BOOMTOWN, INC. EXHIBIT 11.1 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (LOSS) OF THE COMPANY Three Months Ended Nine Months Ended June 30, June 30, 1995 1996 1995 1996 -------------------------- -------------------------- Net income (loss) applicable to Common Stock $(1,849,219) $(30,826,491) $(1,212,066) $(31,135,106) ----------- ------------ ----------- ------------ Weighted average shares outstanding 9,228,726 9,251,482 9,226,643 9,243,243 Net effect of dilutive stock options based on the treasury stock method using the average market price -- -- -- -- ----------- ------------ ----------- ------------ Total weighted average shares outstanding 9,228,726 9,251,482 9,226,643 9,243,243 ----------- ------------ ----------- ------------ ----------- ------------ ----------- ------------ Net income (loss) per share of Common Stock $ (0.20) $ (3.33) $ (.13) $ (3.37) ----------- ------------ ----------- ------------ ----------- ------------ ----------- ------------ 29