Exhibit 99.4




                              THE HIBERNIA SAVINGS BANK

                       NOTICE OF ANNUAL MEETING OF STOCKHOLDERS

    Notice is hereby given that the Annual Meeting of the Stockholders of The 
Hibernia Savings Bank ("the Bank") will be held at the Sheraton Tara Hotel, 
37 Forbes Road, Braintree, Massachusetts on Monday, April 29, 1996, at 10:00 
A.M. for the following purposes:

    1.   To elect four Directors to serve on the Board of Directors for a term
         of three years or until their successors have been elected and
         qualified.

    2.   To elect a Director to serve on the Board of Directors for a term of
         one year or until a successor has been elected and qualified.

    3.   To consider and vote upon the formation of a holding company for the
         Bank by approval of a plan of reorganization and acquisition, dated as
         of February 15, 1996 (the "Plan of Reorganization") between the Bank
         and Emerald Isle Bancorp, Inc. ("Bancorp"), a newly formed
         Massachusetts corporation organized at the direction of the Bank, and
         each of the transactions contemplated thereby, pursuant to which the
         Bank will become a wholly-owned subsidiary of Bancorp, and each issued
         and outstanding share of common stock of the Bank, par value $1.00 per
         share (the "common stock"), other than shares held by stockholders, if
         any, exercising dissenters' rights, will be converted into and
         exchanged for one share of common stock of Bancorp, par value $1.00
         per share (the "Reorganization"). A copy of the plan of reorganization
         is attached as Exhibit (A) to the accompanying proxy statement.

    If the action is approved by the stockholders at the Annual Meeting and
effected by the Bank, any stockholder (1) who files with Bancorp before the
taking of the vote on the approval of such action, written objection to the
proposed action stating that he intends to demand payment for his shares if the
action is taken and (2) whose shares are not voted in favor of such action, has
or may have the right to demand in writing from Bancorp within twenty (20) days
after the date of mailing to him of notice in writing that the corporate action
has become effective, payment for his shares and an appraisal of the value
thereof. Bancorp and any such stockholder shall in such cases have the rights
and duties and shall follow the procedure set forth in Sections 88 to 98,
inclusive, of Chapter 156B of the General Laws of Massachusetts.

    4.   To elect Douglas C. Purdy to serve as Clerk of the Bank until the next
         election, or until a successor is elected and qualified.

    5.   To approve the selection of the independent accounting firm of Arthur
         Andersen LLP as auditors for the fiscal year ending December 31, 1996.

    6.   To consider and act upon any other matters which may properly come
         before the meeting and any and all adjournments thereof.

    The close of business on Thursday, February 29, 1996 has been fixed as the
record date for determining the stockholders entitled to notice of and to vote
at the meeting.

    This notice and accompanying proxy materials are being mailed to such
stockholders on or about Friday, March 15, 1996.

    Whether or not you are able to attend the meeting, please complete and sign
the accompanying proxy and return it promptly in the enclosed envelope.


                                       /s/ Douglas C. Purdy

                                       Douglas C. Purdy, CLERK
                                       730 Hancock Street
                                       Quincy, MA 02170
                                       (617) 479-5001

Quincy, Massachusetts
March 15, 1996


                                         -1-


                              THE HIBERNIA SAVINGS BANK
                              EMERALD ISLE BANCORP, INC.
                            -----------------------------
                                   PROXY STATEMENT

    This Proxy Statement is furnished in connection with the solicitation of
proxies by the Board of Directors of The Hibernia Savings Bank (the "Bank") for
use at the 1996 Annual Meeting of Stockholders of the Bank (the "Meeting") to be
held at the Sheraton Tara Hotel, 37 Forbes Road, Braintree, Massachusetts on
Monday, April 29, 1996 at 10:00 A.M. and is revocable by written notice to the
Clerk prior to its exercise. Proxies in the accompanying form, properly executed
and received prior to the meeting and not revoked, will be voted. Assistance in
soliciting proxies will be provided by D.F. King & Co., Inc., 77 Water Street,
New York, New York, 10005. The projected cost of such proxy solicitation
assistance is $3,000. The expense of soliciting proxies will be borne by the
Bank. Solicitation will be accomplished by first mailing the proxy materials on
or about March 15, 1996 to stockholders as of the record date and subsequently
by letter and by telephone to stockholders whose proxies have not been received.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROXY STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROXY STATEMENT, AND, IF GIVEN OR MADE,
SUCH INFORMATION SHOULD NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED. THIS PROXY
STATEMENT DOES NOT CONSTITUTE AN OFFER TO SELL A SECURITY, OR A SOLICITATION OF
A PROXY IN ANY JURISDICTION TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH
OFFER OR SOLICITATION IN SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROXY
STATEMENT NOR ANY DISTRIBUTION OF THE SECURITIES MADE UNDER THIS PROXY STATEMENT
SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF THE HIBERNIA SAVINGS BANK OR EMERALD ISLE BANCORP, INC.
SINCE THE DATE OF THIS PROXY STATEMENT.

THE SHARES OF STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR SAVINGS DEPOSITS
AND ARE NOT INSURED BY THE BANK INSURANCE FUND, THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE SHARE INSURANCE FUND, THE DEPOSIT INSURANCE FUND OF
MASSACHUSETTS OR ANY OTHER GOVERNMENTAL AGENCY.

    The Bank is subject to the informational reporting requirements of the 
Securities Exchange Act of 1934 and, in accordance therewith, files reports, 
proxy statements and other information with the Federal Deposit Insurance 
Corporation ("FDIC"). Copies may be obtained at prescribed rates from the 
office of the FDIC, 550 Seventeenth Street, N.W., Washington, D.C. 20429, or 
at the Federal Reserve Bank of Boston, 600 Atlantic Avenue, Boston, MA 02106. 
Bancorp is applying to have its common stock approved for quotation on the 
National Association of Securities Dealers Automated Quotation ("NASDAQ") 
National Market System using the symbol: "EIRE," effective upon consummation 
of the Reorganization. Such approval is anticipated although there is no 
assurance that such approval will be received.

    The principal executive offices of both Emerald Isle Bancorp, Inc. and 
The Hibernia Savings Bank are located at 730 Hancock Street, Quincy, 
Massachusetts 02170 and their telephone number is (617) 479-5001.

    STOCKHOLDERS ARE URGED TO EXECUTE AND RETURN THEIR PROXIES PROMPTLY IN
ORDER TO MINIMIZE THE COST OF SOLICITATION.

                 THE DATE OF THIS PROXY STATEMENT IS MARCH 15, 1996.

                                         -2-


- --------------------------------------------------------------------------------
                              THE HIBERNIA SAVINGS BANK
                              EMERALD ISLE BANCORP, INC.

                                   PROXY STATEMENT
                                    MARCH 15, 1996
- --------------------------------------------------------------------------------

                                  TABLE OF CONTENTS

                                                                            PAGE

    Notice of Annual Meeting of Stockholders . . . . . . . . . . . . . . . .  1
    Proxy Statement. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2
    Summary Information on Proposed Holding Company. . . . . . . . . . . . .  4
    Outstanding Voting Securities. . . . . . . . . . . . . . . . . . . . . .  6
    Proposals I and II -- Election of Directors  . . . . . . . . . . . . . .  7
    Market Information . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
    Committees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9
    Executive Compensation of Principal Officers . . . . . . . . . . . . . . 10
    Option Grants in Last Fiscal Year. . . . . . . . . . . . . . . . . . . . 11
    Compensation Committee Report on Executive Compensation. . . . . . . . . 11
    Performance Graph. . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
    Benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
    Proposal III -- Formation of Holding Company . . . . . . . . . . . . . . 14
         Description of the Plan of Reorganization . . . . . . . . . . . . . 15
         Remuneration. . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
         Effect on Stock Options and Other Stock Related Benefit Plans . . . 16
         Reasons for the Holding Company Formation . . . . . . . . . . . . . 17
         Business of the Bank. . . . . . . . . . . . . . . . . . . . . . . . 17
         Properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
         Competition . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
         Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
         Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . 18
         Business of Bancorp . . . . . . . . . . . . . . . . . . . . . . . . 18
         Competition . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
         Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19
         Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . 19
         Financial Resources of Bancorp. . . . . . . . . . . . . . . . . . . 19
         Capitalization. . . . . . . . . . . . . . . . . . . . . . . . . . . 20
         Financial Statements and Annual Disclosure Statement. . . . . . . . 20
         Conditions of the Reorganization. . . . . . . . . . . . . . . . . . 21
         Rights of Dissenting Stockholders . . . . . . . . . . . . . . . . . 22
         Income Tax Consequences . . . . . . . . . . . . . . . . . . . . . . 23
         Accounting Treatment. . . . . . . . . . . . . . . . . . . . . . . . 24
         Legal Opinion . . . . . . . . . . . . . . . . . . . . . . . . . . . 24
         Comparison of Stockholder Rights. . . . . . . . . . . . . . . . . . 25
         Effect on Current Market Value of Outstanding Bank Stock. . . . . . 29
         Anti-Takeover Provisions. . . . . . . . . . . . . . . . . . . . . . 29
         Legal Investments . . . . . . . . . . . . . . . . . . . . . . . . . 29
         Regulation of Bancorp and the Bank. . . . . . . . . . . . . . . . . 29
    Proposal IV -- Election of Clerk . . . . . . . . . . . . . . . . . . . . 32
    Proposal V -- Selection of Auditors. . . . . . . . . . . . . . . . . . . 32
    Stockholder Proposals. . . . . . . . . . . . . . . . . . . . . . . . . . 32
    Other Matters. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
    Exhibit A -- Plan of Reorganization and Acquisition. . . . . . . . . . . 33
    Exhibit B -- Articles of Organization. . . . . . . . . . . . . . . . . . 38
    Exhibit C -- Dissenters' Appraisal Rights. . . . . . . . . . . . . . . . 46

                                         -3-



                              THE HIBERNIA SAVINGS BANK
                              EMERALD ISLE BANCORP, INC.
                                  730 HANCOCK STREET
                             QUINCY, MASSACHUSETTS 02170
- --------------------------------------------------------------------------------
                                 SUMMARY INFORMATION
                                          ON
                               PROPOSED HOLDING COMPANY
- --------------------------------------------------------------------------------

    The following summary does not purport to be complete and is qualified in
its entirety by reference to the more detailed information appearing elsewhere
in this Proxy Statement under "Proposal III -- Formation of Holding Company," 
and Exhibits A, B and C attached hereto.

THE HIBERNIA SAVINGS BANK

    The Hibernia Savings Bank (the "Bank") is a Massachusetts-chartered 
savings bank incorporated in 1912. The Bank provides a wide array of 
commercial and consumer banking services and its deposits are insured by the 
Federal Deposit Insurance Corporation. In addition, deposits in excess of 
Federal Deposit Insurance limits are insured by the Deposit Insurance Fund.

EMERALD ISLE BANCORP, INC.

    Emerald Isle Bancorp, Inc. ("Bancorp") is a Massachusetts stock 
corporation established in January, 1996 under the provisions of Chapter 156B 
of the General Laws of Massachusetts solely for the purpose of becoming a 
holding company for the Bank. Bancorp has not engaged in any business since 
its incorporation.

THE REORGANIZATION

    The formation of a holding company will be accomplished under a Plan of 
Reorganization and Acquisition, dated February 15, 1996, pursuant to which 
the Bank will become a wholly-owned subsidiary of Bancorp. Under the terms of 
the Plan of Reorganization and Acquisition, each outstanding share of Bank 
common stock (other than shares held by dissenting stockholders, if any) will 
be converted into one share of common stock, par value $1.00 per share, of 
Bancorp, and the former holders of Bank common stock will become the holders 
of all of the outstanding common stock of Bancorp (the "Reorganization"). 
Following the Reorganization, it is intended that the Bank will continue its 
operation at the same location, with the same management, and subject to all 
the rights, obligations and liabilities of the Bank existing immediately 
prior to the Reorganization.

CONDITIONS TO THE REORGANIZATION

    The Plan of Reorganization sets forth a number of conditions which must 
be met before the Reorganization will be consummated, including: (i) the Plan 
of Reorganization shall have been approved by a vote of the holders of 
two-thirds of the outstanding Common Stock of the Bank, (ii) the Plan of 
Reorganization shall have been approved by the Commissioner of Banks under 
Section 26B of Chapter 172 of the General Laws of Massachusetts, (iii) any 
approval, consent or waiver required by the Board of Governors of the Federal 
Reserve System (the "Federal Reserve Board") shall have been received and any 
waiting period imposed by applicable law shall have expired, (iv) the Bank 
and Bancorp shall have received a favorable opinion from the BankOs 
independent public accountants, Arthur Andersen LLP, concerning the federal 
income tax consequences of the Reorganization, (v) Bancorp Common Stock to be 
issued in exchange for Common Stock of the Bank shall have been registered or 
qualified for issuance under applicable state securities laws, and (vi) the 
Bank and Bancorp shall have obtained all other necessary consents or 
approvals required for the formation of the Holding Company. In addition, the 
Plan of Reorganization also provides that the Reorganization may be 
terminated by the Board of Directors of the Bank or Bancorp if, among other 
things, (i) the number of shares of Common Stock owned by dissenting 
stockholders makes the Reorganization unwise in the opinion of the Bank and 
Bancorp, (ii) any action, suit, proceeding or claim has been instituted, made 
or threatened relating to the proposed Reorganization which will make its 
consummation inadvisable in the opinion of the Bank or Bancorp, or (iii) for 
any other reason the Reorganization is inadvisable in the opinion of the Bank 
or Bancorp.

                                         -4-



RISK

   The transactions contemplated by the Reorganization are principally 
designed to reorganize the corporate structure of the Bank in order to 
conduct the business of the Bank as a wholly-owned subsidiary of a registered 
bank holding company. The Reorganization, if consummated, does not represent 
any material change in the nature of the business conducted by the Bank. 
Stockholders electing to receive Bancorp stock for Bank stock do so without 
the ability to analyze the historical financial performance of Bancorp. 
Bancorp is a newly formed Massachusetts corporation and has no history of 
financial performance. Bancorp's financial condition immediately following 
the effective date of the merger contemplated by the Agreement will depend on 
the operation and profitability of the Bank at the time of and after the 
effective date of the Reorganization. As Bancorp continues to operate in the 
future, additional factors may affect its profitability including, among 
other things: (i) businesses started or acquired by Bancorp other than the 
Bank; (ii) the nature of federal or state laws and regulations applicable to 
Bancorp; and (iii) the effect of management.

REASONS FOR THE HOLDING COMPANY REORGANIZATION

    The Board of Directors of the Bank believes that a holding company 
structure will provide greater flexibility in the operation of the Bank and 
in responding to competitive conditions in the banking and financial services 
industries. See "Proposal III -- Formation of Holding Company -- Reasons for 
the Holding Company Reorganization."

COMPARISON OF STOCKHOLDER RIGHTS

    As a result of the Reorganization, holders of the common stock of the 
Bank, which is a Massachusetts-chartered savings bank subject to 
Massachusetts banking law and the Charter and By-laws of the Bank, will 
become stockholders of Bancorp, a Massachusetts corporation. Accordingly, 
their rights will be governed by Massachusetts corporation law and the 
Articles of Organization and By-laws of Bancorp. Certain differences arise 
from this change of governing law, as well as from distinctions between the 
Charter and By-laws of the Bank and the Articles of Organization and By-laws 
of Bancorp. These differences relate, among other things, to the issuance of 
capital stock, the payment of dividends and dissenters'  rights. See "Proposal 
III -- Formation of Holding Company -- Comparison of Stockholder Rights."

ACCOUNTING TREATMENT

    It is anticipated that the Reorganization will be accounted for as a 
"pooling of interests" transaction under generally accepted accounting 
principles.

TAX CONSEQUENCES

    The Bank has received an opinion from its independent public accountants 
that, among other things, the Reorganization will be treated as a non-taxable 
transaction at the corporate and stockholder levels, except with respect to 
shares purchased from dissenting stockholders, if any. Receipt of this 
opinion is a condition to the consummation of the Reorganization. This 
opinion is not binding on the Internal Revenue Service. Each stockholder 
should consult his own tax counsel as to specific federal, state and local 
tax consequences of the Reorganization, if any, to such stockholder. See 
"Proposal III -- Formation of Holding Company -- Income Tax Consequences."

DISSENTERS' RIGHTS

    Stockholders of the Bank will have dissenters' rights in connection with 
the Reorganization. Stockholders who exercise dissenters' rights must 
carefully follow the required procedures. See "Proposal III -- Formation of 
Holding Company -- Rights of Dissenting Stockholders."

VOTE REQUIRED

    The affirmative vote of the holders of at least two-thirds of the issued 
and outstanding shares of Common Stock eligible to be cast by stockholders of 
record at the close of business on the Record Date will be required to 
approve the Plan of Reorganization and each of the transactions contemplated 
thereby. All officers and Directors as a group own 51.43% of the shares 
entitled to vote.

RECOMMENDATION OF BOARD OF DIRECTORS

   THE BOARD OF DIRECTORS OF THE BANK HAS UNANIMOUSLY APPROVED THE PROPOSED 
REORGANIZATION AND ACQUISITION AND RECOMMENDS THAT THE STOCKHOLDERS VOTE "FOR" 
THE REORGANIZATION.

                                         -5-



- --------------------------------------------------------------------------------
                            OUTSTANDING VOTING SECURITIES
- --------------------------------------------------------------------------------

    Only holders of record at the close of business on February 29, 1996 will 
be entitled to vote at the meeting. As of that date there were 1,553,846 
shares of common stock of the Bank outstanding. These are the only voting 
securities of the Bank outstanding. Each share is entitled to one vote on 
each matter to be presented to the meeting. To the knowledge of management, 
as of February 29, 1996 and based upon 1,553,846 outstanding shares of common 
stock, only the stockholders listed below own more than five percent of the 
common stock of the Bank:

    NAME AND ADDRESS                NUMBER OF SHARES        PERCENT OF CLASS

    The Hibernia Savings Bank          237,003(1)                15.25%
    Employee Stock Ownership Plan 
    c/o The Pentad Corporation
    950 Winter Street, Suite 1400
    Waltham, MA 02154

    Mark A. Osborne,                    212,889(2)               13.70%(3)
    Chairman of the Board
    and Chief Executive Officer
    The Hibernia Savings Bank
    730 Hancock Street
    Quincy, MA 02170

    Michael T. Putziger
    Roche, Carens & DeGiacomo
    One Post Office Square
    Boston, MA 02109 and
    Myrna Putziger                      171,700(4)               11.05%
    Rubin and Rudman
    50 Rowes Wharf
    Boston, MA 02110

    The officers, Directors and nominees for Director own common stock 
    in the  Bank as follows:

    All Officers and Directors 
    as a group(5)                       799,153(5)                51.43%

(1) Form F-11A, filed with the FDIC 1/90; Amendment 1 to Form F-11A filed with
    the FDIC 2/92; Amendment 2 to Form F-11A filed with the FDIC 2/93;
    Amendment 3 to Form F_11A filed with FDIC 2/94; Amendment 4 to Form F-11A
    filed with the FDIC 1/95; Amendment 5 to Form F-11A filed with the FDIC
    1/96.  The ESOP has no power to vote these shares. Allocated shares are
    voted as directed by the persons to whom they are allocated; unallocated
    shares are voted in the same percentages as the allocated shares.

(2) Form F-11, filed with the FDIC 9/89; Amendment 1 to Form F-11 filed with
    the FDIC 1/90; Amendment 2 to Form F-11 filed with the FDIC 2/90; Amendment
    3 to Form F-11 filed with the FDIC 4/91; Amendment 4 to Form F-11 filed
    with the FDIC 3/92; Amendment 5 to Form F-11 filed with the FDIC 2/93;
    Amendment 6 to Form F-11 filed with the FDIC 2/94; Amendment 7 to Form F-11
    filed with the FDIC 12/94; Amendment 8 to Form F-11 filed with the FDIC
    3/96. Of the shares beneficially owned by Mr. Osborne, Mr. Osborne owns
    83,500 in his own name; he presently has a right to acquire 40,500 by
    exercise of options granted to him; 51,132 are being held in the ESOP;
    9,291 are being held for Mr. Osborne under the Bank's NQERP; 5,500 are
    owned jointly with his wife; 13,300 are owned by his wife. Effective 2/92
    Mr. Osborne, by power of attorney from his parent, has the right to vote
    and dispose of 6,000 shares. In addition, Mr. Osborne presently has the
    right to vote 3,666 shares of unallocated stock in the ESOP. Mr. Osborne
    specifically disclaims ownership of the shares owned by his wife and mother
    and of the unallocated shares of the ESOP.  Mr. Osborne currently has sole
    power to vote 144,298 shares and shared power to vote 5,500 shares. He has
    sole power to dispose of 89,500 shares and shared power to dispose of 5,500
    shares.

(3) The Board of Directors voted at its 2/90 meeting to approve the acquisition
    by Mr. Osborne of more than 10% of the outstanding common stock of the Bank
    in accordance with Article 10 of the Bank's Amended and Restated Charter.

(4) Form F-11, filed with the FDIC 12/90; Amendment 1 to Form F-11 filed with
    the FDIC 11/91; Amendment 2 to Form F-11 filed with the FDIC 5/92;
    Amendment 3 to Form F-11 filed with the FDIC 2/93, Amendment 4 to Form F-11
    filed with the FDIC 2/94; Amendment 5 to Form F-11 filed with the FDIC
    11/94; Amendment 6 to Form F-11 filed with the FDIC 1/95.

(5) This amount also includes shares owned in the company's ESOP of 215,877
    allocated shares and 15,477 unallocated shares and unexercised incentive
    stock options granted to principal officers of 84,350 shares.

                                         -6-



- --------------------------------------------------------------------------------
                      PROPOSALS I AND II -- ELECTION OF DIRECTORS
- --------------------------------------------------------------------------------

    At the 1996 Annual Meeting, four persons will be elected to serve three 
year terms as Directors (Proposal I) and one person will be elected to serve 
for a one year term (Proposal II). Unless otherwise specified in the proxy, 
it is the intention of the persons named in the proxy to vote the shares 
represented by each properly executed proxy for the election of the nominees 
listed below.

    If any of the nominees shall be unable to serve, discretionary authority 
is reserved to vote for a substitute or to reduce the number of Directors to 
be elected, or both. The Board of Directors has no reason to believe that any 
of the nominees will be unwilling or unable to serve if elected. The 
information shown in the following table regarding nominees has been 
furnished by each of the nominees. Shares held by or jointly with a spouse, 
minor child, or other relative living in the home of such nominee, or by a 
trust in which members of the nominee's family have a beneficial interest, 
have been treated for purposes of this proxy statement as beneficially owned 
by such nominee. However, such nominees disclaim beneficial interest in 
shares so held.





                                                                                         CURRENT    PROPOSED
                                                      TRUSTEE OR    SHARES      % OF      TERM        TERM
NAME AND PRINCIPAL                         AGE AT      DIRECTOR    OWNED AT    COMMON      TO          TO
OCCUPATION                                2/29/96       SINCE      2/29/96      STOCK     EXPIRE     EXPIRE
                                                                THREE YEAR TERM:
                                                                                 
Thomas P. Moore, Jr.(1)                      57          1991      32,280(2)     2.08       1996       1999
VICE PRESIDENT
STATE STREET RESEARCH &
MANAGEMENT CO.

Mark A. Osborne(1)                           46          1977     212,889(3)    13.70       1996       1999
CHAIRMAN OF THE BOARD 
AND CHIEF EXECUTIVE OFFICER
THE HIBERNIA SAVINGS BANK

Paul D. Osborne(4)                           45          1986       8,375(5)      .54       1996       1999
TREASURER
OSBORNE OFFICE FURNITURE(6)

Douglas C. Purdy                             53          1995         400         .03       1996       1999
ATTORNEY-AT-LAW
SERAFINI, PURDY, DINARDO & WELLS(7)

                                                                     ONE YEAR TERM:
William E. Lucey                             47          1996         800         .05          -       1997
CERTIFIED PUBLIC ACCOUNTANT
O'CONNOR & DREW


         THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSALS ONE AND TWO.

(1) Director of Kildare Corporation, The Limerick Securities Corporation and
    The Meath Corporation, all subsidiaries of the Bank. Mr. Osborne is also
    trustee of a testamentary trust which owns 49.9% of Paul D. Osborne Desk
    Co., Inc. which does business as Osborne Office Furniture.

(2) Includes 2,700 shares held in trust for children.

(3) Refer to footnote 3 "Outstanding Voting Securities."

(4) Brother of Mark A. Osborne.

(5) Includes 375 shares owned by spouse.

(6) The Bank, during 1995, paid Osborne Office Furniture $68,961 for the
    purchase of office equipment.

(7) During 1995, the Bank paid $115,100 to Serafini, Purdy, DiNardo & Wells in
    fees, reimbursement of expenses paid on behalf of the Bank and conveyancing
    fees paid by borrowers at loan closings.

                                         -7-



The following is a list of present Directors of the Bank whose terms have not 
expired. These Directors, together with those named above, if elected, will 
constitute the Board of Directors of the Bank for the coming year or until 
their successors are elected and qualified.





                                                                             CURRENT
                                        TRUSTEE OR    SHARES      % OF         TERM
NAME AND PRINCIPAL            AGE AT     DIRECTOR    OWNED AT    COMMON         TO
OCCUPATION                    2/29/96      SINCE      2/29/96    STOCK        EXPIRE
                                                               
Martha M. Campbell              52        1986      23,700(1)     1.53        1998
ATTORNEY-AT-LAW

Bernard J. Dwyer                65        1970       5,302(2)      .34        1998
ATTORNEY-AT-LAW

Peter L. Maguire(3)             47        1986      18,240        1.17        1998
PRESIDENT
MANAGEMENT INFORMATION SERVICES

Michael T. Putziger(3)          49        1989     171,700(4)    11.05        1998
ATTORNEY-AT-LAW
ROCHE, CARENS & DEGIACOMO(5)

Thomas J. Carens                73        1985       1,143         .07        1997
OF COUNSEL
ROCHE, CARENS & DEGIACOMO(5)

Richard J. Murney               67        1987       1,650(6)      .11        1997
CERTIFIED PUBLIC ACCOUNTANT

John V. Murphy(3)               46        1989       9,750         .63        1997
EXECUTIVE VICE PRESIDENT &
CHIEF OPERATING OFFICER
DAVID L. BABSON & CO. INC.

Richard P. Quincy(3)            41        1994       1,500         .10        1997
PRESIDENT
QUINCY & CO.(7)

William T. Novelline            54        1977       5,550(8)      .36        1996
PRESIDENT
ABBOT FINANCIAL MANAGEMENT




(1) Includes 12,450 shares held in mother's estate, of which Ms. Campbell is
    the executrix and in which she has a 25% beneficial interest.

(2) Includes 2,700 shares held in trust for children.

(3) Director of Kildare Corporation, The Limerick Securities Corporation and
    The Meath Corporation, all subsidiaries of the Bank.

(4) Includes 77,250 shares held jointly with spouse and 31,250 shares held in
    IRA and pension trust.

(5) Roche, Carens & DeGiacomo has been retained as counsel to the Bank during
    the last eight fiscal years and will be retained in the 1996 fiscal year.
    During 1995, the Bank paid $569,985 to Roche, Carens & DeGiacomo in fees,
    reimbursement of expenses paid on behalf of the Bank, and conveyancing fees
    paid by borrowers at loan closings.

(6) Includes 1,500 shares held jointly with spouse.

(7) The Bank during 1995 paid Quincy & Co. $136,934 for the Bank's general
    insurance coverage. Said coverage was obtained at the same rate and on the
    same terms and conditions the Bank could have obtained from other insurance
    agents.

(8) Includes 300 shares held as trustee of family trust and 3,750 shares held
    as trustee of profit sharing plan.

                                         -8-



- --------------------------------------------------------------------------------
                                  MARKET INFORMATION
- --------------------------------------------------------------------------------

    The Bank's common stock is presently traded on the NASDAQ National Market 
System under the symbol "HSBK." Bancorp intends to seek approval for the 
listing of Bancorp Common Stock in substitution for the Bank's Common Stock 
on the NASDAQ National Market System using the symbol "EIRE" subject to 
completion of Bancorp formation. The Bank expects that approval for this 
substitution will be received prior to consummation of the Reorganization.

   Set forth below are the per share high and low closing sale prices of the 
Bank's Common Stock as reported on the NASDAQ National Market System and the 
cash dividends declared during the periods indicated. Prices listed below 
have been adjusted to reflect a 3 for 2 stock split effective February 1, 
1995.

                                                       CASH DIVIDENDS
FISCAL YEAR 1995              HIGH            LOW           PAID

December 31, 1995            $18 1/4        $15 3/4        $0.06
September 30, 1995            17 1/8         14 1/2         0.06
June 30, 1995                 14 3/4         12 1/2         0.05
March 31, 1995                13 1/2         10 1/8         0.05

                                                       CASH DIVIDENDS
FISCAL YEAR 1994              HIGH            LOW          PAID

December 31, 1994            $11 5/8        $10            $ --
September 30, 1994            12 5/8         11 1/2          --
June 30, 1994                 13 1/8         10 3/8          --
March 31, 1994                11 5/8          9              --

    The closing sale price of the Common Stock as reported on the NASDAQ 
National Market System on February 14, 1996 was $16.00 per share. As of 
February 29, 1996, there were approximately 400 holders of record of the 
Common Stock, not including persons or entities who hold the stock in nominee 
or street name through various brokerage firms.

- --------------------------------------------------------------------------------
                                      COMMITTEES
- --------------------------------------------------------------------------------

    The Board of Directors met twelve times in 1995. The Bank has standing 
Audit, Executive and Nominating Committees.  Directors who are not Officers 
of the Bank receive an annual retainer of $2,500.00, payable semi-annually 
and are compensated for meetings attended during the year. Compensation is 
equal to $300.00 per meeting attended for board and committee members and 
$400.00 per meeting attended for the committee clerk or chairman. Total 
compensation to all Directors, including attendance at Board and Committee 
meetings amounted to $95,400 in 1995.

    During 1995 two members of the Board of Directors, Mr. William T. 
Novelline and Mr. Thomas P. Moore, Jr. attended fewer than 75 percent of the 
Director's meetings. One member of the Executive Committee, Mr. Thomas P. 
Moore, Jr. attended fewer than 75 percent of the meetings of that committee 
held during 1995.

    The Audit Committee presently is chaired by Mr. Richard J. Murney and has 
as its members Ms. Martha M. Campbell, Mr. Bernard J. Dwyer and Mr. William 
E. Lucey. The Committee met four times in 1995. The Audit Committee reviews 
the results of the Bank's independent audit and regulatory examinations, 
reviews internal auditing procedures, and the results of internal auditing 
programs.

    The Executive Committee presently is chaired by Mr. Mark A. Osborne and 
has as its members Messrs. Peter L. Maguire, John V. Murphy, Thomas P. Moore, 
Jr., Michael T. Putziger and Richard P. Quincy. The Committee met eleven 
times in 1995. The Executive Committee approves all investments and lending 
activities. In addition, the Executive Committee administers the 1986 Stock 
Option Plan, the 1989 Stock Option Plan, the 1995 Premium Incentive Stock 
Option Plan, Short Term Incentive Bonus Plan, and determines compensation for 
the Principal Officers of the Bank. The Executive Committee is also the 
Trustee of the Employee Stock Ownership Plan.

    The Nominating Committee presently is chaired by Mr. Mark A. Osborne and
has as its members Messrs. Peter L. Maguire, Thomas P. Moore, Jr., Michael T.
Putziger and Richard P. Quincy. The Committee meets annually to recommend
nominees for Officers and Directors of the Bank to the full Board. The Committee
will consider stockholder nominations, if received along with all background
materials, prior to November 15, 1996, for consideration at the annual meeting
to be held in the second quarter of 1997.

                                         -9-



    Two members of the Board of Directors, Mr. William T. Novelline and Mr. 
Charles R. Simpson, Jr. have tendered letters of resignation from the Board 
of Directors. Mr. Novelline has been a member of the Board of Directors for 
over 25 years and has decided not to stand for re-election when his term 
expires April 29, 1996 due to increased business commitments. Mr. Novelline's 
resignation is effective as of that date. Mr. Simpson has taken a senior 
management position at another federally insured banking institution; 
consequently, he is prohibited by statute from continuing to serve as a 
member of the Board. Mr. Simpson's resignation was effective January 15, 1996.

    During 1995, three members of the Board of Directors, Douglas C. Purdy, 
Paul D. Osborne and Martha M. Campbell purchased additional shares of The 
Hibernia Savings Bank stock that were not reported on Form F-8, during the 
year, as required by the FDIC. All purchases have been properly reported on 
Form F-8A filed as of December 31, 1995.

- --------------------------------------------------------------------------------
                     EXECUTIVE COMPENSATION OF PRINCIPAL OFFICERS
- --------------------------------------------------------------------------------

    The following table sets forth a summary of certain information 
concerning the compensation awarded or paid by The Hibernia Savings Bank for 
services rendered in all capacities during the last three fiscal years to the 
Chairman of the Board and Chief Executive Officer and the top four other 
senior officers.

                                 ANNUAL COMPENSATION





                                                                          OTHER       LONG-TERM         ALL
NAME AND PRINCIPAL                                                        ANNUAL     COMPENSATION      OTHER
POSITION FOR 1995          FISCAL YEAR     SALARY           BONUS      COMPENSATION    AWARDS(1)    COMPENSATION(2)
                                                                                  
Mark A. Osborne               1995       $225,000        $40,000         $8,353(3)    $247,500        $49,748
Chairman of the Board         1994        210,000         50,000          8,701        173,250         64,248
and Chief Executive Officer   1993        198,000              -          7,995        132,500         29,700

Richard S. Straczynski        1995       $108,316              -              -       $191,750              -
President and Chief           1994              -              -              -              -              -
Operating Officer             1993              -              -              -              -              -

Gerard F. Linskey             1995        $90,000         $7,000              -              -        $10,800
Senior Vice President and     1994         90,000         10,000         $2,500(4)   $  49,500         13,500
Chief Financial Officer       1993         86,000              -          2,500              -         12,900

Dennis P. Myers               1995        $90,000        $10,000              -              -        $10,800
Senior Vice President and     1994         90,000         20,000              -        $49,500         13,500
Senior Lending Officer        1993         85,000              -              -              -         12,750

Wayne F. Blaisdell            1995        $80,000         $5,000              -              -         $9,600
Senior Vice President and     1994         76,000         10,000              -         $9,900         11,400
Branch Administration and     1993         73,000              -              -              -         10,950
Operations Officer


(1) Long term compensation awards consist of stock options granted to
    officers. The value is computed based on the option price which was the
    fair market value of the Bank's stock on the date the options were issued.

(2) Contributions by the Bank to the Employee Stock Ownership Plan, the Non
    Qualified Employee Retirement Plan and the Bank's 401(k) plan.

(3) Personal use of Bank automobile and reimbursement of costs associated with
    life insurance.

(4) Personal use of Bank automobile.

                                         -10-



- --------------------------------------------------------------------------------
                          OPTION GRANTS IN LAST FISCAL YEAR(1)
- --------------------------------------------------------------------------------

    The following table sets forth certain information with respect to stock
options granted during the Bank's last fiscal year. No stock appreciation rights
(SARs) were granted during such year.



                                                                                      POTENTIAL REALIZABLE VALUES
                                                                                         AT ASSUMED ANNUAL RATES
                                                                                       OF STOCK PRICE APPRECIATION
                                 INDIVIDUAL GRANTS                                          FOR OPTION TERMS (1)
- -------------------------------------------------------------------------------------------------------------------
                                  NUMBER OF      PERCENT OF                                
                                  SECURITIES    TOTAL OPTIONS                              
                                  UNDERLYING      GRANTED TO    EXERCISE OF   
                                   OPTIONS       EMPLOYEES IN   BASE PRICE      EXPIRATION
NAME                              GRANTED (#)   FISCAL YEAR       ($/SH)          DATE        5% ($)    10% ($)
- -------------------------------------------------------------------------------------------------------------------
                                                                                       
1986 STOCK OPTION PLAN
Richard S. Straczynski               1,500           100%         $11.75          3-14-05     $11,084      $28,090

1989 STOCK OPTION PLAN
Richard S. Straczynski               1,500            40%         $11.75          3-14-05     $11,084      $28,090
Richard S. Straczynski               2,250            60%         $11.75          3-14-05     $16,626      $42,135

1995 STOCK OPTION PLAN
Mark A. Osborne                     15,000         40.82%         $16.50         12-12-05    $155,651     $394,451
Richard S. Straczynski              14,750         40.14%         $13.00          5-10-05    $120,590     $305,600
Robert D. McCarthy                   4,000         10.88%         $16.50         12-12-05     $41,507     $105,187
Roger L. Meade                       1,000          2.72%         $16.50         12-12-05     $10,377      $26,296
Edwin J. Beck                        1,000          2.72%         $16.50         12-12-05     $10,377      $26,296
Michael P. Donohoe                   1,000          2.72%         $16.50         12-12-05     $10,377      $26,296


(1) All such options are exercisable twenty-four months after their respective
    issue dates at the market price of the Bank stock as of the issue date, and
    expire on the tenth anniversary of the date of grant.

(2) These amounts represent assumed rates of appreciation only, are not
    discounted for inflation, and are not necessarily indicative of actual
    expected growth. Actual gains, if any, on stock option exercises and common
    stock holdings are dependent on the future performance of the common stock
    and overall stock market conditions. There can be no assurance that the
    amounts reflected in this table will be achieved.

- --------------------------------------------------------------------------------
               COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION
- --------------------------------------------------------------------------------

    The Executive Committee of The Hibernia Savings Bank acts as the 
compensation committee in establishing salaries for the principal officers of 
the Bank. The Bank's compensation policies are designed to provide 
competitive levels of compensation integrating pay with the Bank's 
performance goals, reward above average performance, recognize individual 
initiatives and achievements and assist the Bank in attracting and retaining 
qualified executives in the competitive market in which the Bank operates.

    Executive compensation consists of three components: cash compensation,
including base salary and an annual incentive bonus; long term incentive
compensation in the form of stock options; and executive benefits. The
components are intended to provide incentives to achieve short and long-range
objectives of the Bank and to reward exceptional performance. Performance is
evaluated not only with respect to The Hibernia Savings Bank's earnings but also
with respect to comparable industry performance, the accomplishment of business
objectives and the individual's contribution to The Hibernia Savings Bank's core
earnings and stockholder value. The competitiveness of The Hibernia Savings
Bank's compensation structure is determined by a thorough review of compensation
survey data collected by the Committee. To motivate job performance and to
encourage growth in stockholder value, stock options are granted under The
Hibernia Savings Bank's stock option plans to all executives and other personnel
in order to encourage substantial contributions toward the overall success of
The Hibernia Savings Bank. The Committee believes that this focuses attention on
managing the Bank from the perspective of an owner with an equity stake in the
business. With respect to executive benefits, executive officers receive all
normal employee fringe benefits.


                                         -11-


   In determining the overall compensation package for the Chief Executive 
Officer, the Committee considered each of the factors enumerated in the 
preceding paragraphs regarding compensation for executive officers of The 
Hibernia Savings Bank, as well as the financial performance achieved by the 
Bank during the past fiscal year. In addition, The Hibernia Savings Bank 
continued at or near the top of the financial industry for such key financial 
performance measures as growth in assets, growth in earning assets, growth in 
loans outstanding, return on average assets, return on average equity, and 
efficiency ratios. Additionally, the Committee reviewed various compensation 
packages provided to executive officers of publicly traded financial 
institutions. The results of such review showed Mr. Osborne's overall 
compensation package to be competitive for chief executive officers of 
publicly traded financial institutions of comparable size, complexity of 
operation and performance. 

- --------------------------------------------------------------------------------
                            PERFORMANCE GRAPH
- --------------------------------------------------------------------------------

    The following graph sets forth the cumulative total stockholders return 
(assuming reinvestment of dividends) to The Hibernia Savings Bank's 
stockholders during the five year period ended December 31, 1995 as well as 
the NASDAQ Combined Composite Index, NASDAQ Combined Bank Index and S&P 500 
Index:



Date       Date    The Hibernia       NASDAQ Comb         NASDAQ        S&P 500
                   Savings Bank     Composite Index      Comb Bank       Index
                   Equity Return        Return          Index Return     Return

1/29/91                 0%                 0%               0%             0%
1/30/91                 0%                 0%               0%             0%
2/28/91                78%                 9%              10%             7%
3/29/91                56%                16%              16%            10%
4/29/91                89%                17%              23%            10%
5/29/91                67%                22%              25%            15%
6/29/91   Jun-91       56%                15%              22%             9%
7/29/91                56%                21%              23%            15%
8/29/91                56%                27%              29%            17%
9/29/91                56%                27%              28%            15%
10/29/91               11%                31%              25%            17%
11/29/91                0%                 6%              21%            12%
12/29/91  Dec-91       22%                42%              31%            25%
1/29/92               100%                50%              40%            23%
2/29/92               111%                53%              48%            24%
3/29/92               100%                46%              48%            22%
4/29/92               178%                40%              56%            25%
5/29/92               200%                41%              64%            26%
6/29/92   Jun-92      256%                36%              66%            24%
7/29/92               244%                40%              73%            29%
8/29/92               244%                36%              70%            27%
9/29/92               178%                41%              73%            28%
10/29/92              200%                46%              79%            28%
11/29/92              233%                58%              89%            33%
12/29/92  Dec-92      244%                63%              99%            34%
1/29/93               422%                68%             121%            36%
2/28/93               322%                62%             124%            37%
3/29/93               322%                67%             135%            40%
4/29/93               511%                57%             127%            37%
5/29/93               522%                69%             123%            41%
6/29/93   Jun-93      489%                70%             127%            41%
7/29/93               578%                70%             142%            40%
8/29/93               456%                79%             153%            46%
9/29/93               556%                84%             161%            45%
10/29/93              600%                88%             164%            48%
11/29/93              567%                82%             155%            46%
12/29/93  Dec-93      511%                88%             158%            48%
1/29/94               567%                93%             164%            53%
2/28/94               556%                91%             159%            49%
3/29/94               622%                79%             152%            42%
4/29/94               611%                77%             158%            44%
5/29/94               622%                78%             174%            47%
6/29/94   Jun-94      678%                70%             183%            43%
7/29/94               733%                74%             187%            48%
8/29/94               700%                85%             193%            54%
9/29/94               667%                85%             189%            50%
10/29/94              656%                88%             175%            53%
11/29/94              589%                81%             161%            48%
12/29/94  Dec-94      611%                82%             161%            50%
1/29/95               648%                82%             173%            54%
2/28/95               670%                92%             186%            60%
3/29/95               754%                97%             188%            65%
4/29/95               774%               104%             197%            69%
5/29/95               812%               109%             204%            76%
6/29/95   Jun-95      888%               125%             218%            80%
7/29/95               912%               142%             232%            86%
8/29/95               963%               146%             256%            87%
9/29/95               056%               152%             262%            95%
10/29/95             1110%               150%             258%            94%
11/29/95             1068%               156%             271%           102%
12/29/95  Dec-95     1000%               154%             277%           106%




- --------------------------------------------------------------------------------
                                  BENEFITS
- --------------------------------------------------------------------------------

EMPLOYMENT AGREEMENTS

    The Bank in 1986 entered into an Employment Agreement (the "Agreement") 
with Mark A. Osborne, Chairman of the Board and Chief Executive Officer. The 
Agreement provides for a five year term and for a continuation of benefits 
currently provided by the Bank. This Agreement was amended and approved by a 
vote of the Board of Directors at its July 1991 meeting.

    The Agreement will be automatically extended for an additional year on 
each anniversary of the Agreement, unless prior to such anniversary either 
party gives written notice to the other of an election not to extend the 
Agreement. 

    The Agreement provides that the Bank may terminate Mr. Osborne's 
employment at any time for "cause" as that term is defined by the Agreement, 
without further obligation on the part of the Bank. However, if the Bank were 
to terminate Mr. Osborne's employment for any reason other than cause, Mr. 
Osborne would be entitled to receive the compensation specified in the 
Agreement for the balance of the term of the Agreement. The Bank would not be 
entitled to a set-off for compensation received as a result of new employment.

    In addition, the Bank entered into a Special Termination Agreement with 
Mr. Osborne in 1986. This Agreement was amended and approved by a vote of the 
Board of Directors at its July 1991 meeting. This Agreement provides that if 
there is a Change in Control of the Bank, and Mr. Osborne's employment is 
terminated within three years thereafter, or if Mr. Osborne should terminate 
his employment within three years after such a Change in Control because of 
demotion, loss of title or office or reduction in compensation, Mr. Osborne 
would be entitled to an additional severance benefit in an amount equal to 
three times his annual compensation. A Change in Control, as defined in the 
Special Termination Agreement, occurs (a) where a person or group of persons 
acquires beneficial ownership of 25% or more of the common stock of the Bank 
without the approval of two-thirds of the Board of Directors, or (b) where as 
a result of a tender offer, exchange offer, business combination or merger, 
or sale of assets, a majority of the Board of Directors is comprised of 
persons who did not serve on the Board of Directors prior to such tender 
offer or other transaction listed above.

                                         -12-


EMPLOYEE STOCK OWNERSHIP PLAN

   The Board of Directors at its February 1989 meeting voted to establish an 
Employee Stock Ownership Plan ("ESOP"), which is one type of qualified stock 
bonus plan under Internal Revenue Code Section 401(a). All employees who 
complete twelve consecutive months of employment with the Bank are eligible 
to participate in the Plan. After thirty six months of consecutive 
employment, employees are 100% vested in the plan. An ESOP is designed to 
invest primarily in the stock of the employer corporation and may borrow 
money to buy such stock. As of February 29, 1996 the Employee Stock Ownership 
Plan had acquired 237,003 shares of the Bank's outstanding common stock. The 
Executive Committee of the Board of Directors has been designated as Trustee 
for the ESOP and the plan is administered by The Pentad Corporation, Waltham, 
MA. For the years 1990, 1991, 1992, 1993, 1994 and 1995 the Bank made 
contributions to the plan of $170,949, $184,299, 178,233, $195,875, $200,914 
and $183,800, respectively.

401(K) PLAN

    The Board of Directors at its January 1992 meeting, voted to establish a 
Profit Sharing Plan as defined in the Internal Revenue Code Section 401(k). 
The 401(k) Plan became effective on February 1, 1992. All employees who 
complete twelve consecutive months of employment with the Bank are eligible 
to participate in the Plan. Vesting at 100% begins when the employees are 
eligible to participate in the plan. The Bank will match employees' voluntary 
contributions on a dollar for dollar basis up to 3% of total compensation. 
The plan is administered by the Savings Banks Employees Retirement 
Association (SBERA). For the years 1992, 1993, 1994 and 1995, the Bank made 
contributions to the plan of $40,965, $44,624, $43,394 and $49,444, 
respectively.

NON-QUALIFIED EXECUTIVE RETIREMENT PLAN

    The Board of Directors at its January 1994 meeting voted to establish a 
Non-Qualified Executive Retirement Plan (NQERP) which is an unfunded 
non-qualified plan maintained for the purpose of providing deferred 
compensation for a select group of management whose retirement benefits in 
the Bank's tax qualified retirement plans are restricted by statute. The 
amount credited to an executive's account shall be equal to the difference 
between what the Bank would have (in the absence of statutory limitations) 
contributed minus the actual contribution made for the year. During 1994 and 
1995, the Bank made contributions to the plan of $41,748 and $30,944, 
respectively.

SHORT TERM INCENTIVE BONUS PLAN

    During 1986, the Bank adopted a Short Term Incentive Bonus Plan (the 
"Plan") whereby certain employees are eligible to receive a bonus if the Bank 
meets or exceeds certain base standards of profitability, and certain 
strategic goals are achieved. The structure of the Plan is reviewed on an 
annual basis by the Executive Committee of the Bank. There was no incentive 
compensation expense recorded for 1990, 1991 or 1992, while for 1993, 1994 
and 1995, the Bank recorded expenses of $136,900, $124,125 and $185,504 of 
incentive compensation expense, respectively.

1986, 1989 AND 1995 STOCK OPTION PLANS

    The Bank currently has three stock option plans designed to furnish an 
additional incentive to key employees of the Bank by affording them the 
opportunity to become owners of the Bank's common stock. The options 
available, granted and exercised under both plans have been adjusted to 
reflect a three for two stock split effective February 1, 1995.

    During 1995, the Bank received $77,418 from the exercise of 41,200 
options.

    The total number of shares available under the 1986 Stock Option Plan is 
120,000 shares. Options for 120,000 shares have been granted. Of the total 
number of options granted under the plan, 7,100 options remain unexercised as 
of February 29, 1996. On March 14, 1995, 1,500 new options were granted to 
Richard S. Straczynski under the 1986 Stock Option Plan. These options will 
be exercisable after 24 months from issue date. They are exercisable at 
$11.75 per share, the market price of the Bank's stock as of the issue date.

   The total number of shares available under the 1989 Stock Option Plan is 
52,500 shares. Options for 52,500 shares have been granted. Of the total 
number of options granted under the plan, 40,500 options remained unexercised 
as of February 29, 1996. On March 14, 1995, 3,750 new options were granted to 
Richard S. Straczynski under the 1989 Stock Option Plan. These options will 
be exercisable after 24 months from the issue date. They are exercisable at 
$11.75 per share, the market price of the Bank's stock as of the issue date.

                                         -13-



    The 1995 Premium Incentive Stock Option Plan provides for options on an 
additional 70,000 shares. Options for 36,750 shares have been granted. Of the 
total number of options granted under the plan, 36,750 options remain 
unexercised as of February 29, 1996. On May 10, 1995, 14,750 new options were 
granted to Richard S. Straczynski under the 1995 plan. These options will be 
exercisable after 24 months from the issue date. They are exercisable at 
$13.00 per share, the market price of the Bank's stock as of the issue date. 
In addition on December 12, 1995, new options were granted to the following 
persons under the 1995 Premium Incentive Stock Option Plan: Mark A. Osborne, 
15,000 shares; Robert D. McCarthy, 4,000 shares; Edwin J. Beck, 1,000 shares; 
Michael P. Donohoe, 1,000 shares and Roger L. Meade, 1,000 shares. The 
options will be exercisable after 24 months from the issue date. They are 
exercisable at $16.50 per share, the market price of the Bank's stock as of 
the issue date.

STOCK PURCHASE PLAN

    In 1989, the Board of Directors voted to adopt a Stock Purchase Plan, 
which was subsequently approved by the Commissioner of Banks. Shares 
available for purchase were limited to 150,000 shares adjusted for a 3 for 2 
stock split effective February 1, 1995 of authorized but unissued common 
stock. In 1990 the Board of Directors voted to increase the shares available 
for purchase to 300,000 shares adjusted for a 3 for 2 stock split effective 
February 1, 1995 of authorized but unissued common stock, but not to 
authorize the issuance of any shares pursuant to the Plan without further 
Board approval. The increase in the number of shares of authorized but 
unissued stock was also approved by the Commissioner of Banks.

    The two purposes of the Plan are (1) to provide a continuing source of 
additional capital for the Bank without the costs normally associated with 
that activity, and (2) to provide an additional method for Directors, 
officers, employees, and employee benefit plans to acquire a proprietary 
interest in the Bank through the purchase of shares of common stock of the 
Bank. No participant, except for the Employee Stock Ownership Plan, may 
purchase more than 25,000 shares absent the approval of two thirds of the 
Board of Directors. The Board of Directors approved the purchase of in excess 
of 25,000 shares for Director Michael T. Putziger at its October 21, 1992 
meeting. Shares must be purchased for investment only and must be held for at 
least one year. The purchase price will be the closing bid price of the 
common stock on the business day prior to the purchase.

    The Board of Directors authorized the sale of stock through the Stock 
Purchase Plan at its April 29, 1992 meeting and as of February 29, 1996, 
164,715 additional shares of common stock had been issued under the Plan. All 
of the shares were issued at market prices at the time of issuance, raising 
additional paid in capital of $1,663,225.

INDEBTEDNESS OF MANAGEMENT

    Certain of the Bank's Directors and executive officers and their 
associates are customers of the Bank and from time to time have had loans 
from the Bank. Such loans were made in the ordinary course of business and on 
substantially the same terms, including interest rates and collateral, as 
those prevailing at the time for comparable transactions with unaffiliated 
persons and did not involve more than the normal risk of collectibility or 
present other unfavorable features to the Bank. The total outstanding 
indebtedness of Directors and officers was $1,088,274 at December 31, 1995.

- --------------------------------------------------------------------------------
               PROPOSAL III -- FORMATION OF HOLDING COMPANY
- --------------------------------------------------------------------------------

    The following descriptions are qualified in their entirety by reference 
and made subject to the Plan of Reorganization attached hereto as Exhibit A, 
the form of Articles of Organization of Emerald Isle Bancorp, Inc. attached 
hereto as Exhibit B, and certain provisions of the General Laws of 
Massachusetts relating to the rights of dissenting stockholders attached 
hereto as Exhibit C.

                          RECOMMENDATION OF DIRECTORS

    The Plan of Reorganization has been unanimously approved by the Board of 
Directors of The Hibernia Savings Bank (the "Bank") and Emerald Isle Bancorp, 
Inc. ("Bancorp"). THE AFFIRMATIVE VOTE OF THE HOLDERS OF AT LEAST TWO-THIRDS 
OF THE ISSUED AND OUTSTANDING SHARES OF COMMON STOCK ELIGIBLE TO BE CAST BY 
STOCKHOLDERS OF RECORD AT THE CLOSE OF BUSINESS ON THE RECORD DATE WILL BE 
REQUIRED TO APPROVE THE PLAN OF REORGANIZATION AND EACH OF THE TRANSACTIONS 
CONTEMPLATED THEREBY. The Board of Directors of the Bank believes that the 
Plan of Reorganization is in the best interests of the Bank and its 
stockholders. 

    THE BOARD OF DIRECTORS RECOMMENDS THAT THE STOCKHOLDERS OF THE BANK VOTE 
FOR APPROVAL OF THE PLAN OF REORGANIZATION AND EACH OF THE TRANSACTIONS 
CONTEMPLATED THEREBY.

                                         -14-



DESCRIPTION OF THE PLAN OF REORGANIZATION

    Bancorp has been organized as a Massachusetts corporation at the 
direction of the Bank for the purpose of becoming the holding company of the 
Bank.  Bancorp and the Bank have entered into the Plan of Reorganization, 
which provides, subject to the exercise of dissenters' rights, for the 
acquisition of all the outstanding shares of Bank Common Stock by Bancorp in 
exchange for an equal number of shares of the common stock, par value $1.00 
per share, of Bancorp ("Bancorp Common Stock") pursuant to the provisions of 
Section 26B of Chapter 172 of the General Laws of Massachusetts.

    Under the Plan of Reorganization, Bancorp will become the owner of all 
the outstanding shares of the Common Stock of the Bank, and each stockholder 
of the Bank who does not exercise dissenters' rights with respect to the Plan 
of Reorganization will become the owner of one share of Bancorp Common Stock 
for each share of Common Stock of the Bank held immediately prior to the 
consummation of the Reorganization. On the effective date of the 
Reorganization, each share of Common Stock of the Bank will be automatically 
converted into and exchanged for one share of Bancorp Common Stock.  The 
Reorganization will become effective at 12:01 a.m. on the first business day 
following the date on which the Bank and Bancorp advise the Massachusetts 
Commissioner of Banks (the "Commissioner") that all conditions precedent have 
been satisfied or on such other date as is specified to the Commissioner (the 
"Effective Time"). As a condition to the consummation of the Reorganization, 
Bancorp and the Bank must receive certain regulatory approvals. See  
"-- Regulation of Bancorp and the Bank." Neither Bancorp nor the Bank can 
predict with any certainty whether such approvals on terms satisfactory to 
Bancorp and the Bank will be obtained, and, if so, the timing of such 
approvals. Accordingly, the consummation of the Reorganization may be subject 
to a delay, which may, under certain circumstances, be significant.  If the 
stockholders approve the Plan of Reorganization at the Annual Meeting, 
Bancorp and the Bank shall have the right to consummate the Reorganization at 
any time thereafter.

    The number of shares of Bancorp Common Stock to be issued at the 
Effective Time will equal the number of shares of Common Stock of the Bank 
issued and outstanding immediately prior thereto, less the number of shares 
of Common Stock of the Bank held by dissenting stockholders. Shares of 
Bancorp Common Stock that would have been issued had dissenting stockholders 
not dissented will remain as authorized but unissued shares of Bancorp Common 
Stock. The shares of Bancorp Common Stock that are outstanding prior to the 
Effective Time, all of which are presently held by the Bank, will be canceled 
as part of the Reorganization.

    The outstanding stock certificates of Common Stock of the Bank that, 
prior to the Reorganization, represented shares of Common Stock of the Bank, 
will thereafter, for all purposes represent an equal number of shares of 
Bancorp Common Stock, except for certificates held by dissenting stockholders 
and as further described below. After the Effective Time, Bancorp will issue 
and deliver to the transfer agent (the "Transfer Agent") for the Bank and 
Bancorp certificates representing the number of shares of Bancorp Common 
Stock issuable in connection with the Reorganization. Bancorp and the Bank 
will notify stockholders by mail at their addresses as shown on the Bank's 
records and by publication that they may, or, if required to do so by Bancorp 
in its sole discretion, shall, present their certificates to the Transfer 
Agent for exchange. Stockholders may exchange their present stock 
certificates representing Common Stock of the Bank for new certificates 
representing Bancorp Common Stock by surrendering their certificates of the 
Bank's Common Stock to the Transfer Agent. They will then receive in exchange 
therefor a certificate representing an equal number of shares of Bancorp 
Common Stock. Until so exchanged, stockholders' present certificates for the 
Bank's Common Stock will, for all purposes, represent an equal number of 
shares of Bancorp Common Stock, and the holders of those certificates will 
have all the other rights of stockholders of Bancorp. However, Bancorp, at 
any time, may, in its sole discretion, withhold any dividends that may be 
declared on shares of Bancorp Common Stock until stockholders present their 
certificates for the Bank's Common Stock to the Transfer Agent for exchange. 
In such case, upon delivery of such certificates or as soon thereafter as 
practicable, such person shall be entitled to receive from Bancorp or the 
Transfer Agent an amount equal to all accrued dividends (without interest 
thereon and less the amount of taxes, if any, which may have been imposed or 
paid thereon or which are required by law to be withheld in respect thereof) 
on the shares represented thereby.

    After consummation of the Reorganization, the Bank, as a subsidiary of 
Bancorp, will continue to serve the communities it presently serves from its 
existing office locations. The assets, property, rights and powers, debts, 
liabilities, obligations and duties of the Bank will not be changed by the 
Reorganization, except for the proposed initial transfer, subject to 
applicable law and any agreements of the Bank with regulatory agencies, of up 
to approximately $100,000.00 from the Bank to Bancorp.  See "Regulation of 
Bancorp and the Bank." Similarly, the Charter, By-laws and the name of the 
Bank will not be affected by consummation of the Reorganization. The Hibernia 
Savings Bank 1986 Stock Option Plan, The Hibernia Savings Bank 1989 Stock 
Option Plan, and The Hibernia Savings Bank 1995 Premium Incentive Stock 
Option Plan will become stock option plans of Bancorp. All other stock 
related benefit plans of the Bank will be unchanged by the Reorganization, 
except that any plan which refers to the Bank's Common Stock, such as the 
Employee Stock Ownership Plan ("ESOP"), will, following the comple-

                                         -15-



tion of the Reorganization, be deemed to refer instead to Bancorp Common 
Stock. The Directors, officers and other employees of the Bank will be 
unchanged by the Reorganization. The Directors and officers of Bancorp will 
initially consist of the following persons who are also Directors and 
officers of the Bank:

    ---------------------------------------
    DIRECTORS:              TERM TO EXPIRE:
    ---------------------------------------
    Douglas C. Purdy              1997
    Richard P. Quincy             1997
    Peter L. Maguire              1998
    John V. Murphy                1998
    Thomas P. Moore, Jr.          1999
    Mark A. Osborne               1999
    Michael T. Putziger           1999

   For further information regarding Bancorp"s Directors, see Proposals I and 
II -- Election of Directors.

    ---------------------------------------
    OFFICERS:                  OFFICE HELD:
    ---------------------------------------
    Mark A. Osborne             President
    Gerard F. Linskey           Treasurer
    Douglas C. Purdy            Clerk

REMUNERATION

    Since the formation of Bancorp, none of its executive officers or 
Directors has received any remuneration from Bancorp. It is expected that 
unless and until Bancorp becomes actively involved in additional business, no 
separate compensation will be paid to the Directors and officers of Bancorp 
in addition to that paid to them by the Bank. However, Bancorp may determine 
in the future that such separate compensation is appropriate.

EFFECT ON STOCK OPTIONS AND OTHER STOCK RELATED BENEFIT PLANS

    By voting in favor of this Plan of Reorganization, Bancorp shall have 
approved adoption of The Hibernia Savings Bank 1986 Stock Option Plan, The 
Hibernia Savings Bank 1989 Stock Option Plan, and The Hibernia Savings Bank 
1995 Premium Incentive Stock Option Plan as the stock option plans of Bancorp 
and shall have agreed to issue Bancorp Common Stock in lieu of Bank Common 
Stock pursuant to options currently outstanding under the existing Stock 
Option Plans. As of the Effective Time, the Stock Option Plans shall 
automatically, by operation of law, be continued as, and become the stock 
option plans of Bancorp. Further, at the Effective Time, each option to 
purchase shares of Bank Common Stock under the Stock Option Plans outstanding 
and unexercised immediately prior to the Effective Time shall automatically 
be converted into an identical option, with identical price, terms and 
conditions, to purchase an identical number of shares of Bancorp Common Stock 
in lieu of shares of Bank Common Stock. Bancorp and the Bank shall make 
appropriate amendments to the Stock Option Plans to reflect the adoption of 
the Stock Option Plans as the Stock Option Plans of Bancorp, without adverse 
effect upon the options outstanding as of the Effective Time under the Stock 
Option Plans.

    By voting in favor of this Plan of Reorganization, Bancorp shall also 
have approved The Hibernia Savings Bank 1989 Stock Purchase Plan and The 
Hibernia Savings Bank 1995 Automatic Dividend Reinvestment and Common Stock 
Purchase Plan as the stock purchase plans of Bancorp. As of the Effective 
Time, the Stock Purchase Plans shall automatically, by operation of law, be 
continued as and become the stock purchase plans of Bancorp. Further, at the 
Effective Time, all rights to purchase shares of Bank Common Stock under the 
existing Stock Purchase Plans shall automatically, by operation of law, be 
converted into and shall become identical rights to purchase Bancorp Common 
Stock upon identical terms and conditions. The Bank shall make appropriate 
amendments to the Stock Purchase Plans, effective as of the Effective Time, 
to reflect the substitution of rights to purchase Bank Common Stock for 
rights to purchase Bancorp Common Stock.

                                         -16-



REASONS FOR THE HOLDING COMPANY FORMATION

    The Board of Directors of the Bank believes that a holding company 
structure will provide flexibility for meeting the future financial needs of 
the Bank or other subsidiaries of Bancorp and responding to competitive 
conditions in the financial services market.  As a bank holding company, 
Bancorp will not be subject to the same regulatory restrictions as the Bank, 
and will be able to acquire and invest more freely in certain bank and 
bank-related activities as well as such other activities as might be 
permitted by regulatory authorities. In addition, Bancorp, unlike the Bank, 
will not be subject to any regulatory limitations on the amounts which it can 
invest in its subsidiaries and other businesses and will not be required to 
obtain regulatory approval before issuing shares of its capital stock, except 
under certain circumstances. Furthermore, Bancorp, when market conditions so 
warrant, can purchase its own Common Stock without adverse federal income tax 
consequences, which the Bank, in certain circumstances, may not be able to 
do. See "-- Regulation of Bancorp and the Bank." There are no current 
agreements or understandings with respect to any investments or the issuance 
of any additional shares of capital stock by either the Bank or Bancorp, 
except pursuant to options granted under the Stock Option Plans.

    A holding company structure will also facilitate the acquisition of other 
banks as well as other companies engaged in bank-related activities if and 
when opportunities arise. A holding company structure would permit an 
acquired entity to operate on a more autonomous basis as a wholly-owned 
subsidiary of Bancorp rather than as a division of the Bank. For example, the 
acquired institution could retain its own directors, officers, corporate name 
and local identity. This more autonomous operation may be decisive in 
acquisition negotiations. In addition, the stock of Bancorp may serve as 
appropriate consideration in any such acquisition. Although the recent 
enactment of federal interstate banking legislation may eventually curtail 
the advantages of a holding company structure for acquisitions, the ability 
of states to opt out of the interstate branching authorization until June 1, 
1997 favors continued use of a holding company structure.

    While the Bank is, from time to time, exploring various acquisition 
possibilities, there are no current agreements or understandings for the 
acquisition of any financial institution or other company and there are no 
assurances that any such acquisitions will occur.

    It is recognized that some increased costs, including administrative 
expenses, will be incurred in the formation and operation of Bancorp. 
However, such increased costs are not expected to have a material adverse 
effect on the consolidated financial results of Bancorp and the Bank.

BUSINESS OF THE BANK

    The Hibernia Savings Bank is a Massachusetts-chartered stock savings bank 
founded in 1912. The Bank's headquarters is located at 731 Hancock Street, 
Quincy, Massachusetts. In 1986, the Bank converted from mutual to stock form. 
The Bank is primarily engaged in attracting retail deposits from the general 
public and borrowing funds, primarily from the Federal Home Loan Bank, and 
using these funds to originate and invest in loans secured by first or second 
mortgage loans on residential real estate, to originate or participate in 
commercial real estate loans, to make small business loans, and to make 
investments in securities. The Bank also originates and services residential 
mortgage loans sold into the secondary mortgage market and originates 
consumer loans for inclusion in its loan portfolio.

    The Bank, at December 31, 1995, has a wholly-owned subsidiary known as 
Kildare Corporation. Kildare holds investments in limited real estate 
partnerships and is the sole owner of four subsidiaries, Athlone Corporation, 
Donegal Corporation, Mayo Corporation, and Roscommon Corporation, each of 
which is currently inactive.

    The Bank, at December 31, 1995, also has a wholly-owned subsidiary known 
as Limerick Securities Corporation. This corporation was formed solely in 
order to invest in securities in which the Bank could invest pursuant to 
Sections 2 and 3 of Chapter 167F of the Massachusetts General Laws.

    The Bank, at December 31, 1995, also has a wholly-owned subsidiary known 
as Meath Corporation. This corporation was formed to undertake the 
construction and sale of a condominium project in the western part of 
Massachusetts and is currently inactive.

                                         -17-



PROPERTIES

    The Bank has branches located at 731 Hancock Street, Quincy, 
Massachusetts, 101 Federal Street, Boston, Massachusetts, 51 Commercial 
Street, Braintree, Massachusetts, 52 Coddington Street, Quincy, 
Massachusetts, 1150 Washington Street, Weymouth, Massachusetts, 274 Main 
Street, Hingham, Massachusetts, and 397 Washington Street, Stoughton, 
Massachusetts. The Bank's headquarters in Quincy, and the Boston and 
Stoughton facilities are leased premises. The Bank owns the Hingham, Weymouth 
and Braintree properties. The Bank also has three Loan Centers located at 730 
Hancock Street, Quincy, Massachusetts, 51 Commercial Street, Braintree, 
Massachusetts, and 731 Hancock Street, Quincy, Massachusetts. The Bank, in 
February of 1994, purchased a building at 730 Hancock Street, Quincy, 
Massachusetts which houses the Executive Offices and Commercial Real Estate 
Department.

COMPETITION

    The Bank faces extensive competition, both in originating loans and in 
attracting deposits, from other savings banks as well as co-operative banks, 
savings and loan associations, credit unions, and other financial service 
businesses. Competition for loans comes primarily from other savings banks, 
co-operative banks, savings and loan associations, commercial banks, and 
mortgage banking companies. The Bank competes for loans principally on the 
basis of interest rates and loan fees, types of loans originated, processing 
time, and the quality of service provided to borrowers.

    In attracting deposits, the Bank's primary competitors are other thrift 
institutions, commercial banks, mutual funds, and credit unions. The Bank's 
branches attract deposits from the communities in which they are located. The 
Bank's attraction and retention of deposits depend principally on the quality 
of its service and its ability to provide investment opportunities that 
satisfy the requirements of investors with respect to rate of return, 
liquidity, risk, and other factors. The Bank also competes for these deposits 
by offering competitive rates, convenient locations, and convenient business 
hours.

     Management believes that providing quality financial services and 
products in a personalized manner along with maintaining a community 
orientation have long been characteristics of the Bank which have resulted in 
customer recognition and loyalty. The Bank seeks to develop multiple 
relationships with its customers through an experienced service staff and 
offers a wide range of financial products and services to meet the demands of 
the Bank's existing market area and target customer base.

EMPLOYEES

    As of December 31, 1995, the Bank employed 94 employees, none of whom was 
represented by a collective bargaining group. Management considers the Bank's 
relationship with its employees to be excellent.

LEGAL PROCEEDINGS

    The Bank is not currently involved in any material legal proceedings.

BUSINESS OF BANCORP

    Bancorp is a business corporation organized under the laws of the 
Commonwealth of Massachusetts on January 10, 1996. The only office of 
Bancorp, and its principal place of business, is located at the 
administrative office of the Bank at 730 Hancock Street, Quincy, 
Massachusetts 02170, and its telephone number is (617) 479-5001. Bancorp was 
organized for the purpose of becoming the holding company of the Bank. Upon 
completion of the Reorganization, the Bank will be a wholly-owned subsidiary 
of Bancorp, which will thereby become a bank holding company. Each 
stockholder of the Bank, upon completion of the Reorganization, will, subject 
to dissenters' appraisal rights, become a stockholder of Bancorp without 
change in the number of shares owned or in respective ownership percentages. 
Bancorp has not yet undertaken any business activities and there are no 
operating business activities currently proposed for Bancorp. In the future, 
Bancorp may become an operating company or acquire banks or companies engaged 
in bank-related activities and may engage in or acquire such other business 
or activities as may be permitted by applicable law. Upon consummation of the 
Reorganization, Bancorp will own all of the outstanding Common Stock of the 
Bank. Bancorp may enter into a management agreement for the purpose of 
rendering certain services to the Bank after completion of the 
Reorganization. No proposal and no terms of any such agreement, however, have 
been considered.

COMPETITION

    It is expected that for the immediate future that the primary business of 
Bancorp will be the ownership of the Common Stock acquired in the 
Reorganization. Therefore, the competitive conditions to be faced by Bancorp 
will be the same as those faced by the Bank.

                                         -18-



EMPLOYEES

    At the present time, Bancorp does not intend to employ persons other than 
its present management. If Bancorp acquires other business, it may at such 
time hire additional employees.
 
LEGAL PROCEEDINGS

    Bancorp has not, since its organization, been a party to any legal 
proceedings.

FINANCIAL RESOURCES OF BANCORP

    In connection with the Reorganization, the Bank currently intends, 
subject to applicable law and any agreements of the Bank with regulatory 
agencies, to transfer up to approximately $100,000.00 to Bancorp, which 
amount does not exceed the accumulated earnings and profits for tax purposes 
of the Bank as of December 31, 1995. See  "-- Regulation of Bancorp and the 
Bank."  The actual amount of funds which may be transferred, however, is 
subject to change and may be greater or less than this amount, depending on a 
number of factors, including Bancorp's future financial requirements and 
applicable regulatory restrictions. In this regard, the Bank may also lend 
funds to Bancorp, either as part of or in addition to the transfer of funds 
being made in connection with the Reorganization. However, the amount of 
capital which will initially be transferred from the Bank to Bancorp may be 
reduced to the extent necessary to avoid any taxable income to the Bank. 
See  "-- Income Tax Consequences."

    A transfer of $100,000.00 to Bancorp would reduce the Bank's stockholders' 
equity as of December 3l, 1995, to approximately $22,724,616. If such a 
transfer to Bancorp had been made on December 31, 1995, the leverage, Tier 1 
risk-based, and total risk-based capital ratios of the Bank would have been 
approximately 6.55 %, 11.39% and 12.64%, respectively.

    Upon consummation of the Reorganization, the currently outstanding shares 
of Bancorp, all of which are owned by the Bank, will be canceled.

    Any amounts transferred to Bancorp by the Bank may be used by Bancorp for 
various corporate purposes, including acquisitions of other banks and 
bank-related businesses. At the present time, however, Bancorp has no 
agreements or understandings regarding any acquisitions. In addition, such 
funds will be available for other general corporate purposes, to the extent 
permitted by law, including the payment of dividends to Bancorp's 
stockholders and loans to the Bank.

    Additional financial resources may be available to Bancorp in the future 
through borrowings, debt or equity financings, or dividends from the Bank, 
other acquired entities or new businesses. In addition, the Bank may lend 
amounts to Bancorp both prior to the consummation of the Reorganization and 
thereafter. Such loans may be subject to certain restrictions on transactions 
with affiliates of a bank holding company under the Federal Reserve Act. 
There can be no assurance, however, as to the amount of additional financial 
resources which will be available to Bancorp. In particular, dividends from 
the Bank to Bancorp will be subject to tax considerations and regulatory 
limitations. See "-- Income Tax Consequences," "Comparison of Stockholder 
Rights -- Common Stock -- Dividend Rights."

                                         -19-




CAPITALIZATION

    The following table sets forth (i) the consolidated capitalization of the 
Bank as of December 31, 1995; (ii) the pro forma consolidated capitalization 
of the Bank as of December 31, 1995 after giving effect to the Reorganization 
(which reflects the proposed transfer of $100,000.00 from the Bank's retained 
earnings to Bancorp); and (iii) the pro forma capitalization of Bancorp on a 
consolidated basis after giving effect to the Reorganization. The pro forma 
consolidated capitalization of Bancorp as of December 31, 1995 will be the 
same as the consolidated capitalization of the Bank as of that date. However, 
the pro forma capitalization of the Bank is changed as a result of the 
$100,000.00 proposed transfer by the Bank to Bancorp.




                              AS OF DECEMBER 31, 1995

                                    BANK               BANK            BANCORP
                                 (ACTUAL           (PRO FORMA       (PRO FORMA
                               CONSOLIDATED)      CONSOLIDATED)    CONSOLIDATED)
- --------------------------------------------------------------------------------
                                                          
Deposits                       $282,787,249       $282,787,249     $282,787,249

Securities sold under 
 agreements to repurchase                --                 --               --

Federal Home Loan Bank advances  38,968,000         38,968,000       38,968,000

Stockholders' equity:
  Serial Preferred stock - $1.00 
  par value 
  authorized 1,000,000 shares, 
  none issued                            --                 --               --

Common stock - $1.00 par value
  authorized, 5,000,000 shares
  issued and outstanding           1,532,431          1,532,431       1,532,431
Additional paid-in capital         8,824,970          8,824,970       8,824,970
Retained earnings                 12,406,361         12,306,361      12,406,361

Net unrealized gain (loss) on
  investment securities available
  for sale, after tax effects         60,854             60,854          60,854

Total stockholders' equity       $22,824,616        $ 22,724,616    $22,824,616

- --------------------------------------------------------------------------------



FINANCIAL STATEMENTS AND ANNUAL DISCLOSURE STATEMENT

    The Bank's 1995 Annual Report to Stockholders, including financial 
statements prepared in accordance with generally accepted accounting 
principles, has been mailed on or about March 15, 1996 to all stockholders of 
record as of the close of business on February 29, 1996 together with this 
Proxy Statement.

    A copy of the most recent Form F-2 as filed with the Federal Deposit 
Insurance Corporation will be furnished without charge to stockholders as of 
the record date upon written request to Gerard F. Linskey, Senior Vice 
President and Chief Financial Officer, The Hibernia Savings Bank, 730 Hancock 
Street, Quincy, Massachusetts 02170.

                                         -20-



    Provided below is a five-year summary of selected financial data of the 
Bank. For additional information, see the Bank's 1995 Annual Report to 
Stockholders which contains the management's discussion and analysis of 
financial condition and results of operations.




At December 31                 1995          1994          1993         1992        1991
- --------------------------------------------------------------------------------------------
                                                                   
(Dollars in Thousands, except per share data)

Balance Sheet Data:
Total assets                  $346,865     $286,429       $249,827     $229,792   $216,575
Loans, net                     208,327      163,371        135,661      134,584    144,143
Securities                     125,300      111,584        105,735       80,449     56,277
Deposits                       282,787      256,340        221,950      205,921    187,102
Borrowings                      38,968        9,000          8,530        8,531     16,606
Stockholders' equity            22,825       19,786         17,312       13,954     11,953

Book value per share          $  14.89    $   13.68      $   12.92    $   10.89    $  9.96

At December 31                 1995          1994          1993         1992        1991
- --------------------------------------------------------------------------------------------
(Dollars in Thousands, except per share data)

Operating Data:
Interest and dividend income  $  23,949   $  18,728      $  18,157    $  18,805  $  19,698
Interest expense                 13,720       9,498          8,950       10,569     13,779
                              ---------   ---------      ---------    ---------  ---------
  Net interest income            10,229       9,230          9,207        8,236     5,919
Add                     
  Non-interest income               579         549            719          364       216
  Gain (loss) on sale of loans      (52)         (1)            20          320        24
Less                         
  Provision for possible loan 
    losses                          300         135          2,080        2,270     2,850
  Non-interest expenses           6,552       6,209          5,680        4,835     4,695
                              ---------   ---------      ---------    ---------  ---------
Pretax core earnings              3,904       3,434          2,186        1,815    (1,386)
  Net gain on sale of securities     91         193          3,952        2,188       768
  Gain on sale of loan servicing    764           -              -            -         -
  Loss on sale of fixed assets      (50)          -              -            -         -
  Net loss on sale of other real 
    estate owned                    (43)       (170)          (666)        (511)      (561)
  Real estate owned expense         301         387          1,194        1,643        972
                              ---------   ---------      ---------    ---------  ---------
Income (loss) before income 
  taxes                           4,365       3,070          4,278        1,849     (2,151)
Provision (benefit) for income 
  taxes                           1,646       1,002          1,198          265       (673)
                              ---------   ---------      ---------    ---------  ---------
Net income (loss)             $   2,719   $   2,068      $   3,080    $   1,584  $  (1,478)
                              ---------   ---------      ---------    ---------  ---------
                              ---------   ---------      ---------    ---------  ---------

Earnings (loss) per share 
  primary                     $    1.76   $    1.41      $    2.14     $   1.21   $  (1.23)
                        
Weighted average number of 
  common shares and common 
  equivalents                 1,545,297   1,468,758      1,437,092     1,306,610  1,200,000
                        
Dividend declared per share   $    0.22     $     -      $       -     $       -  $       -



CONDITIONS OF THE REORGANIZATION

    The Plan of Reorganization provides that it shall not become effective 
until all of the following first shall have occurred: (i) the Plan of 
Reorganization shall have been approved by a vote of the holders of 
two-thirds of the outstanding Common Stock of the Bank, (ii) the Plan of 
Reorganization shall have been approved by the Commissioner of Banks under 
Section 26B of Chapter 172 of the General Laws of Massachusetts, (iii) any 
approval, consent or waiver required by the Board of Governors of the Federal 
Reserve System (the "Federal Reserve Board") shall have been received and any 
waiting period imposed by applicable law shall have expired, (iv) the Bank 
and Bancorp shall have received a favorable opinion from the Bank's 
independent public accountants, Arthur Andersen LLP, concerning the federal 
income tax consequences of the Reorganization, (v) Bancorp Common Stock to be 
issued in exchange for Common Stock of the Bank shall have been registered or 
qualified for issuance under applicable state securities laws, and (vi) the 
Bank and Bancorp shall have obtained all other necessary consents or 
approvals required for Bancorp formation.

                                         -21-


    The Bank intends to file an application with the Commissioner of Banks to 
obtain approval of the Plan of Reorganization under Section 26B of Chapter 
172 of the General Laws of Massachusetts after the date of this Proxy 
Statement. The Commissioner will not grant his approval until the Plan of 
Reorganization has been approved by the Bank's stockholders. Bancorp intends 
to file an application or notice as is required to register with the Federal 
Reserve Board as a bank holding company under the Bank Holding Company Act of 
1956, as amended (the "BHC Act"). Any delays which are encountered in seeking 
any of the foregoing regulatory approvals could result in a delay in the 
consummation of the Reorganization. See "Regulation of Bancorp and the Bank".

    If the Plan of Reorganization is approved by the Bank's stockholders at 
the Annual Meeting, the formation of Bancorp's structure is currently 
expected to become effective as soon thereafter as the required regulatory 
approvals are received. Bank and Bancorp have the right under the terms of 
the Plan of Reorganization to abandon the Reorganization if, among other 
things, regulatory approvals cannot be obtained or if the conditions or 
obligations associated with such regulatory approvals make the Reorganization 
inadvisable in the opinion of the Bank or Bancorp.

    If the Plan of Reorganization is not approved at the Annual Meeting or 
all of the necessary regulatory approvals are not obtained, the Bank will 
continue to operate without a holding company structure. All expenses in 
connection with the Reorganization will be paid by the Bank whether or not 
the Plan of Reorganization is approved by its stockholders or the 
Reorganization is consummated.

RIGHTS OF DISSENTING STOCKHOLDERS

    Any holder of the Bank's Common Stock (i) who files with the Bank before 
the taking of the vote on the approval of the Plan of Reorganization, written 
objection to the Plan of Reorganization, stating that he intends to demand 
payment for his shares if the Reorganization is consummated, and (ii) whose 
shares are not voted in favor of the Plan of Reorganization, has or may have 
the right to demand in writing from the Bank, within 20 days after the date 
of mailing to him of notice in writing that the Reorganization has become 
effective, payment for his shares and an appraisal of the value thereof. The 
Bank and any such stockholder shall follow the procedures set forth in 
Sections 86 to 98, inclusive, of Chapter 156B of the General Laws of 
Massachusetts. A brief summary of those sections of the General Laws of 
Massachusetts is set forth below. However, this summary does not purport to 
be a complete statement of the procedures to be followed by stockholders 
desiring to exercise their rights to dissent from the Reorganization and is 
qualified in its entirety by express reference to such sections, which are 
included in this Proxy Statement as Exhibit C.

    A holder of the Bank's Common Stock intending to exercise his dissenter's 
right to receive payment for his shares must file with the Bank, before the 
Annual Meeting or at the Annual Meeting but before the vote on the Plan of 
Reorganization, written objection to the proposed Plan of Reorganization, 
stating that he intends to demand payment for his shares if the 
Reorganization is consummated, and must not vote in favor of the 
Reorganization at the Annual Meeting. Within 10 days after the Reorganization 
becomes effective, the Bank will give written notice of such effectiveness by 
registered or certified mail to each holder of Bank Common Stock who filed 
such written objection and who did not vote in favor of the Plan of 
Reorganization. Such written notice of effectiveness will be addressed to the 
stockholder at his last known address as it appears in the stock record books 
of the Bank. Within 20 days after the mailing of such notice, any holder of 
the Bank's Common Stock to whom the Bank was required to give such notice may 
make written demand for payment for his shares from the Bank, and, in such 
event, the Bank will be required to pay to him the fair value of his shares 
within 30 days after the expiration of the period during which such demand 
may be made. If during such 30-day period the Bank and the dissenting 
stockholder fail to agree as to the fair value of such shares, the Bank or 
such stockholder may have the fair value of the stock of all dissenting 
stockholders determined by judicial proceedings by filing a bill in equity in 
the Superior Court in Norfolk County, Massachusetts, within four months after 
such 30-day period. For the purposes of any such Superior Court 
determination, the value of the shares of the Bank is to be determined as of 
the day preceding the date of the vote of the stockholders approving the Plan 
of Reorganization and shall be exclusive of any element of value arising from 
the expectation or accomplishment of the Reorganization. Upon making such 
written demand for payment, the dissenting stockholder will not, thereafter, 
be entitled to notices of meetings of stockholders, to vote, or to dividends 
unless no suit is filed within four months to determine the value of the 
stock, and such suit is dismissed as to that stockholder, or the stockholder 
withdraws his objection in writing with the written approval of the Bank.

    The enforcement by a dissenting stockholder of his right to receive 
payment for his Bank Common Stock in the manner provided by Sections 86 
through 98 of Chapter 156B of the General Laws of Massachusetts will be his 
exclusive remedy, except that a stockholder shall not be excluded from 
bringing or maintaining an appropriate proceeding to obtain relief on the 
ground that consummation of the Reorganization will be or is illegal or 
fraudulent as to him.

                                         -22-



INCOME TAX CONSEQUENCES

    The Bank will not seek a ruling from the Internal Revenue Service 
concerning the federal income tax consequences of the proposed holding 
company formation, but will instead rely on an opinion of its independent 
public accountants, Arthur Andersen LLP. Unlike a private letter ruling from 
the Internal Revenue Service, an opinion of the independent public 
accountants has no binding effect on the Internal Revenue Service. Based on 
such opinion, the material federal tax results of the Reorganization would be 
as follows:

    1. No gain or loss will be recognized by the stockholders of the Bank 
upon the exchange of their Common Stock of the Bank solely for Bancorp Common 
Stock.

    2. No gain or loss will be recognized by the Bank as a result of the 
proposed transaction (except to the extent that, as described below, the Bank 
may have taxable income as a result of payments to stockholders who exercise 
dissenters' rights and/or the transfer to Bancorp of an amount that exceeds 
the current and accumulated earnings and profits of the Bank).

     3. No gain or loss will be recognized by Bancorp upon the receipt of 
shares of the Bank's Common Stock solely in exchange for Bancorp Common Stock.

    4. The holding period of the Bank's Common Stock in the hands of Bancorp 
will include the period during which such stock was held by stockholders of 
the Bank.

    5. The basis of the Bancorp Common Stock to be received by each 
stockholder of the Bank will be the same as the basis of the Bank's Common 
Stock surrendered in exchange therefor.

    6. The holding period of the Bancorp Common Stock to be received by each 
stockholder of the Bank will include the holding period of the Bank's Common 
Stock surrendered in exchange therefor, provided that the Bank's Common Stock 
was held as a capital asset in the hands of such stockholder.

    7. The Bank and Bancorp will be considered members of an "affiliated 
group," within the meaning of Section 1504(a)(1) of the Internal Revenue Code 
of 1986, as amended (the "Code"); dividend distributions paid by the Bank to 
Bancorp will not be included in computing the taxable income of Bancorp.

    8. The affiliated group of which the Bank was the common parent 
immediately prior to the proposed transaction will remain in existence after 
the proposed transaction with Bancorp as the new common parent of the 
affiliated group.

    9. The basis of the Bank's Common Stock in the hands of Bancorp, as the 
new parent company of the affiliated group, will be equal to the net asset 
basis of the property of the Bank immediately after the proposed transaction, 
adjusted as necessary in accordance with Treas. Reg. Section 1.1502-31(d).

   10. Stockholders of the Bank who exercise their dissenters' appraisal 
rights and receive cash in exchange for their shares of the Common Stock of 
the Bank will recognize taxable income or gain or loss for federal income tax 
purposes in connection with the transaction. The amount of that income or 
gain or loss and the character of that income or gain or loss (that is, 
whether it constitutes ordinary income, short-term capital gain or loss or 
long-term capital gain or loss) will turn upon a number of factual 
considerations peculiar to the individual stockholder.

    If a stockholder exercises his dissenter's appraisal rights with respect 
to all of his shares of the Bank's Common Stock, including any shares 
constructively owned by him under the rules of Section 318(a) (unless such 
constructive ownership is waived under the rules of Section 302(c)(2)), then 
the transaction should qualify as a sale or exchange of the stock redeemed 
under Section 302(a), rather than a dividend. If the shares of the Bank's 
Common Stock qualify as "capital assets" in the hands of such a stockholder 
and if the shares have been held for more than one year, then any gain 
recognized on the exchange should qualify for long-term capital gain 
treatment. If, however, a stockholder fails to exercise dissenters' appraisal 
rights as to all shares owned by him, (or is deemed to own constructively 
under Section 318(a)) then the transaction might be treated as a dividend to 
the stockholder, depending upon whether or not it qualifies as "not 
essentially equivalent to a dividend" within the meaning of Section 
302(b)(1), or as "a substantially disproportionate redemption" within the 
meaning of Section 302(b)(2). If the transaction were treated as a dividend, 
then the entire payment could be taxable as ordinary income, depending upon 
the circumstances.

    ANY STOCKHOLDER OF THE BANK CONSIDERING EXERCISING HIS DISSENTER'S 
APPRAISAL RIGHTS WITH RESPECT TO ANY SHARES OF THE BANK'S COMMON STOCK SHOULD 
CONSULT HIS PERSONAL INCOME TAX ADVISOR FOR SPECIFIC ADVICE WITH RESPECT TO 
THE FEDERAL INCOME TAX CONSEQUENCES OF THAT EXERCISE.

                                         -23-



    The Bank utilizes the reserve method under Section 593 of the Code for 
computing its bad debt reserve deduction for federal income tax purposes. 
Payments made by the Bank to stockholders who exercise their dissenters' 
appraisal rights will result in taxable income to the Bank to the extent that 
the payments are deemed made out of the Bank's bad debt reserve. Section 
593(e). Any of these payments that are treated as being in exchange for the 
shares of such stockholders under Section 302(a) would be deemed to be made 
out of the Bank's bad debt reserve to the extent of the sum of the following: 
(i) the excess of the reserve for losses on "qualifying real property loans"  
over the reserve that would be permitted under the "actual loss experience"  
method, and (ii) the supplemental reserve for losses. The amount deemed 
withdrawn from the bad debt reserve (and included in the Bank's gross income) 
will be equal to the lesser of (x) the sum of (i) and (ii) above, or (y) the 
amount which, when reduced by the federal income tax attributable to the 
inclusion of such amount in the Bank's gross income, is equal to the amount 
payable to dissenting stockholders in exchange for their Common Stock of the 
Bank. Hence, depending upon the amount of the Bank's bad debt reserve, 
payments to dissenting stockholders could result in federal taxable income to 
the Bank in an amount equal to approximately 1.52 times the amount paid to 
the dissenting stockholders.

    In addition, any dividend distributions by the Bank (including any 
distribution made to provide working capital to Bancorp and any payments to 
dissenting stockholders that are treated as dividends) that exceed the 
current and accumulated earnings and profits of the Bank will result in 
taxable income to the Bank to the extent that they are deemed made out of the 
Bank's bad debt reserve. Section 593(e)(1). Whether a dividend distribution 
to Bancorp (or payments to dissenting stockholders that are treated as 
dividends) in excess of the current and accumulated earnings and profits of 
the Bank will be deemed made out of the Bank's bad debt reserve and the 
amount deemed paid out of the bad debt reserve will be determined under the 
rules described above in connection with payments to dissenting stockholders.

    The determination of current and accumulated earnings and profits turns 
upon the application of a complicated set of tax laws within the Code 
generally set forth in Section 312 to a number of factual circumstances 
arising over an extended period of years. Because of the inherently factual 
issues associated with determining accumulated earnings and profits, Arthur 
Andersen LLP, does not intend to confirm the amount of the Bank's earnings 
and profits and thus its opinion will not address whether or not the proposed 
transfer of funds to Bancorp will exceed the current and accumulated earnings 
and profits of Bancorp.

    Payments to dissenting stockholders that are treated as made in exchange 
for their Common Stock under Section 302 will not reduce the amount that the 
Bank can distribute to Bancorp without some portion of the distribution being 
treated as made out of the Bank's bad debt reserve, if such payments are made 
in the same taxable year as the distribution to Bancorp. Such payments will, 
however, reduce the accumulated earnings and profits of the Bank available 
for distribution in later years. Under Section 312(n)(7), in such cases the 
Bank's accumulated earnings and profits will be reduced by the allocable 
portion of the Bank's earnings and profits attributable to the Common Stock 
redeemed. On the other hand, payments to dissenting stockholders that are 
treated as dividend distributions will reduce the Bank's current and 
accumulated earnings and profits in their entirety and, to the extent made in 
the same taxable year as a distribution to Bancorp, will reduce the amount 
that can be distributed to Bancorp without some portion of the distribution 
being treated as made out of the Bank's bad debt reserve.

    EACH STOCKHOLDER OF THE BANK SHOULD CONSULT HIS OWN TAX COUNSEL AS TO 
SPECIFIC FEDERAL, STATE AND LOCAL TAX CONSEQUENCES OF THE REORGANIZATION, IF 
ANY, TO SUCH STOCKHOLDER.

ACCOUNTING TREATMENT

    It is anticipated that the Reorganization will be accounted for as a 
"pooling of interests" transaction under generally accepted accounting 
principles. The Bank's Annual Report to Stockholders, which is being mailed 
to stockholders of the Bank together with this Proxy Statement, includes the 
consolidated financial statements of the Bank for the fiscal year ended 
December 31, 1995.

LEGAL OPINION

    The validity of the shares of Bancorp's common stock issuable upon 
consummation of the Reorganization will be passed upon by Roche, Carens & 
DeGiacomo, A Professional Corporation, Boston, Massachusetts.

                                         -24-



COMPARISON OF STOCKHOLDER RIGHTS

    As a result of Bancorp formation, stockholders of the Bank, whose rights 
are presently governed by Massachusetts banking law, will become stockholders 
of Bancorp, a Massachusetts corporation, and as such, their rights will be 
governed by Massachusetts corporate law. Certain differences in the rights of 
stockholders arise from this change in governing law. In addition, there are 
certain differences between the Charter and By-laws of the Bank and the 
Articles of Organization (the "Articles") and By-laws of Bancorp. Certain 
differences and similarities of the rights of stockholders of the Bank and 
Bancorp are discussed below. The following discussion does not purport to be 
a complete statement of such similarities and differences affecting the 
rights of stockholders of the Bank but is intended as a summary only. The 
form of Articles of Organization of Bancorp attached as Exhibit B to this 
Proxy Statement should be reviewed carefully by each stockholder.

    CAPITAL STOCK

    AUTHORIZED AND ISSUED STOCK. The Bank had, as of the Record Date, 
5,000,000 shares of authorized Common Stock of which 1,553,846 shares were 
issued and outstanding, and 117,600 shares were reserved for issuance under 
the Stock Option Plans. As of such date, the Bank also had 1,000,000 shares 
of authorized but unissued preferred stock.

    The Articles of Bancorp will provide for 10,000,000 shares of authorized 
Bancorp Common Stock and 5,000,000 shares of preferred stock, of which 
1,553,846 shares of Bancorp Common Stock are currently issued and 
outstanding, all of which are owned by the Bank. After the consummation of 
the Reorganization, and subject to the exercise of dissenters' appraisal 
rights, the number of issued and outstanding shares, shares reserved for 
issuance under the Stock Option Plans, and non-reserved shares of Common 
Stock available for future issuance by Bancorp will be the same as the number 
of such shares of the Bank immediately prior to the Effective Time. Because 
Bancorp has more authorized shares of common stock available for issuance 
than the Bank, if in the future, Bancorp authorizes the issuance of 
additional shares of Bancorp Common Stock, said issuance may have a greater 
dilutive effect on the voting power of stockholders then holding shares of 
Bancorp Common Stock than an additional stock issuance by the Bank would have 
on the voting power of current holders of Bank Common Stock.

    ISSUANCE OF STOCK. Under the provisions of Massachusetts banking law, the 
issuance of capital stock by the Bank requires the prior approval of the 
Commissioner of Banks. In contrast, Bancorp is authorized to issue shares of 
capital stock without obtaining prior approval of the Commissioner of Banks. 
Although the issuance of Bancorp Common Stock in connection with the 
Reorganization is exempt from registration under the Securities Act, future 
issuances of Bancorp Common Stock would be subject to registration under the 
Securities Act, unless another exemption were available. See "Regulation of 
Bancorp and the Bank--Consequences of the Reorganization Under Federal 
Securities Laws". The Bank's Common Stock is exempt from registration under 
the Securities Act. There are no current agreements or understandings with 
respect to the issuance of any additional shares of Bancorp capital stock.

    PRE-EMPTIVE RIGHTS. The stockholders of Bancorp, like the stockholders of 
the Bank, will not be entitled to pre-emptive rights with respect to any 
shares of capital stock which may be issued.

    COMMON STOCK

    DIVIDEND RIGHTS. The stockholders of the Bank are entitled to dividends 
when and as declared by the Bank's Board of Directors. Under Massachusetts 
banking law, Massachusetts stock-form savings banks, such as the Bank, may 
pay dividends only out of net profits without impairing their capital stock 
and surplus accounts. Such dividend payments are also subject to a number of 
additional statutory limitations. Bancorp may pay dividends if, as, and when 
declared by its Board of Directors. The holders of Common Stock of Bancorp 
will be entitled to receive and share equally in such dividends as may be 
declared by the Board of Directors out of funds legally available therefor. 
Although Massachusetts does not have a specific statute regulating the 
payment of dividends by Massachusetts corporations, the directors of a 
corporation are jointly and severally liable to the corporation if a payment 
of dividends (i) is made when the corporation is insolvent, (ii) renders the 
corporation insolvent, or (iii) violates the corporation's articles of 
organization. In both cases, any issuance by the Bank or Bancorp of preferred 
stock with a preference over Common Stock as to dividends may affect the 
dividend rights of common stockholders.

    VOTING RIGHTS. All voting rights in the Bank are currently vested in the 
holders of the Bank's issued and outstanding Common Stock. Each share of the 
Bank's Common Stock is entitled to one vote on all matters. A stockholder is 
not permitted to vote cumulatively in the election of Directors by casting 
all of said stockholder's votes for one or more but fewer than all of the 
Directors on the slate. Following the formation of Bancorp, all voting rights 
in Bancorp will be vested in the holders of Bancorp Common Stock, and each 
share of Bancorp Common Stock will be entitled to one vote on all matters. In 
both cases, any issuance by the Bank or Bancorp of preferred stock with 
voting rights may affect the voting rights of common stockholders.

                                         -25-



    PREFERRED STOCK

    Both under the Charter of the Bank and under the Articles of Bancorp, the 
respective Boards of Directors (or a committee thereof in the case of 
Bancorp) of the Bank and Bancorp are authorized to issue preferred stock in 
series (and classes in the case of Bancorp) and to fix the powers, 
designations, preferences, or other rights of the shares of each such series 
(or class in the case of Bancorp) and the qualifications, limitations, and 
restrictions thereof. The issuance of preferred stock by the Bank, unlike the 
issuance of preferred stock by Bancorp, would be subject to approval by the 
Commissioner of Banks. Preferred stock issued by Bancorp after the 
Reorganization may rank prior to the Bancorp Common Stock as to dividend 
rights, liquidation preferences, or both, may have full or limited voting 
rights (including multiple voting rights and voting rights as a class), and 
may be convertible into shares of Bancorp Common Stock. Bancorp has no 
present plans or understandings for the issuance of any preferred stock.

    DIRECTORS

    NUMBER AND STAGGERED TERMS. The By-laws of Bancorp provide that the Board 
of Directors shall consist of not less than three Directors. The Board of 
Directors of Bancorp will initially be composed of seven Directors. The 
Charter and By-laws of the Bank provide that the Board shall consist of not 
less than seven nor more than twenty-five Directors. The By-laws of Bancorp 
provide that the Board of Directors may fix the number and classification of 
Directors, unless at the time there is an Interested Stockholder (as defined 
in Bancorp's By-laws) in which case a two-thirds vote of the Continuing 
Directors (as defined in Bancorp's By-laws) is also required. The By-laws of 
the Bank provide that the Board of Directors may fix the number and 
classification of Directors, unless at the time there is an Interested 
Stockholder (as defined in the Bank's Charter) in which case a majority vote 
of the Continuing Directors (as defined in the Bank's Charter) is also 
required. The By-laws of the Bank also authorize the Board of Directors to 
elect up to two additional Directors in any year.

    Both the Charter of the Bank and the Articles of Bancorp provide for 
three classes of Directors with one class elected each year for three-year 
staggered terms, so that ordinarily no more than approximately one-third of 
the Directors will stand for election in any one year, and that there will be 
no cumulative voting in the election of Directors.

    REMOVAL OF DIRECTORS. Bancorp's Articles provide that a Director may be 
removed with or without cause, by a vote of two-thirds of the Directors then 
in office unless at the time of such action there is an Interested 
Stockholder, in which case the affirmative vote of two-thirds of the 
Continuing Directors shall also be required. The Bank's Charter provides that 
a Director may be removed, with or without cause, by vote of eighty percent 
of the stockholders or two-thirds of the Directors, unless there is an 
Interested Stockholder, in which case a vote of two-thirds of the Continuing 
Directors is required.

    VACANCIES. The By-laws of Bancorp provide that any vacancy occurring on 
the Board of Directors as a result of resignation, removal or death may be 
filled by vote of a majority of the remaining Directors, unless at the time 
of the action there is an Interested Stockholder, in which case such vacancy 
may only be filled by a vote of two-thirds of the Continuing Directors then 
in office. A Director elected to fill such a vacancy shall be elected to 
serve for a term of office continuing until the next election of Directors by 
the stockholders. Any directorship to be filled by reason of an increase in 
the authorized number of Directors may be filled by a majority of the Board 
of Directors for a term of office continuing until the next election of 
Directors by the stockholders. If at the time of such action, there is an 
Interested Stockholder, a vote of two-thirds of the Continuing Directors is 
required instead.

    The By-laws of the Bank provide that any vacancy occurring on the Board 
of Directors as a result of resignation, removal or death may be filled by 
vote of a majority of the remaining Directors, unless there is an Interested 
Stockholder, in which case such vacancy may only be filled by vote of a 
majority of the Continuing Directors then in office. A Director elected to 
fill such a vacancy shall be elected to serve for a term of office continuing 
until the next election of Directors by the stockholders. Any directorship to 
be filled by reason of an increase in the authorized number of Directors may 
be filled by the Board of Directors for a term of office continuing until the 
next election of Directors by the stockholders.

    MASSACHUSETTS LAW. Under Section 50A of Massachusetts General Laws 
Chapter 156B, a publicly-held Massachusetts corporation which has not opted 
out of that statute must have a classified Board of Directors. In general, 
Section 50A provides that the Board of Directors of the corporation must be 
divided into three classes, each of which would contain approximately 
one-third of the total number of the members of the Board of Directors. 
Section 50A provides that each class shall serve a staggered term, with 
approximately one-third of the total number of Directors being elected each 
year. The stockholders may remove a Director from the board prior to the 
expiration of his term only for cause, upon the affirmative vote of the 
holders of a majority of the shares then entitled to vote in an election of 
Directors. Section 50A provides that the number of Directors shall be fixed 
by the board, and that any vacancy occurring on the board, including a 
vacancy created by an increase in the number of Directors or resulting from 
death, resignation, disqualification, removal from office or other cause, 
shall be filled for the remainder of the unexpired term exclusively by a 
majority vote of the Directors then in office.

                                         -26-



    A Massachusetts corporation is permitted to opt out of Section 50A. 
Bancorp's By-laws contain a provision opting out of Section 50A. As a result 
of Bancorp's decision to opt out of the statute, the provisions of Section 
50A are not currently applicable to Bancorp's stockholders. The Board of 
Directors of Bancorp may amend the By-laws at any time to subject Bancorp 
shares to this statute prospectively. In addition, as described above, 
Bancorp's Articles and By-laws contain provisions similar to Section 50A 
regarding a classified Board of Directors, removal of Directors and vacancies.

    MEETINGS OF STOCKHOLDERS

    The By-laws of Bancorp provide that special meetings of the stockholders 
may be called by the Chairman of the Board, if one is elected, the 
Vice-Chairman, if one is elected, or by the Board of Directors, unless there 
is an Interested Stockholder, in which case any such call shall also require 
the affirmative vote of two-thirds of the Continuing Directors then in 
office, and unless otherwise provided in the Articles of Organization or 
By-laws, shall be called by the Clerk, or in the case of the death, absence, 
incapacity or refusal of the Clerk, by any other officer, upon written 
application of one or more stockholders who hold at least forty percent in 
interest of the capital stock entitled to vote thereat. Only matters set 
forth in the call may be considered or acted upon at the meeting.

    The Bank's Charter provides that special meetings of the stockholders for 
any purpose or purposes may be called at any time only by the Chairman of the 
Board, if one is elected, the President or by a majority of two-thirds of the 
Directors then in office. Only those matters set forth in the call of the 
special meeting may be considered or acted upon at such special meeting, 
unless otherwise provided by law.

    The Bank's By-laws provide that special meetings of the stockholders for 
any purpose or purposes may be called at any time only by the Chairman of the 
Board, if one is elected, the President or by the affirmative vote of 
two-thirds of the Directors then in office. Only those matters set forth in 
the call of the special meeting may be considered or acted upon at such 
special meeting, unless otherwise provided by law.

    Both the Bank's and Bancorp's By-laws set forth certain advance notice 
and informational requirements and time limitations on any Director 
nomination or any new business that a stockholder wishes to propose for 
consideration at an annual or special meeting of stockholders. Bancorp's 
By-laws provide that a stockholder's nomination or proposal must be received 
not less than 120 days nor more than 150 days prior to the annual meeting. 
The Board of Directors may reject a stockholder's nomination or proposal if 
it is not timely or does not contain sufficient information, or, if the Board 
does not make this determination, the presiding officer at the meeting shall 
do so. If there is an Interested Stockholder, the nomination or proposal 
shall also require the concurrence of two-thirds of the Continuing Directors.

    The Bank's By-laws provide that a stockholder's nomination must be 
received not less than 60 days nor more than 150 days prior to the annual 
meeting and that a stockholder's proposal must be received not less than 90 
days nor more than 150 days prior to the annual meeting. The Board of 
Directors may reject a stockholder's nomination or proposal if it is not 
timely or does not contain sufficient information, or, if the Board does not 
make this determination, the presiding officer at the meeting shall do so. If 
there is an Interested Stockholder, the nomination or proposal shall require 
the concurrence of a majority of the Continuing Directors.

    STOCKHOLDER VOTE REQUIRED TO APPROVE CERTAIN TRANSACTIONS

    Bancorp's Articles contain a provision requiring a two-thirds vote of the 
stockholders to authorize (i) a sale, lease, or other disposition of all or 
substantially all of the property or assets of Bancorp, (ii) a merger or 
consolidation of Bancorp with or into any other corporation, or (iii) any 
reclassification of or recapitalization involving Bancorp's common stock. The 
Bank's Charter contains a provision requiring approval by 80% of the voting 
stock for certain Business Combinations (as defined in the Charter) except 
where two-thirds of the Continuing Directors have approved the Business 
Combination or where certain procedures and price requirements are met.

    MASSACHUSETTS LAW. Chapter 110F of the Massachusetts General Laws, 
entitled "Business Combinations with Interested Shareholders"  ("Chapter 
110F") provides that a Massachusetts corporation with more than 200 
stockholders may not engage in a "business combination" with an "interested 
stockholder" for a period of three years after the date of the transaction in 
which the person becomes an interested stockholder, unless (i) the interested 
stockholder obtains the approval of the Board of Directors prior to becoming 
an interested stockholder, (ii) the interested stockholder acquires 90% of 
the outstanding voting stock of the corporation (excluding shares held by 
certain affiliates of the corporation) at the time it becomes an interested 
stockholder, or (iii) the business combination is approved by both the Board 
of Directors and the holders of 66 2/3% of the outstanding voting stock of 
the corporation (excluding shares held by the interested stockholder). An 
"interested stockholder" is a person who, together with affiliates and 
associates, owns (or, in certain cases, at any time within the prior three 
years did own) 5% or more of the outstanding voting stock of the 
corporation. A "business combination" includes a merger, certain stock or 
asset sales, and certain other specified transactions resulting in a 
financial benefit to the interested stockholder.

                                         -27-



    A Massachusetts corporation is permitted to opt out of Chapter 110F. The 
Articles of Bancorp contain a provision opting out of Chapter 110F. As a 
result of Bancorp's decision to opt out of the statute, the provisions of 
Chapter 110F are not currently applicable to Bancorp's stockholders. The 
Board of Directors of Bancorp may amend the By-laws at any time to subject 
Bancorp to this statute prospectively.

    PROVISIONS RELATING TO EXERCISE OF BUSINESS JUDGMENT BY BOARD OF DIRECTORS

    The Charter of the Bank provides that its Board of Directors, when 
evaluating any tender, exchange, merger, acquisition or similar offer of 
another person, must in connection with the exercise of its judgment in 
determining what is in the best interests of the Bank and its stockholders, 
give due consideration to all relevant factors including, without limitation, 
the social and economic effects of acceptance of such an offer on the Bank's 
present and future account holders, borrowers and employees, on the 
communities in which the Bank operates or is located, and on the ability of 
the Bank to fulfill its objectives under applicable statutes and regulations.

    CONTROL SHARE ACQUISITION STATUTE

    Massachusetts General Laws Chapter 110D, entitled "Regulation of Control 
Share Acquisitions" ("Chapter 110D") provides that any person who makes a 
bona-fide offer to acquire, or acquires (the "acquiror") shares of stock of a 
corporation in an amount equal to or greater than one-fifth, one-third, or a 
majority of the voting stock of the corporation (the "thresholds") must 
obtain the approval of a majority of shares of all stockholders except the 
acquiror and the officers and inside Directors of the corporation in order to 
vote the shares that the acquiror acquires in crossing the thresholds.

    A Massachusetts corporation is permitted to opt out of Chapter 110D. The 
By-laws of Bancorp contain a provision opting out of Chapter 110D. As a 
result of Bancorp's decision to opt out of the statute, the voting 
restrictions of Chapter 110D are not currently applicable to Bancorp's 
stockholders. The Board of Directors of Bancorp may amend the By-laws at any 
time to subject Bancorp to this statute prospectively.

    INDEMNIFICATION

    The By-laws of the Bank provide that Directors and officers of the Bank 
shall, and in the discretion of the Board of Directors, non-officer employees 
may, be indemnified by the Bank against expenses arising out of service for, 
or on behalf of the Bank. The By-laws of the Bank provide that such 
indemnification shall not be provided if it is determined that the action 
giving rise to the liability was not taken in good faith in the reasonable 
belief that the action was in the best interests of the Bank. The By-laws of 
the Bank provide that the indemnification provision in the By-laws does not 
limit any other right to indemnification existing independently of the 
By-laws. The By-laws of Bancorp contain a similar indemnification provision.

    Insofar as indemnification for liabilities arising under the Securities 
Act of 1933, as amended, may be permitted to Directors, officers or persons 
controlling Bancorp pursuant to the foregoing provisions, it is the position 
of the SEC that such indemnification is against public policy as expressed in 
such Act and is therefore unenforceable.

    AMENDMENT OF CHARTER AND ARTICLES

    The Bank's Charter provides that any amendment thereof must be first 
approved by a majority of the Board of Directors, and then approved by at 
least two-thirds of the stockholders eligible to vote thereon (but only a 
majority of the stockholders in the case of amendments to provisions in the 
Bank's Charter relating to the Bank's name, office, powers, authorized 
capital stock and liquidation account) except that, to the extent that any 
Charter provision requires stockholder approval by more than two-thirds of 
the eligible votes, if at any time within the sixty day period immediately 
preceding the meeting at which the stockholder vote is to be taken on such 
amendment there is an Interested Stockholder, amendment of such provision 
shall be only the same vote required by that provision, unless such action is 
approved by a majority of the Continuing Directors, in which case only a 
two-thirds vote of the eligible votes is required.

    Under Massachusetts law, certain amendments to a corporation's articles 
of organization require a vote of a majority of the outstanding shares of 
each class of stock entitled to vote thereon, while other amendments require 
a two-thirds vote. In either case, the articles of organization may provide 
for a greater or lesser percentage vote, but not less than a majority. 
Bancorp's Articles provide that any amendment, addition, alteration, change 
or repeal of the Articles regarding (i) an increase or reduction of the 
capital stock or of any authorized class, (ii) a change of the par value of 
any authorized shares or class thereof, (iii) a change of the authorized 
shares with par value or any class thereof into any number of shares without 
par value, or the exchange thereof pro rata for any number of shares without 
par value, (iv) a change of the authorized shares without par value or any 
class thereof into a greater or lesser number of shares without par value, or 
the exchange thereof pro rata for a greater or lesser number of shares 
without par value, (v) a change of the authorized shares with par value or 
any class thereof into a greater or lesser

                                         -28-




number of shares with par value, (vi) a change of the authorized shares 
without par value or any class thereof into any number of shares with par 
value, or the exchange thereof pro rata for any number of shares with par 
value, or (vii) a change of the corporate name may be made if first approved 
by the affirmative vote of two-thirds of the Board of Directors (unless at 
the time of such action there is an Interested Stockholder, in which case the 
affirmative vote of two-thirds of the Continuing Directors shall also be 
required) and thereafter approved by the affirmative vote of a majority of 
the stockholders. No other amendment, alteration, change or repeal of the 
Articles shall be made unless first approved by the affirmative vote of 
two-thirds of the Board of Directors and thereafter approved by the 
affirmative vote of not less than two-thirds of the total votes eligible to 
be cast at a duly constituted meeting of stockholders. If, at any time within 
the sixty day period immediately preceding the meeting at which the 
stockholder vote is to be taken there is an Interested Stockholder, such 
provision may only be amended, altered, changed or repealed if such action 
shall have been approved by not less than two-thirds of the Continuing 
Directors then in office. Massachusetts law requires a class vote under 
certain circumstances when an amendment of the articles of organization will 
adversely affect the special rights of a class of stock.

    AMENDMENT OF BY-LAWS

    The Charter of the Bank provides that the By-laws of the Bank may be 
adopted or amended by affirmative vote of 80% of the Board of Directors. 
Bancorp's Articles provide that Bancorp's By-laws may be adopted or amended 
by affirmative vote of two-thirds of the Board of Directors, unless there is 
an Interested Stockholder, in which case the affirmative vote of two-thirds 
of the Continuing Directors is also required. Bancorp's Articles further 
provide that the By-laws may be adopted or amended by the stockholders only 
upon vote of two-thirds of the stock entitled to vote, such vote to be cast 
at a meeting of stockholders called for the purpose of adopting or amending 
the By-laws.

EFFECT ON CURRENT MARKET VALUE OF OUTSTANDING BANK STOCK

    Although the Board of Directors does not know of any reason why 
implementation of the Plan of Reorganization would cause the market value of 
the stock of Bancorp to be different from the market value of the stock of 
the Bank immediately prior to consummation of the Reorganization, it is 
possible that the public trading market could perceive that the stock of 
Bancorp has a different value from the stock of the Bank. It is not known 
whether the public trading market will attribute any additional or lesser 
value to Bancorp Common Stock than it would attribute to the Bank's Common 
Stock. On February 14, 1996, the last trading day prior to the day on which 
the Board of Directors adopted a resolution approving the Plan of 
Reorganization, the high and low sale prices of the Bank's Common Stock as 
quoted on the NASDAQ National Market were $16.00 and $16.00 per share, 
respectively.

ANTI-TAKEOVER PROVISIONS

   A number of provisions of the Bank's Charter and By-laws deal with matters 
of corporate governance and rights of stockholders. Certain of the provisions 
discussed above may be deemed to have an "anti-takeover" effect, and may 
discourage takeover attempts not first approved by the Directors (including 
takeovers which certain stockholders might deem to be in their interests). 
For example, the Bank's charter requires the affirmative vote of at least 80% 
of the Bank's voting stock in order for the Bank or any Subsidiary to enter 
into certain business combinations with Interested Stockholders or their 
Affiliates (as defined therein), including, but not limited to, any merger or 
consolidation, sale, lease, exchange, mortgage, pledge or other disposition 
of assets, the issuance or transfer of securities having an aggregate fair 
market value of $100,000 or more, the adoption of any plan or proposal for 
the liquidation or dissolution of the Bank or any reclassification of 
securities, recapitalization of the Bank or any other transaction which has 
the effect of increasing the proportion of the outstanding shares of any 
class of equity or convertible securities of the Bank which is directly or 
indirectly owned by any Interested Stockholder or its Affiliates. The 
super-majority vote detailed above is not required if the business 
combination is approved by two-thirds of the Continuing Directors of the Bank 
(as defined therein) or if certain detailed fair price and procedure 
requirements are met. Bancorp's Articles and By-laws do not contain similar 
provisions. The Bank has entered into an agreement with its Chairman which 
requires the Bank to make certain payments to the Chairman upon the 
termination of his employment under certain circumstances.

LEGAL INVESTMENTS

    Under the laws of some jurisdictions, shares of the Bank's Common Stock 
may be legal investments for certain institutions and fiduciaries, whereas 
shares of Bancorp's Common Stock may not be legal investments for such 
investors.

REGULATION OF BANCORP AND THE BANK

    The following summaries of statutes and regulations affecting banks and 
holding companies do not purport to be complete. Such summaries are qualified 
in their entirety by reference to such statutes and regulations.

                                         -29-



    HOLDING COMPANY REGULATION. As a bank holding company, Bancorp would be 
subject to regulation and supervision by the Federal Reserve Board under the 
BHC Act. The regulations of the Federal Reserve Board restrict or require 
prior approval for acquisitions of ownership or control of banks or other 
companies, restrict transactions between bank holding companies and their 
affiliates, restrict tying arrangements, limit non-banking activities of bank 
holding companies and their subsidiaries, require filing of annual and 
periodic reports and give the Federal Reserve Board supervisory authority 
over various activities of bank holding companies. The Bank is not currently 
subject to the regulations or authority of the Federal Reserve Board, except 
as certain of such regulations are made applicable to the Bank by law or 
regulations of the FDIC.

    CERTAIN FEDERAL AND STATE RESTRICTIONS ON ACQUISITION OF STOCK. Any 
attempt to acquire control of the Bank, currently, or Bancorp, following 
completion of the Reorganization, through the purchase of stock would be 
subject to regulation under Massachusetts law, the BHC Act and the federal 
Change in Bank Control Act of 1978, as amended (the "CBCA").

    With respect to acquisitions of Common Stock of the Bank, Massachusetts 
law prohibits any person from acquiring voting stock of a bank that would 
result in such person having the power, directly or indirectly, to direct the 
management or policies of such bank or to vote 25% or more of such stock 
unless such person has provided the Commissioner with 60 days prior notice 
and certain information in connection therewith, and the acquisition has not 
been disapproved by the Commissioner. An exemption from these requirements is 
provided for acquiring persons who have complied with substantially similar 
procedures under the federal law provisions outlined below.

    The Federal Reserve Board's regulations promulgated under the CBCA 
generally require persons who at any time intend to acquire control of a bank 
holding company, to provide 60 days prior written notice and certain 
financial and other information to the Federal Reserve Board. The 60-day 
notice period does not commence until the information is deemed to be 
substantially complete. Control for the purpose of the CBCA exists in 
situations in which the acquiring party would have voting control of at least 
25% of any class of a holding company's voting stock, or the power to direct 
management or policies of Bancorp. However, under Federal Reserve Board 
regulations, control would be presumed to exist where the acquiring party 
would have voting control of at least 10% of any class of Bancorp's voting 
securities if (i) Bancorp has a class of voting securities which is 
registered under Section 12 of the Exchange Act, or (ii) the acquiring party 
would be the largest holder of a class of voting shares of Bancorp. The 
statute and underlying regulations authorize the Federal Reserve Board to 
disapprove the proposed acquisition on certain specified grounds. The FDIC 
has adopted substantially similar regulations under the CBCA which would 
apply to the acquisition of control of an FDIC insured bank such as the Bank.

    Under the BHC Act, prior approval of the Federal Reserve Board is 
generally required for an acquisition of control of a bank by any "company" 
defined under the BHCA. Control for purposes of the BHCA would be based on a 
25% voting stock test or on the ability of the acquiror otherwise to control 
the election of a majority of the Board of Directors of the Bank or Bancorp 
or on the ability of the acquiror to exert controlling influence over the 
management and policies of the Bank or Bancorp (as set forth in the BHCA). As 
part of such acquisition, the acquiring company (unless already so 
registered) would be required to register as a bank holding company under the 
BHCA.

    A bank holding company's business activities are generally limited to 
those activities which the Federal Reserve Board determines to be so closely 
related to banking or managing or controlling banks as to be a proper 
incident thereto. Registration as a bank holding company would generally 
require divestiture or other termination of other business activities not 
approved for bank holding companies by the Federal Reserve Board under the 
foregoing test.

    In addition to the aforementioned state and federal laws governing the 
acquisition of stock of a bank or a bank holding company, there are various 
provisions of Massachusetts law which apply to the acquisition of stock of 
business corporations and banks.

    BANK REGULATION. As a Massachusetts-chartered, FDIC insured savings bank, 
the Bank is subject to regulation and supervision by the Commissioner and the 
FDIC. After the Reorganization, the Bank will continue to be subject to such 
regulation and supervision.

    MASSACHUSETTS LAW. As a Massachusetts-chartered, stock form savings bank, 
the Bank now is, and following consummation of the Reorganization will 
continue to be, subject to regulation and examination by the Commissioner. 
The Massachusetts statutes and regulations govern, among other things, 
lending and investment powers, deposit activities, borrowings, maintenance of 
surplus and reserve accounts, distribution of earnings, and payment of 
dividends. The Bank is also subject to state regulatory provisions covering 
such matters as issuance of capital stock, branching, and mergers and 
acquisitions. Bancorp has been incorporated as a business corporation under 
Massachusetts law. Thus, Bancorp is subject to regulation by the Secretary of 
State of Massachusetts and the rights of its stockholders are governed by 
Massachusetts corporate law.

                                         -30-


    PROPOSED LEGISLATION. From time to time, various types of federal and 
state legislation have been proposed that could result in additional 
regulation of, and restrictions on, the business of the Bank or Bancorp. It 
cannot be predicted whether any legislation currently being considered will 
be adopted or how such legislation or any other legislation that might be 
enacted in the future would affect the business of the Bank or Bancorp.

    CERTAIN FEDERAL TAX MATTERS. If the Reorganization is consummated, 
Bancorp and the Bank intend to file consolidated federal income tax returns, 
which would have the effect of eliminating inter-company distributions, 
including dividends, in the computation of consolidated taxable income. 
Bancorp and the Bank are required to file unconsolidated state income tax 
returns.

    If the Bank adopts the reserve method under Section 593 of the Code for 
computing its bad debt reserve deduction for federal income tax purposes for 
its taxable year ending October 31, 1996, even though Bancorp and the Bank 
plan to file consolidated federal income tax returns, distributions from the 
Bank to Bancorp would have significant adverse tax consequences to the Bank 
to the extent that the distributions were deemed to be out of the Bank's bad 
debt reserve (to the extent that the amount in the bad debt reserve account 
exceeds the amount that would be in such account had the Bank always used the 
experience method when making additions to such account), rather than its 
current or accumulated earnings and profits. The amount deemed distributed 
out of the bad debt reserve (which would be approximately 1.52 times the net 
amount actually distributed to Bancorp) would increase the Bank's federal 
taxable income and be subject to federal income tax rates of up to 34%. 
However, a dividend distribution will be deemed to be out of the bad debt 
reserve only if it exceeds the sum of the current and accumulated earnings 
and profits of the Bank. Some or all of the Bank's accumulated earnings and 
profits for tax purposes are expected to be transferred to Bancorp by the 
Bank as part of the Reorganization. The actual amount of the distribution 
will be adjusted to the extent necessary to avoid any taxable income to the 
Bank. See "--Financial Resources of Bancorp." Bancorp has no present intention 
of causing the Bank to pay cash dividends that would result in the Bank being 
required to recognize taxable income.

    Although it is intended that Bancorp, the Bank and their subsidiaries 
will file consolidated federal income tax returns, in general, only the 
income of the Bank may be considered in determining the amount the Bank is 
permitted to deduct as an addition to its bad debt reserve for federal income 
tax purposes. However, if other members of the group of corporations filing 
consolidated returns with the Bank incur losses that are "functionally 
related" to the Bank's business, such losses will be taken into account for 
purposes of determining the Bank's allowable deduction for additions to its 
bad debt reserve.

    CONSEQUENCES OF THE REORGANIZATION UNDER FEDERAL SECURITIES LAWS. Upon 
consummation of the reorganization, the reporting obligations of the Bank 
under the Securities and Exchange Act of 1934 (the "Exchange Act"), as 
administered by the FDIC, will be replaced with substantially identical 
obligations of Bancorp under the Exchange Act, as administered by the 
Securities and Exchange Commission ("SEC"). Pursuant to the Exchange Act, 
Bancorp will file annual, quarterly and periodic reports with the SEC. 
Bancorp will also be subject to the insider trading requirements of Sections 
16(a) and 16(b) of the Exchange Act as administered by the SEC.

    Upon consummation of the Reorganization, Bancorp intends to file a 
Registration Statement on Form S-8 to register the issuance by Bancorp of 
shares of Common Stock under the Stock Option Plans.

    The issuance of Bancorp Common Stock in connection with the 
Reorganization is exempt from registration under the Securities Act of 1933, 
as amended (the "Securities Act"), as a result of a new Section 3(a)(12) of 
the Securities Act. Section 3(a)(12) exempts securities issued in connection 
with the acquisition of a bank by a newly formed holding company from the 
registration requirements of the Securities Act. In order to qualify for the 
exemption (i) the acquisition must occur solely as part of a reorganization 
in which security holders exchange their shares of the bank for shares of a 
newly formed holding company with no significant assets other than securities 
of the bank and its existing subsidiaries, (ii) the security holders must 
receive the same proportional share interests in the holding company as they 
held in the bank (except for changes resulting from elimination of fractional 
interests and the exercise of dissenters' rights), (iii) the rights and 
interests of security holders in the holding company must be substantially 
the same as those in the bank prior to the transaction, other than as 
required by law, and (iv) the assets and liabilities of the holding company 
on a consolidated basis must be substantially the same assets and liabilities 
as the bank prior to the transaction.

    The exemption under Section 3(a)(12) would not apply to future issuances 
of Bancorp Common Stock. Such future issuances would be subject to the 
registration requirements of the Securities Act, unless another exemption 
under the Securities Act were available. In addition, the Section 3(a)(12) 
exemption does not cover the resale of any of Bancorp Common Stock issued in 
connection with the Reorganization. Bancorp Common Stock received by persons 
who are not affiliates of the Bank or Bancorp may be resold without 
registration. Shares received by affiliates of the Bank of Bancorp will be 
subject to the resale restrictions of Rule 145 under the Securities Act, 
which are substantially the same as the restrictions of Rule 144 discussed 
below. The Rule 145 restrictions terminate after two years, if Bancorp 
continues to comply with the reporting requirements under the Exchange Act, 
but any affiliate of the Bank who becomes an affiliate of Bancorp will 
continue to be subject to the restrictions of Rule 144.

                                         -31-



   If Bancorp meets the current public information requirements of Rule 144 
under the Securities Act, each affiliate of the Bank who complies with the 
other conditions of Rule 144, including requirements as to the manner of sale 
and aggregation of affiliate sales with those of certain other persons, would 
be able to sell in the public market without registration, in any three-month 
period, a number of shares not to exceed the greater of 1% of the outstanding 
shares of Bancorp, or the average weekly volume of trading in such shares 
during the preceding four calendar weeks.

    Each person who controls, or is a member of a group which controls, or 
who is under common control with, the Bank at the time the Plan of 
Reorganization is submitted for a vote of the stockholders of the Bank may, 
in connection with any distribution after the Reorganization of securities of 
Bancorp to be received in the Reorganization, be deemed to be an  underwriter 
 within the meaning of the Securities Act.

- -------------------------------------------------------------------------------
                         PROPOSAL IV -- ELECTION OF CLERK
- -------------------------------------------------------------------------------

    Massachusetts General Laws Ch. 172, Section 14 provides that the Clerk of 
the Bank shall be elected by the Stockholders. Shares represented by the 
enclosed proxy will be voted to elect Douglas C. Purdy to serve as Clerk of 
the Bank until the next election, or until a successor is elected and 
qualified, unless otherwise specified in the proxy.

    Mr. Purdy is an attorney at Serafini, Purdy, DiNardo and Wells of Quincy, 
Massachusetts. He is 53 years old.

    THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THIS PROPOSAL.

- -------------------------------------------------------------------------------
                        PROPOSAL V -- SELECTION OF AUDITORS
- -------------------------------------------------------------------------------

   The Board of Directors recommends that the stockholders approve the 
selection of Arthur Andersen LLP as independent auditors for the Bank to 
certify the Annual Report of Condition of the Bank for the year ending 
December 31, 1996.

    Arthur Andersen LLP was engaged as of June, 1990, and has certified the 
Annual Report of Condition of the Bank from December 31, 1990. The Audit 
Committee and the Board of Directors approved the engagement of Arthur 
Andersen LLP in June of 1990. In 1995, the Bank paid Arthur Andersen $85,550, 
of which amount $57,000 was for audit work and $28,550 was for tax return 
preparation. Prior to completion of the work, the services to be provided 
were approved by, and the possible effect on the independence of the 
accountant was considered by, the Audit Committee.

    It is expected that a representative of Arthur Andersen LLP will attend 
the stockholders meeting; such representative will be afforded the 
opportunity to make a statement if he desires to do so and will be available 
to respond to appropriate questions. Ms. Campbell and Messrs. Murney, Dwyer 
and Lucey are members of the Audit Committee and are also expected to attend 
the meeting.

    THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THIS PROPOSAL.

- -------------------------------------------------------------------------------
                           STOCKHOLDER PROPOSALS
- -------------------------------------------------------------------------------

   The Bank will entertain proposals of stockholders. Stockholder proposals 
relating to the April 28, 1997 Annual Meeting must be received by the Bank at 
its executive offices on or before December 30, 1996 and should be addressed 
to Douglas C. Purdy, Clerk.

- -------------------------------------------------------------------------------
                                  OTHER MATTERS
- -------------------------------------------------------------------------------

    As of the date of this statement, management knows of no other matters 
which will be presented to the meeting, which are not referred to in the 
accompanying notice. However, regarding the other matters, if any, which may 
properly come before the meeting and as to matters incident to the conduct of 
the meeting, it is the intention of the persons named in the accompanying 
form of proxy to vote such proxies in accordance with their judgment.

                     By order of the Board of Directors
                          Douglas C. Purdy, CLERK


Quincy, Massachusetts
March 15, 1996

                                         -32-



                                    EXHIBIT A

                      PLAN OF REORGANIZATION AND ACQUISITION

   THIS PLAN OF REORGANIZATION AND ACQUISITION (the "Plan of 
Reorganization"), dated as of February 15, 1996, is made and entered into by 
and between The Hibernia Savings Bank, a Massachusetts-chartered savings bank 
in stock form (the "Bank"), and Emerald Isle Bancorp, Inc., a Massachusetts 
corporation (the "Holding Company"), pursuant to Chapter 172, Section 26B of 
the Massachusetts General Laws ("MGL").

    The parties hereto desire to enter into a Plan of Reorganization whereby 
the corporate structure of the Bank will be reorganized into holding company 
form of ownership. The result of such reorganization (the "Reorganization") 
will be that, at and after the Effective Time (as defined in Section 2 
below), all of the issued and outstanding shares of common stock of the Bank 
("Bank Common Stock"), $1.00 par value per share, will be held by the Holding 
Company, and the holders of the issued and outstanding shares of common stock 
of the Bank, except for those stockholders exercising dissenters' rights in 
accordance with Chapter 156B, Sections 86 to 98 of the MGL, will become the 
holders of the issued and outstanding shares of common stock of the Holding 
Company ("Holding Company Common Stock"), $1.00 par value per share.

   The Bank and the Holding Company have agreed that the Holding Company will 
acquire all of the issued and outstanding shares of Bank Common Stock in 
exchange for shares of Holding Company Common Stock pursuant to Chapter 172, 
Section 26B of the MGL and this Plan of Reorganization. The Plan of 
Reorganization has been adopted and approved by a vote of two-thirds of the 
members of the Board of Directors of the Bank and by a vote of two-thirds of 
the members of the Board of Directors of the Holding Company. The officers of 
the Bank and of the Holding Company whose respective signatures appear below 
have been duly authorized to execute and deliver this Plan of Reorganization.

    NOW, THEREFORE, and in consideration of the premises, the Bank and the 
Holding Company agree as follows:

SECTION 1 - APPROVAL AND FILING OF PLAN OF REORGANIZATION

    1.1 The Plan of Reorganization shall be submitted for approval by the 
holders of Bank Common Stock at the Annual Meeting of Stockholders, scheduled 
for April 29, 1996, or at a special meeting to be called and held in 
accordance with the applicable provisions of law. Notice of such special 
meeting shall be published at least once a week for two successive weeks in a 
newspaper of general circulation in the County of Norfolk, Commonwealth of 
Massachusetts or for such other times and such other publications as may be 
required by law or regulation.

    1.2 Upon approval of the Plan of Reorganization by the holders of 
two-thirds of the outstanding shares of Bank Common Stock as required by law, 
the Bank and the Holding Company shall submit the Plan of Reorganization to 
the Commissioner of Banks of the Commonwealth of Massachusetts (the 
"Commissioner") for his approval and filing in accordance with the provisions 
of Chapter 172, Section 26B of the MGL. The Plan of Reorganization shall be 
accompanied by such certificates of the respective officers of the Bank and 
the Holding Company as may be required by law and a written request from the 
Bank that the Plan of Reorganization not be filed by the Commissioner until 
such further time as the Commissioner shall have received from the Bank and 
the Holding Company the written notice described in Section 2.1.

    1.3 If the requisite approval of the Plan of Reorganization is obtained 
at the meeting of the holders of Bank Common Stock referred to in Subsection 
1.1, thereafter and until the Effective Time, as hereafter defined, the Bank 
shall issue certificates for Bank Common Stock, whether upon transfer or 
otherwise, only if such certificates bear a legend indicating that the Plan 
of Reorganization has been approved and that shares of Bank Common Stock 
evidenced by such certificates are subject to acquisition by the Holding 
Company pursuant to the Plan of Reorganization.

SECTION 2 - DEFINITION OF EFFECTIVE TIME

    2.1 The Plan of Reorganization shall become effective at 12:01 A.M. on 
the first business day following the date on which the Bank and the Holding 
Company advise the Commissioner in writing (i) that all the conditions 
precedent to the Plan of Reorganization becoming effective specified in 
Section 5 have been satisfied and (ii) that the Plan of Reorganization has 
not been abandoned by the Bank or the Holding Company in accordance with the 
provisions of Section 6, or at such other date and time as is specified in 
such written notice to the Commissioner. Such time is hereafter called the 
"Effective Time."


                                         -33-



SECTION 3 - ACTIONS AT THE EFFECTIVE TIME

   3.1 Each share of Bank Common Stock issued and outstanding immediately 
prior to the Effective Time (other than any shares of Bank Common Stock held 
by a stockholder who exercises dissenters' rights under applicable provisions 
of the MGL, as set forth below) shall, at the Effective Time, automatically 
and by operation of law, be converted into one share of Holding Company 
Common Stock.

   3.2 At the Effective Time, the Holding Company shall, without any further 
action on its part or on the part of the holders of Bank Common Stock, 
automatically and by operation of law acquire and become the owner for all 
purposes of all the then issued and outstanding shares of Bank Common Stock 
and shall be entitled to have issued to it by the Bank a certificate or 
certificates representing such shares. Thereafter, the Holding Company shall 
have full and exclusive power to vote such shares of Bank Common Stock, to 
receive dividends thereon and to exercise all rights of an owner thereof.

   3.3 At the Effective Time, the holders of the then issued and outstanding 
shares of Bank Common Stock (except for any such holder who exercises 
dissenters' rights) shall, without any further action on their part or on the 
part of the Holding Company, automatically and by operation of law cease to 
own such shares and shall instead become owners of one share of Holding 
Company Common Stock for each share of Bank Common Stock previously held by 
them. Thereafter, such persons shall have full and exclusive power to vote 
such shares of Holding Company Common Stock, to receive dividends thereon, 
except as otherwise provided herein, and to exercise all rights of an owner 
thereof.

   3.4 Certificates representing shares of Bank Common Stock that are 
outstanding immediately prior to the Effective Time (the "Old Certificates") 
shall, at the Effective Time, automatically and by operation of law, cease to 
represent shares of Bank Common Stock or any interest therein and each Old 
Certificate shall instead represent the ownership by the holder thereof of an 
equal number of shares of Holding Company Common Stock.

   3.5 At the Effective Time, the holders of Old Certificates shall cease to 
be holders of Bank Common Stock and shall have no rights as stockholders of 
the Bank other than (i) to receive shares of Holding Company Common Stock 
into which the shares of Bank Common Stock evidenced by such Old Certificates 
have been converted in accordance with the provisions of Section 3.1 hereof, 
and (ii) the rights afforded to the Bank stockholders who chose to exercise 
dissenters' rights under applicable provisions of the MGL.

    3.6 Notwithstanding any of the foregoing, any Dissenting Stockholder, as 
defined in Subsection 8.1, shall have such rights as are provided by 
Subsection 8.2 and by the laws of the Commonwealth of Massachusetts.

SECTION 4 - ACTIONS AFTER THE EFFECTIVE TIME

    Section 4.1   After the Effective Time, there shall be no transfers on 
the stock transfer books of Bank of shares of Bank Common Stock that were 
issued and outstanding immediately prior to the Effective Time and converted 
into shares of Holding Company Common Stock pursuant to the provisions of 
Section 3.1.

    As soon as practicable and in any event not more than thirty days after 
the Effective Time:

   Section 4.2   The Holding Company shall deliver to the transfer agent for 
the Bank and the Holding Company (the "Transfer Agent"), as agent for the 
then holders of Old Certificates (other than Old Certificates representing 
shares of Bank Common Stock as to which dissenters' appraisal rights shall 
have been exercised), a certificate or certificates for the aggregate number 
of shares of Holding Company Common Stock (the "New Certificates"), to which 
said holders shall be entitled. Each such holder may, or if required by the 
Holding Company in its sole discretion, shall, surrender his Old Certificate 
to the Transfer Agent and receive in exchange therefor a New Certificate for 
an equal number of shares of Holding Company Common Stock. Until so 
surrendered, each Old Certificate shall be deemed, for all corporate 
purposes, to evidence the ownership of the number of shares of Holding 
Company Common Stock which the holder thereof would be entitled to receive 
upon its surrender, except that the Holding Company may, in its sole 
discretion, withhold from the holder of shares represented by such Old 
Certificate, distribution of any or all dividends declared by the Holding 
Company on such shares until such time as such Old Certificate shall be 
surrendered in exchange for one or more New Certificates, at which time 
dividends so withheld by the Holding Company with respect to such shares 
shall be delivered (without interest thereon and less the amount of taxes, if 
any, which may have been imposed or paid thereon or which are required by law 
to be withheld in respect thereof), to the stockholder to whom such New 
Certificates are issued.

                                         -34-


    4.3 The Holding Company shall publish, in accordance with applicable law, 
a notice to the holders of all Old Certificates, specifying the Effective 
Time of the Plan of Reorganization and notifying such holders that they may, 
or if required to do so by the Holding Company in its sole discretion, shall, 
present their Old Certificates to the Transfer Agent for exchange. Such 
notice shall likewise be given by mail to such holders at their addresses on 
the Bank's records.

SECTION 5 - CONDITIONS PRECEDENT

    This Plan of Reorganization and the acquisition provided for herein shall 
not become effective unless all of the following first shall have occurred:

    5.1 The holders of the outstanding shares of Bank Common Stock, at a 
meeting of the stockholders of the Bank, duly called and held, shall have 
adopted this Plan of Reorganization by the affirmative vote of stockholders 
owning at least two-thirds in amount of the issued and outstanding shares of 
Bank Common Stock.

    5.2 The Plan of Reorganization shall have been approved by the 
Commissioner and a copy of the Plan of Reorganization with his approval 
endorsed thereon shall have been filed in his office, all as provided in 
Chapter 172, Section 26B of the MGL.

    5.3 Any approval, consent, or waiver required by the Board of Governors 
of the Federal Reserve System shall have been received and any waiting period 
imposed by applicable law shall have expired.

   5.4 All approvals from any other state or federal governmental agency 
having jurisdiction necessary for the lawful consummation of the 
Reorganization as contemplated by this Plan of Reorganization shall have been 
obtained, all conditions imposed by such regulatory approvals shall have been 
satisfied, and all waiting periods required in connection with any such 
approvals shall have expired.

    5.5 The Bank shall have received a favorable opinion or opinions from its 
independent auditors or legal counsel, satisfactory in form and substance to 
the Bank, with respect to the federal and state income tax consequences of 
the Plan of Reorganization and the Reorganization contemplated thereby.

    5.6 The shares of Holding Company Common Stock to be issued to the 
stockholders of the Bank pursuant to this Plan of Reorganization, shall have 
been duly registered or qualified for such issuance to the extent required 
under all applicable state securities laws.

   5.7 The Bank and the Holding Company shall have obtained all other 
consents, permissions and approvals and shall have taken all actions required 
by law or agreement, or deemed necessary by the Bank or the Holding Company 
prior to the consummation of the acquisition provided for in the Plan of 
Reorganization and to the Holding Company's having and exercising all rights 
of ownership with respect to all of the outstanding shares of Bank Common 
Stock acquired by it under this Agreement.

SECTION 6 - ABANDONMENT OF THE PLAN OF REORGANIZATION

    6.1 The Plan of Reorganization may be abandoned by either the Bank or the 
Holding Company at any time before the Effective Time in the event that:

    (a)  The number of shares of Bank Common Stock owned by Dissenting 
Stockholders, as defined in Subsection 8.1, shall make consummation of the 
acquisition contemplated by the Plan of Reorganization inadvisable in the 
opinion of the Bank or the Holding Company;

    (b)  Any action, suit, proceeding or claim has been instituted, made or 
threatened relating to the Plan of Reorganization which shall make 
consummation of the acquisition contemplated by the Plan of Reorganization 
inadvisable in the opinion of the Bank or the Holding Company; or

    (c)  For any other reason consummation of the acquisition contemplated by 
the Plan is inadvisable in the opinion of the Bank or the Holding Company.


                                         -35-


    Such abandonment shall be effected by written notice by either the Bank 
or the Holding Company to the other of them, and shall be authorized or 
approved by the Board of Directors of the party giving such notice. Upon the 
giving of such notice, the Plan of Reorganization shall be terminated and 
there shall be no liability hereunder or on account of such on the part of 
the Bank or the Holding Company or the Directors, officers, employees, agents 
or stockholders of either of them. In the event of abandonment of the Plan of 
Reorganization, the Bank shall pay the fees and expenses incurred by itself 
and the Holding Company in connection with the Plan of Reorganization and 
proposed acquisition. If either party hereto gives written notice of 
termination to the other party pursuant to this section, the party giving 
such written notice shall simultaneously furnish a copy thereof to the 
Commissioner.

SECTION 7 - AMENDMENT OF PLAN OF REORGANIZATION

    7.1 Any of the terms or conditions of the Plan of Reorganization may be 
amended or modified in whole or in part at any time, to the extent permitted 
by applicable law, rules, and regulations, by an amendment in writing, 
provided that any such amendment or modification is not materially adverse to 
the Bank, the Holding Company or their stockholders. In the event that any 
governmental agency requests or requires regulatory approval for favorable 
ruling, or that in the opinion of counsel to the Bank, such modification is 
necessary to obtain such approval or ruling, this Plan of Reorganization may 
be modified, at any time before or after adoption thereof by the stockholders 
of the Bank, by an instrument in writing, provided that the effect of such 
amendment would not be materially adverse to the Bank, the Holding Company or 
their stockholders.

SECTION 8 - RIGHTS OF DISSENTING STOCKHOLDERS

    8.1 "Dissenting Stockholders" shall mean those holders of Bank Common 
Stock who file with the Bank before the taking of the vote on the Plan of 
Reorganization, written objection to the Plan of Reorganization, pursuant to 
Chapter 156B, Section 86 of the MGL, stating that they intend to demand 
payment for their shares of Bank Common Stock if the Plan of Reorganization 
is consummated and whose shares are not voted in favor of the Plan of 
Reorganization.

    8.2 Dissenting Stockholders who comply with the provisions of Chapter 
156B, Sections 86 to 98, inclusive, of the MGL and all other applicable 
provisions of law shall be entitled to receive from the Bank payment of the 
fair value of their shares of Bank Common Stock upon surrender by such 
holders of the certificates which previously represented shares of Bank 
Common Stock. Certificates so obtained by the Bank, upon payment of the fair 
value of such shares as provided by law, shall be canceled. Shares of Holding 
Company Common Stock, to which Dissenting Stockholders would have been 
entitled had they not dissented, shall be deemed to constitute authorized but 
unissued shares of Holding Company Common Stock and may be sold or otherwise 
disposed of by the Holding Company at the discretion of, and on such terms as 
may be fixed by its Board of Directors.

SECTION 9 - STOCK OPTIONS

    9.1 By voting in favor of this Plan of Reorganization, the Holding 
Company shall have approved adoption of The Hibernia Savings Bank 1986 Stock 
Option Plan, The Hibernia Savings Bank 1989 Stock Option Plan, and The 
Hibernia Savings Bank 1995 Premium Incentive Stock Option Plan as the stock 
option plans of the Holding Company and shall have agreed to issue Holding 
Company Common Stock in lieu of Bank Common Stock pursuant to options 
currently outstanding under the existing Stock Option Plans. As of the 
Effective Time, the Stock Option Plans shall automatically, by operation of 
law, be continued as, and become the stock option plans of the Holding 
Company. Further, at the Effective Time, each option to purchase shares of 
Bank Common Stock under the Stock Option Plans outstanding and unexercised 
immediately prior to the Effective Time shall automatically be converted into 
an identical option, with identical price, terms and conditions, to purchase 
an identical number of shares of Holding Company Common Stock in lieu of 
shares of Bank Common Stock. The Holding Company and the Bank shall make 
appropriate amendments to the Stock Option Plans to reflect the adoption of 
the Stock Option Plans as the stock option plans of the Holding Company, 
without adverse effect upon the options outstanding as of the Effective Time 
under the Stock Option Plans.

    9.2 By voting in favor of this Plan of Reorganization, the Holding 
Company shall also have approved The Hibernia Savings Bank 1989 Stock 
Purchase Plan and The Hibernia Savings Bank 1995 Automatic Dividend 
Reinvestment and Common Stock Purchase Plan as the stock purchase plans of 
the Holding Company. As of the Effective Time, the Stock Purchase Plans shall 
automatically, by operation of law, be continued as and become the stock 
purchase plans of the Holding Company. Further, at the Effective Time, all 
rights to purchase shares of Bank Common Stock under the existing Stock 
Purchase Plans shall automatically, by operation of law, be converted into 
and shall become identical rights to purchase Holding Company Common Stock 
upon identical terms and conditions. The Bank shall make appropriate 
amendments to the Stock Purchase Plans, effective as of the Effective Time, 
to reflect the substitution of rights to purchase Holding Company Common 
Stock for rights to purchase Bank Common Stock.

                                         -36-


SECTION 10 - GOVERNING LAW

   10.1 This Plan of Reorganization shall take effect as a sealed instrument 
and shall be governed by and construed in accordance with the laws of the 
Commonwealth of Massachusetts.

SECTION 11 - COUNTERPARTS

   11.1 This Plan of Reorganization may be executed in several identical 
counterparts, each of which when executed by the parties hereto and delivered 
shall be an original, but all of which together shall constitute a single 
instrument.

SECTION 12 - HEADINGS

   12.1 The headings contained in this Plan of Reorganization are for 
reference purposes only and shall not be deemed to be part of this Plan of 
Reorganization.

    IN WITNESS WHEREOF, the parties hereto have caused this Plan of 
Reorganization and Acquisition to be executed by their duly authorized 
officers as of the date first above written.

                                        THE HIBERNIA SAVINGS BANK


Attest: /s/ Gerard F. Linskey          By:  /s/ Mark A. Osborne
        -----------------------             -------------------------
                                             Mark A. Osborne
                                             Chairman of the Board and
                                             Chief Executive Officer


                                         EMERALD ISLE BANCORP, INC.

Attest: /s/ Gerard F. Linskey          By:  /s/ Mark A. Osborne
        -----------------------             --------------------------
                                            Mark A. Osborne, President




                                         -37-

                                      EXHIBIT B


                          THE COMMONWEALTH OF MASSACHUSETTS
                               WILLIAM FRANCIS GALVIN
                           Secretary of the Commonwealth
                 One Ashburton Place, Boston, Massachusetts 02108-1512


                               ARTICLES OF ORGANIZATION
                             (General Laws, Chapter 156B)


                                       ARTICLE I

                        The exact name of the corporation is:

                               Emerald Isle Bancorp, Inc.


                                     ARTICLE II

                The purpose of the corporation is to engage in the 
                         following business activities:


    To acquire, invest in or hold stock in any subsidiary permitted under the 
Bank Holding Company Act of 1956 or Chapter 167A of the Massachusetts General 
Laws, as such statutes may be amended from time to time, and to engage in any 
other permissible activity or enterprise under said statutes or other 
applicable law.

    To engage generally in any business activity which may be lawfully 
carried on by a corporation organized under Chapter 156B of the Massachusetts 
General Laws.

                                   ARTICLE III

    State the total number of shares and par value, if any, of each class 
             of stock which the corporation is authorized to issue.

        WITHOUT PAR VALUE                  WITH PAR VALUE
- -------------------------------------------------------------------------------
    TYPE    NUMBER OF SHARES      TYPE    NUMBER OF SHARES    PAR VALUE
- -------------------------------------------------------------------------------
    Common:                      Common:     10,000,000         $1.00

    Preferred:                   Preferred:   5,000,000         $1.00


                                    ARTICLE IV

    If more than one class of stock is authorized, state a distinguishing 
designation for each class. Prior to the issuance of any shares of a class, 
if shares of another class are outstanding, the corporation must provide a 
description of the preferences, voting powers, qualifications, and special or 
relative rights or privileges of that class and of each other class of which 
shares are outstanding and of each series then established within any class.

   See Continuation Sheet IV attached.

NOTE: IF THE SPACE PROVIDED UNDER ANY ARTICLE OR ITEM ON THIS FORM IS 
INSUFFICENT, ADDITIONS SHALL BE SET FORTH ON ONE SIDE ONLY OF SEPARATE 8 1/2 
X 11 SHEETS OF PAPER WITH A LEFT MARGIN OF AT LEAST 1 INCH. ADDITIONS TO MORE 
THAN ONE ARTICLE MAY BE MADE ON A SINGLE SHEET SO LONG AS EACH ARTICLE 
REQUIRING EACH ADDITION IS CLEARLY INDICATED.

                                         -38-


                                 CONTINUATION SHEET IV

                                     CAPITAL STOCK

    The aggregate number of shares of all classes of capital stock which the 
Corporation has authority to issue is 15,000,000, of which 10,000,000 are to 
be shares of common stock, of $1.00 par value per share, and of which 
5,000,000 are to be shares of serial preferred stock, of $1.00 par value per 
share. The shares may be issued by the Corporation from time to time as 
approved by the Board of Directors of the Corporation without the approval of 
the stockholders except as otherwise provided in this Article IV or the rules 
of a national securities exchange if applicable. The consideration for the 
issuance of the shares shall be paid to or received by the Corporation in 
full before their issuance and shall not be less than the par value per 
share. The consideration for the issuance of the shares shall be cash, 
services rendered, personal property (tangible or intangible), real property, 
leases of real property or any other consideration deemed appropriate by the 
Board of Directors. In the absence of actual fraud in the transaction, the 
judgment of the Board of Directors as to the value of such consideration 
shall be conclusive. Upon payment of such consideration, such shares shall be 
deemed to be fully paid and nonassessable. In the case of a stock dividend, 
the part of the surplus of the Corporation which is transferred to stated 
capital upon the issuance of shares as a stock dividend shall be deemed to be 
the consideration for their issuance.

   A description of the different classes and series (if any) of the 
Corporation's capital stock, and a statement of the relative powers, 
designations, preferences and rights of the shares of each class and series 
(if any) of capital stock, and the qualifications, limitations or 
restrictions thereof, are as follows:

    A. COMMON STOCK. Except as provided in these Articles (or in any 
certificate of establishment of series of preferred stock), the holders of 
the common stock shall exclusively possess all voting power. Each holder of 
shares of common stock shall be entitled to one vote for each share. There 
shall be no cumulative voting rights in the election of Directors.

    Whenever there shall have been paid, or declared and set aside for 
payment, to the holders of the outstanding shares of any class of stock 
having preference over the common stock as to the payment of dividends, the 
full amount of dividends and sinking fund or retirement fund or other 
retirement payments, if any, to which such holders are respectively entitled 
in preference to the common stock, then dividends may be paid on the common 
stock, and on any class or series of stock entitled to participate therewith 
as to dividends, out of any assets legally available for the payment of 
dividends, but only when and as declared by the Board of Directors of the 
Corporation.

    In the event of any liquidation, dissolution or winding up of the 
Corporation, after there shall have been paid, or declared and set aside for 
payment, to the holders of the outstanding shares of any class having 
preference over the common stock in any such event the full preferential 
amounts to which they are respectively entitled, the holders of the common 
stock and of any class or series of stock entitled to participate therewith, 
in whole or in part, as to distribution of assets shall be entitled, after 
payment or provision for payment of all debts and liabilities of the 
Corporation to receive the remaining assets of the Corporation available for 
distribution, in cash or in kind, in proportion to their holdings.

    Each share of common stock shall have the same relative powers, 
preferences and rights as, and shall be identical in all respects with, all 
the other shares of common stock of the Corporation.

    B. SERIAL PREFERRED STOCK. Subject to any limitations prescribed by law 
or these Articles, the Board of Directors of the Corporation is authorized, 
by vote from time to time taken, to provide for the issuance of serial 
preferred stock in one or more series and to fix and state the powers, 
designations, preferences and relative, participating, optional or other 
special rights of the shares of each such series, and the qualifications, 
limitations or restrictions thereof, including, but not limited, to 
determination of any of the following:

    1.  the distinctive serial designation and the number of shares 
constituting such series;

    2.  the dividend rates or the amount of dividends to be paid on the 
shares of such series, whether dividends shall be cumulative and, if so, from 
which date or dates, the payment date or dates for dividends, and the 
participating or other special rights, if any, with respect to dividends;

    3.  the voting powers, full or limited, if any, of the shares of such 
series;

    4.  whether the shares of such series shall be redeemable and, if so, the 
price or prices at which, and the terms and conditions upon which such shares 
may be redeemed;

                                         -39-



    5.  the amount or amounts payable upon the shares of such series in the 
event of voluntary or involuntary liquidation, dissolution or winding up of 
the Corporation;

    6.  whether the shares of such series shall be entitled to the benefits 
of a sinking or retirement fund to be applied to the purchase or redemption 
of such shares, and, if so entitled, the amount of such fund and the manner 
of its application, including the price or prices at which such shares may be 
redeemed or purchased through the application of such fund;

    7.  whether the shares of such series shall be convertible into, or 
exchangeable for, shares of any other class or classes or any other series of 
the same or any other class or classes of stock of the Corporation and, if so 
convertible or exchangeable, the conversion price or prices, or the rate or 
rates of exchange, and the adjustments thereof, if any, at which such 
conversion or exchange may be made, and any other terms and conditions of 
such conversion or exchange;

    8.  the subscription or purchase price and form of consideration for 
which the shares shall be issued; and

    9.  whether the shares of such series which are redeemed or converted 
shall have the status of authorized but unissued shares of serial preferred 
stock and whether such shares may be reissued as shares of the same or any 
other series of serial preferred stock.

    Any establishment of a series of preferred stock by the Board of 
Directors shall become effective when the Corporation files with the 
Secretary of State of the Commonwealth of Massachusetts a certificate of 
establishment of series of preferred stock, signed under the penalties of 
perjury by the President or any Vice President and by the Clerk, Assistant 
Clerk, Secretary or Assistant Secretary of the Corporation, setting forth a 
copy of the vote of the Board of Directors establishing and designating the 
series and fixing and determining the relative rights and preferences 
thereof, the date of adoption of such vote and a certification that such vote 
was duly adopted by the Board of Directors of the Corporation.

    Each share of each series of serial preferred stock shall have the same 
relative powers, preferences and rights as, and shall be identical in all 
respects with, all the other shares of the Corporation of the same series.

                                  ARTICLE V

    The restrictions, if any, imposed by the Articles of Organization upon 
the transfer of shares of stock of any class are:

    See Continuation Sheet V attached.


                           CONTINUATION SHEET V

                                ARTICLE V(A)
                 REGULATION OF CONTROL SHARE ACQUISITIONS

    Pursuant to M.G.L. c. 110D, Section 2(d), the Corporation hereby elects 
not to be governed by the provisions of Chapter 110D.

                                ARTICLE V(B)
            BUSINESS COMBINATIONS WITH INTERESTED SHAREHOLDERS

    Pursuant M.G.L. c. 110F, Section 2(a), the Corporation hereby elects not 
to be governed by the provisions of Chapter 110F.

                                 ARTICLE V(C)
             STOCKHOLDER VOTE REQUIRED FOR CERTAIN TRANSACTIONS

    The affirmative vote of at least two-thirds of the total votes eligible 
to be cast by stockholders, at a meeting expressly called for such purpose, 
(and, if any class or series of shares is entitled to vote thereof 
separately, the affirmative vote of the holders of at least two-thirds of the 
outstanding shares) shall be required in order to authorize any (i) sale, 
lease, exchange or other disposition, including without limitation, a 
mortgage, or any other security device, of all or substantially all of the 
property or assets, including goodwill, of the Corporation, (including 
without limitation, any voting securities of a subsidiary), (ii) merger or 

                                         -40-



consolidation of the Corporation with or into any other corporation or (iii) 
any reclassification of the common stock of the Corporation, or any 
recapitalization involving the common stock of the Corporation.

                                    ARTICLE VI

   **Other lawful provisions, if any, for the conduct and regulation of the 
business and affairs of the corporation, for its voluntary dissolution, or 
for limiting, defining, or regulating the powers of the corporation, or of 
its directors or stockholders, or of any class of stockholders:

See Continuation Sheet VI attached.

**IF THERE ARE NO PROVISIONS STATE "NONE".
NOTE: THE PRECEDING SIX (6) ARTICLES ARE CONSIDERED TO BE PERMANENT AND MAY ONLY
BE CHANGED BY FILING APPROPRIATE ARTICLES OF AMENDMENT.


                             CONTINUATION SHEET VI

                                  ARTICLE VI(A)

                               PRE-EMPTIVE RIGHTS 

    No holder of any of the shares of any class or series of stock or of 
options, warrants or other rights to purchase shares of any class or series 
of stock or of other securities of the Corporation shall have any pre-emptive 
right to purchase or subscribe for any unissued stock of any class or series, 
or any unissued bonds, charters of indebtedness, debentures or other 
securities convertible into or exchangeable for stock of any class or series 
or carrying any right to purchase stock of any class or series. Any such 
unissued stock, bonds, charters of indebtedness, debentures or other 
securities convertible into or exchangeable for stock or carrying any right 
to purchase stock may be issued pursuant to a vote of the Board of Directors 
of the Corporation to such persons, firms, corporations or associations, 
whether or not holders thereof, and upon such terms as may be deemed 
advisable by the Board of Directors in the exercise of its sole discretion.

                                  ARTICLE VI(B)

                              REPURCHASE OF SHARES

    The Corporation may, from time to time, pursuant to authorization by the 
Board of Directors of the Corporation and without action by the stockholders, 
purchase or otherwise acquire shares of any class, bonds, debentures, notes, 
scrip, warrants, obligations, evidences of indebtedness, or other securities 
of the Corporation in such manner, upon such terms, and in such amounts as 
the Board of Directors shall determine; subject, however, to such limitations 
or restrictions, if any, as are contained in the express terms of any class 
of shares of the Corporation outstanding at the time of the purchase or 
acquisition in question or as are imposed by applicable law.

                                  ARTICLE VI(C)

                                    DIRECTORS

    The number of Directors of the Corporation shall be such number, not less 
than three as shall be provided from time to time, provided that no decrease 
in the number of Directors shall have the effect of shortening the term of 
any incumbent Director.

    The Board of Directors of the Corporation shall be divided into three 
classes of Directors as nearly equal in number as possible, with one class to 
be elected annually. The initial Directors of the Corporation shall hold 
office as follows: the first class of Directors shall hold office initially 
for a term expiring at the annual meeting of stockholders to be held in 1997, 
the second class of Directors shall hold office initially for a term expiring 
at the annual meeting of stockholders to be held in 1998, and the third class 
of Directors shall hold office initially for a term expiring at the annual 
meeting of stockholders to be held in 1999, with the members of each class to 
hold office until their respective successors are duly elected and qualified. 
At each annual meeting of stockholders of the Corporation, the successors to 
the class of Directors whose term expires at the meeting shall be 


                                         -41-


elected to hold office for a term expiring at the annual meeting of 
stockholders held in the third year following the year of their election and 
until their respective successors are elected and qualified. Should the 
number of Directors of the Corporation be increased, the additional 
directorships shall be allocated among classes as appropriate so that the 
number of Directors in each class is as nearly equal as possible.

                                 ARTICLE VI(D)

                             REMOVAL OF DIRECTORS

    Any Director may be removed with or without cause by a vote of two-thirds 
of the Directors then in office, unless at the time of such action there is 
an Interested Stockholder, in which case the affirmative vote of two-thirds 
of the Continuing Directors shall also be required.

                                  ARTICLE VI(E)

                     LIMITATION OF LIABILITY OF DIRECTORS

    No Director of the Corporation shall be personally liable to the 
Corporation or its stockholders for monetary damages for breach of fiduciary 
duty as a Director notwithstanding any provision of law imposing such 
liability; provided, however, that this Article VI(E) shall not eliminate or 
limit any liability of a Director (i) for any breach of the Director's duty 
of loyalty to the Corporation or its stockholders, (ii) for acts or emissions 
not in good faith or which involve intentional misconduct or a knowing 
violation of law, (iii) under Sections 61 or 62 of Chapter 156B of the 
Massachusetts General Laws or (iv) with respect to any transaction from which 
the Director derived an improper personal benefit.

    No amendment or repeal of this Article VI(E) shall adversely affect the 
rights and protection afforded to a Director of this Corporation under this 
Article VI(E) for acts or omissions occurring prior to such amendment or 
repeal. If the Massachusetts Business Corporation Law is hereafter amended to 
further eliminate or limit the personal liability of Directors or to 
authorize corporate action to further eliminate or limit such liability, then 
the liability of the Directors of this Corporation shall be eliminated or 
limited to the fullest extent permitted by Massachusetts Business Corporation 
Laws as so amended.

                                  ARTICLE VI(F)

                                ACTING AS PARTNER

    The Corporation may be a partner in any business enterprise which it 
would have power to conduct by itself.

                                   ARTICLE VI(G)

                               AMENDMENT OF BY-LAWS

    In furtherance and not in limitation of the powers conferred by statute, 
the Board of Directors of the Corporation is expressly authorized to make, 
repeal, alter, amend and rescind the by-laws of the Corporation by the 
affirmative vote of not less than two-thirds of the Directors then in office, 
unless at the time of such action, there is an Interested Stockholder, in 
which case the affirmative vote of not less than two-thirds of the Continuing 
Directors shall also be required. Notwithstanding any other provision of 
these Articles or the by-laws of the Corporation (and notwithstanding the 
fact that some lesser percentage may be specified by law), the by-laws shall 
not be made, repealed, altered, amended, or rescinded by the stockholders of 
the Corporation except by the vote of the holders of not less than two-thirds 
of the outstanding shares of capital stock of the Corporation (considered for 
this purpose as one class) cast at a meeting of the stockholders called for 
that purpose (provided that notice of such proposed adoption, repeal, 
alteration, amendment or rescission is included in the notice of such 
meeting).

                                         -42-


                                     ARTICLE VI(H)

                        AMENDMENT OF ARTICLES OF ORGANIZATION

    Any amendment, addition, alteration, change or repeal of these Articles 
of Organization regarding, (i) an increase or reduction of the capital stock 
or of any authorized class, (ii) a change of the par value of any authorized 
shares or class thereof, (iii) a change of the authorized shares with par 
value or any class thereof into any number of shares without par value, or 
the exchange thereof pro rata for any number of shares without par value, 
(iv) a change of the authorized shares without par value or any class thereof 
into a greater or lesser number of shares without par value, or the exchange 
thereof pro rata for a greater or lesser number of shares without par value, 
(v) a change of the authorized shares with par value or any class thereof 
into a greater or lesser number of shares with par value, or the exchange 
thereof pro rata for a greater or lesser number of shares with par value, 
(vi) a change of the authorized shares without par value or any class thereof 
into any number of shares with par value, or the exchange thereof pro rata 
for any number of shares with par value or, (vii) a change of the corporate 
name may be made if first approved by the affirmative vote of two-thirds of 
the Board of Directors of the Corporation then in office (unless at the time 
of such action there is an Interested Stockholder, in which case the 
affirmative vote of two-thirds of the Continuing Directors shall also be 
required) and thereafter approved by the affirmative vote of a majority of 
the stockholders.

    No other amendment, addition, alteration, change or repeal of these 
Articles of Organization shall be made unless first approved by the 
affirmative vote of two-thirds of the Board of Directors of the Corporation 
then in office, and thereafter approved by the affirmative vote of not less 
than two-thirds of the total votes eligible to be cast at a duly constituted 
meeting of stockholders. Notwithstanding the foregoing, if at any time within 
the sixty day period immediately preceding the meeting at which the 
stockholder vote is to be taken there is an Interested Stockholder, such 
provision may only be amended, altered, changed or repealed if such action 
shall have been approved by not less than two-thirds of the Continuing 
Directors then in office. Unless otherwise provided by law, any amendment, 
addition, alteration, change or repeal so acted upon shall be effective on 
the date it is filed with the Secretary of State of the Commonwealth of 
Massachusetts or on such other date as specified in such amendment, addition, 
alteration, change or repeal or as in the Secretary of State may specify.

    As used in these Articles, the phrase "Interested Stockholder" shall have 
the meaning as set forth in the by-laws of the Corporation.

                                 ARTICLE VII

    The effective date of organization of the corporation shall be the date 
approved and filed by the Secretary of the Commonwealth. If a LATER effective 
date is desired, specify such date which shall not be more than thirty days 
after the date of filing.

                                 ARTICLE VIII

    THE INFORMATION CONTAINED IN ARTICLE VIII IS NOT A PERMANENT PART OF THE 
ARTICLES OF ORGANIZATION.

    a.  The street address (post office boxes are not acceptable) of the 
        principal office of the corporation in Massachusetts is: 
        730 Hancock Street, Quincy, Massachusetts 02170

    b.  The name, residence address and post office address of each Director 
        and officer of the corporation is as follows:



NAME                               RESIDENTIAL ADDRES               POST OFFICE ADDRESS
                                                              
President: Mark A. Osborne         100 Brigantine Circle            100 Brigantine Circle
                                   Norwell, MA 02061                Norwell, MA 02061

Treasurer: Gerard F. Linskey       1299 South River Street          1299 South River Street
                                   Marshfield, MA 02050             Marshfield, MA 02050

Clerk: Douglas C. Purdy            115 Branch Street                115 Branch Street
                                   Scituate, MA 02066               Scituate, MA 02066


Directors: See Continuation Sheet VIII Attached.

                                         -43-



                            CONTINUATION SHEET VIII

                                  DIRECTORS



Name                               Residential Address              Post Office Address
- ----                               -------------------              --------------------
                                                              
Richard P. Quincy                  41 Countryside Lane              41 Countryside Lane
                                   Milton, MA 02186                 Milton, MA 02186

Douglas C. Purdy                   115 Branch Street                115 Branch Street
                                   Scituate, MA 02066               Scituate, MA 02066

Peter L. Maguire                   405 North Street                 405 North Street
                                   Duxbury, MA 02332                Duxbury, MA 02332

John V. Murphy                     651 Main Street                  651 Main Street
                                   Hingham, MA 02043                Hingham, MA 02043

Thomas P. Moore, Jr.               68 Abbot Road                    68 Abbot Road
                                   Wellesley, MA 02181              Wellesley, MA 02181

Michael T. Putziger                30 King Street                   30 King Street
                                   Cohasset, MA 02025               Cohasset, MA 02025

Mark A. Osborne                    100 Brigantine Circle            100 Brigantine Circle
                                   Norwell, MA 02061                Norwell, MA 02061


    c.  The fiscal year (i.e., tax year) of the corporation shall end on the 
last day of the month of October

    d.  The name and business address of the resident agent, if any, of the 
corporation is:

                                   ARTICLE IX

    By-laws of the corporation have been duly adopted and the president, 
treasurer, clerk and Directors whose names are set forth above, have been 
duly elected.

    IN WITNESS WHEREOF AND UNDER THE PAINS AND PENALTIES OF PERJURY, I/we, 
whose signature(s) appear below as incorporator(s) and whose name(s) and 
business or residential address(es) are clearly typed or printed beneath each 
signature do hereby associate with the intention of forming this corporation 
under the provisions of General Laws, Chapter 156B and do hereby sign these 
Articles of Organization as incorporator(s) this 9th day of January, 1996.

                                    /s/ Mark A. Osborne

                                        The Hibernia Savings Bank
                                        730 Hancock Street
                                        Quincy, MA 02170


NOTE: IF AN EXISTING CORPORATION IS ACTING AS INCORPORATOR, TYPE IN THE EXACT 
NAME OF THE CORPORATION, THE STATE OR OTHER JURISDICTION WHERE IT WAS 
INCORPORATED, THE NAME OF THE PERSON SIGNING ON BEHALF OF SAID CORPORATION 
AND THE TITLE HE/SHE HOLDS OR OTHER AUTHORITY BY WHICH SUCH ACTION IS TAKEN.

                                         -44-

 


                        THE COMMONWEALTH OF MASSACHUSETTS


                              ARTICLES OF ORGANIZATION
                           (General Laws, Chapter 156B)


    I hereby certify that, upon examination of these Articles of 
Organization, duly submitted to me, it appears that the provisions of the 
General Laws relative to the organization of corporations have been complied 
with, and I hereby approve said articles; and the filing fee in the amount of 
$15,000.00 having been paid, said articles are deemed to have been filed with 
me this 10th day of January 1996.

Effective date: ______________________


                         /s/   WILLIAM FRANCIS GALVIN
                          Secretary of the Commonwealth


    FILING FEE: One tenth of one percent of the total authorized capital 
stock, but not less than $200.00. For the purpose of filing, shares of stock 
with a par value less than $1.00, or no par stock, shall be deemed to have a 
par value of $1.00 per share.

                           TO BE FILLED IN BY CORPORATION
                       PHOTOCOPY OF DOCUMENT TO BE SENT TO:

                                 Anne H. Stossel
                           Roche, Carens & DeGiacomo
                           A Professional Corporation
                              One Post Office Square
                                 Boston, MA 02109
                             Telephone (617) 451-9300











                                         -45-



                                      EXHIBIT C

                 PROVISIONS OF THE GENERAL LAW OF MASSACHUSETTS
                  RELATING TO RIGHTS OF DISSENTING STOCKHOLDERS

                    (Sections 86 to 98 of Chapter 156B of the
                          General Laws of Massachusetts)

    SECTION 86. Sections Applicable To Appraisal; Prerequisites. If a 
corporation proposes to take a corporate action as to which any section of 
this chapter provides that a stockholder who objects to such action shall 
have the right to demand payment for his shares and an appraisal thereof, 
sections eighty-seven to ninety-eight, inclusive, shall apply except as 
otherwise specifically provided in any section of this chapter. Except as 
provided in sections eighty-two and eighty-three, no stockholder shall have 
such right unless (1) he files with the corporation before the taking of the 
vote of the shareholders on such corporate action, written objection to the 
proposed action stating that he intends to demand payment for his shares if 
the action is taken and (2) his shares are not voted in favor of the proposed 
action.

    SECTION 87. Statement Of Rights Of Objecting Stockholder In Notice of 
Meeting; Form. The notice of the meeting of stockholders at which the 
approval of such proposed action is to be considered shall contain a 
statement of the rights of objecting stockholders. The giving of such notice 
shall not be deemed to create any rights in any stockholder receiving the 
same to demand payment for his stock, and the Directors may authorize the 
inclusion in any such notice of a statement of opinion by the management as 
to the existence or nonexistence of the right of the stockholders to demand 
payment for their stock on account of the proposed corporate action. The 
notice may be in such form as the Directors or officers calling the meeting 
deem advisable, but the following form of notice shall be sufficient to 
comply with this section:

    "If the action proposed is approved by the stockholders at the meeting 
and effected by the corporation, any stockholder (1) who files with the 
corporation before the taking of the vote on the approval of such action, 
written objection to the proposed action stating that he intends to demand 
payment for his shares if the action is taken and (2) whose shares are not 
voted in favor of such action has or may have the right to demand in writing 
from the corporation (or, in the case of a consolidation or merger, the name 
of the resulting or surviving corporation shall be inserted), within twenty 
days after the date of mailing to him of notice in writing that the corporate 
action has become effective, payment for his shares and an appraisal of the 
value thereof. Such corporation and any such stockholder shall in such cases 
have the rights and duties and shall follow the procedure set forth in 
Sections 88 to 98, inclusive, of Chapter 156B of the General Laws of 
Massachusetts."

    SECTION 88. Notice Of Effectiveness Of Action Objected To. The 
corporation taking such action, or in the case of a merger or consolidation 
the surviving or resulting corporation, shall, within ten days after the date 
on which such corporate action became effective, notify each stockholder who 
filed a written objection meeting the requirements of section eighty-six and 
whose shares were not voted in favor of the approval of such action, that the 
action approved at the meeting of the corporation of which he is a 
stockholder has become effective. The giving of such notice shall not be 
deemed to create any rights in any stockholder receiving the same to demand 
payment for his stock. The notice shall be sent by registered or certified 
mail, addressed to the stockholder at his last known address as it appears in 
the records of the corporation.

    SECTION 89. Demand For Payment; Time For Payment. If within twenty days 
after the date of mailing of a notice under subsection (e) of section 
eighty-two, subsection (f) of section eighty-three, or section eighty-eight, 
any stockholder to whom the corporation was required to give such notice 
shall demand in writing from the corporation taking such action, or in the 
case of a consolidation or merger from the resulting or surviving 
corporation, payment for his stock, the corporation upon which such demand is 
made shall pay to him the fair value of his stock within thirty days after 
the expiration of the period during which such demand may be made.

    SECTION 90. Demand For Determination of Value; Bill In Equity; Venue. If 
during the period of thirty days provided for in section eighty-nine the 
corporation upon which such demand is made and any such objecting stockholder 
fail to agree as to the value of such stock, such corporation or any such 
stockholder may within four months after the expiration of such thirty-day 
period demand a determination of the value of the stock of all such objecting 
stockholders by a bill in equity filed in the superior court in the county 
where the corporation in which such objecting stockholder held stock had or 
has its principal office in the commonwealth.

    SECTION 91. Parties To Suit To Determine Value; Service. If the bill is 
filed by the corporation, it shall name as parties respondent all 
stockholders who have demanded payment for their shares and with whom the 
corporation has not reached agreement as to the value thereof. If the bill is 
filed by a stockholder, he shall bring the bill in his own behalf and in 
behalf of all other stockholders who have demanded payment for their shares 
and with whom the corporation has not reached agreement as

                                         -46-



to the value thereof and service of the bill shall be made upon the 
corporation by subpoena with a copy of the bill annexed. The corporation 
shall file with its answer a duly verified list of all such other 
stockholders, and such stockholders shall thereupon be deemed to have been 
added as parties to the bill. The corporation shall give notice in such form 
and returnable on such date as the court shall order to each stockholder 
party to the bill by registered or certified mail, addressed to the last 
known address of such stockholder as shown in the records of the corporation, 
and the court may order such additional notice by publication or otherwise as 
it deems advisable. Each stockholder who makes demand as provided in section 
eighty-nine shall be deemed to have consented to the provisions of this 
section relating to notice, and the giving of notice by the corporation to 
any such stockholder in compliance with the order of the court shall be a 
sufficient service of process on him. Failure to give notice to any 
stockholder making demand shall not invalidate the proceedings as to other 
stockholders to whom notice was properly given, and the court may at any time 
before the entry of a final decree make supplementary orders of notice.

    SECTION 92. Decree Determining Value And Ordering Payment; Valuation 
Date. After hearing the court shall enter a decree determining the fair value 
of the stock of those stockholders who have become entitled to the valuation 
of and payment for their shares, and shall order the corporation to make 
payment of such value, together with interest, if any, as hereinafter 
provided, to the stockholders entitled thereto upon the transfer by them to 
the corporation of the certificates representing such stock if certificated 
or, if uncertificated, upon receipt of an instruction transferring such stock 
to the corporation. For this purpose, the value of the shares shall be 
determined as of the day preceding the date of the vote approving the 
proposed corporate action and shall be exclusive of any element of value 
arising from the expectation or accomplishment of the proposed corporate 
action.

    SECTION 93. Reference To Special Master. The court in its discretion may 
refer the bill or any question arising thereunder to a special master to hear 
the parties, make findings and report the same to the court all in accordance 
with the usual practice in suits in equity in the superior court.

    SECTION 94. Notation On Stock Certificates Of Pendency Of Bill. On motion 
the court may order stockholder parties to the bill to submit their 
certificates of stock to the corporation for the notation thereon of the 
pendency of the bill and may order the corporation to note such pendency in 
its records with respect to any uncertificated shares held by such 
stockholder parties, and may on motion dismiss the bill as to any stockholder 
who fails to comply with such order.

    SECTION 95. Costs; Interest. The costs of the bill, including the 
reasonable compensation and expenses of any master appointed by the court, 
but exclusive of fees of counsel or of experts retained by any party, shall 
be determined by the court and taxed upon the parties to the bill, or any of 
them, in such manner as appears to be equitable, except that all costs of 
giving notice to stockholders as provided in this chapter shall be paid by 
the corporation. Interest shall be paid upon any award from the date of the 
vote approving the proposed corporate action, and the court may on 
application of any interested party determine the amount of interest to be 
paid in the case of any stockholder.

    SECTION 96. Dividends And Voting Rights After Demand For Payment. Any 
stockholder who has demanded payment for his stock as provided in this 
chapter shall not thereafter be entitled to notice of any meeting of 
stockholders or to vote such stock for any purpose and shall not be entitled 
to the payment of dividends or other distribution on the stock (except 
dividends or other distributions payable to stockholders of record at a date 
which is prior to the date of the vote approving the proposed corporate 
action) unless:

    (1) A bill shall not be filed within the time provided in section ninety;

    (2) A bill, if filed, shall be dismissed as to such stockholder; or

    (3) Such stockholder shall with the written approval of the corporation, 
or in the case of a consolidation or merger, the resulting or surviving 
corporation, deliver to it a written withdrawal of his objections to and an 
acceptance of such corporate action.

    Notwithstanding the provisions of clauses (1) to (3), inclusive, said 
stockholder shall have only the rights of a stockholder who did not so demand 
payment for his stock as provided in this chapter.

    SECTION 97. Status Of Shares Paid For. The shares of the corporation paid 
for by the corporation pursuant to the provisions of this chapter shall have 
the status of treasury stock, or in the case of a consolidation or merger the 
shares or the securities of the resulting or surviving corporation into which 
the shares of such objecting stockholder would have been converted had he not 
objected to such consolidation or merger shall have the status of treasury 
stock or securities.

    SECTION 98. Exclusive Remedy; Exception. The enforcement by a stockholder 
of his right to receive payment for his shares in the manner provided in this 
chapter shall be an exclusive remedy except that this chapter shall not 
exclude the right of such stockholder to bring or maintain an appropriate 
proceeding to obtain relief on the ground that such corporate action will be 
or is illegal or fraudulent as to him.

                                         -47-