EXHIBIT 11.1
BROADVISION, INC. AND SUBSIDIARIES
STATEMENT REGARDING COMPUTATION OF LOSS PER SHARE
(In thousands, except per share amounts)
Three Months Ended Six Months Ended
June 30, June 30,
--------------------- -------------------
1996 1995 1996 1995
---- ---- ---- ----
Statement of operations data:
Net Loss: $(2,180) $( 969) $(3,878) $(1,815)
Weighted average number of common and dilutive
equivalent shares used in computations:
Common Stock 16,822 6,720 11,615 6,720
Preferred Stock (as if converted) - 5,600 2,800 5,600
Stock options and other common stock equivalents * * * *
------- ------- ------- -------
Subtotal 16,822 12,320 14,415 12,320
------- ------- ------- -------
Pursuant to Staff Accounting Bulletin No. 83:
Preferred Stock converted on as-if basis according
at exercise prices less than the anticipated initial
public offering price - 3,934 1,967 3,934
Stock options - 2,634 1,317 2,634
------- ------- ------- -------
Shares used in computing net loss per share 16,822 18,888 17,699 18,888
------- ------- ------- -------
Net loss per share $(0.13) $(0.05) $(0.22) $(0.10)
======= ======= ======= =======
* not included as effects are anti-dilutive.