Exhibit 11.1 NETWORK COMPUTING DEVICES, INC. EXHIBIT 11.1: Statement Regarding Computation of Per Share Earnings (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Three Months Ended June 30, Six Months Ended June 30, --------------------------- ---------------------------- 1996 1995 1996 1995 --------------------------- ---------------------------- Primary: Weighted average common shares outstanding during the period 16,504 15,652 16,382 15,598 Dilutive effect of stock options - 1,351 - 1,199 ---------- ---------- ---------- ---------- 16,504 17,003 16,382 16,797 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Net income (loss) ($6,047) $85 ($6,307) $389 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Primary income (loss) per share ($0.37) $0.00 ($0.38) $0.02 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Fully Diluted: Weighted average common shares outstanding during the period 16,504 15,652 16,382 15,598 Common share equivalents: Dilutive effect of stock options - 1,351 - 1,199 ---------- ---------- ---------- ---------- Total 16,504 17,003 16,382 16,797 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Net income (loss), adjusted for fully diluted calculations ($6,047) $85 ($6,307) $389 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ---------- Fully diluted income (loss) per share ($0.37) $0.00 ($0.38) $0.02 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------