SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549


                                      FORM 10-Q

(Mark One)

[x] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 For the Quarterly Period Ended June 30, 1996.
                                    --------------

                                          or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934 For the Transition Period 
    from                  to                  .
         ----------------    -----------------

Commission file number 0-27976.

                                    GalaGen Inc.
- --------------------------------------------------------------------------------
                (Exact name of registrant as specified in its charter)

           Delaware                                41-1719104               
- --------------------------------------------------------------------------------
    (State or other jurisdiction of              (I.R.S. Employer
    incorporation or organization)               Identification No.)

    4001 Lexington Ave. North
    Arden Hills, Minnesota                         55126
- --------------------------------------------------------------------------------
    (Address of principal executive offices)      (Zip Code)

                                    (612) 481-2105
- --------------------------------------------------------------------------------
                 (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
     (Former name, former address and former fiscal year, if changed since last
                                       report)

    Indicate by check mark whether the registrant (1) has filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of 1934 during the preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has been subject to
    such filing requirements for the past 90 days. Yes    X      No  
                                                        -----        -----
    
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.  Common stock, $.01 par value--
7,129,377 shares as of July 26, 1996.



                                        INDEX

                                     GalaGen Inc.
                            (A Development Stage Company)

                                                                            Page
                                                                            ----


PART I.  FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

       Balance Sheets - June 30, 1996 and December 31, 1995...................3
       
       Statements of Operations - Three month periods ended 
       June 30, 1996 and June 30, 1995, six month periods ended
       June 30, 1996 and June 30, 1995, and for the period 
       November 17, 1987 (inception) through June 30, 1996....................5
       
       Statements of Cash Flows - Six months ended 
       June 30, 1996 and June 30, 1995 and for the period 
       November 17, 1987 (inception) through June 30, 1996....................6

       Notes to Financial Statements..........................................7

Item 2. Management's Discussion and Analysis 
       of Financial Condition and Results of Operations......................10



PART II. OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K......................................13

SIGNATURES....................................................................15


                                                                               2



PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

GalaGen Inc.
(A Development Stage Company)
Balance Sheets
                                         June 30, 1996      December 31, 1995 
                                       ----------------------------------------
                                           (Unaudited)                        
ASSETS                                                                        
Current assets:                                                               
  Cash and cash equivalents                 $     9,075,598    $       509,339
  Available-for-sale securities                   6,460,894                  -
  Prepaid and deferred expenses                      30,859             81,703
                                              -------------      -------------
Total current assets                             15,567,351            591,042
                                                                              
Property, plant, & equipment:                       379,993            230,484
  Less accumulated depreciation                   (169,811)          (149,783)
                                              -------------      -------------
Net property, plant, and equipment                  210,182             80,701
                                                                              
Deferred financing expenses                               -            146,487
                                              -------------      -------------
Total assets                                $    15,777,533    $       818,230
                                              -------------      -------------
                                              -------------      -------------
                                                                              
LIABILITIES AND SHAREHOLDERS' EQUITY 
  (DEFICIENCY)                                             
Current liabilities:                                                          
  Accounts payable and accrued expenses             667,021          1,623,949
                                              -------------      -------------
Total current liabilities                           667,021          1,623,949
                                                                              
Convertible promissory notes, net of 
  discount                                                -          8,198,900
Other long-term liabilities                          45,000            698,404
                                                                              
Shareholders' equity(deficiency):                                             
  Series A Preferred Stock, $.01 par value:               -             25,000
    Authorized shares - 2,500,000                                             
    Issued and outstanding shares - 0 -                                       
    June 30, 1996                                                             
  Series B Preferred Stock, $.01 par value:               -             12,347
    Authorized shares - 1,300,000                                             
    Issued and outstanding shares - 0 -                                       
    June 30, 1996                                                             
  Series C Preferred Stock, $.01 par value:               -              5,510
    Authorized shares - 551,000                                               
    Issued and outstanding shares - 0 -                                       
    June 30, 1996                                                             
  Series E Preferred Stock, $.01 par value:               -              3,385
    Authorized shares - 5,000,000                                             
    Issued and outstanding shares - 0 -                                       
    June 30, 1996                                                             
  Series F-1 Preferred Stock, $.01 par value:             -                171
    Authorized shares - 34,287                                                
    Issued and outstanding shares - 0 -                                       
    June 30, 1996                                                             
  Preferred Stock, $.01 par value:                        -                  -
    Authorized shares - 15,000,000 pro forma               
    Issued and outstanding shares - none                   
  Common stock, $.01 par value:                      71,294             19,521
    Authorized shares - 40,000,000                                            
    Issued and outstanding shares 
    - 7,129,377 - June 30, 1996                                            
  Additional paid-in capital                     59,125,877         23,812,106
  Accumulated deficit                          (43,105,721)       (32,400,329)
  Deferred compensation                         (1,010,701)        (1,180,734)
  Unrealized gain/(loss) on available-for-
    sale securities                                (15,237)                  -
                                              -------------      -------------
Total shareholders' equity (deficiency)     $   15,065,512     $    (9,703,023)
                                              -------------      -------------
Total liabilities and shareholders' equity 
  (deficiency)                              $    15,777,533    $       818,230
                                              -------------      -------------
                                              -------------      -------------


                                                                               3



                                SEE ACCOMPANYING NOTES                        
                                                           

Note:  The balance sheet at December 31, 1995 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.


                                                                               4



GalaGen Inc.
(A Development Stage Company)
Statements of Operations (Unaudited)




                                                                                                                 Period from
                                                      For the Three Months Ended     For the Six Months Ended  November 17, 1987
                                                      --------------------------     ------------------------   (inception) to
                                                    June 30, 1996  June 30, 1995  June 30, 1996  June 30, 1995  June 30, 1996
                                                    -------------------------------------------------------------------------------
                                                                                                     
                                                                                                                             
Revenues:
  Product sales                                       $         -    $         -    $         -    $         -   $  1,449,593
  Product royalties                                             -              -              -              -         62,747
  Research and development revenues                             -              -              -        100,000        396,350
                                                       ----------     ----------     ----------     ----------   ------------
                                                                -              -              -        100,000      1,908,690
Operating costs and expenses:                                                                                                
  Cost of goods sold                                            -            -                -             -       3,468,711
  Research and development                              1,088,862      1,010,539      1,785,721      2,269,165     19,723,637
  General and administrative                              437,419        401,673        912,670        703,025     13,071,906
                                                       ----------     ----------     ----------     ----------   ------------
                                                                                                                             
Operating loss                                         (1,526,281)    (1,412,212)    (2,698,391)    (2,872,190)   (34,355,564)
                                                                                                              
Interest income                                           202,865          1,236        207,945          4,174        359,749
Interest expense                                         (613,899)      (116,515)      (918,102)      (214,435)    (2,418,483)
                                                       ----------     ----------     ----------     ----------   ------------
Net loss before extraordinary gain                     (1,937,315)    (1,527,491)    (3,408,548)    (3,082,451)   (36,414,298)
Extraordinary gain on extinguishment 
of debt                                                         -             -               -              -        605,421
                                                       ----------     ----------     ----------     ----------   ------------

Net loss for the period and deficit 
accumulated during the development stage               (1,937,315)    (1,527,491)    (3,408,548)    (3,082,451)   (35,808,877)
                                                                                                              
Less preferred stock dividends                         (7,296,844)             -     (7,296,844)             -     (7,296,844)
                                                       ----------     ----------     ----------     ----------   ------------
Net loss applicable to common shareholders            $(9,234,159)   $(1,527,491)  $(10,705,392)   $(3,082,451)  $(43,105,721)
                                                       ----------     ----------     ----------     ----------   ------------
                                                       ----------     ----------     ----------     ----------   ------------

Net loss per share applicable to common shareholders:                                          
  Primary                                             $     (1.30)   $      (.76)  $     (1.75)    $    (1.52)   $     (26.65)
  Fully diluted                                       $     (1.30)   $      (.33)  $     (1.75)    $     (.67)   $     (18.59)
                                                                                                              
Weighted average number of common shares outstanding:                                                         
  Primary                                               7,129,263      2,021,857      6,105,442      2,021,752      1,617,617
  Fully diluted                                         7,129,263      4,593,793      6,105,442      4,616,826      2,318,910



                    SEE ACCOMPANYING NOTES



                                                                               5



GalaGen Inc.
(A Development Stage Company)
Statements of Cash Flows (Unaudited)



                                                                                             Period from
                                                           For the Six Months Ended        November 17, 1987
                                                           ------------------------         (inception) to
                                                     June 30, 1996       June 30, 1995      June 30, 1996    
                                                    -----------------------------------------------------------
                                                                                  
OPERATING  ACTIVITIES:                                                                   
Net loss                                                 $(10,705,392)       $ (3,082,451)       $(43,105,721)
Adjustments to reconcile net loss to cash                                                
  used in operating activities:                                                          
Depreciation and amortization                                 213,157              48,448           1,734,306
Preferred stock dividend                                    7,296,844                   -           7,296,844
Interest expense                                              768,064                   -             768,064
Extraordinary gain                                                  -                   -            (605,421)
Equity issued for services                                          -             311,078           3,115,224
Changes in operating assets and liabilities                (1,457,226)          1,567,936             612,034
                                                         ------------        ------------        ------------
Net cash used in operating activities                    $ (3,884,553)       $ (1,154,989)       $(30,184,670)
                                                         ------------        ------------        ------------
                                                                                         
INVESTING ACTIVITIES:                                                                    
Purchase of plant, property and equipment, net               (149,509)            (21,097)         (2,136,039)
Purchase of available-for-sale securities                 (29,044,635)                  -         (29,044,635)
Sale and maturities of available-for-sale securities       22,583,741                   -          22,583,741
                                                         ------------        ------------        ------------
                                                                                         
Net cash from investing activities                       $ (6,610,403)     $      (21,097)      $  (8,596,933)
                                                                                         
FINANCING ACTIVITIES:                                                                    
Proceeds from equity offering                              19,067,619             125,197          32,745,185
Proceeds from notes                                           500,000             700,000          15,618,420
Payment of notes, including interest                         (506,404)                               (506,404)
                                                         ------------        ------------        ------------
Net cash used in financing activities                    $ 19,061,215       $     825,197        $ 47,857,201
                                                         ------------        ------------        ------------
                                                                                         
Increase (decrease) in cash                                 8,566,259            (350,889)          9,075,598
Cash and cash equivalents at beginning of period              509,339             430,153               -    
                                                         ------------        ------------        ------------
Cash and cash equivalents at end of period               $  9,075,598       $      79,264         $ 9,075,598
                                                         ------------        ------------        ------------
                                                         ------------        ------------        ------------
                                                                                         
SCHEDULE OF  NON CASH INVESTING AND FINANCING 
ACTIVITIES:                                                                              
Deferred compensation for employee options                        -                   -             1,657,000
Value of convertible debt warrants                                -                 9,333             114,333
Conversion  of  convertible promissory notes plus
  related accrued interest, net of financing costs          9,469,075                               9,469,075



                                SEE ACCOMPANYING NOTES.

                                                                        



                                                                               6



GalaGen Inc. (A Development Stage Company)  
Notes to Financial Statements (Unaudited)

1.     BASIS OF PRESENTATION

             The accompanying unaudited financial statements have been prepared
       in accordance with generally accepted accounting principles for interim
       financial information, pursuant to the rules and regulations of the
       Securities and Exchange Commission.  In the opinion of management, all
       adjustments (consisting of normal, recurring accruals) considered
       necessary for fair presentation have been included.  Operating results
       for the six month period ended June 30, 1996 are not necessarily
       indicative of the results that may be expected for the year ended
       December 31, 1996.  These financial statements should be read in
       conjunction with the audited financial statements and accompanying notes
       for the fiscal year ended December 31, 1995, contained in the Company's
       Prospectus dated March 27, 1996.

2.     CASH AND CASH EQUIVALENTS

             Cash equivalents include short-term highly liquid investments 
       purchased at cost, which approximates market, with original maturities 
       of three months or less.
       
3.     INVESTMENTS
       
             Investments in debt securities with a remaining maturity of more 
       than 90 days at the date of purchase are classified as marketable 
       securities. Management determines the appropriate classification of debt
       securities at the time of purchase and reevaluates such designation as of
       each balance sheet date.  Debt securities are classified as available-
       for-sale as of June 30, 1996.  The Company considers the net unrealized 
       gain (loss) on these investments to be temporary, and as such has 
       recorded it through shareholders' equity.  The amortized cost and 
       estimated market value of investments are as follows:
       


            
            
            
                                       Amortized Cost         Gross              Gross               Estimated 
                                                         Unrealized Gains   Unrealized Losses       Market Value  
                                       ----------------------------------------------------------------------------
                                                                                              
    As of June 30, 1996                                                   
    Commercial paper                       $   967,272               $   0         $         0         $   967,272
    U.S. Government agency securities          990,539                   0               (126)             990,413
    U.S. Treasury securities                 2,487,372                   0                   0           2,487,372
    Investment grade debt securities         2,030,948                   0            (15,111)           2,015,837
                                      ----------------    ----------------    ----------------    ----------------
                                           $ 6,476,131               $   0         $  (15,237)         $ 6,460,894

The amortized cost and estimated market value of investments by contractual maturity are as follows:
                                                      
                                                                                                                  
                                       Amortized Cost         Gross              Gross               Estimated 
                                                         Unrealized Gains   Unrealized Losses       Market Value  
                                       ----------------------------------------------------------------------------

    As of June 30, 1996
    Due in one year or less                $ 4,445,183               $   0         $     (126)         $ 4,445,057
    Due after one year through two years     2,030,948                   0            (15,111)           2,015,837
                                      ----------------    ----------------    ----------------    ----------------
                                           $ 6,476,131               $   0         $  (15,237)         $ 6,460,894


4.     PROPERTY, PLANT AND EQUIPMENT

             Property, plant and equipment are recorded at cost.  Depreciation
       and amortization are provided for on the straight line method.  At June
       30, 1996 construction in progress consisted of leasehold improvements in
       connection with the Company's pilot plant manufacturing facility (see
       Note 5 of Notes to Financial Statements below).  At June 30, 1996,
       property and equipment consisted of the following:

       Furniture, fixtures and equipment        $ 250,929
       Construction in progress                   129,064
                                                ---------
                                                  379,993
       Less accumulated depreciation             (169,811)
                                                ---------
                                                $ 210,182


                                                                               7



5.     COMMITMENTS

             During June 1996 the Company entered into a series of leasing
       agreements with Cargill Leasing Corporation ("Cargill") which includes a
       Commitment Letter, Master Equipment Lease and an Agreement for Progress
       Payments (the "Agreements").  The Agreements provide that the Company
       may purchase up to $1,100,000 of manufacturing equipment for the
       Company's pilot plant facility through lease take-downs from Cargill.  
       The lease take-down at June 30, 1996 was apprioximately $111,000.  The
       Company expects that the lease take-downs will end in September 1996 at
       which time full lease payments will commence for a period of seven 
       years with the Company's option to extend for an additional 12 months. 
       Interest upon commencement of full lease payments will be computed on a
       weighted average of LIBOR and the rate on five year U.S Treasury Notes.
       Prior to the commencement of full lease payments, the Company is
       required to make interest payments at prime plus 2% on the lease take-
       down.  The lease is guaranteed by Land O' Lakes, Inc. This lease will
       be structured as an operating lease in accordance with FASB 13.
       
             During June 1996, the Company entered into a five year lease
       agreement with Land O' Lakes, Inc. for specified space within the Land
       O' Lakes facility in connection with the Company's pilot plant
       manufacturing facility.  The lease calls for annual payments of
       approximately $86,000 and can be extended for additional one year
       periods at the option of the Company.

6.     LINE OF CREDIT

             In January 1996, the Company entered into a $2.7 million line of
       credit agreement with a commercial bank, which expired with the closing
       of the Company's initial public offering (the "Offering") on April 1,
       1996.  Loans under this line of credit were to be guaranteed by six
       parties and the guarantee was collateralized by letters of credit posted
       by them in the aggregate amount of $2.7 million.  In consideration for
       the guarantees and letters of credit posted by these parties, the
       Company issued warrants to purchase an initial aggregate of 162,014
       shares of common stock at an exercise price equal to 70% of the Offering
       price, or $7.00 per share. 

             In connection with this transaction, each of John Pappajohn and
       Land O'Lakes, Inc., guaranteed $500,000 of the $2.7 million line of
       credit, and in exchange received a warrant to purchase 30,003 shares of
       common stock at $7.00 per share.  John Pappajohn is a director and
       shareholder of the Company. Land O'Lakes, Inc. is a shareholder and has
       a representative serving on the board of directors of the Company.

             In January 1996, the Company issued two convertible promissory
       notes for $375,000 and $125,000 to two investment funds controlled by
       Investment Advisers, Inc., which is a shareholder and has a
       representative serving on the board of directors of the Company.  The
       notes became due on completion of the Offering.  The notes were
       convertible into Series E Preferred Stock at the option of the holder. 
       In connection with these notes, the Company issued warrants to purchase
       30,003 shares which are identical to the line of credit warrants
       described above.  The notes have been repaid.

7.     REVERSE STOCK SPLIT

             On January 19, 1996, the Board approved a reverse stock split of
       3.6923-for-1 for the Company's outstanding common stock.  The Company's
       shareholders approved this reverse stock split in March 1996.  All 
       information in the financial statements with respect to the common stock
       and to the conversion prices and ratios of all the preferred stock have 
       been adjusted to reflect this change.  The reverse stock split had no 
       effect on the numbers of shares of preferred stock issued and 
       outstanding (as opposed to the conversion prices of all the preferred 
       stock and the numbers of shares of common stock into which the preferred 
       stock will convert).

8.     INITIAL PUBLIC OFFERING

             GalaGen Inc. consummated the Offering on April 1, 1996, which
       consisted of 2,000,000 shares of common stock at a $10 per share price
       to the public.  All of the Company's preferred stock mandatorily 
       converted into common stock immediately prior to the closing of the
       Offering.  Series A Preferred Stock converted on a 1-for-1 basis, Series
       B Preferred Stock converted on a 1.625-for-1 basis, Series C Preferred
       Stock converted on a 1.667-for-1 basis.  The terms of the Series D,
       Series E and Series F-1 Preferred Stock provided that the conversion
       prices of such stock be automatically adjusted to reflect the lower of
       their effective conversion price at the time of closing or 70% of the
       initial public offering price in the Offering.  The $7,296,844 value of
       the additional shares received due to such adjustments by the holders of
       Convertible Promissory Notes (which converted into Series D Preferred
       Stock) and the Series E and Series F-1 Preferred Stock upon conversion,
       based 


                                                                               8



       on a conversion price of 70% of the Offering price of $10 per share, was
       recorded in the second quarter of 1996 as a preferred stock dividend and
       an increase to the net loss to arrive at net loss available to holders
       of common stock in the calculation of net loss per share in the second
       quarter.

             Additionally, the 192,017 common stock warrants issued for
       consideration for the guarantee of the Company's $2,700,000 line of
       credit and for the $375,000 and $125,000 promissory notes described
       above in Note 6 provide that the exercise price be equal to 70% of the
       Offering price.  The difference between the Offering price and exercise
       price multiplied by the number of warrants, plus the intrinsic value of
       the warrants was $768,064.  Of that amount, $160,000 was recorded in the
       first quarter of 1996 as interest expense, and $608,064 was recorded as
       interest expense in the second quarter of 1996.

9.     LOSS PER SHARE

             The primary loss per share is based on the weighted average common
       shares outstanding during the period. The fully diluted loss per share
       assumes the conversion of preferred shares outstanding prior to the
       initial public offering to common shares as of the beginning of the
       period. The loss per share for periods prior to April 1, 1996, the
       closing date of the Offering, also gives effect to the requirements of
       Staff Accounting Bulletin No. 83 (SAB 83).


                                                                               9



Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations

        GENERAL

             GalaGen Inc. is developing oral therapeutics that target 
        life-threatening and infectious diseases such as those caused by 
        antibiotic-resistant and emerging pathogens. The Company's naturally 
        derived immunotherapeutics are comprised of concentrated 
        pathogen-specific polyclonal antibodies which the Company produces in 
        concentrated form using its proprietary immunization technology. The 
        Company's products in development address serious gastrointestinal 
        infections complicating AIDS, cancer and antibiotic therapy, as well as
        peptic ulcer disease. GalaGen's lead product in development, Sporidin-G,
        is a polyclonal antibody product with specificity for Cryptosporidium 
        parvum, a parasite which causes chronic, life-threatening diarrhea in 
        AIDS and other immunocompromised patients.

        RESULTS OF OPERATIONS
       
        THREE MONTHS ENDED JUNE 30, 1996 AND JUNE 30, 1995
       
             GENERAL.  The net loss before preferred stock dividends of
        $1,937,315 for the three months ended June 30, 1996 is greater than the
        net loss of $1,527,491 for the three months ended June 30, 1995.
        Historical spending levels are not indicative of future spending levels
        because the Company is entering a period of rapid growth in product
        development activity, which is planned to include substantial increases
        in costs relating to personnel, research and development activity,
        small-scale manufacturing facilities and accelerated clinical trial
        activity.  For these reasons, the Company believes its expenses and
        losses will increase dramatically before any material product revenues
        are generated.
       
             RESEARCH AND DEVELOPMENT EXPENSES.  Expenses for research and
        development increased to $1,088,862 for the three months ended June 30,
        1996 from $1,010,539 for the three months ended June 30, 1995.  The
        increase of $78,323 was due primarily to increased spending on clinical
        trials and research and development personnel expense partially offset
        by decreased expenses associated with the Company's transgenics program,
        which was terminated in May 1995. The Company expects research and
        development expenses to increase as the Company's clinical trials
        activity accelerates, particularly expenses associated with the
        development of SPORIDIN-G, the Company's lead product in development
        aimed at treating C. parvum.
       
             GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative
        expenses increased to $437,419 for the three months ended June 30, 1996
        from $401,673 for the three months ended June 30, 1995.  The increase of
        $35,746 was due to increases during the 1996 period in deferred
        compensation, outside services and expenses associated with additional
        staffing.
       
             INTEREST INCOME AND EXPENSE.  Interest income increased to 
        $202,865 for the three months ended June 30, 1996 from $1,236 for 
        the three months ended June 30, 1995.  This increase is 
        attributable to the Company's increased level of investable funds which
        resulted from the  Offering. Interest expense increased to $613,899 
        for the three months ended June 30, 1996 from $116,515 for the 
        three months ended June 30, 1995.  The $497,384 increase was due 
        primarily to the value of warrants issued to guarantors of a line 
        of credit and to the purchasers of two promissory notes (see Note 6 
        of Notes to Financial Statements), offset by decreased Convertible 
        Promissory Note interest expense due to the conversion of such 
        notes into common stock upon the Offering.
       
             EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT.  The extraordinary
        gain on extinguishment of debt of $605,421 in 1995 related to certain
        debt reduction settlements regarding the Company's terminated
        transgenics program.
       
             PREFERRED STOCK DIVIDENDS.  The preferred stock dividends of
        $7,296,844 for the three months ended June 30, 1996 is a result of the
        value of the additional shares issued to holders of the Series D, 
        Series E and Series F-1 Preferred Stock upon conversion to common stock 
        (see Note 8 of Notes to Financial Statements).

                                                                              10


       SIX MONTHS ENDED JUNE 30, 1996 AND JUNE 30, 1995
       
             GENERAL.  The net loss before preferred stock dividends of
       $3,408,548 for the six months ended June 30, 1996 is greater than the
       net loss of $3,082,451 for the three months ended June 30, 1995.
       Historical spending levels are not indicative of future spending levels
       because the Company is entering a period of rapid growth in product
       development activity, which is planned to include substantial increases
       in costs relating to personnel, research and development activity,
       small-scale manufacturing facilities and accelerated clinical trial
       activity.  For these reasons, the Company believes its expenses and
       losses will increase dramatically before any material product revenues
       are generated.
       
             RESEARCH AND DEVELOPMENT EXPENSES.  Expenses for research and
       development decreased to $1,785,721 for the six months ended June 30,
       1996 from $2,269,165 for the six months ended June 30, 1995.  The
       decrease of $483,444 was due primarily to a onetime $300,000 license fee
       paid by the Company in March 1995 and the lack of activity during the six
       months ended June 30, 1996 in the Company's transgenics program, which 
       was terminated in May 1995.
       
             GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative
       expenses increased to $912,670 for the six months ended June 30, 1996
       from $703,025 for the six months ended June 30, 1995.  The increase of
       $209,645 was due to increases during the 1996 period in deferred
       compensation, outside services, and expenses associated with additional
       staffing.
       
             INTEREST INCOME AND EXPENSE.  Interest income increased to
       $207,945 for the six months ended June 30, 1996 from $4,174 for the six
       months ended June 30, 1995, This increase is attributable to the
       Company's increased level of investable funds which resulted from the 
       Offering. Interest expense increased to $918,102 for the six months ended
       June 30, 1996 from $214,435 for the six months ended June 30, 1995.  The
       $703,667 increase was due primarily to the value of warrants issued to
       guarantors of a line of credit and to the purchasers of additional 
       Convertible Promissory Notes, offset by decreased Convertible 
       Promissory Note interest expense due to the conversion of such notes 
       into common stock.
       
             EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT.  The extraordinary
       gain on extinguishment of debt of $605,421 in 1995 related to certain
       debt reduction settlements regarding the Company's terminated
       transgenics program.
       
             PREFERRED STOCK DIVIDENDS.  The preferred stock dividends of
       $7,296,844 for the six months ended June 30, 1996 is a result of the
       value of the additional shares issued to holders of the Series D, Series
       E and Series F-1 Preferred Stock upon conversion to common stock (see
       Note 8 of Notes to Financial Statements) .
       
       
       LIQUIDITY AND CAPITAL RESOURCES
       
             Proceeds from the Company's Offering totalled $17.9 million
       (after payment of related offering costs of approximately $1.4 million 
       for underwriting fees and $0.7 million for associated offering expenses).
       The Company anticipates that these resources and interest thereon will 
       enable it to fund its operating expenses and capital requirements as 
       currently planned through approximately the end of the third quarter 
       of 1997.
       
             Cash used in operations were $3,884,553 and $1,154,989 for 
       the six months ended June 30, 1996 and 1995, respectively.  Cash 
       used in operations went primarily to fund operating losses.  The 
       increase of $2,729,564 was due primarily to repayment of certain 
       obligations. The Company invested a net amount of $6,460,894 in 
       available-for-sale debt securities (see Note 3 of Notes to 
       Financial Statements)  for the six months ended June 30, 1996 and 
       invested $149,509 and $21,097 for the six months ended June 30, 
       1996 and 1995, respectively, in computer equipment used to support 
       Company operations.
              
              The Company expects to incur substantial additional research and
       development and other costs, including costs related to clinical
       studies, as well as capital expenditures necessary to establish
       commercial scale cGMP manufacturing facilities. The Company will need to
       raise substantial additional funds for longer term product development,
       manufacturing and marketing activities it plans to undertake in the
       future. The Company's ability to continue funding its planned operations
       beyond the third quarter of 1997 is dependent upon its ability to obtain
       additional funds through equity or debt financing, strategic alliances,
       license agreements or from other financing sources. A lack of adequate
       funding could eventually result in the insolvency or bankruptcy of the
       Company. At a minimum, if adequate funds are not available, the Company
       may be required to delay or to eliminate expenditures for certain of its
       product development efforts or to license to third parties the rights to 


                                                                              11



       commercialize products or technologies that the Company would otherwise
       seek to develop itself. Because of the Company's significant long-term
       capital requirements, it may seek to raise funds when conditions are
       favorable, even if it does not have an immediate need for such
       additional capital at such time.

             Except for the historical information contained herein, matters
       discussed in this Management's Discussion and Analysis of Financial
       Condition and Results of Operations are forward-looking statements that
       involve risks and uncertainties, and actual results may be materially
       different.  Factors that could cause actual results to differ include:
       levels of resources devoted by the Company to the development of its
       manufacturing and marketing capabilities, risks generally associated
       with construction of manufacturing facilities, the ability of the
       Company to make technological advances, the status of competitive
       products, the ability of the Company to establish strategic alliances to
       provide research and development funding to the Company and other risk
       factors listed in the Company's Prospectus dated March 27, 1996.


                                                                              12



Item 6.      Exhibits and Reports on Form 8-K.  

       (a)   EXHIBITS

                             
              Exhibit        Description
              -------        -----------
                             
              3.2            Restated Certificate of Incorporation of the
                             Company.(1)
              
              3.4            Restated Bylaws of the Company.(1)
              
              4.1            Specimen Common Stock Certificate.(1)
              
              4.2            Warrant to purchase 13,541 shares of common stock
                             of the Company issued to Piper Jaffray Inc., dated
                             January 26, 1993.(1)
              
              4.3            Warrant to purchase 20,312 shares of common stock
                             of the Company issued to Gus A. Chafoulias, dated
                             October 12, 1993.(1)
              
              4.4            Warrant to purchase 20,312 shares of common stock
                             of the Company issued to John Pappajohn, dated
                             October 12, 1993.(1)
              
              4.5            Warrant to purchase 9,479 shares of common stock
                             of the Company issued to Cato Holding Company,
                             dated June 21, 1994.(1)

              4.6            Form of Common Stock Warrant to purchase shares of
                             common stock of the Company, issued in connection
                             with the sale of Convertible Promissory Notes.(1)
              
              4.7            Warrant to purchase 17,144 shares of Series F-1
                             Convertible Preferred Stock of the Company issued
                             to Chiron Corporation, dated March 29, 1995.(1)
              
              4.8            Warrant to purchase 42,856 shares of Series F-2
                             Convertible Preferred Stock of the Company issued
                             to Chiron Corporation, dated March 29, 1995.(1)
              
              4.9            Warrant to purchase 60,000 shares of Series F-3
                             Convertible Preferred Stock of the Company issued
                             to Chiron Corporation, dated March 29, 1995.(1)
              
              4.10           Warrant to purchase 80,000 shares of Series F-3
                             Convertible Preferred Stock of the Company issued
                             to Chiron Corporation, dated March 29, 1995.(1)
              
              4.11           Warrant to purchase 18,750 shares of common stock 
                             of the Company issued to IAI Investment Funds VI, 
                             Inc. (IAI Emerging Growth Fund), dated January 30,
                             1996.(1)
              
              4.12           Warrant to purchase 6,250 shares of common stock 
                             of the Company issued to IAI Investment Funds IV, 
                             Inc. (IAI Regional Fund), dated January 30,  
                             1996.(1)
              
              4.13           Warrant to purchase 25,000 shares of common stock
                             of the Company issued to John Pappajohn, dated
                             February 2, 1996.(1)
              
              4.14           Warrant to purchase 25,000 shares of common stock
                             of the Company issued to Edgewater Private Equity
                             Fund, L.P., dated February 2, 1996.(1)
              
              4.15           Warrant to purchase 10,000 shares of common stock
                             of the Company issued to Joseph Giamenco, dated
                             February 2, 1996.(1)
              
              4.16           Warrant to purchase 25,000 shares of common stock
                             of the Company issued to Gus A. Chafoulias, dated
                             February 2, 1996.(1)
              
              4.17           Warrant to purchase 25,000 shares of common stock
                             of the Company issued to JIBS Equities, dated
                             February 2, 1996.(1)
              
              4.18           Warrant to purchase 25,000 shares of common stock
                             of the Company issued to Land O'Lakes, Inc., dated
                             February 2, 1996.(1)


                                                                              13


                            

              Exhibit        Description
              -------        -----------

              4.19           Bridge Note (Promissory Note Convertible into
                             Series E Convertible Preferred Stock) payable to
                             IAI Investment Funds VI, Inc. (IAI Emerging Growth
                             Fund), in the amount of $375,000 dated January 30,
                             1996.(1)
              
              4.20           Bridge Note (Promissory Note Convertible into
                             Series E Convertible Preferred Stock) payable to
                             IAI Investment Funds IV, Inc. (IAI Regional Fund),
                             in the amount of $125,000 dated January 30,
                             1996.(1)
              
              10.1           License Agreement between the Company and Land
                             O'Lakes dated May 7, 1992.(1)
              
              10.2           Royalty Agreement between the Company and Land
                             O'Lakes dated May 7, 1992.(1)
              
              10.3           Supply Agreement between the Company and Land
                             O'Lakes dated May 7, 1992.(1)
              
              10.4           Master Services Agreement between the Company and
                             Land O'Lakes dated May 7, 1992.(1)
              
              10.5           GalaGen Inc. 1992 Stock Plan.(1)
              
              10.7           Stock and Warrant Purchase Agreement between the
                             Company and Chiron Corporation dated March 20,
                             1995.(1)
              
              10.8           License and Collaboration Agreement between the
                             Company and Chiron Corporation dated March 20,
                             1995.(1)
              
              10.9           GalaGen Inc. Employee Stock Purchase Plan., as
                             amended
              
              10.10          Credit Agreement between the Company and Norwest
                             Bank Minnesota, N.A., dated as of January 24,
                             1996.(1)
              
              10.11          Committment Letter between the Company and Cargill
                             Leasing Corporation, dated June 5, 1996

              10.12          Master Equipment Lease between the Company and
                             Cargill Leasing Corporation, dated June 6, 1996
              
              10.13          Agreement for Progress Payments between the
                             Company and Cargill Leasing Corporation, dated
                             June 6, 1996
              
              10.14          Agreement for Lease between the Company and Land
                             O'Lakes, dated June 3, 1996
              
              11.1           Statement re: computation of per share earnings
                             (loss)
              
              27             Financial Data Schedule

              ------------------------   
              (1)   Incorporated herein by reference to the same numbered
                    Exhibit to the Company's Registration Statement on Form S-1
                    (Registration No. 333-1032).


        (b)   Reports on Form 8-K

              No reports on Form 8-K were filed during the quarter ended 
              June 30, 1996.



                                      SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.  

                                       GalaGen Inc.
                                       ------------
                                      (Registrant)



Date:  August     , 1996               By: /s/ Robert A. Hoerr
              ----                         -------------------
                                       Robert A. Hoerr,
                                       President and Chief Executive Officer
                                       (Principal Executive Officer)


Date:  August     , 1996              By:  /s/ Gregg A. Waldon
              ----                         -------------------
                                       Gregg A. Waldon,
                                       Vice President, Chief Financial Officer,
                                        Secretary and Treasurer
                                       (Principal Financial and Accounting
                                        Officer)


                                                                              15




                                    EXHIBIT INDEX
                                                                     Method of
              Exhibit     Description                                 Filing
              -------     -----------                                ---------

              3.2         Restated Certificate of Incorpor-        Incorporated
                          ation of the Company.(1)                 By Reference
                          
              3.4         Restated Bylaws of the Company.(1)       Incorporated
                                                                   By Reference

              4.1         Specimen Common Stock Certificate.(1)    Incorporated
                                                                   By Reference

              4.2         Warrant to purchase 13,541 shares of     Incorporated
                          common stock of the Company issued       By Reference
                          to Piper Jaffray Inc., dated January 
                          26, 1993.(1)
                          
              4.3         Warrant to purchase 20,312 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          Gus A. Chafoulias, dated October 12, 
                          1993.

              4.4         Warrant to purchase 20,312 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          John Pappajohn, dated October 12, 
                          1993.(1)

              4.5         Warrant to purchase 9,479 shares of      Incorporated
                          common stock of the Company issued to    By Reference
                          Cato Holding Company, dated June 21, 
                          1994.(1)

              4.6         Form of Common Stock Warrant to          Incorporated
                          purchase shares of common stock of the   By Reference
                          Company, issued in connection with the 
                          sale of Convertible Promissory Notes.(1)
              
              4.7         Warrant to purchase 17,144 shares of     Incorporated
                          Series F-1 Convertible Preferred Stock   By Reference
                          of the Company issued to Chiron 
                          Corporation, dated March 29, 1995.(1)
                          
              4.8         Warrant to purchase 42,856 shares of     Incorporated
                          Series F-2 Convertible Preferred Stock   By Reference
                          of the Company issued to Chiron 
                          Corporation, dated March 29, 1995.(1)
                          
              4.9         Warrant to purchase 60,000 shares of     Incorporated
                          Series F-3 Convertible Preferred Stock   By Reference
                          of the Company issued to Chiron 
                          Corporation, dated March 29, 1995.(1)
                          
              4.10        Warrant to purchase 80,000 shares of     Incorporated
                          Series F-3 Convertible Preferred Stock   By Reference
                          of the Company issued to Chiron 
                          Corporation, dated March 29, 1995.(1)
                          
              4.11        Warrant to purchase 18,250 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          IAI Investment Funds VI, Inc. (IAI 
                          Emerging Growth Fund), dated January 
                          30, 1996.(1)
                          
              4.12        Warrant to purchase 6.250 shares of      Incorporated
                          common stock of the Company issued       By Reference
                          to IAI Investment Funds IV, Inc. 
                          (IAI Regional Fund), dated January 30, 
                          1996.(1)
                          
              4.13        Warrant to purchase 25,000 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          John Pappajohn, dated February 2, 
                          1996.(1)

              4.14        Warrant to purchase 25,000 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          Edgewater Private Equity Fund, L.P., 
                          dated February 2, 1996.(1)
                          
              4.15        Warrant to purchase 10,000 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          Joseph Giamenco, dated February 2, 
                          1996.

              4.16        Warrant to purchase 25,000 shares of     Incorporated
                          common stock of the Company              



                                                                     Method of
              Exhibit     Description                                 Filing
              -------     -----------                                ---------

                          issued to Gus A. Chafoulias, dated       By Reference
                          February 2, 1996.(1)
                          
              4.17        Warrant to purchase 25,000 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          JIBS Equities, dated February 2, 
                          1996.(1)
                          
              4.18        Warrant to purchase 25,000 shares of     Incorporated
                          common stock of the Company issued to    By Reference
                          Land O'Lakes, Inc., dated February 2,
                          1996.(1)
                          
              4.19        Bridge Note (Promissory Note Convert-    Incorporated
                          ible into Series E Convertible Prefer-   By Reference
                          red Stock) payable to IAI Investment 
                          Funds VI, Inc. (IAI Emerging Growth 
                          Fund), in the amount of $375,000 dated 
                          January 30, 1996.(1)
                          
              4.20        Bridge Note (Promissory Note Convert-    Incorporated
                          ible into Series E Convertible Prefer-   By Reference
                          red Stock) payable to IAI Investment 
                          Funds IV, Inc. (IAI Regional Fund), 
                          in the amount of $125,000 dated January 
                          30, 1996.(1)
                          
              10.1        License Agreement between the Company    Incorporated
                          and Land O'Lakes dated May 7, 1992.(1)   By Reference
                          
              10.2        Royalty Agreement between the Company    Incorporated
                          and Land O'Lakes dated May 7, 1992.(1)   By Reference
                          
              10.3        Supply Agreement between the Company     Incorporated
                          and Land O'Lakes dated May 7, 1992.(1)   By Reference
                          
              10.4        Master Services Agreement between the    Incorporated
                          Company and Land O'Lakes dated May 7,    By Reference
                          1992.(1)
                          
              10.5        GalaGen Inc. 1992 Stock Plan.(1)
              
              10.7        Stock and Warrant Purchase Agreement     Incorporated
                          between the Company and Chiron           By Reference
                          Corporation dated March 20, 1995.(1)
              
              10.8        License and Collaboration Agreement      Incorporated
                          between the Company and Chiron           By Reference
                          Corporation dated March 20, 1995.(1)
                          
              10.9        GalaGen Inc. Employee Stock Purchase     Electronic
                          Plan, as amended                         Transmission

              10.10       Credit Agreement between the Company     Incorporated
                          and Norwest Bank Minnesota, N.A.,        By Reference
                          dated as of January 24, 1996.(1)
                          
              10.11       Committment Letter between the Company   Electronic
                          and Cargill Leasing Corporation, dated   Transmission
                          June 5, 1996






              10.12       Master Equipment Lease between the        Electronic
                          Company and Cargill Leasing Corporation, Transmission
                          dated June 6, 1996.

              10.13       Agreement for Progress Payments between   Electronic
                          the Company and Cargill Leasing          Transmission
                          Corporation, dated June 6, 1996.
                          
              10.14       Agreement for Lease between the Company   Electronic
                          and Land O'Lakes, dated June 3, 1996.    Transmission
              
              11.1        Statement re: computation of per share    Electronic
                          earnings (loss).                         Transmission
              
              27          Financial Data Schedule.                  Electronic
                                                                   Transmission

              ------------------------------
              (1)   Incorporated herein by reference to the same numbered
                    Exhibit to the Company's Registration Statement on Form S-1
                    (Registration No. 333-1032).