EXHIBIT 11

                           CHATTEM, INC. AND SUBSIDIARIES
              STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
              (UNAUDITED AND IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)




                                      FOR THE THREE MONTHS ENDED      FOR THE SIX MONTHS ENDED
                                                MAY 31,                        MAY 31,
                                       ------------------------        ---------------------
                                          1996         1995               1996       1995
                                       ----------   ----------         ---------   ---------
                                                                       
NET INCOME:
 Continuing operations............     $   2,010    $     670           $ 1,973     $     59
 Discontinued operations..........            --       10,177                --       10,538
 Extraordinary loss...............          (532)        (367)             (532)        (367)
                                       ----------   ----------          --------    ---------
   Net Income.....................     $   1,478    $  10,480           $ 1,441     $ 10,230
                                       ----------   ----------          --------    ---------
                                       ----------   ----------          --------    ---------

WEIGHTED AVERAGE NUMBER OF
 COMMON AND COMMON EQUIVALENT
 SHARES OUTSTANDING...............         7,794        7,292             7,547        7,292
                                       ----------   ----------          --------    ---------
                                       ----------   ----------          --------    ---------

NET INCOME PER COMMON SHARE:
 Continuing operations............     $    0.26    $    0.09           $  0.26     $   0.01
 Discontinued operations..........            --         1.40                --         1.44
 Extraordinary loss...............         (0.07)       (0.05)            (0.07)       (0.05)
                                       ----------   ----------          --------    ---------
   Net income per common share....     $    0.19    $    1.44           $  0.19     $   1.40
                                       ----------   ----------          --------    ---------
                                       ----------   ----------          --------    ---------