SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the quarter ended June 30, 1996 Commission File Number 0-20648 BOOMTOWN, INC. (Exact Name of Registrant as Specified in its Charter) Delaware 94-3044204 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) P.O. Box 399, Verdi, Nevada 89439-0399 (Addressed of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (702) 345-8643 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (of for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ---- ---- On August 14, 1996, the registrant had outstanding shares of its common stock, $.01 par value. BOOMTOWN, INC. PART I. FINANCIAL INFORMATION Item 1. Consolidated Financial Statements (Unaudited) Consolidated Balance Sheets, September 30, 1995 and June 30,1996. . . . . . . . . . . . . . . . . . . . . . . . . .3 Consolidated Statements of Operations For the Three and Nine Months Ended June 30, 1995 and 1996. . . . . . . . . . . . . .4 Consolidated Condensed Statements of Cash Flows For the Nine Months Ended June 30, 1995 and 1996. . . . . . . . . . . . . .5 Notes to Consolidated Financial Statements. . . . . . . . . . . . .6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations . . . . . . . . . . . . . . . 13 PART II. OTHER INFORMATION Item 1. Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . 18 Item 2. Changes in Securities . . . . . . . . . . . . . . . . . . . . . . 18 Item 3. Defaults upon Senior Securities . . . . . . . . . . . . . . . . . 18 Item 4. Submission of Matters to a Vote of Security Holders . . . . . . . 18 Item 5. Other Information . . . . . . . . . . . . . . . . . . . . . . . . 18 Item 6. Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . . . 18 SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19 SCHEDULE OF EXHIBITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20 2 PART I - FINANCIAL INFORMATION ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS. BOOMTOWN, INC. CONSOLIDATED BALANCE SHEETS September 30, June 30, 1995 1996 ------------ ------------ ASSETS: (unaudited) Current assets: Cash and cash equivalents (including restricted cash of approximately $2,400,000 at September 30, 1995) $ 20,775,459 $ 21,587,485 Accounts receivable, net 924,135 921,487 Income taxes receivable, net 1,507,900 3,112,389 Inventories 2,715,305 1,596,055 Prepaid expenses 7,025,438 5,706,850 Other current assets 765,465 583,346 ------------ ------------ Total current assets 33,713,702 33,507,612 Property, plant and equipment, at cost, net 150,955,320 146,413,148 Goodwill, less accumulated amortization 6,643,522 6,361,485 Investment in lease, net 13,077,084 -- Notes receivable from a related party 27,293,713 8,464,772 Other assets 7,514,789 9,439,329 ------------ ------------ Total assets $239,198,130 $204,186,346 ------------ ------------ ------------ ------------ LIABILITIES AND STOCKHOLDERS' EQUITY: Current liabilities: Accounts payable $3,746,862 $4,107,916 Accrued compensation 2,929,761 4,458,060 Other accrued liabilities 9,740,297 9,747,332 Accrued interest payable 4,959,375 2,033,980 Income taxes payable 506,408 115,999 Long-term debt due within one year (Note 2) 2,948,479 4,794,933 ------------ ------------ Total current liabilities 24,831,182 25,258,220 Long-term debt due after one year (net of unamortized discount of approximately $2,657,000 and $2,502,000 at September 30, 1995 and June 30, 1996, respectively) 106,547,154 104,731,559 Deferred income taxes 1,621,088 2,606,945 Deferred gain on sale leaseback 212,720 124,087 Minority interest 740,849 1,362,770 Commitments and contingencies (Notes 3 and 6) Stockholders' equity: Common stock, $.01 par value, 20,000,000 shares authorized, 9,233,074 and 9,255,915 issued and outstanding, at September 30,1995 and June 30,1996, respectively, net of note receivable from stockholder of $221,000 103,452,520 103,593,432 Retained earnings (deficit) 1,792,617 (33,490,667) ------------ ------------ Total stockholders' equity 105,245,137 70,102,765 ------------ ------------ Total liabilities and Stockholders' equity $239,198,130 $204,186,346 ------------ ------------ ------------ ------------ See accompanying notes. 3 BOOMTOWN, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) Three Months Ended Nine Months Ended June 30, June 30, 1995 1996 1995 1996 ------------- ------------- ------------- ------------- REVENUES: Gaming/hotel operations: Gaming $ 48,681,692 $ 47,980,825 $139,831,881 $139,350,417 Family entertainment center 1,704,907 1,721,889 4,370,190 4,428,318 Food and beverage 4,313,586 4,318,386 11,372,951 12,293,436 Hotel and recreational vehicle park 1,671,035 1,878,753 4,857,709 5,478,989 Truckstop, service station and mini-mart 2,803,941 4,316,465 7,404,902 9,815,480 Other income 770,266 627,370 1,863,551 1,989,750 ------------- ------------ ------------ ------------ 59,945,427 60,843,688 169,701,184 173,356,390 COSTS AND EXPENSES: Gaming/hotel operations: Gaming 17,874,722 18,227,679 54,085,530 54,608,601 Gaming equipment leases 1,666,245 1,647,575 4,138,744 5,040,693 Family entertainment center 842,894 863,960 2,259,944 2,390,459 Food and beverage 4,677,599 5,235,080 12,655,648 14,568,934 Hotel and recreational vehicle park 808,728 760,853 2,316,510 2,211,201 Truckstop, service station and mini-mart 2,518,525 3,957,024 6,618,761 8,869,149 Marketing 4,803,439 5,776,685 14,511,597 16,555,660 General and administrative 19,043,346 17,422,913 54,248,275 52,750,954 Depreciation and amortization 2,499,983 2,836,898 7,635,374 8,135,045 Loss on sale of Blue Diamond -- 36,562,612 -- 36,562,612 Discontinued projects/Future development 5,719,952 760,959 6,054,069 920,496 ------------- ------------ ------------ ------------ 60,455,433 94,052,238 164,524,452 202,613,804 ------------- ------------ ------------ ------------ Income (loss) from operations ( 510,006) ( 33,208,550) 5,176,732 ( 29,257,414) Interest expense, net of capitalized interest ( 3,479,435) ( 3,529,084) ( 9,805,938) ( 10,361,738) Interest income 796,346 789,164 2,272,264 2,341,599 Other income -- 826,990 -- 826,990 Gain (loss) on sale of assets ( 11,136) 169,355 173,020 239,655 ------------- ------------ ------------ ------------ Loss before minority interest in consolidated partnerships and income taxes ( 3,204,231) ( 34,952,125) ( 2,183,922) ( 36,210,908) Minority interest in operations of consolidated partnerships 43,055 253,004 111,999 878,080 ------------- ------------ ------------ ------------ Loss before income taxes ( 3,161,176) ( 34,699,121) ( 2,071,923) ( 35,332,828) Provision (benefit) for income taxes ( 1,311,957) 275,548 ( 859,917) ( 49,544) ------------- ------------ ------------ ------------ Net loss ($ 1,849,219) ($ 34,974,669) ($ 1,212,066) ($ 35,283,284) ------------- ------------ ------------ ------------ ------------- ------------ ------------ ------------ Net loss per share of Common Stock ($ .20) ($ 3.78) ($ .13) ($ 3.82) ------------- ------------ ------------ ------------ ------------- ------------ ------------ ------------ Shares used in calculating net loss per share of Common Stock 9,228,726 9,251,482 9,226,643 9,243,243 ------------- ------------ ------------ ------------ ------------- ------------ ------------ ------------ See accompanying notes. 4 BOOMTOWN, INC. CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS Increase (decrease) in cash and cash equivalents (unaudited) Nine Months Ended June 30, 1995 1996 ------------ ------------ Cash flows from operating activities: Net loss ($ 1,212,006) ($ 35,283,284) Adjustments to reconcile net loss to net cash provided by operating activities: Lease expense recorded in exchange for limited partnership interest 1,500,000 1,500,000 Depreciation and amortization 7,635,374 8,135,045 Loss on sale of Blue Diamond -- 36,562,612 Income taxes receivable ( 1,108,453) ( 1,604,489) Inventories ( 161,945) 275,464 Prepaid expenses 2,109,293 1,318,588 Accounts payable ( 5,056,202) 377,253 Income taxes payable 11,654 1,096,212 Accrued compensation 1,703,800 1,528,299 Other accrued liabilities 2,035,777 57,262 Accrued interest payable ( 2,975,625) ( 2,925,395) Deferred income taxes 962,222 1,199,140 Minority interest ( 111,999) ( 878,080) Other adjustments, net ( 956,318) ( 1,163,287) ------------ ------------ Net cash provided by operating activities 4,375,572 10,195,340 ------------ ------------ Cash flows from investing activities: Proceeds from sale of property and equipment 7,788,973 405,647 Payments for purchases of property and equipment ( 13,362,783) ( 7,168,174) Payments for pre-opening and future development costs 1,870,749 -- Decrease in construction related payables ( 1,456,238) ( 16,198) ------------ ------------ Net cash used in investing activities ( 5,159,299) ( 6,778,725) ------------ ------------ Cash flows from financing activities: Proceeds from additions to short-term borrowings 5,000,000 -- Pre-payment of property lease -- ( 2,480,387) Net proceeds from additions to long-term debt 9,036,044 2,457,154 Principal payments on short-term borrowings ( 5,000,000) -- Principal payments on long-term debt ( 1,685,562) ( 2,581,356) Distribution to limited partner ( 241,952) -- ------------ ------------ Net cash provided by (used in) financing activities 7,108,530 ( 2,604,589) ------------ ------------ Net increase in cash and cash equivalents 6,324,803 812,026 Cash and cash equivalents: Beginning of period 11,390,554 20,775,459 ------------ ------------ End of period $ 17,715,357 $ 21,587,485 ------------ ------------ ------------ ------------ See accompanying notes. 5 BOOMTOWN, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICES BASIS OF PRESENTATION AND NATURE OF BUSINESS - The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles and should be read in connection with the 1995 Annual Report filed with the Securities and Exchange Commission on the Registrant's Form 10-K for the fiscal year ended September 30, 1995. The accounting polices utilized in the preparation of the consolidated financial information herein are the same as set forth in such annual report except as modified for interim accounting policies which are within the guidelines established in Accounting Principles Board Opinion No. 28. INTERIM FINANCIAL INFORMATION - The Consolidated Balance Sheet at September 30, 1995 has been taken from the audited financial statements at that date. The interim financial information is unaudited. In the opinion of management, all adjustments considered necessary for a fair presentation of its financial position at June 30, 1996, the results of operations for the three and nine months ended June 30, 1996 and 1995 and the cash flows for the nine months ended June 30, 1996 and 1995 have been included. The Company's operations are seasonal and thus operating results for the three and nine months ended June 30, 1996 should not be considered indicative of the results that may be expected for the fiscal year ending September 30, 1996. RECLASSIFICATIONS - Certain reclassifications have been made to the 1995 financial statements to conform to the 1996 presentation. The accompanying consolidated financial statements include the accounts of the Company and all of its subsidiary companies. All significant intercompany accounts and transactions have been eliminated. 2. LONG-TERM DEBT Long-term debt consists of the following (in thousands): SEPTEMBER 30, 1995 JUNE 30, 1996 ------------------ ------------------ 11.5% First Mortgage Notes (net of unamortized discount of $2.7 million and $2.5 million as of September 30, 1995 and June 30,1996, respectively) $100,842 $100,998 13% note payable 4,336 3,519 11.5% notes payable 2,431 1,568 Capital lease obligations 1,126 2,911 12.25% note payable 760 530 --------- --------- 109,495 109,526 Less amounts due within one year 2,948 4,794 --------- --------- $106,547 $104,732 --------- --------- --------- --------- 6 BOOMTOWN, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) The Company's 13%, 11.5% and 12.25% notes payable are secured by certain furniture, fixtures and equipment of the Company's subsidiaries. The notes mature in January 1999, September 1997 and January 1998, respectively. The capital lease obligations are secured by equipment and mature between September 1997 and August 1998. 3. COMMITMENTS AND CONTINGENCIES On November 24, 1993, Boomtown completed the private placement of $103.5 million of 11.5% First Mortgage Notes due November 2003 (the "Notes") with detachable warrants to purchase 472,000 shares of the Company's Common Stock at $21.19 per share. The warrants expire in November 1998. Interest on the Notes is payable semi-annually. The Notes will be redeemable at the option of the Company, in whole or in part, on or after November 1, 1998, at a premium to the face amount ($103.5 million) which decreases on each subsequent anniversary date, plus accrued interest to the date of redemption. The Notes are secured by substantially all of the Company's assets. The Indenture governing the Notes places certain business, financial and operating restrictions on the Company and its subsidiaries including, among other things, the incurrence of additional indebtedness, issuance of preferred equity interests and entering into operating leases; limitations on dividends, repurchase of capital stock of the Company and redemption's of subordinated debt; limitations on transactions with affiliates; limitations on mergers, consolidations and sale of assets; limitations on amending existing partnership and facility construction agreements; and the use of proceeds from the issuance of Notes. The Company will solicit consent of the Noteholders in connection with the proposed merger with Hollywood Park and intends to solicit consent of the Noteholders in connection with the termination of the Las Vegas lease (See Note 6.) In October 1994, the Mississippi Gaming Commission adopted a regulation which requires, as a condition of license or license renewal, for a gaming establishment's plan to include various expenditures including parking facilities and infrastructure facilities amounting to at least 25% of the casino cost. Although the Company believes it has satisfied this requirement at the Mississippi property, there can be no assurance the Mississippi Gaming Commission will not require further development on the casino site including hotel rooms and additional parking facilities. Additionally, there can be no assurance that the Company will be successful in completing such a project or that the Company would be able to obtain a waiver if the Company decides not to build. A demand for arbitration has been filed by Eric Skrmetta, a limited partner, with the American Arbitration Association, alleging that Boomtown breached the Louisiana Partnership Agreement and its fiduciary duty to limited partners resulting in a substantial tax liability to Mr. Skrmetta. Boomtown disputes this claim and is contesting it vigorously. 7 BOOMTOWN, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (unaudited) 4. COMMON STOCK OUTSTANDING AND NET LOSS PER SHARE Net income per share of Common Stock is computed based on the weighted average number of shares of Common Stock and dilutive Common Stock equivalents outstanding during the period. Net loss per share is computed using the weighted average number of shares of Common Stock outstanding and common equivalent shares from stock options and warrants are excluded from the computation because their effect is antidilutive. Fully diluted per share amounts are the same as primary per share amounts for the periods presented. (Also see Part II, Item 6, Exhibit 11.1 of this document). 5. SUMMARIZED CONSOLIDATING FINANCIAL INFORMATION In connection with the First Mortgage Notes issued in November, 1993, the subsidiaries of the Company (guarantor entities) have guaranteed the Notes. Summarized consolidating financial information is as follows: SUMMARIZED CONSOLIDATING FINANCIAL INFORMATION As of and for the nine months ended June 30, 1996 (in thousands, unaudited) GUARANTOR ENTITIES ---------------------------------------------- Blue Diamond Boomtown Non-wholly Elimination's & Boomtown, Inc. Hotel & Casino Hotel & Casino Owned Reclassifications Boomtown, Inc. (parent co.) Inc. Inc. Subsidiaries Dr (Cr) (consolidated) (1) (2) (3) (4) ----------------------------------------------------------------------------------------------- Current assets $11,701 $11,537 $5,552 $10,158 ($5,440) $33,508 Advances to affiliates 120,616 -- -- -- (120,616) -- Non-current assets 46,575 1,290 59,959 96,951 (34,097) 170,678 ----------------------------------------------------------------------------------------------- $178,892 $12,827 $65,511 $107,109 ($160,153) $204,186 ----------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------- Current liabilities $7,039 $4,472 $5,663 $13,524 ($5,440) $25,258 Non-current liabilities 101,176 233 5,848 3,272 (1,704) 108,825 Advances from parent -- 45,505 4,986 70,125 (120,616) -- Equity 70,677 (37,383) 49,014 20,188 (32,393) 70,103 ----------------------------------------------------------------------------------------------- $178,892 $12,827 $65,511 $107,109 ($160,153) $204,186 ----------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------- Revenues $2,250 $34,480 $47,602 $91,274 ($2,250) $173,356 Income (loss) from operation ($20,443) ($23,521) $1,333 $13,374 $-- ($29,257) Equity in earnings (loss) of consolidated subsidiaries ($17,222) $-- $-- $-- $17,222 $-- Net income (loss) ($18,427) ($24,574) $366 $6,474 $878 ($35,283) Net cash provided by (used in) operating activities ($3,561) ($4,594) $4,884 $13,466 $-- $10,195 Net cash provided by (used in) investing activities 1,810 (511) (1,378) (4,885) (1,815) (6,779) Net cash provided by (used in) financing activities (119) 5,572 (1,936) (7,936) 1,815 (2,604) ----------------------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents (1,870) 467 1,570 645 -- 812 Cash and cash equivalents: 8 GUARANTOR ENTITIES ---------------------------------------------- Blue Diamond Boomtown Non-wholly Elimination's & Boomtown, Inc. Hotel & Casino Hotel & Casino Owned Reclassifications Boomtown, Inc. (parent co.) Inc. Inc. Subsidiaries Dr (Cr) (consolidated) (1) (2) (3) (4) ----------------------------------------------------------------------------------------------- Beginning of year 10,811 2,630 1,334 6,000 -- 20,775 ----------------------------------------------------------------------------------------------- End of period $8,941 $3,097 $2,904 $6,645 $-- $21,587 ----------------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------------- 5. SUMMARIZED CONSOLIDATING FINANCIAL INFORMATION (CONTINUED) (1) Blue Diamond Hotel & Casino, Inc. is a wholly-owned subsidiary that is consolidated in the accompanying consolidated financial statements. (2) Boomtown Hotel & Casino, Inc. is a wholly-owned subsidiary that is consolidated in the accompanying consolidated financial statements. These amounts do not include the operations of the Company's wholly-owned subsidiaries which are general partners of the Company's non-wholly-owned subsidiaries. The operations of such wholly-owned subsidiaries are insignificant and have been included in the column "Non-wholly Owned Subsidiaries". (3) Non-wholly Owned Subsidiaries include Boomtown, Inc.'s subsidiaries in Mississippi and Louisiana and 100% of the assets, liabilities and equity of the limited partnerships formed to operate the gaming facilities in those states. (4) Eliminations consist of Boomtown, Inc.'s (a) investment in the guarantor entities, (b) advances to the guarantor and non-guarantor subsidiaries and (c) equity earnings (loss) of consolidated subsidiaries and partnerships. The advances are subordinated in right of payment to the guarantees of the Notes. 6. OTHER EVENTS AMENDMENT OF LEASE AGREEMENT - Upon commencement of operations at Boomtown Biloxi, the Company entered into an agreement with Hospitality Franchise Systems, Inc. ("HFS") whereby HFS advanced the Company $11 million in return for ownership of the Biloxi barge and shell building. Also under this agreement, HFS was to receive 20% of the adjusted earnings before interest, taxes, depreciation, and amortization ("EBTIDA") as defined in the related contract. HFS was also to provide marketing services to Boomtown Biloxi. The assets under this agreement, as well as the related contractual arrangements, were subsequently transferred to National Gaming Corporation, Inc., which subsequently changed its name to National Lodging Corp. ("NGC"). Boomtown Biloxi leases the assets from NGC under a 25 year lease with a 25 year renewal option. In November, 1995, the Company executed an agreement with NGC whereby $2.4 million was returned to NGC in return for a reduction of the EBITDA distributions from 20% to 16%. Additionally, for $100,000 the Company secured an option to buy the barge from NGC as well as to buy out the EBITDA participation at a cost approximating the original investment made by HFS less the $2.4 million that was paid. The option terminates on March 31, 1997 but is renewable for an additional two years for $100,000 a year. PROPOSED MERGER WITH HOLLYWOOD PARK, INC. ("HOLLYWOOD PARK") - On April 23, 1996, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Hollywood Park relating to the strategic combination of Hollywood Park and the Company. Pursuant to the Merger Agreement and subject to the terms and conditions set forth therein, the Company would become a wholly-owned subsidiary of Hollywood Park (the "Merger"). Pursuant to the Merger Agreement, at the effective date of the Merger (the "Effective Date"), each issued and outstanding share of Boomtown Common Stock will be converted into the right 9 to receive 0.625 (the "Exchange Ratio"), of a share of Hollywood Park Common Stock. The Merger is intended to be structured as a tax-free reorganization. 6. OTHER EVENTS (CONTINUED) As of April 23, 1996, the Company had approximately 11,602,432 shares of Common Stock outstanding and Hollywood Park had approximately 21,093,957 shares of Common Stock outstanding (in each case assuming the exercise of all outstanding options, warrants, rights or conversion privileges relating to Common Stock). Upon the consummation of the Merger, it is expected that former Boomtown stockholders will own approximately 25.6% of the outstanding shares of Hollywood Park Common Stock (assuming the exercise of all outstanding options, warrants, rights or conversion privileges relating to the Company's Common Stock). At the Effective Date, Hollywood Park's Board of Directors will be expanded from seven (7) to eleven (11) members and will be comprised of seven (7) directors selected by Hollywood Park (the "Hollywood Park Directors") and four (4) directors selected by the Company (the Boomtown Directors"). Hollywood Park will nominate the initial Company Directors (or replacements elected by a majority of the Boomtown Directors) for re-election at the first three annual stockholder meetings following the Effective Date. Upon the Effective Date and for a period of three years thereafter the Executive Committee of Hollywood Park's Board of Directors will consist of four (4) Hollywood Park Directors and two (2) Boomtown Directors, including R.D. Hubbard, Chief Executive Officer of Hollywood Park, Timothy J. Parrott, Chairman of the Board and Chief Executive Officer of Boomtown, Richard J. Goeglein, a current member of the Board of Directors of Boomtown and three designees of Hollywood Park. In addition, Hollywood Park will establish a three (3) person Office of the Chairman comprised of Hollywood Park's and Boomtown's Chief Executive Officers and Hollywood Park's President of Sports and Entertainment. The closing of the Merger is subject to numerous conditions precedent, including (i) the approval of the stockholders of the Company and Hollywood Park, (ii) the approval of requisite governmental authorities, including the necessary gaming authorities in the jurisdictions in which the parties conduct business, and the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (completed on June 20, 1996), (iii) the availability of sufficient financing of up to $163.5 million to fund up to $60 million of future gaming projects and to fund the repurchase of Boomtown's outstanding 11-1/2% First Mortgage Notes (the "Notes") if put to Boomtown by the holders of the Notes as a consequence of the Merger and (iv) the consent to the Merger by the holders of a majority of the outstanding principal amount of the Notes. There can be no assurance that any or all of these conditions precedent, will be satisfied or that the proposed merger with Hollywood Park will be consummated. Certain additional matters relating to the signing of the Merger Agreement and a complete description of the Merger Agreement are more fully described in the Company's Form 8-K dated April 23, 1996, including the Agreement and Plan of Merger file as exhibit 2.1 thereto, and filed with the Securities and Exchange Commission on May 3, 1996. LOUISIANA DEVELOPMENTS - In a recent development potentially affecting Boomtown's Harvey, Louisiana riverboat gaming operations, the State of Louisiana adopted a statute pursuant to which voter referendums on the continuation of gaming will be held locally (on a parish-by- 10 parish basis) where gaming operations are conducted. The vote is scheduled for November 5, 1996. While Boomtown has no reason at this time to believe that the voters of Jefferson Parish 6. OTHER EVENTS (CONTINUED) (where Boomtown's Louisiana riverboat operations are located) will vote against riverboat gaming, in the event they were to do so, Boomtown would have to discontinue its riverboat gaming operation in that parish upon the expiration of its license in June 1999 and this occurrence would cause a material adverse effect on the Company's results of operations. TERMINATION OF AGREEMENT WITH SES GAMING, INC. - In April 1996, Boomtown and related entities (the "Boomtown Group") entered into a termination agreement with SES Gaming, Inc. and related entities (the "SES Group") terminating that certain Master Agreement by and between the Boomtown Group and the SES Group dated February 1, 1994 relating to a proposed gaming project in Lawrenceburg, Indiana (the "Lawrenceburg Project"). The parties were denied a license for the Lawrenceburg Project in July 1994. The Termination Agreement provided that, among other things, (i) the Boomtown Group transferred to the SES Facilities all of the Boomtown Group's rights, title and interest in and to the Lawrenceburg Project, (ii) the SES Group waived any rights it might have to Boomtown's potential project with Hilton Gaming Corporation in Switzerland County, Indiana, (iii) the SES group agreed not to use the Boomtown name in any way and (iv) the parties mutually released one another from all claims that might arise out of the Master Agreement. TERMINATION OF LAS VEGAS PROPERTY LEASE - On August 12, 1996, Boomtown, Blue Diamond, Hollywood Park, Roski, IVAC and Majestic Realty entered into the Blue Diamond Swap Agreement (the "Swap Agreement") pursuant to which the parties agreed that, upon consummation of the Merger, and contingent upon the closing of the Merger, Boomtown and Blue Diamond (or any transferee thereof as set forth in the Swap Agreement) would exchange their entire interest in the Blue Diamond Resort (the "Resort") (including the IVAC Loans), and effectively transfer all interest in the Resort to Roski, in exchange for a $5.0 million unsecured promissory note (the "First Note") and an unsecured promissory note (the "Second Note") valued at approximately $3.5 million and assumption by Roski, IVAC or an affiliate of certain liabilities (the "Swap"). The First Note has an interest rate equal to the prime rate plus one and one half percent (1.5%) per annum and provides for annual principal payments of one million dollars ($1,000,000) plus accrued interest and maturing on the date that is five years after the Exchange Date (as such term is defined in the Swap Agreement). The Second Note has an interest rate equal to the prime rate plus one-half percent (5%) per annum and provides for a payment of all principal plus accrued interest on the date that is three (3) years after the Exchange Date. Consummation of the Swap is subject to obtaining all necessary Governmental approvals, including gaming approval. In exchange for its interest in the Resort, Boomtown will receive notes payable to Boomtown with an approximate value totaling $8.5 million, an estimated cash payment of $2.1 million, release from lease obligations under the resort lease, Roski's assumption of certain liabilities and note obligations totaling approximately $3.8 million and the ongoing expenses of the Resort. Additionally, Roski will assume all operating leases including any residual balances due under such leases. The Swap Agreement requires approvals from applicable gaming authorities and Boomtown intends to seek the consent of the holders of a majority of the 11 outstanding principal amount on the Notes (see Note 3). The Swap would be effected immediately following the Company's Merger with Hollywood Park which is expected to be completed by the end of the 1996 calendar year or during the first quarter of calendar 1997. 6. OTHER EVENTS (CONTINUED) In accordance with the terms of the Swap Agreement, with certain exceptions set forth in the Swap Agreement, the Company will continue to operate the property until consummation of the Merger. Boomtown and Blue Diamond will be responsible for the liabilities of the Resort accruing prior to the Swap and Roski will be responsible for the liabilities of the Resort accruing subsequent to the Swap. In addition, Roski will resign from Boomtown's Board of Directors, effective as of the Exchange Date. Subject to certain conditions set forth in the Swap Agreement, the Swap may be effectuated through any structure agreed upon by Boomtown and Hollywood Park. If the Swap were not consummated for any reason, Boomtown would continue to operate the property through the expiration of the lease term in July 1999, and the IVAC Notes would be required to be repaid to Boomtown at such time. On August 12, 1996, Hollywood Park and Roski further entered into a Stock Purchase Agreement (the "Stock Purchase Agreement") pursuant to which Hollywood Park will, concurrently with the Swap, purchase the stock in Boomtown held by Roski ("the Roski Stock") for a purchase price of approximately $3.5 million paid for by an unsecured promissory note having an interest rate equal to the prime rate plus one percent (1%) per annum and providing for four equal annual principal payments plus accrued interest and maturing on the date that is four years after the Exchange Date. The Stock Purchase Agreement may also be terminated by Hollywood Park in the event that Boomtown and Hollywood Park, in accordance with the provisions set forth in the Swap Agreement, elect to utilize a structure to effect the Swap which would require Roski to retain the Roski Stock. 12 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS During the quarter and nine month period ended June 30, 1996 revenues were $60.8 million and $173.4 million respectively, compared to $59.9 million and $169.7 million in the prior year commensurate period. The improvement in revenues resulted from higher gaming revenues at the Company's Reno, Nevada and Biloxi, Mississippi casinos, offset by lower gaming revenues at its Las Vegas, Nevada and New Orleans, Louisiana gaming properties. Reno revenues grew 4% and 8.1% over the prior year three and nine month periods primarily as a result of higher traffic volume on Interstate 80, where the casino receives the majority of its customer volume. Boomtown Biloxi's revenues have improved due to expansion of the gaming market in the Gulf Coast region combined with higher marketing and promotional efforts at the Boomtown property. Biloxi revenues were up 8.2% and 9.2% for the three and nine month periods over the prior year. Gaming revenues at the Company's Las Vegas property continued to be less than expected and lower than the prior year resulting from increased competition with other casino operators for the local customer market in the Las Vegas area. In New Orleans revenues have been negatively affected by additional cruising of its riverboat casino as mandated by law. Non-gaming revenues for the three and nine months ended June 30, 1996 were $12.9 million and $34.0 million respectively, compared to $11.3 million and $29.9 million recorded during the prior year nine month period. Non-gaming revenues are generated from the Company's family entertainment centers, food and beverage sales, cabaret show, hotel room sales, recreational vehicle park and other entertainment amenities. Increases in non-gaming revenues were recorded at all four of the Boomtown casinos, with the majority of the consolidated improvement due from higher fuel sales at the Reno truckstop as well as the expansion of the cabaret show at the New Orleans casino property. The consolidated gaming margin was 62% for the third quarter, compared to 63.3% in the prior year same quarter. Additionally, gaming margin decreased $1.0 million to 60.8% compared to 61.3% during the prior year nine month period. The decline is primarily a result of a change in the calculation of gaming taxes at Boomtown New Orleans resulting in the taxes being reclassified and charged as a gaming expense in the current year period. During the prior year, the taxes were calculated based on a flat charge per admission and recorded as general administrative expenses. Additionally, the Company's consolidated gaming margin was negatively effected by gaming leases entered into in April 1995 resulting in higher gaming equipment lease expense during the period. The decline in the consolidated gaming margin was offset by improvements from Boomtown Biloxi resulting from the discontinuance of the property's Fun Flight program in October 1995. Marketing expenses were $5.8 million and $16.6 million for the three and nine months ended June 30, 1996, respectively, 20% and 14% higher than $4.8 million and $14.5 million recorded during the prior year. Marketing expenses consist of costs associated with printed 13 advertising, outdoor signs, media advertising, promotional events, the Company's bus tour and Fun Flight programs and other administrative expenses. The increase in marketing expenses during fiscal 1996 resulted from additional advertising in Biloxi and Las Vegas in order to promote the Boomtown brand and compete with the local customer market in those areas. Higher promotional events and player's club redemption costs at all of the Boomtown casinos also contributed to the increase. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) General and administrative ("G&A") expenses were $17.4 million for the three months ended June 30, 1996, an 8% decline from the $19.0 million recorded during the same prior year period. Additionally, G&A expenses were $52.8 million for the nine months ending June 30, 1996, 2.8% lower than $54.2 million in the prior nine month period. G&A expenses were less at the Company's Las Vegas and New Orleans properties offset by higher expenses in Biloxi. The reduction at Boomtown New Orleans primarily resulted from a reclassification of gaming taxes from G&A to gaming operating expenses during the current year period. Lower expenses at Boomtown Las Vegas resulted from a reduction of overhead costs in most casino departments due to cost control efforts. The increase in Boomtown Biloxi's G&A expenses was attributable to higher property rent and building and grounds maintenance associated with the aging of the building and barge. The Company continues to concentrate on aggressive cost reduction programs for all of its properties. During the nine months ended June 30, 1996 the Company incurred charges of $683,000 related to its pending merger with Hollywood Park, as well as $237,000 associated with its license application in the state of Indiana as reflected in "Discontinued Projects/Future Development". Depreciation and amortization expenses rose 13% and 6.5% to $2.8 million and $8.1 million during the three and nine month period ended June 30, 1996, respectively resulting from property and equipment purchases at the Boomtown properties. Additionally, the increase is partially attributable to restructuring certain operating leases to capital leases at the Company's Biloxi and New Orleans properties, capitalizing the equipment and depreciating the costs over the remaining estimated useful lives. During the quarter ended June 30, 1996, the Company took a non-cash charge of $36.6 million related to an agreement between the Company, the owner and lessor ("Roski") of the Boomtown Las Vegas property ("Resort") and Hollywood Park ("Blue Diamond Swap Agreement") which would effectively provide for an early termination of the existing property lease between Boomtown and IVAC (a California general partnership owned by Roski). The agreement promises that upon consummation of the Company's proposed merger with Hollywood Park Boomtown would transfer its entire interest in the Resort to Roski in exchange of certain assets and assumption by Roski, IVAC or an affiliate of certain liabilities. The charge included the write-off of the Company's investment in lease of $12.7 million, a write-down of the related party notes receivable to $8.5 million, the write-off of the remaining net assets less the liabilities assumed by Roski of $5.0 million (approximate value at June 30, 1996). The after-tax loss amounted to $35.7 million, or $3.86 per share. Consummation of the Swap is subject to obtaining all necessary Governmental approvals, including gaming approval. In addition the Company intends to solicit the consent of the holders of a majority amount of the principal amount of the Notes to effect the Swap. 14 The recorded provision and benefit for income taxes for the three and nine months ended June 30, 1996, respectively does not necessarily reflect the anticipated benefit in both periods from the write-off associated with the Swap Agreement. The write-off of the $12.7 million investment in lease, is not tax deductible for income tax purposes, however the remaining income tax benefit arising from the Swap Agreement has been offset by a valuation allowance because of the uncertainty regarding future realization of the related deferred tax asset. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Interest expense for the three and nine months ended June 30, 1996 was $3.5 million and $10.4 million compared to $3.5 million and $9.8 million recorded during the prior year period, respectively. Additionally, the Company recorded interest income of $2.3 million, 3% higher than during the prior year. Interest income is primarily generated from the IVAC notes receivable, which will be canceled in connection with the Las Vegas lease termination as described above. During the three months ended June 30, 1996 the Company also recorded other income of $827,000 consisting of sales tax recoveries from double taxation on certain equipment operating leases. LIQUIDITY AND CAPITAL RESOURCES The Company's principal source of liquidity at June 30, 1996 was cash and cash equivalents of approximately $21.6 million, an increase of approximately $800,000 from September 30, 1995. For the first nine months of fiscal 1996, the Company generated cash from operating activities of $10.2 million as compared to $4.4 million a year ago. This higher operating cash flow resulted primarily from the pay down of accounts payable during the prior year period. The net cash provided from operating activities during the first nine months of the current fiscal year were derived from a net loss of $31.1 million, primarily related to the write off of Blue Diamond of $31.6 million, net increases in accounts payable, accrued liabilities and accrued compensation of $2.0 million, a decrease in prepaid expenses of $1.3 million, depreciation and amortization expense of $8.1 million and other uses of $1.7 million. The Company used net cash of $6.8 million, in investing activities during the first nine months of fiscal 1996, primarily related to the purchases of property and equipment, offset by proceeds of $406,000 from the sale of equipment. Net cash used in financing activities for the nine months ended June 30, 1996 were $2.6 million, primarily related to the payment to $2.5 million to the lessor of the Boomtown Biloxi barge. Under the agreement, the Company returned the $2.4 million to NGC in return for a reduction of the distributions from 20% to 16% of operating cash flow, as defined. Additionally, for $100,000, the Company secured an option to buy the barge back from NCG as well as to buy out the EBITDA participation at a cost approximating the original investment made by HFS less the $2.4 million that was paid back. The option terminates on March 31, 1997 but is renewable for an additional two years for $100,000 a year. At June 30, 1996, the Company's debt was comprised principally of the $103.5 million principal amount of 11.5% First Mortgage Notes due 2003. Interest on the notes is payable semiannually in arrears each May 1 and November 1. The Company has five notes payable in 15 the aggregate amount of $5.6 million. Three of the notes totaling $1.6 million are secured by equipment, furniture and fixtures, bears interest at 11.5% and mature in September 1997. The fourth note, with a balance of $3.5 million at June 30, 1996, is secured by the gaming vessel in Harvey, Louisiana, bears interest at 13% and matures in January 1999. The fifth note, with a balance of $530,000 at June 30, 1996, is secured by gaming equipment, bears interest at 12.25% and matures in December 1997. The Company also has six capital lease obligations for equipment with a balance of $2.9 million at June 30, 1996. During March 1996, the Company converted an ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) LIQUIDITY AND CAPITAL RESOURCES operating lease on certain furniture, fixtures and equipment to a note obligation whereby the residual balance on the operating lease was funded and the remaining outstanding balance was converted to a capital lease. As of June 30, 1996 the outstanding balance on the lease was $756,000 and matures in August 1998. The Company believes that its current available cash and cash equivalents and anticipated cash flow from operations will be sufficient to fund the Company's working capital and normal recurring capital expenditures through the end of calendar 1996. The Company does not believe such sources of liquidity will be sufficient to fund any of its proposed expansion projects at its current gaming facilities or in any new gaming jurisdiction. The Company believes that such expansion of its existing facilities is important for continued growth. If any of the Company's current proposed expansion projects were to proceed, the Company anticipates that such financing subject to certain restrictions set forth in the First Mortgage Notes, would come from one or more of a number of sources, including cash flow from operations, bank financing, vendor financing or debt, joint ventures, equity financing or other long-term debt. Alternatively, in the event the Hollywood Park merger were to be consummated, the Company believes that additional sources of financing will become available. However, there can be no assurance that such financing will be available, or available on terms acceptable to the Company or that any proposed expansion projects by the Company will ever be completed. Further, given the rapidly changing national competitive and legal environments related to gaming, the Company's future operating results are highly conditional and could fluctuate significantly. Should cash flow from the Company's operations in all locations be below expectations, the Company may have difficulty in satisfying capital requirements. The statements set forth above regarding the Company's estimates of its liquidity and capital expenditure requirements, the sufficiency of its resources and , any expectation that the Swap would be consummated are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. Future operating results of the Company may be adversely affected as a result of a number of factors, including without limitation, seasonality (historically, the Company's operating results have been strongest in the summer months, and weakest in the winter months), weather conditions (severe winter storms have in the past had a significant adverse effect on the Company's operating results), the general level of demand for casino gaming and entertainment facilities, competition in the gaming industry and uncertainties in general economic, regulatory and political conditions affecting the gaming industry, difficulties in integrating the businesses of the Company and 16 Hollywood Park following the proposed merger and lack of financing following the proposed merger with Hollywood Park and failure to satisfy any conditions to the Swap. Any of the above factors, among others, could cause the Company's operating results to be weaker than expected, and could cause the Company's cash requirements to differ materially from the Company's current estimates. FACTOR AFFECTING FUTURE OPERATING RESULTS - In a recent development potentially affecting Boomtown's Harvey, Louisiana riverboat gaming operations, the State of Louisiana adopted a statute pursuant to which voter referendums on the continuation of gaming will be held locally (on ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) LIQUIDITY AND CAPITAL RESOURCES a parish-by-parish basis) where gaming operations are conducted. While Boomtown has no reason at this time to believe that the voters of Jefferson Parish (where Boomtown's Louisiana riverboat operations are located) will vote against riverboat gaming, in the event they were to do so, Boomtown would have to discontinue its riverboat gaming operation in that parish upon the expiration of its license in June 1999 and this occurrence would cause a material adverse effect on the Company's results of operations. 17 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. Boomtown is named defendant in a class action suit in the United States District Court in New Jersey in which the plaintiffs have alleged that numerous companies operating casinos in the United States have conspired to exclude card counters from their establishments. (HYLAND V. GRIFFIN INVESTIGATIONS, ET.AL.) A class has not yet been certified in the action. Motions to dismiss are in the process of being filed by the Company and other defendants. A demand for arbitration has been filed by Eric Skrmetta with the American Arbitration Association, alleging that Boomtown breached Louisiana Partnership Agreement and its fiduciary duty to limited partners resulting in a substantial tax liability to Mr. Skrmetta. Boomtown disputes this claim and is contesting it vigorously. ITEM 2. CHANGES IN SECURITIES. NONE ITEM 3. DEFAULTS UPON SENIOR SECURITIES. NONE ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. NONE ITEM 5. OTHER INFORMATION. NONE ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. Exhibits enclosed herein are detailed on the Schedule of Exhibits on page 18. 18 SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunder duly authorized. Boomtown, Inc. Registrant Date: August 14, 1996 /s/ Phil Bryan ---------------------------------------------- Phil Bryan, President; Chief Operating Officer Date: August 14, 1996 /s/ Jon Whipple ---------------------------------------------- Jon Whipple, Corporate Controller; Principal Accounting and Financial Officer 19 SCHEDULE OF EXHIBITS EXHIBIT NUMBER DESCRIPTION 3.1(5) Amended and Restated Certificate of Incorporation of Registrant. 3.2(11) Amended and Restated Bylaws of Registrant. 3.3(10) Amended and Restated Articles of Incorporation of Boomtown Hotel & Casino, Inc. 3.4(10) Revised and Restated Bylaws of Boomtown Hotel & Casino, Inc. 3.5(10) Articles of Incorporation of Blue Diamond Hotel & Casino, Inc. 3.6(10) Bylaws of Blue Diamond Hotel & Casino, Inc. 3.7(10) Articles of Incorporation of Louisiana Gaming Enterprises, Inc. 3.8(10) Articles of Incorporation of Bayview Yacht Club, Inc. 3.9(10) Bylaws of Bayview Yacht Club, Inc. 3.10(11) Articles of Organization of Boomtown Iowa, L.C. 3.11(11) Articles of Incorporation of Boomtown Council Bluffs, Inc. 3.12(11) Bylaws of Boomtown Council Bluffs, Inc. 3.13(11) Articles of Incorporation of Boomtown Indiana, Inc. 3.14(11) Bylaws of Boomtown Indiana, Inc. 3.15(11) Articles of Incorporation of Boomtown Riverboat, Inc. 20 3.16(11) Articles of Incorporation of Boomtown Missouri, Inc. 3.17(11) Bylaws of Boomtown Missouri, Inc. 4.1(1) Form of Warrant issued to the lead Underwriters of Boomtown, Inc.'s initial public offering. 4.2(7) Form of Private Placement Note. 4.3(7) Form of Exchange Note. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION 4.4(7) Form of Subsidiary Guaranty. 4.5(7) Form of Addendum to Subsidiary Guaranty. 4.6(9) Registration Rights Agreement dated November 10, 1993, by and among the Company and the Initial Purchases named herein. 4.7(7) Warrant Agreement dated as of November 10, 1993 between Boomtown, Inc. and First Trust National Association, including Form of Warrant Certificate. 10.1(11) Amended and Restated 1990 Stock Option Plan. 10.2(11) 1992 Director's Stock Option Plan. 10.3(5) 1993 Stock Bonus Plan. 10.4(1) Standard Form of Indemnification Agreement between Boomtown, Inc.and its officers and directors. 10.5(1) Exercise of Option of Purchase and Agreement of Sale of Real Property dated October 29, 1986 between Boomtown, Inc. and S. Ross Mortensen and Irene Mortensen (the "Option Exercise Agreements"). 10.6(1) Note dated October 29, 1986 payable to Boomtown, Inc. to S. Ross Mortensen and Irene Mortensen in the principal amount of $823,000 and accompanying Deed of Trust, issued pursuant to the Option Exercise Agreement. 10.7(1) Agreement of Sale and Purchase and accompanying Agreement, each dated November 1, 1982 ( the "Purchase Agreement"), between Boomtown, Inc. and Chris Garson, Ruth R. Garson, George Garson, George Garson as 21 Guardian of the Person and Estate of Agnes M. Garson, and Beatrice Garson (collectively the "Garsons"). 10.8(1) Registration Agreement dated May 6, 1988 between Boomtown, Inc., MLIF, Kenneth Rainin and Timothy J. Parrott. 10.9(11) Promissory Note dated September 10, 1992, payable by Timothy J. Parrott to Boomtown, Inc. in the principal amount of $221,000. 10.10(1) Agreement dated January 1, 1989 between Boomtown, Inc., Nevada Fun Flight Tours and Val Ruggerio. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION 10.11(1) Memorandum of Understanding dated February 13, 1992 between Boomtown, Inc. and the Internal Revenue Service. 10.12(1) Termination Agreement and Mutual Release dated April 24,1992 between Registrant, Boomtown, Inc., Frank Gianopolus and Delores Gianopolus. 10.13(3) Letter of Intent dated as of March 26, 1993 among Boomtown, Inc., The Skrmetta Group, Inc. and Skrmetta Machinery Corporation, relating to the property in Harvey, Louisiana. 10.14(3) Letter of Intent dated as of March 26,1993 among Boomtown, Inc. and Raphael Skrmetta, relating to the property in Biloxi, Mississippi. 10.15(11) Amended and Restated Agreement to Lease Real Property in Biloxi, Mississippi dated September 12,1993 by and between Boomtown, Inc. and Raphael Skrmetta. 10.16(4) Agreement to Lease Real Property in Harvey, Louisiana by and between Boomtown, Inc., The Skrmetta Group, Inc. and Skrmetta Machinery Corporation. 10.17(4) Letter Agreement dated April 16, 1993 among Boomtown, Inc., Raphael Skrmetta, The Skrmetta Group, Inc., and Skrmetta Machinery Corporation. 10.18(4) Loan Agreement dated April 23, 1993 by and between Boomtown, Inc., First Interstate Bank of Nevada, N.A., First Interstate Bank of Arizona, N.A. and the Diawa Bank, Limited. 10. (2) Memorandum of Understanding dated March 15, 1993 among Boomtown, Inc., Industry Hills Visitor Accommodations Center, Blue Diamond Hotel & 22 Casino, Inc. ("Blue Diamond"), Majestic Realty Co. ("Majestic"), and Edward P. Roski, Jr. ("Roski"). 10.20(5) Stockholders and Affiliates Agreement dated as of June 30, 1993 by and among Blue Diamond, Edward P. Roski, Sr., Roski, Boomtown, Inc., IVAC, a California general partnership formerly known as Industry Hills Visitor Accommodations Center, a California general partnership ("IVAC") and Majestic. 10.21(11) First Amendment to and Clarification of Stockholders and Affiliates Agreement dated as of November 10, 1993 between Blue Diamond, Edward P. Roski, the Roski Community Property Trust, the Roski Senior Revocable Trust, the Registrant, IVAC and Majestic. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION 10.22(5) Lease dated as of June 30, 1993 between IVAC and Blue Diamond. 10.23(11) Lease Amendment to Lease dated as of November 10, 1993 between IVAC and Blue Diamond. 10.24(5) Purchase Option Agreement dated as of June 30, 1993 by and among IVAC, Boomtown, Inc., and Blue Diamond. 10.25(11) Amendment to Purchase Option Agreement; Consent to Assignment dated as of November 10, 1993 between IVAC, the Registrant and Blue Diamond. 10.26(5) Development and Pre-Opening Services Agreement dated as of June 30, 1993 between Boomtown, Inc., Blue Diamond and IVAC. 10.27(5) Management Agreement dated as of June 30, 1993 between Boomtown, Inc. and Blue Diamond. 10.28(5) Affiliate Loan Agreement dated as of June 30, 1993 by and among IVAC, Majestic and Boomtown, Inc. 10.29(5) Bridge Loan Agreement dated as of June 30, 1993 by and between IVAC and Boomtown, Inc. 10.30(11) Amendment No. 1 to Bridge Loan Agreement dated as of November 10, 1993 between IVAC and the Registrant. 10.31(5) Trademark License Agreement dated as of June 30, 1993 by and between Boomtown, Inc. and Blue Diamond. 23 10.32(5) Boomtown Stockholders Agreement dated as of June 30, 1993 by and among Boomtown, Inc., IVAC and Roski. 10.33(5) Standard Form Agreement Between Owner and Designer/Builder, Part 1 Agreement Preliminary Design and Budgeting, dated as of May 10, 1993 between IVAC and Commerce Construction Co., Inc. and Standard Form Agreement Between Owner and Designer/Builder, Part 2 Agreement - Final Design and Construction dated as of May 17, 1993 between IVAC and Commerce Construction Co., Inc. and related documents. 10.34(11) Subordination Agreement dated as of November 10, 1993 between Majestic, IVAC and the Registrant. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION 10.35(11) Omnibus Consent Agreement dated as of November 10, 1993 between Blue Diamond, Edward P. Roski, Sr., Roski, the Roski Community Property Trust, the Roski Senior Revocable Trust, the Registrant, IVAC and Majestic. 10.36(6) Indenture dated as of November 1, 1993 by and among the Registrant, Boomtown Casino, Blue Diamond, Louisiana - I Gaming, a Louisiana Partnership in Commendam (the "Louisiana Partnership"), Louisiana Gaming Enterprises, Inc. ("LGE"), Mississippi - I Gaming, L.P. (the Mississippi Partnership"), Bayview Yacht Club, Inc. ("Bayview") and First Trust National Association. 10.37(7) Purchase Agreement dated as of November 3, 1993 among Boomtown, Inc., Boomtown Casino, Blue Diamond, the Louisiana Partnership, LGE, the Mississippi Partnership, Bayview, Oppenheimer & Co., Inc. and Sutro & Co. Incorporated. 10.38(8) Master Agreement dated as of February 1, 1994 by and between Boomtown Indiana, Inc., Boomtown Riverboat, Inc., Boomtown, Inc., SES Indiana, L.L.C., First SES Indiana, Inc., SES Facilities, Inc., SES Gaming, Inc. and Sheldon E. Stunkel. 10.39(8) Agreement of Limited Partnership of Boomtown Landing, L.P., and Indiana Partnership. 10.40(8) Agreement of Limited Partnership of SES Boat, L.P., an Indiana limited partnership. 10.41(8) Development and Pre-Opening Services Agreement between Boomtown Indiana, Inc., and SES Boat, L.P. 10.42(8) Management Agreement between Boomtown Indiana, Inc. and SES Boat, L.P. 24 10.43(8) Agreement of Limited Partnership of Boomtown Belle II, L.P., and Indiana limited partnership. 10.44(8) Agreement of Limited Partnership of Single Riverboat, L.P., and Indiana limited partnership. 10.45(9) Asset Purchase Sale Agreement dated as of April 27, 1994 by and between HFS Gaming Corp. and Mississippi - I Gaming, L.P. 10.47(9) Marketing Services Agreement dated as of April 27, 1994 by and among Boomtown, Inc. and HFS Gaming Corp. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION 10.48(10) Stock Acquisition Agreement and Plan of Reorganization dated June 30, 1994 by and between Boomtown, Inc. and Roski. 10.49(11) Master Agreement dated as of September 19, 1994, as amended September 19, 1994, by and between Boomtown Council Bluffs, Inc. ("BCB"), the Registrant and Iowa Gaming Associates, Inc. ("IGA"). 10.50(11) Operating Agreement dated September 19, 1994 between BCB and IGA. 10.51(11) Management Agreement dated September 19, 1994 between BCB and IGA. 10.52(11) Development and Pre-Opening Services Agreement dated September 19, 1994 between BCB and Boomtown Iowa, L.C. 10.53(12) Agreement and Plan of Merger and Reorganization dated January 17, 1995, by and among Boomtown, Inc., Tweety Sub., Inc. and National Gaming Corp. 10.54(12) Guarantee letter dated January 17, 1995 between Hospitality Franchise Services, Inc., National Gaming Corp. and Boomtown, Inc. 10.55(13) Letter agreement dated March 31, 1995 between Boomtown, Inc., Tweety Sub., Inc., National Gaming Corp., Hospitality Franchise Systems., Inc. and HFS Gaming Corp. 10.56(14) Promissory Note dated December 1, 1994 by and between Boomtown, Inc. and First National Bank of Commerce. 10.57(14) Promissory Note dated December 30, 1994 by and between the Louisiana Partnership and PDS Financial. 25 10.58(15) Lease Agreement dated as of March 29, 1995 by and between Marquis Leasing Company, a Louisiana Corporation and Louisiana-I Gaming, L.P. 10.59(16) Option Agreement dated as of November 6, 1995 by and between National Gaming Mississippi, Inc. and Mississippi - I Gaming, L.P. 10.60(16) Marketing Services Agreement Amendment dated as of November 6, 1995 to Marketing Services Agreement dated as of April 27, 1994 by and among oomtown, Inc. and HFS Gaming Corporation. 10.61(16) Lease Amendment dated November 6, 1995 to the Lease Agreement dated as of April 27, 1994 by and among National Gaming Mississippi, Inc. and Mississippi - I Gaming, L.P. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION 10.62(16) Articles of Organization Indiana Ventures, LLC 10.63(16) Operations Agreement Indiana Ventures, LLC. 10.64(16) Stock Purchase Agreement for all shares of Pinnacle Gaming Development Corp. between Switzerland County Development Corp. (Buyer) and Century Casinos Management, Inc. and Cimarrron Investment Properties Corp. (Sellers). 10.65(16) Option Agreement to lease real property (Parcel I) in Switzerland County, ndiana, between Daniel Webster, et al (Landlord) and Indiana Ventures,LLC (Tenant). 10.66(16) Option Agreement to lease real property (Expansion Parcel) in Switzerland County, Indiana, between Daniel Webster, et al (Landlord) and Indiana Ventures, LLC (Tenant). 10.67(17) Agreement and Plan of Merger dated as of April 23, 1996, among Hollywood Park, Inc., HP Acquisition, Inc. and Boomtown, Inc. 10.68(17) Voting Agreement dated as of April 23, 1996, by and between Hollywood Park, Inc., a Delaware corporation, and Timothy J. Parrott, in his capacity as a stockholder of Boomtown, Inc. 10.69(17) Voting Agreement dated as of April 23, 1996, by and between Boomtown, Inc., a Delaware corporation, and R.D. Hubbard, in his capacity as a stockholder of Hollywood Park, Inc. 26 10.70(17) Joint Press Release issued on April 24, 1996 by Hollywood Park, Inc. and Boomtown, Inc. 10.71(18) Agreement between Boomtown and related entities ("Boomtown Group") and SES Gaming, Inc. and related entities ("SES Group") terminating the Master Agreement by and between the Boomtown Group and the SES Group dated February 1, 1994 relating to the proposed gaming project in Lawrenceburg, Indiana. 10.72 Agreement between Boomtown, Hollywood Park and Edward P. Roski, Jr. ("Swap Agreement") effectively terminating the lease of the Blue Diamond Property and selling virtually all assets and liabilities effective with the close of Boomtown's merger with Hollywood Park. 11.1 Computation of per share earnings. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION (1) Incorporated by reference to the exhibit filed with the Company's Registration Statement on Form S-1 (File No. 33-51968), effective October 22, 1992. (2) Incorporated by reference to the exhibit filed with the Company's Current Report on Form 8-K, filed with the SEC on March 18, 1993. (3) Incorporated by reference to the exhibit filed with the Company's Current Report on Form 8-K, filed with the SEC on April 1, 1993. (4) Incorporated by reference to the exhibit filed with the Company's Registration Statement on Form S-1 (File No. 33-61198), effective May 24, 1993. (5) Incorporated by reference to the exhibit filed with the Company's Current Report on Form 8-K, filed with the SEC on July 28, 1993. (6) Incorporated by reference to the exhibit filed with the Company's Current Report on Form 8-K, filed with the SEC on December 23, 1993. (7) Incorporated by reference to the exhibit filed with the Company's Form 10-K for the fiscal year ended September 30, 1993. (8) Incorporated by reference to the exhibit filed with the Company's Form 10-Q for the quarter ended December 31, 1993. (9) Incorporated by reference to the exhibit filed with the Company's Registration Statement on Form S-4 (File No. 33-70350), effective May 6, 1994. 27 (10) Incorporated by reference to the exhibit filed with the Company's Form 10-Q for the quarter ended June 30, 1994. (11) Incorporated by reference to the exhibit filed with the Company's Form 10-K for the fiscal year September 30, 1994. (12) Incorporated by reference to the exhibit filed with the Company's Current Report on Form 8-K, filed with the SEC on January 25, 1995. (13) Incorporated by reference to the exhibit filed with the Company's Current Report on Form 8-K, filed with the SEC on April 14, 1995. (14) Incorporated by reference to the exhibit filed with the Company's Form 10-Q for the quarter ended March 31, 1995. (15) Incorporated by reference to the exhibit filed with the Company's Form 10-Q for the quarter June 30, 1995. SCHEDULE OF EXHIBITS (CONTINUED) EXHIBIT NUMBER DESCRIPTION (16) Incorporated by reference to the exhibit filed with the Company's Form 10-K for the fiscal year September 30, 1995. (17) Incorporated by reference to the exhibit filed with the Company's Current Report on Form 8-K, filed with the SEC on April 23, 1996. (18) Incorporated by reference to the exhibit filed with the Company's Form 10-Q for the quarter ended March 31, 1996. 28 BOOMTOWN, INC. EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (LOSS) OF THE COMPANY Three Months Ended Nine Months Ended June 30, June 30, 1995 1996 1995 1996 ----------- ----------- ----------- ----------- Net income (loss) applicable to Common Stock ($1,849,219) ($34,974,699) ($ 1,212,066) ($35,283,284) ----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- Weighted average shares outstanding 9,228,726 9,251,482 9,226,643 9,243,243 Net effect of dilutive stock options based on the treasury stock method using the average market price -- -- -- -- ----------- ----------- ----------- ----------- Total weighted average shares outstanding 9,228,726 9,251,482 9,226,643 9,243,243 ----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- Net income (loss) per share of Common Stock ($ 0.20) ($ 3.78) ($ 0.13) ($ 3.82) ----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- 28