<ARTICLE> 9
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-28-1997
<PERIOD-START>                             MAR-01-1996
<PERIOD-END>                               MAY-31-1996
<CASH>                                           5,970
<INT-BEARING-DEPOSITS>                           7,962
<FED-FUNDS-SOLD>                                19,296
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     72,232
<INVESTMENTS-CARRYING>                          16,753
<INVESTMENTS-MARKET>                            16,646
<LOANS>                                        979,750
<ALLOWANCE>                                      4,517
<TOTAL-ASSETS>                               1,128,449
<DEPOSITS>                                     781,528
<SHORT-TERM>                                   117,100
<LIABILITIES-OTHER>                             21,987
<LONG-TERM>                                    113,180
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                            38
<OTHER-SE>                                      94,616
<TOTAL-LIABILITIES-AND-EQUITY>               1,128,449
<INTEREST-LOAN>                                 18,573
<INTEREST-INVEST>                                1,853
<INTEREST-OTHER>                                   231
<INTEREST-TOTAL>                                20,657
<INTEREST-DEPOSIT>                               9,961
<INTEREST-EXPENSE>                              13,461
<INTEREST-INCOME-NET>                            7,196
<LOAN-LOSSES>                                       85
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  4,771
<INCOME-PRETAX>                                  3,076
<INCOME-PRE-EXTRAORDINARY>                       1,898
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,898
<EPS-PRIMARY>                                      .59
<EPS-DILUTED>                                      .59
<YIELD-ACTUAL>                                    2.56
<LOANS-NON>                                        420
<LOANS-PAST>                                     3,123
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  7,965
<ALLOWANCE-OPEN>                                 4,474
<CHARGE-OFFS>                                       42
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                4,517
<ALLOWANCE-DOMESTIC>                             4,517
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          4,467