COASTCAST CORPORATION COMPUTATION OF PER SHARE EARNINGS (UNAUDITED) Three Months Six Months Ended June 30, Ended June 30, -------------------------- -------------------------- 1996 1995 1996 1995 ------------ ------------ ------------ ------------ Common stock outstanding at beginning of period 8,760,960 9,091,994 8,734,694 9,091,994 Repurchase of common stock - - (700) - Exercise of options 27,539 - 54,505 - ------------ ------------ ------------ ------------ Common stock outstanding at end of 8,788,499 9,091,994 8,788,499 9,091,994 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ Weighted average shares outstanding 8,779,108 9,091,994 8,762,333 9,091,994 Dilutive effect of stock options after application of treasury stock method 395,783 56,565 290,019 59,604 ------------ ------------ ------------ ------------ Total 9,174,891 9,148,559 9,052,352 9,151,598 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ Net income $ 5,004,000 $ 2,277,000 $ 8,522,000 $ 3,746,000 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ Net income per common and common equivalent share $ .55 $ .25 $ .94 $ .41 ----- ----- ----- ----- Exhibit 11.1