EXHIBIT 11



                                 ALPHAREL, INC.

                STATEMENT RE COMPUTATION OF NET INCOME PER SHARE
                                  (Unaudited)
                     (In thousands except per share data)




                                                      For the three months   For the six months
                                                         ended June 30,        ended June 30,
                                                      --------------------  --------------------
                                                        1996       1995       1996       1995
                                                      ---------  ---------  ---------  ---------
                                                                           
Net income per consolidated financial statements      $     875  $     427  $   1,552  $     652
                                                      ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------
Primary net income per share:
  Weighted average common shares                         18,404     13,913     17,696     13,827
  Common stock equivalents:
    Common stock options                                    608        155        684        239
    Common stock warrants                                     -          -          -          -
    Convertible preferred stock                             175          -         88          -
                                                      ---------  ---------  ---------  ---------
Weighted average shares outstanding                      19,187     14,068     18,468     14,066
                                                      ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------
Fully diluted net income per share:
  Weighted average common shares                         18,404     13,913     17,696     13,827
  Common stock equivalents:
    Common stock options                                    608        155        684        239
    Common stock warrants                                     -          -          -          -
    Convertible preferred stock                             175          -         88          -
                                                      ---------  ---------  ---------  ---------
Weighted average shares outstanding                      19,187     14,068     18,468     14,066
                                                      ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------
Net income per share:
  Primary                                             $     .05  $     .03  $     .08  $     .05
                                                      ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------
  Fully diluted                                       $     .05  $     .03  $     .08  $     .05
                                                      ---------  ---------  ---------  ---------
                                                      ---------  ---------  ---------  ---------