as  to such person, with  or without prejudice,  without
    the  entry of a judgment or order  against him, without a conviction of him,
    without the  imposition  of a  fine  upon him  and  without his  payment  or
    agreement  to pay any amount in settlement  thereof (whether or not any such
    termination is based upon a judicial  or other determination of the lack  of
    merit  of the claims made against him  or otherwise results in a vindication
    of him); and
 
        (B) References to an "other  enterprise" shall include employee  benefit
    plans;  references to a "fine" shall include  any excise taxes assessed on a
    person with respect to an employee benefit plan; and references to  "serving
    at  the request of the corporation" shall include any service as a director,
    officer, employee or agent  of the corporation which  imposes duties on,  or
    involves services by, such director, officer, employee or agent with respect
    to an employee benefit plan, its participants or beneficiaries; and a person
    who  acted in good faith and in a manner he reasonably believed to be in the
    best interests of the participants and beneficiaries of an employee  benefit
    plan  shall be  deemed to have  acted in a  manner "not opposed  to the best
    interests of the  corporation" within the  meaning of that  term as used  in
    this Article Five.
 
    SECTION  5.09. VENUE.  Any  action, suit or proceeding  to determine a claim
for indemnification under  this Article  Five may  be maintained  by the  person
claiming  such indemnification,  or by the  corporation, in the  Court of Common
Pleas  of  Hamilton  County,  Ohio.  The  corporation  and  (by  claiming   such
indemnification)  each such person consent to  the exercise of jurisdiction over
its or his person by the Court of Common Pleas of Hamilton County, Ohio, in  any
such action, suit or proceeding.
 
    (c)  INDEMNIFICATION AGREEMENTS
 
         (i)  AGREEMENT WITH KELLER & COMPANY, INC.
 
    The Bank has agreed to indemnify Keller & Company, Inc. ("Keller"), the firm
retained  by the Bank to provide the appraisal  of the pro forma market value of
the Bank,  as converted,  in  connection with  certain  matters related  to  the
appraisal.  The Bank  will indemnify Keller,  its employees  and affiliates, for
certain costs and expenses, including reasonable legal fees, in connection  with
claims  or  litigation  relating  to  the  appraisal  and  arising  out  of  any
misstatement or untrue statement of a  material fact in information supplied  to
Keller by the Bank or by an intentional omission by the Bank to state a material
fact  in the information so provided, except  where Keller has been negligent or
at fault.
 
        (ii)  AGREEMENT WITH WEBB
 
    The Holding Company and the Bank have agreed to indemnify and hold Webb  and
its  directors, officers, employees, agents  and any controlling person harmless
against any and  all loss, liability,  claim, damage or  expense (including  the
fees and disbursements of counsel reasonably incurred) arising out of any untrue
statement,  or alleged  untrue statement,  of a  material fact  contained in the
Summary Proxy  Statement  or  the  Prospectus,  any  application  to  regulatory
authorities,  any "blue sky" application, or any other related document prepared
or executed by or on behalf of the Bank with its consent in connection with,  or
in  contemplation of, the  transactions contemplated by  the Agency Agreement by
and among Webb, the Holding Company and the Bank, or any omission therefrom of a
material fact required  to be stated  therein, unless such  untrue statement  or
omission,  or alleged untrue  statement or omission, was  made in reliance upon,
and in conformity with, written information regarding Webb furnished to the Bank
by Webb expressly for use in the Summary Proxy Statement or the Prospectus.
 
                                      II-8

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
    No securities of the Holding Company  have been sold by the Holding  Company
without registration pursuant to the Act, except as follows:
 
    On  April  16, 1996,  in connection  with the  incorporation of  the Holding
Company, 100  common shares,  without par  value, of  the Holding  Company  (the
"Securities")  were sold  for an  aggregate purchase  price of  $100 pursuant to
Section 4(2) of the Act in a transaction not involving any public offering.  The
Securities  were sold to Laird L. Lazelle, the President of the Holding Company,
who had  access to  all  material information  about  the Holding  Company.  The
Securities  were offered without the use of  any form of general solicitation or
advertising. No underwriter was involved in the transaction, and no  commission,
discount  or other remuneration was paid or given in connection with the sale of
the Securities.  Under  the terms  of  the Subscription  Agreement  between  the
Holding  Company  and Mr.  Lazelle, the  Securities will  be repurchased  by the
Holding Company for $100 on the effective date of the Conversion.
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
    The exhibits  and financial  statement schedules  filed as  a part  of  this
Registration Statement are as follows:
 

        
      *1   Form of Agency Agreement with Charles Webb & Company
       2   Plan of Conversion
      3.1  Articles of Incorporation of Foundation Bancorp, Inc.
      3.2  Code of Regulations of Foundation Bancorp, Inc.
       5   Opinion of Vorys, Sater, Seymour and Pease regarding legality of securities being
           registered
       8   Opinion of Vorys, Sater, Seymour and Pease regarding tax matters
     10.1  Foundation Bancorp, Inc. 1997 Stock Option and Incentive Plan (proposed)
     10.2  Foundation Savings Bank Recognition and Retention Plan and Trust Agreement (proposed)
    *10.3  Foundation Bancorp, Inc. Employee Stock Ownership Plan (proposed)
    *10.4  Employment Agreement between Foundation Savings Bank and Laird L. Lazelle (proposed)
     10.5  Lease Agreement
     23.1  Consent of Clark, Schaefer, Hackett & Co.
     23.2  Consent of Keller & Company, Inc.
     23.3  Consent of Vorys, Sater, Seymour and Pease
     99.1  Summary Proxy Statement
     99.2  Stock Order Form and Form of Certification
     99.3  Form of Proxy
     99.4  Solicitation and Marketing Material
     99.5  Appraisal Agreement between Foundation Savings Bank and Keller & Company, Inc.
    *99.6  Appraisal Report

 
- ------------------------
* To be filed supplementally or by amendment
 
    (b) Financial Statement Schedules:
 
    No  financial statement schedules are filed because the required information
is not applicable  or is included  in the  financial statements of  the Bank  or
related notes.
 
                                      II-9

ITEM 17. UNDERTAKINGS.
 
    (a) The undersigned, Foundation Bancorp, Inc., hereby undertakes:
 
        (1)  To file, during any period in which offers or sales are being made,
    a post-effective amendment to this Registration Statement:
 
            (i) To include any  prospectus required by  Section 10(a)(3) of  the
       Act;
 
            (ii)  To reflect in the prospectus any facts or events arising after
       the effective  date of  the Registration  Statement (or  the most  recent
       post-effective   amendment  thereof)   which,  individually   or  in  the
       aggregate, represent a fundamental change in the information set forth in
       the Registration Statement;
 
           (iii) To include any material information with respect to the plan of
       distribution not previously  disclosed in the  Registration Statement  or
       any material change to such information in the Registration Statement.
 
        (2)  That, for the  purpose of determining any  liability under the Act,
    each such post-effective amendment shall be deemed to be a new  Registration
    Statement  relating to the  securities offered therein,  and the offering of
    such securities at that  time shall be  deemed to be  the initial bona  fide
    offering thereof.
 
        (3)  To remove from registration by  means of a post-effective amendment
    any  of  the  securities  being  registered  which  remain  unsold  at   the
    termination of the offering.
 
    (b)  Insofar as indemnification for liabilities arising under the Act may be
permitted to directors, officers and controlling persons of Foundation  Bancorp,
Inc.,  pursuant to  the foregoing  provisions or  otherwise, Foundation Bancorp,
Inc. has  been  advised that  in  the opinion  of  the Securities  and  Exchange
Commission  such indemnification  is against public  policy as  expressed in the
Act,  and  is  therefore,  unenforceable.  In   the  event  that  a  claim   for
indemnification  against such liabilities (other  than the payment by Foundation
Bancorp, Inc. of expenses incurred or paid by a director, officer or controlling
person of Foundation Bancorp, Inc. in the successful defense of any action, suit
or proceeding) is asserted  by such director, officer  or controlling person  in
connection  with the securities being registered, Foundation Bancorp, Inc. will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a  court of appropriate  jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act  and
will be governed by the final adjudication of such issue.
 
                                     II-10

                                                       REGISTRATION NO. 33-
 
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE   , 1996
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
 
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                    EXHIBITS
                                       TO
                                    FORM S-1
 
                             REGISTRATION STATEMENT
 
                                     UNDER
 
                           THE SECURITIES ACT OF 1933
 
                            ------------------------
 
                            FOUNDATION BANCORP, INC.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                            FOUNDATION BANCORP, INC.
 
                       REGISTRATION STATEMENT ON FORM S-1
 
                               INDEX TO EXHIBITS
 


  EXHIBIT
  NUMBER                                                   DESCRIPTION
- -----------  --------------------------------------------------------------------------------------------------------
          
       *1    Agency Agreement with Charles Webb & Company
 
        2    Plan of Conversion
 
        3.1  Articles of Incorporation of Foundation Bancorp, Inc.
 
        3.2  Code of Regulations of Foundation Bancorp, Inc.
 
        5    Opinion of Vorys, Sater, Seymour and Pease regarding legality of securities being registered
 
        8    Opinion of Vorys, Sater, Seymour and Pease regarding tax matters
 
       10.1  Foundation Bancorp, Inc. 1997 Stock Option and Incentive Plan (proposed)
 
       10.2  Foundation Savings Bank Recognition and Retention Plan and Trust (proposed)
 
      *10.3  Foundation Bancorp, Inc. Employee Stock Ownership Plan (proposed)
 
      *10.4  Employment Agreement between Foundation Savings Bank and Laird L. Lazelle (proposed)
 
       10.5  Lease Agreement
 
       23.1  Consent of Clark, Schaefer, Hackett & Co.
 
       23.2  Consent of Keller & Company, Inc.
 
       23.3  Consent of Vorys, Sater, Seymour and Pease
 
       99.1  Summary Proxy Statement
 
       99.2  Stock Order Form and Form of Certification
 
       99.3  Form of Proxy
 
       99.4  Solicitation and Marketing Material
 
       99.5  Appraisal Agreement between Foundation Savings Bank and Keller & Company, Inc.
 
      *99.6  Appraisal Report

 
- ------------------------
* To be filed supplementally or by amendment