SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549

                                      FORM 10-Q

__X__ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
      For the quarterly period ended JUNE 30, 1996
                                     -------------
                                      or
_____ Transition Report Pursuant to Section 13 or 15(d) of the Securities 
      Exchange Act of 1934
      For the Transition Period from ______ to _____



                            COMMISSION FILE NUMBER 0-18962
                                                   -------

                                     CYGNUS, INC.
               (Exact  name of registrant as specified in its charter)


             DELAWARE                                      94-2978092

     (State or other jurisdiction                      (I.R.S. employer
   of incorporation or organization)                  identification No.)


          400 PENOBSCOT DRIVE, REDWOOD CITY, CALIFORNIA 94063-4719
             (Address of principle executive offices and zip code)

Registrant's telephone number, including area code: (415) 369-4300
                                                    --------------

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

Yes __X__   No ____

Number of shares outstanding of each of the registrant's classes of common 
stock as of AUGUST 6, 1996:

Common Stock -  18,579,630 shares

                                                               Total pages: 15
                                              Page number of exhibit index: 14





                                   CYGNUS, INC.

                                      INDEX


PART I.  FINANCIAL INFORMATION                                         PAGE NO.
                                                                       --------
  Item 1: Financial Statements

           Consolidated Statements of Operations for the three month
             period ended June 30, 1996 and 1995 (unaudited)................2

           Consolidated Condensed Balance Sheets at June 30, 1996
             (unaudited) and December 31, 1995..............................3

           Consolidated Statements of Cash Flows for the six month
             period ended June 30, 1996 and 1995 (unaudited)................4

           Notes to Consolidated Financial Statements (unaudited)...........5


  Item 2: Management's Discussion and Analysis of Financial Condition
            and Results of Operations.......................................7



PART II.  OTHER INFORMATION

  Item 1: Legal Proceedings................................................13

  Item 4: Submission of Matters to a Vote of Security Holders..............13

  Item 6: Exhibits and Reports on Form 8-K.................................14


SIGNATURES.................................................................15



                                      1


      THIS REPORT ON FORM 10-Q CONTAINS PROJECTIONS AND FORWARD LOOKING 
STATEMENTS REGARDING FUTURE EVENTS AND THE FUTURE FINANCIAL PERFORMANCE OF 
THE COMPANY. WE WISH TO CAUTION YOU THAT THESE STATEMENTS ARE ONLY OUR 
PREDICTIONS AND OBJECTIVES. ACTUAL EVENTS OR RESULTS MAY DIFFER MATERIALLY. 
PLEASE NOTE IN PARTICULAR THROUGHOUT THIS DOCUMENT WHERE WE HAVE HIGHLIGHTED 
SPECIFIC RISKS ASSOCIATED WITH THE COMPANY AND ITS ACTIVITIES. WE ALSO REFER 
YOU TO DOCUMENTS THE COMPANY FILES FROM TIME TO TIME, SUCH AS ITS FORM 10-K, 
ITS OTHER 10-Q AND ITS FORM 8-K REPORTS. THESE DOCUMENTS AND THIS REPORT ON 
FORM 10-Q  CONTAIN IMPORTANT FACTORS THAT COULD CAUSE OUR ACTUAL RESULTS TO 
DIFFER FROM OUR CURRENT EXPECTATIONS AND THE FORWARD-LOOKING STATEMENTS 
CONTAINED IN THIS REPORT ON FORM 10-Q.


                         PART I. FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS
         --------------------

                                  CYGNUS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
                       (In thousands, except per share data)



                                       Three months ended     Six months ended
                                            June 30,              June 30,

                                        1996       1995        1996       1995
                                      -------     -------    -------    -------
Product revenues                      $ 5,274     $   964    $ 5,292    $ 1,852
Contract revenues                       3,373       2,944      6,813      6,534
Royalty and other revenues                340         864        646      1,782
                                      -------     -------    -------    -------

         TOTAL REVENUES                 8,987       4,772     12,751     10,168

Costs and expenses:
    Costs of products sold              3,804       1,191      4,761      2,358
    Research and development            5,667       4,693     10,885     10,276
    Marketing, general and
      administrative                    3,040       1,839      5,378      3,304
                                      -------     -------    -------    -------

         TOTAL COSTS AND EXPENSES      12,511       7,723     21,024     15,938


LOSS FROM OPERATIONS                   (3,524)     (2,951)    (8,273)    (5,770)

Interest income, net                      425          37        969         88
                                      -------     -------    -------    -------

NET LOSS                              $(3,099)    $(2,914)   $(7,304)   $(5,682)
                                      -------     -------    -------    -------
                                      -------     -------    -------    -------

NET LOSS PER SHARE                    $ (0.17)    $ (0.19)   $ (0.40)   $ (0.36)
                                      -------     -------    -------    -------
                                      -------     -------    -------    -------

Shares used in computation of 
   net loss per share                  18,570      15,667     18,466     15,624
                                      -------     -------    -------    -------
                                      -------     -------    -------    -------

(See accompanying notes.)



                                       2



                                   CYGNUS, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (In thousands)



                                                                JUNE 30,     December 31,
ASSETS:                                                           1996          1995
- ------                                                         -----------  -------------
                                                               (unaudited)
                                                                      
Current assets:
  Cash and cash equivalents                                      $ 17,252      $ 30,445
  Short-term investments                                           28,899        16,053
  Trade accounts receivable, net of allowance                       9,096         2,310
  Inventories                                                       1,232           378
  Prepaid expenses and other current assets                           716           640
                                                                 --------      --------
        TOTAL CURRENT ASSETS                                       57,195        49,826

Equipment and improvements, at cost                                18,667        18,132
  Less accumulated depreciation and amortization                  (12,625)      (11,260)
                                                                 --------      --------
      NET EQUIPMENT AND IMPROVEMENTS                                6,042         6,872
 
Lease deposits and other assets                                     2,016         1,156
                                                                 --------      --------
            TOTAL ASSETS                                         $ 65,253      $ 57,854
                                                                 --------      --------
                                                                 --------      --------
LIABILITIES AND STOCKHOLDERS' EQUITY:
- -------------------------------------

Current liabilities:
  Accounts payable                                                  1,352         1,006
  Accrued compensation                                              2,008         2,191
  Accrued professional services                                     1,081           726
  Other accrued liabilities                                           913         1,287
  Customer advances                                                   846           846
  Current portion of deferred revenue                               6,320         3,301
  Current portion of long term debt                                 1,389           489
  Current portion of capital lease obligations                      1,461         1,425
                                                                 --------      --------
        TOTAL CURRENT LIABILITIES                                  15,370        11,271

Long-term portion of deferred revenue                               3,908         3,532
Long-term debt                                                      7,589           734
Long-term portion of capital lease obligations                      1,520         1,976
Accrued rent and other Long-term liabilities                        2,820         2,089
 
Stockholders' equity:
  Common stock                                                    116,312       113,266
  Accumulated deficit                                             (82,266)      (75,014)
                                                                 --------      --------
        TOTAL STOCKHOLDERS' EQUITY                                 34,046        38,252
                                                                 --------      --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $ 65,253      $ 57,854
                                                                 --------      --------
                                                                 --------      --------


(See accompanying notes.)



                                      3





                                  CYGNUS, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                 Increase/(Decrease) in Cash and Cash Equivalents
                                   (unaudited)
                                  (In thousands)



                                                          SIX MONTHS ENDED JUNE 30,
                                                            1996             1995
                                                          --------          -------
                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                              $ (7,304)          $ (5,682)
   Adjustments to reconcile net loss to
     cash (used in)/provided by
     operating activities:
       Depreciation and amortization                        1,299              1,301
       Decrease/(increase) in assets                       (8,597)            (2,892)
       Increase/(decrease) in liabilities                   4,402             (3,907)
                                                         --------           --------
            NET CASH (USED IN)/PROVIDED BY
               OPERATING ACTIVITIES                       (10,200)           (11,180)
                                                         --------           --------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Capital expenditures                                       (602)            (1,937)
  Decrease/(increase) in short-term investments           (12,773)             4,922
                                                         --------           --------
            NET CASH (USED IN)/PROVIDED
               BY INVESTING ACTIVITIES                    (13,375)             2,985
                                                         --------           --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from sale and leaseback of assets                  282              2,001
  Issuance of common stock                                  3,046                464
  Issuance of long-term debt                                8,000                 --
  Principal payments of long-term debt                       (245)              (225)
  Payment of capital lease obligations                       (701)              (613)
                                                         --------           --------
            NET CASH (USED IN)/PROVIDED
               BY FINANCING ACTIVITIES                     10,382              1,627
                                                         --------           --------

NET (DECREASE)/INCREASE IN CASH AND CASH
 EQUIVALENTS                                              (13,193)            (6,568)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD           30,445              9,220
                                                         --------           --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD               $ 17,252           $  2,652
                                                         --------           --------
                                                         --------           --------


(See accompanying notes.)



                                      4






CYGNUS, INC.
June 30, 1996



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
- ----------------------------------------------------------

1.  Basis of Presentation
    ---------------------

    Cygnus, Inc. (the "Company" or "Cygnus") was incorporated in California 
in April 1985.  In September 1995 the Company changed its name from Cygnus 
Therapeutic Systems to Cygnus, Inc. and its place of incorporation to 
Delaware.  

    The consolidated financial statements as of and for the six month periods 
ended June 30, 1996 and 1995, included herein, are unaudited, but include all 
adjustments (consisting only of normal recurring adjustments), which the 
management of Cygnus, Inc. believes necessary for a fair presentation of the 
financial position as of the reported dates and the results of operations for 
the respective periods presented.  Interim financial results are not 
necessarily indicative of results for a full year.  The consolidated 
financial statements should be read in conjunction with the audited financial 
statements and related notes for the year ended December 31, 1995 included in 
the Company's 1995 Annual Report and incorporated by reference on Form 10-K.

2.  Net Loss Per Share
    ------------------

    Net loss per share is computed using the weighted average number of 
shares of common stock outstanding.  Common equivalent shares from stock 
options and warrants are excluded from the computation as their effect is 
anti-dilutive. 

3.  Legal Proceedings
    -----------------

    Alza Corporation ("Alza") owns a patent that was issued on May 13, 1986 
and contains claims for the transdermal delivery of fentanyl. The Alza 
fentanyl patent claims were reviewed by the Patent Office during two 
re-examination procedures, one of which was instituted by Cygnus, but were 
nevertheless confirmed in January 1989. In January 1994, Cygnus filed a 
complaint in the U.S. District Court in San Francisco, California against 
Alza for violation of the antitrust laws and for declaration of 
unenforceability and invalidity of the Alza patent on fentanyl transdermal 
systems. In April 1995, motions by Alza to dismiss the suit were granted 
primarily on the basis that Alza had made insufficient threat of enforcement. 
The Company appealed this ruling in May 1995 and, in August of 1996, the 
appelate court affirmed the dismissal of the Company's lawsuit.  If the 
Company were to seek to commercialize this product and Alza were to 
successfully enforce its fentanyl patent against the Company, the Company 
could be enjoined from manufacturing and marketing fentanyl transdermal 
systems in the U.S. or the Company could be required to seek a license or 
similar arrangement from Alza. Such a license may not be available, or may 
only be available on adverse terms. In addition, the existence of the Alza 
patent has negatively affected the Company's ability to obtain a 
collaborative partner for its fentanyl product and the Company has 
effectively suspended its development efforts for this product. 

On June 30, 1994, Sanofi, S.A. ("Sanofi") filed a request for arbitration
against Cygnus with the International Court of Arbitration. In its request 
for arbitration, Sanofi has alleged that Cygnus



                                      5






CYGNUS, INC.
June 30, 1996



breached its existing contract with Sanofi by, among other things, entering 
into product development agreements with The Warner-Lambert Company 
("Warner-Lambert") and American Home Products Corporation ("American Home 
Products") for the development of transdermal systems in the field of hormone 
replacement therapy (which agreements pertain to each of the Company's 
hormone replacement products other than FemPatch). Sanofi claims it has a 
proprietary interest in certain Cygnus technologies and that it has incurred 
substantial damages as a result of the alleged breach. Sanofi is seeking to 
recover from Cygnus approximately $60.0 million for damages attributable to 
the alleged breach. Cygnus has answered Sanofi's request for arbitration by 
maintaining that Sanofi's claims are inconsistent with its contractual 
relationship and that such claims are otherwise without merit. Cygnus plans 
to continue aggressively defending against this arbitration and has asserted 
certain counterclaims exceeding the amount being sought by Sanofi.  A hearing 
was held in May 1996 with respect to the liability aspects of Sanofi's claims 
against Cygnus, and the parties are awaiting the arbitrators' decision. 
Remaining to be heard are Cygnus' liability claims against Sanofi and a 
determination as to the amount of damages to be awarded to either party. No 
date has been set for further hearings. Cygnus believes that it will 
ultimately prevail in this arbitration; however, should all or part of the 
claims asserted by Sanofi be successful, the Company could be materially and 
adversely affected.

                                      6






CYGNUS, INC.
June 30, 1996



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS

     THIS REPORT ON FORM 10-Q CONTAINS PROJECTIONS AND FORWARD LOOKING 
STATEMENTS REGARDING FUTURE EVENTS AND THE FUTURE FINANCIAL PERFORMANCE OF 
THE COMPANY. WE WISH TO CAUTION YOU THAT THESE STATEMENTS ARE ONLY OUR 
PREDICTIONS AND OBJECTIVES. ACTUAL EVENTS OR RESULTS MAY DIFFER MATERIALLY. 
PLEASE NOTE IN PARTICULAR THROUGHOUT THIS DOCUMENT WHERE WE HAVE HIGHLIGHTED 
SPECIFIC RISKS ASSOCIATED WITH THE COMPANY AND ITS ACTIVITIES. WE ALSO REFER 
YOU TO DOCUMENTS THE COMPANY FILES FROM TIME TO TIME, SUCH AS ITS FORM10-K, 
ITS OTHER 10-Q AND ITS FORM 8-K REPORTS. THESE DOCUMENTS AND THIS REPORT ON 
FORM 10-Q  CONTAIN IMPORTANT FACTORS THAT COULD CAUSE OUR ACTUAL RESULTS TO 
DIFFER FROM OUR CURRENT EXPECTATIONS AND THE FORWARD-LOOKING STATEMENTS 
CONTAINED IN THIS REPORT ON FORM 10-Q.

GENERAL

    Cygnus is engaged in the development of diagnostic and drug delivery 
systems, with its current efforts primarily focused on three core 
technologies: a painless, continuous glucose monitoring device, transdermal 
drug delivery systems and mucosal drug delivery systems.

    The Company's product development efforts have been and are expected to 
continue to be either self-funded, funded by licensees, or both.  In general, 
the Company's licensing agreements provide that Cygnus will manufacture drug 
delivery systems and receive manufacturing revenues from sales of these 
products to its licensees.  Cygnus may also receive royalties based on 
certain of its licensees' product sales. In certain circumstances, the 
Company may elect to license manufacturing rights for the product to its 
licensees in exchange for a technology transfer fee and/or a higher royalty 
rate. 

    Cygnus' licensees generally have the right to abandon a product 
development effort at any time for any reason without significant penalty, 
and this can result in delays in clinical testing, in the preparation and 
processing of regulatory filings and in commercialization efforts.  Licensees 
have exercised this right in the past, and there can be no assurance that 
current and future licensees will not exercise this right in the future.  
Such cancellations may cause delays in product development. In January 1995, 
the Company and Procter and Gamble (P&G) terminated their collaboration for 
the development and marketing of a consumer product utilizing Cygnus' mucosal 
technology. This collaboration was terminated primarily because the consumer 
product application chosen by P&G did not meet either company's financial 
criteria. In October 1995, the Company and P&G also terminated a 
collaboration to develop and market a portfolio of transdermal smoking 
cessation products. If a licensee were to terminate funding one of the 
Company's products, Cygnus would either self-fund development efforts, 
identify and enter into an agreement with an alternative licensee or suspend 
further development work on the product.  There can be no assurance that, if 
necessary, the Company would be able to negotiate an agreement with an 
alternative licensee on acceptable terms.  Since all payments to the Company 
under its licensing agreements following their execution are contingent on 
the occurrence of future events or sales levels, and the agreements are 
terminable by the licensee, no assurance can be given as to whether the 
Company will receive any particular payment thereunder or as to the amount or 
timing of any such payment.  The Company may choose to self-fund certain 
research and development projects in order to exploit its technologies and to 
maximize financial returns. Any increase in Company-sponsored research and 
development activities will have an immediate adverse effect on the Company's 
results of



                                      7






CYGNUS, INC.
June 30, 1996



operations. However, should such Company-sponsored research and development 
activities result in a commercial product, the long-term effect on the 
Company's results of operations could be favorable. 

    For the Company to be successful, it will need to develop new diagnostic 
and drug delivery products.  Furthermore, the Company's ability to develop 
and commercialize products in the future will depend on its ability to enter 
into collaborative arrangements with additional licensees.  There can be no 
assurance that the Company will be able to enter into new collaborative 
arrangements. Further, there can be no assurance that the Company's potential 
new products, including its Glucowatch, will be successfully developed or 
commercialized.

    The Company's results of operations vary significantly from period to 
period and depend on, among other factors, the signing of new product 
development agreements and the timing of recognizing payment amounts 
specified thereunder, the timing of recognizing license fees and cost 
reimbursement payments made by licensees, the demand for and shipments of its 
Nicotrol-Registered Trademark-product, and the costs associated with the 
manufacture of Nicotrol.  The Company's contract revenues are generally 
earned and recognized based on the percentage of actual efforts expended 
compared to total expected efforts during the development period for each 
contract.  However, contract revenues are not always aligned with the timing 
of related expenses.  To date, research and development expenses generally 
have exceeded contract revenue in any particular period and the Company 
expects the same situation to continue for the next several years.  In 
addition, the level of revenues in any given period is not necessarily 
indicative of expected revenues in future periods.  The Company has incurred 
net losses each year since its inception and does not believe it will achieve 
profitability in 1996 or 1997.  At June 30, 1996, the Company's accumulated 
deficit was approximately $82.3 million.

RESULTS OF OPERATIONS:

COMPARISON FOR THE QUARTERS ENDED JUNE 30, 1996 AND 1995

    PRODUCT REVENUES for the quarter ended June 30, 1996 were $5.3 million 
compared to $1.0 million for the quarter ended June 30, 1995 and were $5.3 
million for the six months ended June 30, 1996 compared to $1.9 million for 
the six months ended June 30, 1995. This reflects increased demand for 
additional shipments of Nicotrol during the first half of 1996 related to the 
anticipated change by the Food and Drug Administration (the "FDA") of 
Nicotrol's status from prescription to over-the-counter ("OTC"). On July 3, 
1996 the FDA approved Nicotrol as the first over-the-counter smoking 
cessation transdermal patch.

    In November 1993, the Company entered into an agreement pursuant to which 
the Company granted Pharmacia & Upjohn, Inc. ("Pharmacia") the exclusive 
worldwide right to manufacture Nicotrol in return for a royalty based on 
Pharmacia's sales of such products.  Prior to that, Pharmacia had the 
exclusive right to manufacture Nicotrol outside of North America and was 
obligated to pay to Cygnus a royalty based on Pharmacia's sales of such 
products outside of North America.  The November 1993 agreement, as amended 
in November 1994, obligated Cygnus to continue to manufacture and supply 
Nicotrol until December 31, 1995. In February of 1996, the Company and 
Pharmacia further amended the 1993 agreement, whereby Cygnus will continue to 
manufacture and supply Nicotrol for the United States market through 1999. 
In addition to product


                                      8


 


CYGNUS, INC.
June 30, 1996



revenues, the Company will also earn a royalty on sales within the United 
States.  Pharmacia can terminate the amendment with the payment of certain 
amounts to the Company.

    As a result of the above factors, the Company believes that the level of 
product revenues experienced to date are not necessarily indicative of future 
results.

    CONTRACT REVENUES for the quarter ended June 30, 1996 were $3.4 million 
compared to the $2.9 million for the quarter ended June 30, 1995 and were 
$6.8 million for the six months ended June 30, 1996 compared to $6.5 million 
for the six months ended June 30, 1995. The increase in contract revenues 
primarily reflects the recognition, through amortization of previously 
capitalized milestone payments, of glucose monitoring device and certain 
transdermal delivery system revenues. 

    In February 1996 the Company entered into an agreement with Becton 
Dickinson for the marketing and distribution of the GlucoWatch-TM-, Cygnus' 
painless, continuous glucose monitoring device.  Under the terms of the 
agreement, Becton Dickinson has exclusive worldwide marketing and 
distribution rights, with the exception of Japan and Korea. Cygnus will have 
primary responsibility for completing product development, obtaining 
regulatory approvals and manufacturing. In addition, Cygnus will participate 
in sales, marketing and customer service and support for the product. In the 
first half of 1996, Cygnus received an up-front payment and is eligible to 
receive milestone payments as well as a percentage of the products' future 
commercial success.

    In July 1996 the Company entered into an agreement with Tokyo-based 
Yamanouchi Pharmaceutical Co., Ltd. ("Yamanouchi") for the marketing and 
distribution of the GlucoWatch-TM-, described above.  Under terms of this 
agreement, Yamanouchi has exclusive marketing and distribution rights in 
Japan and Korea.  Cygnus will have primary responsibility for completing 
product development and for manufacturing. Cygnus will be eligible to receive 
up-front and milestone payments as well as a percentage of the products' 
future commercial success. In July 1996 the Company also entered into a 
development and marketing agreement with Yamanouchi for a 7-day transdermal 
product to deliver a proprietary Yamanouchi compound. Under the terms of the 
agreement, Cygnus will receive funding for the development of the transdermal 
product and will have exclusive rights to manufacture and supply Yamanouchi 
with the product and Yamanouchi will have exclusive worldwide marketing 
rights to the product.

    Contract revenues are expected to fluctuate from quarter to quarter and 
from year to year, and future contract revenues cannot be reasonably 
predicted. The contributing factors to achieving contract revenues include, 
but are not limited to, future successes in finalizing new collaborative 
agreements, timely achievement of milestones under current contracts, and 
strategic decisions on self-funding certain projects. Cygnus' licensees 
generally have the right to abandon the rights to a product and the 
obligation to make related payments. Since all payments to the Company under 
these agreements following their execution are contingent on the occurrence 
of future events or sales levels, and the agreements are terminable by the 
licensee, no assurance can be given as to whether the Company will receive 
any particular payment thereunder or as to the amount or timing of any such 
payment. The Company expects that contract revenues will be lower in 1996 
compared



                                      9






CYGNUS, INC.
June 30, 1996


to 1995 for those contracts existing in 1995, but cannot predict to what 
extent new collaborative agreements, if any, will impact overall contract 
revenues in 1996 and subsequent future periods.

    ROYALTY AND OTHER REVENUES for the quarter ended June 30, 1996 were $0.3 
million compared to $0.9 million for the quarter ended June 30, 1995 and were 
$0.6 million for the six months ended June 30, 1996 compared to $1.8 million 
for the six months ended June 30, 1995. The amounts include royalties from 
sales by Pharmacia of the Company's nicotine transdermal product in Europe 
and Canada. Additionally, in the first half of 1995, amounts included the 
amortization of the unearned balance of prepayments from Pharmacia included 
in "Customer Advances". As of June 30, 1995, all of the prepayments were 
fully amortized. The decrease in the quarter and six months ended June 30, 
1996 is primarily attributable to the corresponding periods in 1995 including 
a full six months amortization of "Customer Advances" compared to the quarter 
and six months ended June 30, 1996 which included no such amortization.

    The Company believes royalty income will fluctuate from period to period 
since it is primarily based upon sales by the Company's licensees.  The level 
of royalty income for a product also depends on various external factors, 
including the size of the market for the product, product pricing levels and 
the ability of the Company's licensee to market the product.  Therefore, the 
level of royalty income for any given period is not indicative of the 
expected royalty income for future periods.

    COSTS OF PRODUCTS SOLD  for the quarter ended June 30, 1996 were $3.8 
million compared to $1.2 million for the quarter ended June 30, 1995 and were 
$4.8 million for the six months ended June 30, 1996 compared to $2.4 million 
for the six months ended June 30, 1995. Costs of products sold include direct 
and indirect manufacturing costs of Nicotrol production and facility and 
personnel costs required to meet future anticipated production levels. For 
the quarter and six months ended June 30, 1996, costs of products sold 
increased due to increased Nicotrol shipments.

    The Company experienced positive product margins for the quarter and six 
months ended June 30, 1996 due to increased demand for additional shipments 
of Nicotrol. Conversely, the Company experienced negative product margins for 
the quarter and six months ended June 30, 1995 primarily due to low 
production volumes which prevented the Company from absorbing all the fixed 
costs associated with Nicotrol production. There can be no assurance that 
product margins associated with Nicotrol production will improve, nor can 
there be any assurance that the overall level of demand for Nicotrol will 
remain at current levels despite the change in Nicotrol's status from 
prescription to OTC.

    RESEARCH AND DEVELOPMENT EXPENSES for the quarter ended June 30, 1996 
were $5.7 million compared to $4.7 million for the quarter ended June 30, 
1995 and were $10.9 million for the six months ended June 30, 1996 compared 
to $10.3 million for the six months ended June 30, 1995. These increases 
reflect the Company's accelerated level of research and development costs 
primarily associated with the glucose monitoring system. Research and 
development and clinical activities primarily include the support of the 
Company's hormone replacement therapy products (one of which, FemPatch, is 
covered by an NDA ( "New Drug Application") submitted to the FDA and three of 
which are in clinical trials), contraception product and the glucose 
monitoring development program. After the NDA was submitted for FemPatch, the 
FDA requested a bioequivalency study, which is

                                      10






CYGNUS, INC.
June 30, 1996



the responsibility of Warner-Lambert, the Company's marketing partner. It is 
uncertain when, if ever, the NDA will ultimately be approved. Cygnus expects 
that its anticipated development of new products, continued research of new 
technologies and preparation for regulatory filings and clinicals could 
result in an increase in its overall research and development expenses.

    MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES for the quarter ended June 
30, 1996 were $3.0 million compared to the $1.8 million for the quarter ended 
June 30, 1995 and were $5.4 million for the six months ended June 30, 1996 
compared to $3.3 million for the six months ended June 30, 1995. The increase 
primarily reflects an increase in expenses due to the Company's legal 
proceedings against Sanofi (See Part I, Item I, "Notes to the Consolidated 
Financial Statements", Note 3 Legal Proceedings). The Company expects that 
marketing, general and administrative expenses could increase in the future 
as the Company expands its operations.

    INTEREST INCOME, NET OF INTEREST AND OTHER EXPENSE for the quarter ended 
June 30, 1996 was $0.4 million compared to $0.04 million for the quarter 
ended June 30, 1995 and were $1.0 million for the six months ended June 30, 
1996 compared to $.09 million for the six months ended June 30, 1995. The 
increase is due primarily to interest earned on the October 1995 public 
offering  proceeds as mentioned below.

LIQUIDITY AND CAPITAL RESOURCES

    In 1991 and 1992 the Company generated net proceeds of approximately 
$52.3 million from public offerings. Additionally the Company received net 
proceeds of approximately $29.8 million from its October 1995 public 
offering. In June 1992, January 1993, December 1994, and in the first half of 
1995 & 1996, the Company financed approximately $2.5 million, $1.6 million, 
$1.7 million, $2.0 million and $0.3 million respectively, of manufacturing 
and research equipment under capital loan and lease arrangements. In December 
of 1994, the Company borrowed $1.7 million under a bank line of credit to 
finance the purchase of manufacturing and research equipment.  This line will 
be repaid in monthly installments by June 30, 1998. In June of 1996, the 
Company entered into a new $8.0 million bank line of credit for short-term 
working capital.  This line will be repaid monthly starting January 1997 and 
is scheduled to be fully paid by December 1999. Both lines are subject to a 
number of financial and other covenants. In addition to the cash from the 
public offerings, equipment lease and short-term working capital financing, 
the Company has been financing its operations primarily through contract 
revenues and interest income.

    Net cash used in operating activities for the six month period ended June 
30, 1996 was $10.2 million, compared to $11.2 million for the period ended 
June 30, 1995. Cash used in operating activities during the period ended June 
30, 1996 was primarily due to the Company's net loss of $7.3 million, 
increases in accounts receivable, prepaid and other assets and inventories 
and the decrease in accrued compensation, offset by increases in deferred 
revenue, accrued rent and other liabilities, and accrued professional 
services. Cash used in operating activities during the period ended June 30, 
1995 was primarily due to the Company's net loss of $5.7 million, the 
increases in accounts receivable and inventories, and the decreases in 
customer advances, accrued compensation and accounts payable.



                                      11






CYGNUS, INC.
June 30, 1996



    The current level of cash used in operating activities is not necessarily 
indicative of the level of future cash usage.  As a result of increased 
expenditures for the development of new products, preparation for regulatory 
filings and clinical trials, the Company anticipates an increase in cash 
usage for future operating activities.

    Net cash used in investing activities of $13.4 million for the six months 
ended June 30, 1996 resulted primarily from net purchases of short-term 
investments of $12.8 million and capital expenditures of $0.6 million. Net 
cash provided by investing activities of $3.0 million for the six month 
period ended June 30, 1995 was primarily generated by the sales and maturity 
of short-term investments to finance operating activities.

    Net cash provided by financing activities for the six months ended June 
30, 1996 includes $8.0 million received from the short term working capital 
loan and security agreement, $3.0 million of common stock issuance proceeds 
and $0.3 million from the sale and leaseback of equipment offset by long-term 
debt and capital lease repayments.  Net cash provided by financing activities 
for the six months ended June 30, 1995 includes proceeds of $2.0 million from 
the sale and leaseback of equipment and $0.5 million of common stock issuance 
proceeds offset by long-term debt and capital lease repayments. The Company 
continues to evaluate the benefits of using equipment leases to finance 
equipment purchases.

    The Company's long term capital expenditure requirements will depend upon 
numerous factors, including the progress of the Company's research and 
development programs; the time required to obtain regulatory approvals; the 
resources that the Company devotes to the development of self-funded 
products, proprietary manufacturing methods and advanced technologies; the 
ability of the Company to obtain additional licensing arrangements and to 
manufacture products under those arrangements, additional expenditures to 
support the manufacture of new products if and when approved; and possible 
acquisitions of products, technologies and companies.  As the Company 
evaluates the progress of its development projects, in particular the glucose 
monitoring device and hormone replacement products, its commercialization 
plans and the lead time to set up manufacturing capabilities, Cygnus may 
commence long-term planning for another manufacturing site.  Nevertheless, 
the Company believes that such long-term planning will not result in any 
material impact on the cash flows and liquidity for 1996.

    Based upon current expectations for operating losses and capital 
expenditures for 1996, the Company believes that its existing cash, cash 
equivalents and short-term investments of $46.2 million, when coupled with 
future contract revenues from development agreements, interest income and 
possible additional equipment financing, will be sufficient to meet its 
operating expenses and capital expenditure requirements through at least 
1996. However, there can be no assurance that the Company will not require or 
pursue additional financing depending upon future business strategies, 
results of clinical trials and management decisions to accelerate certain 
research and development programs and other factors.



                                      12






CYGNUS, INC.
June 30, 1996



                            PART II.  OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
           -----------------

See Part I, Item I, "Notes to the Consolidated Financial Statements", Note 3 
regarding Legal Proceedings.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
           ---------------------------------------------------

    On June 6, 1996 the Annual Meeting of Stockholders was held. The 
following Directors were re-elected at this meeting.

          Frank T. Cary                          Gregory B. Lawless
          Gary W. Cleary                         Richard G. Rogers
          Walter B. Wriston                      Andre F. Marion


Other matters voted upon:



                                                                    Votes
                                               ------------------------------------------------
                                                                                      Broker
                                               Affirmative    Negative    Abstain    Non-Votes
                                               -----------    ---------   -------    ----------
                                                                        
To approve an amendment to the 1994 Stock
Option/Award Plan to increase the pool of       8,311,108    3,118,199    35,221    5,674,837
options available for grant under the plan
by 1,500,000 shares.     

To approve an amendment to the Employees
Stock Purchase Plan to increase the pool       13,020,349    1,503,039    26,110    2,589,867
of shares available for purchase under the
plan by 200,000                             

To re-appoint Ernst & Young LLP to serve as
the Company's independent auditors.            16,450,965      654,490    33,910            0




                                     13






CYGNUS, INC.
June 30, 1996



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
         --------------------------------

a)    EXHIBITS
      --------

      The following exhibits are filed herewith or incorporated by reference:

      10.1   Loan and Security Agreement between the Registrant and Silicon 
Valley Bank entered into as of June 24, 1996.

      10.2   Product Supply and Distribution Agreement between the Registrant 
and Yamanouchi Pharmaceutical Co., LTD. dated as of July 14, 1996 
(Confidential treatment has been applied for or granted for portions of this 
agreement. The portions redacted have been filed separately with the SEC).

      27.    Financial Data Schedule


b)    REPORTS ON FORM 8-K
      -------------------

      The Company did not file any reports on Form 8-K for the three months 
ended June 30, 1996.



                                      14







CYGNUS, INC.
June 30, 1996


                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


                                    CYGNUS, INC.


                                    By:          /s/ John C. Hodgman
                                       ---------------------------------------
                                                   John C. Hodgman
                                       Chief Financial Officer (and Principal
                                       Accounting Officer), and Vice President,
                                       Finance; President, Cygnus Diagnostics








                                      15


                                  INDEX OF EXHIBITS

The following exhibits are included herein:

Exhibit 10.1  Loan and Security Agreement

Exhibit 10.2  Product Supply and Distribution agreement between Cygnus, Inc.
              and Yamanouchi Pharmaceutical Co., Ltd. dated July 14, 1996
              (Confidential treatment has been applied or granted for portions
              of this agreement.  The portions redacted have been filed 
              separately with the SEC).

Exhibit 27    Financial Data Schedule