UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                    FORM 10-Q

  [X]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended July 31, 1996
 
  [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
              THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _______________

                                      to _______________

                          Commission File Number 1-8281
                         Wherehouse Entertainment, Inc.
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                   95-2647555
                     (I.R.S. Employer Identification Number)
     
                              19701 Hamilton Avenue
                        Torrance, California  90502-1334
           (Address of principal executive offices including ZIP code)

                                 (310) 538-2314
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes  [ X ]    No  [   ]

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                                            OUTSTANDING AT
          CLASS                              JULY 31, 1996

          Common Stock, $.01 Par Value             10


                             Total of 23 Pages



                                      INDEX

                         WHEREHOUSE ENTERTAINMENT, INC.



                                                                          PAGE

Part I. FINANCIAL INFORMATION

        Item 1.   Financial Statements

                   Condensed Balance Sheets - 
                   July 31, 1996 (Unaudited) and January 31, 1996           3

                   Condensed Statements of Operations - 
                   Three Months Ended July 31, 1996 and 1995 (Unaudited)
                   Six Months Ended July 31, 1996 and 1995 (Unaudited)      4

                   Condensed Statements of Cash Flows - 
                   Six Months Ended July 31, 1996 and 1995 (Unaudited)      5

                   Notes to Condensed Financial Statements                  6

        Item 2.    Management's Discussion and Analysis of 
                   Financial Condition and Results of Operations           11


Part II.  OTHER INFORMATION

        Item 1.    Legal Proceedings                                       20

        Item 6.    Exhibits and Reports on Form 8-K                        22


SIGNATURES                                                                 23




                                      2





                                    PART I.

                             FINANCIAL INFORMATION

                        WHEREHOUSE ENTERTAINMENT, INC.
                           CONDENSED BALANCE SHEETS





                                                                 JULY 31     JANUARY 31
                                                                   1996         1996
                                                               ----------    ----------
                                                               (UNAUDITED)      NOTE 1
                                                                       
                        ASSETS
Current Assets
   Cash                                                        $   7,279,000  $   7,353,000
   Receivables                                                     1,814,000      1,583,000
   Prepaid inventory deposits                                      5,217,000     10,880,000
   Merchandise inventory                                          91,179,000     90,951,000
   Other current assets                                            3,494,000      4,628,000
                                                               -------------  -------------
        Total current assets                                     108,983,000    115,395,000

Rental inventory, net                                             14,618,000     14,004,000
Equipment and improvements, net                                   31,040,000     37,687,000
Financing costs and leashold interest, net                         1,019,000        641,000
Other assets                                                         567,000        800,000
                                                               -------------  -------------

        Total assets                                           $ 156,227,000  $ 168,527,000
                                                               -------------  -------------
                                                               -------------  -------------

              LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities
   Accounts payable and accrued expenses                          28,155,000     29,040,000
   Current maturities of capital lease obligations
    and long-term debt                                             2,659,000      2,655,000
                                                               -------------  -------------

        Total current liabilities                                 30,814,000     31,695,000

   Capital lease obligations & long-term debt                      1,074,000      1,498,000
   Other long-term liabilities                                    10,220,000      9,494,000
   Liabilities subject to compromise (Note 3)                    277,412,000    278,857,000
   Deferred income taxes                                           3,270,000      3,270,000
                                                               -------------  -------------

Shareholder's Equity
   Common stock, $.01 par value, 1,000 authorized,
    10 issued and outstanding                                         --            --
   Additional paid-in capital                                     95,671,000     95,671,000
   Accumulated deficit                                          (262,234,000)  (251,958,000)
                                                               -------------  -------------
        Total shareholder's deficit                             (166,563,000)  (156,287,000)
                                                               -------------  -------------
        Total liabilities and shareholder's equity             $ 156,227,000  $ 168,527,000
                                                               -------------  -------------
                                                               -------------  -------------



          See accompanying notes to Condensed Financial Statements.



                                       3





                        WHEREHOUSE ENTERTAINMENT, INC.
                      CONDENSED STATEMENTS OF OPERATIONS
                                (UNAUDITED)





                                                  THREE           THREE            SIX            SIX
                                               MONTHS ENDED    MONTHS ENDED    MONTHS ENDED   MONTHS ENDED
                                              JULY 31, 1996   JULY 31, 1995   JULY 31, 1996  JULY 31, 1995
                                              -------------   -------------   -------------  -------------
                                                                                 
Sales                                          $68,339,000     $82,613,000     $137,712,000   $164,239,000
Rental Revenue                                  19,331,000      22,423,000       37,449,000     44,773,000
                                               -----------     -----------     ------------   ------------
                                                87,670,000     105,036,000      175,161,000    209,012,000

Cost of sales                                   44,967,000      53,707,000       89,938,000    106,068,000
Cost of rentals, including amortization         10,870,000      10,253,000       17,917,000     18,761,000
                                               -----------     -----------     ------------   ------------
                                                55,837,000      63,960,000      107,855,000    124,829,000

Selling, general and administrative expenses    37,724,000      44,461,000       74,441,000     88,863,000
                                               -----------     -----------     ------------   ------------

Loss from operations                            (5,892,000)     (3,385,000)      (7,135,000)    (4,680,000)


Interest expense                                   124,000       6,774,000          313,000     13,039,000
Other income                                       (41,000)         (8,000)         (93,000)      (130,000)
                                               -----------     -----------     ------------   ------------

Loss before reorganization items & 
  income taxes                                  (5,974,000)    (10,151,000)      (7,355,000)   (17,589,000)

Reorganization items:
   Professional fees                               923,000          --            1,776,000         --
   Provision for store closing costs             1,113,000          --            1,145,000         --
                                               -----------     -----------     ------------   ------------
                                                 2,036,000          --            2,921,000         --
                                               -----------     -----------     ------------   ------------

Loss before income taxes                        (8,010,000)    (10,151,000)     (10,276,000)   (17,589,000)

Benefit for income taxes                                 0               0                0              0
                                               -----------    ------------     ------------   ------------

Net loss                                       $(8,010,000)   $(10,151,000)    $(10,276,000)  $(17,589,000)
                                               -----------    ------------     ------------   ------------
                                               -----------    ------------     ------------   ------------


           See accompanying notes to Condensed Financial Statements.



                                       4





                        WHEREHOUSE ENTERTAINMENT, INC.
                      CONDENSED STATEMENTS OF CASH FLOWS
                                (UNAUDITED)





                                                                   SIX            SIX
                                                               MONTHS ENDED    MONTHS ENDED
                                                              JULY 31, 1996   JULY 31, 1995
                                                              -------------   -------------
                                                                        
OPERATING ACTIVITIES:
   Net loss                                                   $(10,276,000)    $(17,589,000)
   Adjustments to reconcile net loss to net cash (used in)
     provided by operating activities:
        Depreciation and amortization                           19,378,000       22,817,000
        Book value of rental inventory dispositions              3,447,000        4,700,000

        Changes in operating assets and liabilities:
            Receivables                                           (231,000)         800,000
            Prepaid inventory deposits                           5,663,000                0
            Merchandise inventory                                 (228,000)      15,369,000
            Other current assets                                 1,134,000          563,000
            Accounts payable, accrued expenses and
             other liabilities                                     979,000      (22,817,000)
            Liabilities subject to compromise                   (1,445,000)               0
            Rental inventory purchases                         (18,530,000)     (19,828,000)
                                                              ------------     ------------

               Net cash provided by (used in) 
                 operating activities                            1,891,000      (15,985,000)

INVESTING ACTIVITIES:
   Acquisition of property, equipment and improvements          (1,161,000)      (5,376,000)
   Increase in other assets and intangibles                       (384,000)        (315,000)
                                                              ------------     ------------

               Net cash used in investing activities            (1,545,000)      (5,691,000)

FINANCING ACTIVITIES:
   Short-term borrowings                                                 0       28,800,000
   Subordinated debenture redemptions                                    0         (163,000)
   Principal payments on capital lease obligations 
     and long-term debt                                           (420,000)      (1,299,000)
                                                              ------------     ------------

               Net cash (used in) provided by 
                financing activities                              (420,000)      27,338,000
                                                              ------------     ------------

Net increase (decrease) in cash                                    (74,000)       5,662,000

Cash at beginning of the period                                  7,353,000        1,962,000
Cash as end of the period                                     $  7,279,000     $  7,624,000
                                                              ------------     ------------
                                                              ------------     ------------

Supplemental disclosures of cash flow information:
   Cash paid during the period for:
        Interest                                              $    276,000     $ 11,274,000
        Net income taxes                                             2,000                0
        Reorganization items                                     2,105,000                0




          See accompanying notes to Condensed Financial Statements.



                                       5







                         WHEREHOUSE ENTERTAINMENT, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)



1.   BASIS OF PRESENTATION

     The accompanying condensed financial statements of Wherehouse 
Entertainment, Inc. (the "Company") have been prepared by the Company without 
audit.  The condensed balance sheet at January 31, 1996 has been derived from 
the Company's audited financial statements at that date.  Certain footnote 
disclosures, including significant accounting policies, normally included in 
financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted.  The Company believes 
that the accompanying condensed financial statements include all adjustments 
(consisting only of normal, recurring adjustments) which are considered 
necessary for a fair presentation.  The results of operations for any interim 
period may not be indicative of the results of the entire year.

     It is suggested that the accompanying unaudited condensed financial 
statements be read in conjunction with the financial statements and notes 
included in the Company's Annual Report on Form 10-K for the year ended 
January 31, 1996.

2.   REORGANIZATION UNDER CHAPTER 11

     On August 2, 1995 (the "Petition Date"), Wherehouse Entertainment, Inc. 
(hereafter referred to as Wherehouse or the Company) and WEI Holdings, Inc. 
(WEI), the Company's parent, filed voluntary petitions for reorganization 
under Chapter 11 of the United States Bankruptcy Code ("Chapter 11" or the 
"Bankruptcy Code") in the United States Bankruptcy Court for the District of 
Delaware (the Bankruptcy Court).  The Chapter 11 proceedings are being 
jointly administered, with the Company managing the business in the ordinary 
course as debtor-in-possession subject to the control and supervision of the 
Bankruptcy Court.

     Under Chapter 11 proceedings, litigation and actions by creditors to 
collect certain claims in existence at the petition date (pre-petition) are 
stayed, absent specific Bankruptcy Court authorization to pay such claims.  
The Company believes that appropriate provisions have been made in the 
accompanying financial statements for the pre-petition claims that could be 
estimated at the date of these financial statements.  These claims are 
reflected in the July 31, 1996 balance sheet as "liabilities subject to 
compromise."  Additional claims (liabilities subject to compromise) may arise 
subsequent to the filing date resulting from the rejection of executory 
contracts, including leases, and from the determination of the court (or 
agreed to by parties-in-interest) of allowed claims for contingencies and 
disputed amounts.  Claims secured against the Company's assets (secured 
claims) are stayed, although holders of such claims have the right to 
petition the court for relief from the stay.



                                      6



     The Company received approval from the Bankruptcy Court to pay or 
otherwise honor employee wages and benefits and certain other pre-petition 
obligations necessary for the continuing existence of the Company prior to 
approval of a plan of reorganization.  Generally, unsecured debt does not 
accrue interest after the petition date.  In addition, the Company has 
determined that there is insufficient collateral to cover the interest 
portion of scheduled payments on most pre-petition debt obligations.  
Therefore, the Company has discontinued accruing interest on these 
obligations.  Contractual interest would have been $13.0 million higher had 
the Company continued to accrue interest on these obligations from February 
1, 1996 through July 31, 1996.


       As debtor-in-possession, the Company has the right, subject to 
Bankruptcy Court approval and certain other limitations, to assume or reject 
certain executory contracts, including unexpired leases.  Any claim for 
damages resulting from the rejection of an executory contract or an unexpired 
lease is treated as a general unsecured claim in the Chapter 11 proceedings.

     The Company has obtained debtor-in-possession financing from a syndicate 
of financial institutions whereby a $30,000,000 revolving credit facility 
("DIP facility"), which includes a letter of credit subfacility of 
$10,000,000, is available to fund working capital, issue letters of credit 
and make certain other payments during Chapter 11 proceedings.  The DIP 
facility is available through the earlier of September 1, 1997 or the 
effective date of a plan of reorganization.  The Company pays a commitment 
fee of 1/2% on the average daily unused portion of the DIP facility.  The 
Company had no outstanding borrowings against the DIP facility at July 31, 
1996.  At July 31, 1996, the Company had $400,000 of letters of credit 
outstanding.

     The accompanying consolidated financial statements have been prepared on 
a going concern basis, which contemplates continuity of operations, 
realization of assets and liquidation of liabilities in the ordinary course 
of business. However, as a result of the Chapter 11 filings, such realization 
of assets and liquidation of liabilities is subject to uncertainty.  While 
under the protection of Chapter 11, the Company, in the normal course of 
business, may sell or otherwise dispose of assets and liquidate or settle 
liabilities for amounts other than those reflected in the consolidated 
financial statements. Further, a plan of reorganization could materially 
change the amounts and classifications reported in the consolidated 
historical financial statements, which do not give effect to any adjustments 
to the carrying value of assets or amounts of liabilities that might be 
necessary as a consequence of a plan of reorganization.  The propriety of 
using the going concern basis is dependent upon, among other things, 
confirmation of a plan of reorganization, which must be approved by the 
creditors and confirmed by the Bankruptcy Court, and the Company's ability to 
meet its business plan and generate sufficient cash flows from operations and 
financial sources.

     On April 29, 1996 the Company filed a proposed Plan of Reorganization 
(the "Plan") with the Bankruptcy Court.  The Company has until November 27, 
1996 to solicit acceptances from its creditors.

     While there can be no assurance that the Plan will be confirmed by the 
Bankruptcy Court in exactly the form submitted, the confirmation and 
consummation of the Plan would result in a substantially different capital 
structure for the Company.  The Plan contemplates the issuance of:

                                      7




(a) an aggregate of $20,000,000 in principal amount of 8% unsecured notes due 
January 31, 2004 and (b) an aggregate of 8,000,000 shares of $.01 par value 
new common stock in settlement of certain pre-petition claims.  

     It is probable that amendments to the Plan will be filed, some of which 
may be material.


     For a summary of the Plan, reference is made to Note 1 of Notes to 
Financial Statements, as filed in the Company's Annual Report in Form 10-K 
for the year ended January 31, 1996.


                                      8




3.   LIABILITIES SUBJECT TO COMPROMISE

     Liabilities subject to compromise include the following:

                                           JULY 31,            JANUARY 31,
                                             1996                 1996
                                         ------------         ------------
       13% senior subordinated notes     $110,000,000         $110,000,000
       Variable rate term note and 
         revolving line of credit          90,961,000           92,170,000
       Accrued interest                     8,507,000            8,507,000
       Lease rejection claims               6,000,000            6,000,000
       Convertible subordinated 
         debentures                         5,344,000            5,344,000
       Trade and other miscellaneous 
         claims                            56,600,000           56,836,000
                                         ------------         ------------
                                         $277,412,000         $278,857,000
                                         ------------         ------------
                                         ------------         ------------



4.   SUMMARY OF FINANCIAL INFORMATION OF WEI HOLDINGS, INC.

     Unconsolidated summary financial information of the Company's parent, 
WEI Holdings, Inc., is as follows:


                                           JULY 31,          JANUARY 31,
                                             1996               1996
                                          ---------          ------------
                                                 (In Thousands)
     Current assets                      $     38              $     38
     Total assets                              38                    38
     Current liabilities                       76                    76
     Deficiency in investment in the 
       Company                            166,563               156,287
     Total liabilities                    166,639               156,363
     Redeemable common stock                3,872                 3,872
     Notes receivable from shareholders      (660)                 (660)
     Contingent shares                       (663)                 (663)


                                           FOR THE SIX MONTHS ENDED

                                            JULY 31,           JULY 31,
                                              1996               1995
                                           ---------           --------
                                                  (In Thousands)
     Net Income                              $   0              $   10




                                      9




     WEI holds all of the capital stock of the Company and, in turn, is 
currently owned by affiliates of Merrill Lynch Capital Partners, Inc. 
("MLCP") (91.8% on a fully diluted basis) and certain members of management 
(8.2% on a fully diluted basis).  Currently, WEI conducts no independent 
operations and has no significant assets apart from its investment in the 
capital stock of the Company.

     On August 2, 1995, WEI filed a voluntary Petition for relief under 
Chapter 11 of Title 11 of the United States Code.  See Note 2 above.









                                     10





                         WHEREHOUSE ENTERTAINMENT, INC.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

     This discussion should be read in conjunction with the financial 
statements, related notes and Management's Discussion and Analysis of 
Financial Condition and Results of Operations contained in the Company's 
Annual Report on Form 10-K for the year ended January 31, 1996.

PETITION FOR RELIEF UNDER CHAPTER 11

     On August 2, 1995 (the "Petition Date"), the Company and WEI, the 
Company's parent, filed a voluntary petition for relief under  Chapter 11 of 
Title 11 of the United States Code in the United States Bankruptcy Court for 
the District of Delaware in Wilmington, seeking to reorganize under Chapter 
11.  In Chapter 11, the Company and WEI will continue to manage their 
respective affairs and operate their businesses as debtors-in-possession 
while they attempt to develop a reorganization plan that will restructure and 
allow their emergence from Chapter 11.  As debtors-in-possession in Chapter 
11, neither the Company nor WEI may engage in transactions outside of the 
ordinary course of business without approval, after notice and hearing, of 
the Bankruptcy Court.

     As of the Petition Date, payment of pre-petition liabilities to the 
senior lenders, bondholders and unsecured creditors of the Company and WEI, 
and pending litigation against the Company and/or WEI are stayed while they 
continue their business operations as debtors-in-possession.

     As a result of the filing, the accrual of interest on the Revolving Line 
of Credit, Variable Rate Term Note, 13% Senior Subordinated Notes and 6 1/4% 
Convertible Subordinated Debentures was suspended effective August 1, 1995. 
Interest expense on the above debt would have been $13.0 million higher had 
it continued to accrue from the period of February 1, 1996 through July 31, 
1996. The above debt has also become "Subject to Compromise" and has been 
classified as such on the Company's balance sheet.

     In accordance with the Bankruptcy Code, the Company can seek court 
approval for the rejection of pre-petition executory contracts, including 
real property leases.  Any such rejection may give rise to a pre-petition 
claim for damages pursuant to the Bankruptcy Code.  In connection with the 
Chapter 11 proceedings, the Company reviewed all of its store operating 
results and as a consequence of that process the Company requested and 
received approval to reject 63 real property leases (62 store leases and one 
office lease).  In addition, eight other stores have been closed since the 
filing.  Other property leases and certain 





                                     11






executory contracts may be rejected in the future, subject to Bankruptcy 
Court approval.

     The Company has obtained lease concessions, primarily reductions in base 
rent and other charges, for a number of its leases.  Based upon these 
reductions, the Company has obtained Court approval for the assumption of 24 
renegotiated store leases since the filing. On March 25, 1996, two other 
store leases were assumed prior to their sale on the same date.  Other real 
property leases and certain executory contracts may be assumed in the future, 
subject to Bankruptcy Court approval.

     As a result of the reorganization proceedings, the Company may sell or 
otherwise realize assets and liquidate or settle liabilities for amounts 
other than those reflected in the financial statements.  Further, a plan of 
reorganization could materially change the amounts currently recorded in the 
financial statements.  Except as noted, the financial statements do not give 
effect to any adjustments to the carrying value of assets, or amounts and 
classification of liabilities that  might be necessary as a consequence of 
these matters.

     On September 25, 1995, the Company completed negotiations with Bankers 
Trust Company, as Agent, for a debtor-in-possession ("DIP") financing 
facility. The DIP facility provides a borrowing capacity of up to $30.0 
million in revolving loans and letters of credit, subject to borrowing base 
limitations based upon, among other things, the value of merchandise 
inventory.  The DIP facility also requires that the Company maintain certain 
financial covenants and provide certain financial information on a periodic 
basis.  A final order authorizing borrowing on the DIP financing facility was 
approved by the Bankruptcy Court on October 19, 1995.  As of July 31, 1996, 
the DIP financing facility was amended to modify certain financial covenants 
contained therein. The Company was in compliance with all DIP facility 
covenants, as amended, at July 31, 1996, or had obtained appropriate 
waivers. 

     On April 29, 1996 the Company filed a proposed Plan of Reorganization 
(the "Plan")  with the Bankruptcy Court, see Note 2 to Notes to Condensed 
Financial Statements, above.  There can be no assurance that the Plan will be 
confirmed by the Bankruptcy Court in exactly the form submitted.  The Company 
has until November 27, 1996 to solicit acceptances to the Plan from its 
creditors.

     During the period ended July 31, 1996, management approved a plan to 
close an additional 20 stores in the subsequent quarter.  Pursuant to that, 
the Company recorded a provision for store closing costs of $1.1 million as a 
reorganization item in the quarter ended July 31, 1996.

     Since the filing, the Company has closed 70 stores (49 stores during 
fiscal year 1996 and 21 stores during the six months ended July 31, 1996).  
Total store count at July 31, 1996 was 280.




                                     12






RESULTS OF OPERATIONS

FOR THE QUARTERS ENDED JULY 31, 1996 AND JULY 31, 1995

     Net revenues were $87.7 million and $105.0 million for the quarters 
ended July 31, 1996 and 1995, respectively.  The Company believes that the 
decrease of $17.3 million, or 16.5%, was principally due to the closing of 53 
stores during fiscal year 1996 and 21 stores during the first six months of 
fiscal year 1997, as well as continued competitive and economic pressures in 
certain of the Company's markets.

     A summary of total net revenues, by product category, is provided below:



                                  NET REVENUES
                               BY PRODUCT CATEGORY
                          (DOLLAR AMOUNTS IN MILLIONS)

                                                          QUARTER ENDED
                                                             JULY 31,
                                                        1996           1995
                                                        ----           ----
Net Merchandise Sales:
     Compact discs (including used compact discs)       $47.6           $51.4
     Cassettes and other music                           11.5            18.5
                                                        -----          ------
          Total music                                    59.4            69.9
     Sales of new videocassettes                          3.7             4.3
     Video game software and hardware, general  
         merchandise, accessories, ticket commissions
         and other                                        5.2             8.4
                                                        -----          ------
          Total merchandise sales                        68.3            82.6
Videocassette and other rental income                    19.3            22.4
                                                        -----          ------
               Total revenues                           $87.7          $105.0
                                                        -----          ------


     Net merchandise sales were $68.3 million versus $82.6 million for the 
quarters ended July 31, 1996 and 1995, respectively, representing an overall 
decrease of 17.3%.  On a same-store basis, however, net merchandise sales 
declined by 6.6% during the quarter ended July 31, 1996 as compared to the 
quarter ended July 31, 1995.  These decreases in total and same-store net 
merchandise sales are primarily attributable to the competitive and other 
factors described above.  Total net sales of music products, video games and 
software, and accessories decreased in virtually all of the principal 
categories of these products that are carried by the Company, except for 
sales of used products.





                                     13





     Rental income includes the rental of videocassettes, video games and 
game players, audiocassette books, and laserdiscs; and sales of previously 
viewed videocassettes and previously played video games.  Approximately 229 
of the Company's stores currently offer rental products.  Rental income was 
$19.3 million versus $22.4 million during the quarters ended July 31, 1996 
and 1995, respectively, representing a decrease of $3.1 million or 13.8%.  On 
a same-store basis, rental income decreased approximately 9.1% as compared to 
the prior year. The Company believes that the decrease in same-store rental 
income was attributable to continued competition and general softening in 
rental consumer spending nationwide.  During the quarter ended July 31, 1996, 
the Company decreased its purchases of video rental product by $0.9 million 
or 8.5% versus the same quarter of the prior year.

     The Company believes that in the future its business will continue to be 
impacted by various competitive and economic factors, including, but not 
limited to, consumer tastes, new releases of music, videocassette and video 
game titles available for sale or rental, and general economic trends 
impacting retailers and consumers.  In addition, in more recent years the 
Company's revenues have been impacted by increased competition from other 
music and video specialty retail chains, as well as discounters and mass 
merchandisers.  Further, future revenues may be reduced as a result of the 
closure of 70 stores since the bankruptcy filing, and as a result of the 
closure of any additional stores that may be approved by the Court during the 
remainder of the bankruptcy case.

     Cost of sales decreased $8.7 million to $45.0 million for the quarter 
ended July 31, 1996 versus $53.7 million for the quarter ended July 31, 1995, 
representing a decrease of 16.3%.  As a percentage of net merchandise sales, 
costs of sales increased 0.8% to 65.8% during the quarter ended July 31, 1996 
versus 65.0% during the quarter ended July 31, 1995.  The 0.8% increase in 
cost of sales as a percentage of net merchandise sales was principally due to 
increased merchandise return costs, lower prompt payment discounts on 
merchandise inventory purchases and an increase in the provision for 
obsolescence.

     Cost of rentals, including amortization, increased to $10.9 million 
during the quarter ended July 31, 1996, an increase of $0.6 million or 6.0%, 
versus $10.3 million during the quarter ended July 31, 1995.  As a percentage 
of rental income, cost of rentals increased to 56.2% during the quarter ended 
July 31, 1996 versus 45.7% during the quarter ended July 31, 1995, 
representing an increase of 10.5%.  The 10.5% increase in cost of rentals, 
including amortization, is primarily attributable to costs related to the 
increased liquidation of used rental inventory and to a lesser extent, higher 
amortization and shrinkage.

     Merchandise sales as a percentage of aggregate net revenues decreased 
0.7% to 78.0% during the quarter ended July 31, 1996 versus 78.7% during the 
quarter ended July 31, 1995.

     Several major retail chains, including Best Buy, Blockbuster 
Entertainment, Hollywood Entertainment and Virgin Megastores have increased 
their retail store presence in the Company's markets.  This trend may 
continue and it is anticipated the Company will in future periods experience 
increased competition from companies with greater financial resources than 
its own, and that such competition will result in continued pressure on 
revenues and gross profit margins.



                                     14




     Selling, general and administrative expenses, were $37.7 million versus 
$44.5 million for the quarters ended July 31, 1996 and 1995, respectively, a 
decrease of $6.7 million or 15.1%.  As a percentage of net revenues, selling, 
general and administrative expenses, were 43.0% during the quarter ended July 
31, 1996 versus 42.3% during the quarter ended July 31, 1995, representing an 
increase of 0.7%.  The 0.7% increase was principally due to increases as a 
percentage of revenue in payroll, other variable expense and depreciation. 
During the quarter, rent and occupancy costs decreased in absolute dollars by 
$2.9 million.  Further decreases may be experienced as a result of the 
rejection of additional real property leases during the bankruptcy case.

     Interest expense (net of interest income) decreased $6.7 million to $0.1 
million for the quarter ended July 31, 1996 versus $6.8 million for the 
quarter ended July 31, 1995.  The decrease was primarily attributable to the 
suspension of the accrual of interest following the filing of bankruptcy on 
August 2, 1995, as noted previously.

     Reorganization items include costs related to the bankruptcy case 
including professional fees for legal and financial advisors, costs related 
to the closing of stores, and the estimated cost associated with the 
rejection of certain executory contracts.  For the quarter, the Company 
reported total reorganization items of $2.0 million which was comprised of 
professional fees of $0.9 million and store closing costs of $1.1 million.  
Reorganization items are expected to continue in future periods as a result 
of the bankruptcy case.

     Based upon current operations of the Company and other factors, the 
Company did not record an income tax benefit for the quarters ended July 31, 
1996 and 1995, and does not anticipate doing so for the remainder of the 
current fiscal year.  The Company anticipates that pre-tax losses, if any, 
which may be realized during the fiscal year ending January 31, 1997 will not 
result in the recording of any additional tax benefit by the Company, nor any 
refunds for further operating loss carrybacks, although such tax benefits 
would be available to the Company to reduce any future taxes payable under 
applicable Internal Revenue Service and state regulations should the Company 
generate future taxable income.  Under certain circumstances, the Company 
could incur significant tax liabilities from the forgiveness of indebtedness 
as a result of the bankruptcy case, the eventual outcome of which is unknown 
at this time.

     The Company is currently under audit by the Internal Revenue Service 
("IRS") for tax years January 31, 1993, 1994, and 1995, and by the California 
Franchise Tax Board ("FTB")  for tax years January 31, 1992, 1993 and 1994.  
The Company believes that it has made adequate provision in the financial 
statements for these two audits.

     In conjunction with the above-mentioned audits, the IRS and FTB have 
filed proofs of claim in the bankruptcy court in the amounts of $52.1 million 
and $10.6 million, respectively, for allegedly unpaid income taxes during the 
years under audit.  These claims, if allowed, would become pre-petition 
claims and as such would be paid out at the end of the bankruptcy case.  
While the Company believes that the ultimate allowed amount of these claims 
will constitute a small fraction of the claimed amount, there can be no 
assurance as to the final outcome of these claims.



                                     15



FOR SIX MONTHS ENDED JULY 31, 1996 AND JULY 31, 1995

     Net revenues were $175.2 million and $209.0 million for the six months 
ended July 31, 1996 and 1995, respectively.  The Company believes that the 
decrease of $33.8 million, or 16.2%, was principally due to the closing of 53 
stores during fiscal year 1996 and 21 stores during the first six months of 
fiscal year 1997, as well as continued competitive and economic pressures in 
certain of the Company's markets.

     A summary of total net revenues, by product category, is provided below:


                                  NET REVENUES
                               BY PRODUCT CATEGORY
                          (DOLLAR AMOUNTS IN MILLIONS)

                                                         SIX MONTHS ENDED
                                                              JULY 31,
                                                        1996            1995 
                                                        -----          ------
Net Merchandise Sales:
     Compact discs (including used compact discs)       $ 92.7          $100.3
     Cassettes and other music                            25.0            36.6
                                                        ------          ------
          Total music                                    117.7           136.9
     Sales of new videocassettes                           3.0            10.5
     Video game software and hardware, general  
         merchandise, accessories, ticket commissions
         and other                                        17.0            16.8
                                                        ------          ------
          Total merchandise sales                        137.7           164.2
Videocassette and other rental income                     37.4            44.8
                                                        ------          ------
               Total revenues                           $175.2          $209.0
                                                        ------          ------


     Net merchandise sales were $137.7 million versus $164.2 million for the 
six months ended July 31, 1996 and 1995, respectively, representing an 
overall decrease of 16.2%.  On a same-store basis, however, net merchandise 
sales declined by 6.8% during the six months ended July 31, 1996 as compared 
to the six months ended July 31, 1995.  These decreases in total and 
same-store net merchandise sales are primarily attributable to the 
competitive and other factors described above.  Total net sales of music 
products, video games and software, and accessories decreased in virtually 
all of the principal categories of these products that are carried by the 
Company, except for sales of used compact discs.

     Rental income was $37.4 million versus $44.8 million during the six 
months ended July 31, 1996 and 1995, respectively, representing a decrease of 
$7.3 million or 16.4%.  On a same-store basis, rental income decreased 
approximately 11.9% as compared to the prior year.  The Company believes that 
the decrease in same-store rental income was attributable to continued 
competition and general softening in rental consumer spending nationwide.  
During the six months

                                     16





ended July 31, 1996, the Company decreased its purchases of video rental 
product by $1.3 million or 6.5% versus the same six months of the prior year.

     Cost of sales decreased $16.1 million to $89.9 million for the six 
months ended July 31, 1996 versus $106.1 million for the six months ended 
July 31, 1995, representing a decrease of 15.2%.  As a percentage of net 
merchandise sales, costs of sales increased 0.7% to 65.3% during the six 
months ended July 31, 1996 versus 64.6% during the six months ended July 31, 
1995.  The 0.7% increase in cost of sales as a percentage of net merchandise 
sales was principally due to increased merchandise return costs and lower 
prompt payment discounts on merchandise inventory purchases.

     Cost of rentals, including amortization, decreased to $17.9 million 
during the six months ended July 31, 1996, a decrease of $0.9 million or 
4.5%, versus $18.8 million during the six months ended July 31, 1995.  As a 
percentage of rental income, cost of rentals increased to 47.8% during the 
six months ended July 31, 1996 versus 41.9% during the six months ended July 
31, 1995, representing an increase of 5.9%.  The 5.9% increase in cost of 
rentals, including amortization, is primarily attributable to higher 
amortization, shrinkage and costs related to the increased liquidation of 
used rental inventory.  

     Merchandise sales as a percentage of aggregate net revenues was 78.6% 
and was unchanged from the period ended July 31, 1995 to the period ended 
July 31, 1996.

     Selling, general and administrative expenses, were $74.4 million versus 
$88.9 million for the six months ended July 31, 1996 and 1995, respectively, 
a decrease of $14.4 million or 16.2%.  As a percentage of net revenues, 
selling, general and administrative expenses, were 42.5% and did not change 
during the six months ended July 31, 1996 versus the six months ended July 
31, 1995. During the six months, rent and occupancy costs decreased in 
absolute dollars by $5.2 million.  Further decreases may be experienced as a 
result of the rejection of additional real property leases during the 
bankruptcy case.

     Interest expense (net of interest income) decreased $12.7 million to 
$0.2 million for the  six months ended July 31, 1996 versus $12.9 million for 
the six months ended July 31, 1995.  The decrease was primarily attributable 
to the suspension of the accrual of interest following the filing of 
bankruptcy on August 2, 1995, as noted previously.

     Reorganization items include costs related to the bankruptcy case 
including professional fees for legal and financial advisors, costs related 
to the closing of stores, and the estimated cost associated with the 
rejection of certain executory contracts.  For the six months, the Company 
reported total reorganization items of $2.9 million which was comprised of 
professional fees of $1.8 million and store closing costs of $1.1 million.  
Reorganization items are expected to continue in future periods as a result 
of the bankruptcy case.

     Based upon current operations of the Company and other factors, the 
Company did not record an income tax benefit for the six months ended July 
31, 1996 and 1995, and does not anticipate doing so for the remainder of the 
current fiscal year.  The Company anticipates that 

                                     17




pre-tax losses, if any, which may be realized during the fiscal year ending 
January 31, 1997 will not result in the recording of any additional tax 
benefit by the Company, nor any refunds for further operating loss 
carrybacks, although such tax benefits would be available to the Company to 
reduce any future taxes payable under applicable Internal Revenue Service and 
state regulations should the Company generate future taxable income.  Under 
certain circumstances, the Company could incur significant tax liabilities 
from the forgiveness of indebtedness as a result of the bankruptcy case, the 
eventual outcome of which is unknown at this time.



LIQUIDITY AND CAPITAL RESOURCES

     During the six months ended July 31, 1996, the Company's net cash 
provided by operating activities increased by $17.9 million to cash provided 
of $1.9 million from cash used of $16.0 million.  The increase of $17.9 
million was due to lower decreases in accounts payable, accrued expenses and 
other liabilities of $23.8 million, a lower net loss of $7.3 million (due 
primarily to a reduction in interest expense of $12.7 million), a cash 
increase resulting from lower prepaid inventory deposits of $5.7 million, 
offset by lower decreases in merchandise inventories of $15.6 million and 
other factors ($3.3 million).

     Cash used in investing activities decreased by $4.2 million to $1.5 
million during the six months ended July 31, 1996 from $5.7 million during 
the six months ended July 31, 1995, principally due to decreased acquisitions 
of property, equipment and improvements.  While at the present time the 
Company does not have any plans that materially alter the level of its 
planned capital spending, such capital spending will be subject to future 
availability of funds and other liquidity concerns.

     Cash used by financing activities decreased by $27.7 million from $27.3 
million  provided during the six months ended July 31, 1995 to $0.4 million 
used in the six months ended July 31, 1996 principally due to decreased 
short-term borrowings.

     While the Company believes that the current DIP borrowing facility (see 
Note 2 under Notes to Condensed Financial Statements) is adequate to support 
operations for the remainder of the current fiscal year, there can be no 
assurance as to the effect which any future changes in the Company's 
operations (such as closed stores or material changes in interest rates) may 
have on its liquidity.

     As of July 31, 1996 the Company has not signed any lease commitments to 
open new stores during the next twelve months, or any other material 
commitments outside those referenced earlier.



                                     18





SEASONALITY

     The Company's business is seasonal, and revenues and operating income 
are highest during the fourth quarter.  Working capital deficiencies and 
related bank borrowings are lowest during the period commencing with the end 
of the Christmas holidays and ending with the close of the Company's fiscal 
year. Beginning in February, working capital deficiencies and related bank 
borrowings have historically trended upward during the year until the fourth 
quarter.  Bank borrowings have historically been highest in October and 
November due to cumulative capital expenditures for new stores and the 
building of inventory for the holiday season.


INFLATION

     The Company believes that inflation has not had a material effect on its 
operations and it's internal and external sources of liquidity and working 
capital.  However, interest rate increases beyond current levels could have 
an impact on the Company's operations.












                                     19




                                     PART II

                                OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

          (i)  Bankruptcy filing.

          For a further description of developments with respect to the 
Bankruptcy filing see  the Company's Reports on Form 10-K and 10-Q for the 
year ended January 31, 1996 and the quarter ended April 30, 1996, 
respectively.

          On April 29, 1996, the Company filed a Chapter 11 Plan of 
Reorganization (the "Plan")  and on May 15, 1996, the Company filed a 
Disclosure Statement for the Plan.

          On May 13, 1996, the Bankruptcy Court supplemented its order dated 
March 4, 1996 setting May 15, 1996 as the bar date by which all proofs of 
claim for any prepetition claim against the Company or WEI must be filed with 
the Bankruptcy Court.  The supplemental order provided that, as to any 
lessors of non-residential real property, such creditors may file claim, 
whether arising prepetition or postpetition, on the later of May 15, 1996 or 
thirty days after an order is entered approving the rejection or assumption 
of such lessor's lease.

          On May 16, 1996, the Bankruptcy Court granted the Debtors' motion 
to extend the Debtors' exclusive periods to file a plan and to obtain 
acceptances for such a plan pursuant to Section 1121 of the Bankruptcy Code 
through June 28, 1996 and August 27, 1996, respectively.

          On June 18, 1996, the Bankruptcy Court granted the Debtors' motion 
for third extension of time within which the Debtors must assume or reject 
unexpired leases of non-residential real property, extending the deadline 
through August 27, 1996.

          On June 26, 1996, the Bankruptcy Court approved the AMENDED 
Application of the Official Committee of Unsecured Creditors to retain Tucker 
Alan, Inc. NUNC PRO TUNC to May 16, 1996.  Tucker Alan Inc. was retained as a 
consultant to conduct a preliminary investigation of the June 1992 leveraged 
buyout of WEI Holdings, Inc. to determine certain bankruptcy related issues.

          On July 1, 1996, the Bankruptcy Court approved the employment 
contracts dated June 14, 1996, appointing Bruce Ogilvie as Chief Executive 
Officer and President and confirming Jerry Goldress' continuing service as a 
director and Chairman of the Board for the Debtors.

          On August 13, 1996, the Bankruptcy Court approved the assumption of 
one unexpired lease of non-residential real property relating to one of 
Wherehouse's stores in Clackamas, Oregon.  On August 19, 1996, the Bankruptcy 
Court approved the rejection of one executory contract relating to a leased 
Xerox copier machine.


                                      20



          On September 5, 1996, the Bankruptcy Court further extended the 
Debtors' exclusivity periods through September 26, 1996.  The Bankruptcy 
Court also further extended the Debtors' period to assume or reject their 
leases through October 31, 1996.

          (ii) McMahan and Related Actions.

          For a description of the prior history and background of MCMAHAN v. 
WHEREHOUSE ENTERTAINMENT, INC., ET AL. and a related action, DON THOMPSON v. 
WHEREHOUSE ENTERTAINMENT, INC. ET AL., see Item 3 of Part I of the Company's 
Annual Report on Form 10-K for the year ended January 31, 1996.

          On August 2, 1996, the parties to these actions reached a 
settlement, in principle.  The settlement is subject to court approval and 
provides for the release of all claims against defendants in exchange for a 
payment of $7 million to plaintiffs.  It is contemplated that none of the 
settlement consideration will be paid by the Company.

          (iii)     Banker's Trust Litigation

          IN RE WHEREHOUSE ENTERTAINMENT, INC., AND WEI HOLDINGS, INC.; 
WHEREHOUSE ENTERTAINMENT, INC. AND WEI HOLDINGS, INC. V. BANKERS TRUST 
COMPANY, United States Bankruptcy Court for the District of Delaware, Case 
No. 95-911 (HSB); Adv. Pro No. A-95-105.  On November 9, 1995, the Company 
filed an adversary proceeding in the Bankruptcy Court against Bankers Trust 
Company, one of the Company's secured creditors.  The Company seeks a 
declaration that certain collateral in which Bankers Trust has a security 
interest does not extend to the Company's "merchandise (or sale) inventory."  
Bankers Trust has filed a motion for judgement on the pleadings seeking to 
dismiss the Company's complaint, and the Company has filed a motion seeking 
leave of the Court to file a First Amended Complaint against Bankers Trust.  
The Bankruptcy Court granted the Company's motion, and the Company filed its 
First Amended Complaint on April 19, 1996.  In the First Amended Complaint, 
the Company seeks relief in addition to a declaration that Bankers Trust's 
collateral does not include merchandise (sale) inventory.  Among others, the 
Company asserts claims against Bankers Trust for reformation of the security 
agreement between the Company and Bankers Trust to provide that Bankers 
Trust's security interest does not extend to the Company's merchandise (sale) 
inventory and/or equitable subordination of Bankers Trust's entire security 
interest to that of other creditors.  On April 30, 1996, the Company and 
Bankers Trust stipulated to a moratorium on discovery effective immediately, 
and the Bankruptcy Court approved the moratorium on May 7, 1996. The 
moratorium can be terminated by either party by providing the other party 
with seven days notice of termination.  Under the stipulation, the parties 
further agreed that, if and when the moratorium period is terminated, the 
pretrial dates set forth in the Court's January 17, 1996, Scheduling Order 
would be reset so that the discovery cutoff date and the due date for case or 
issue dispositive motions would be reset so the corresponding dates in the 
Scheduling Order plus the number of days that the moratorium period 
(including the seven day notice) was in effect.  At the end of July 1996, the 
Parties asked the Court to release the trial date which had been scheduled 
for August 13, 1996, and the Court did so.


                                      21



          (iv)      Other.

          The Company is a party to various other claims, legal actions and 
complaints arising in the ordinary course of its business.  In the opinion of 
management, all such matters are without merit or involve such amounts that 
unfavorable disposition will not have a material impact on the financial 
position and results of operations of the Company.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          As a result, among other things, of the bankruptcy filing, the 
Company is currently in default under the indentures governing the 13% Senior 
Subordinated Notes ($117.2 million in principal and accrued interest as of 
August 2, 1995) and 6 1/4% Convertible Subordinated Debentures ($5.6 million 
in principal and accrued interest as of August 2, 1995).  The Company is also 
in default under various agreements governing the Revolving Line of Credit 
and Variable Rate Term Note ($93.8 million in principle and accrued interest 
as of August 2, 1995.)

ITEM 5.   OTHER INFORMATION

          On June 14, 1996 Jerry Goldress, the Chairman of the Board, 
President and Chief Executive Officer of the Company and WEI, resigned his 
position as President and Chief Executive Officer of both companies.  Mr. 
Goldress retained his position as Chairman of the Board.  On the same day, 
the Company appointed Bruce Ogilvie as the President and Chief Executive 
Officer of both the Company and WEI.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               10.38     Letter Agreement dated June 14, 1996 between the
                         Company and GGG, Inc.

               10.39     Letter Agreement dated June 14, 1996 between the
                         Company and Bruce Ogilvie

               27.0      Financial Data Schedule

          (b)  Current Reports on Form 8-K

               None.


                                      22




                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, each of 
the Registrants have duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.


                         WHEREHOUSE ENTERTAINMENT, INC.


Date:     September 14, 1996             /s/ Bruce Ogilvie
                                         -----------------------------
                                         BRUCE OGILVIE
                                         President and Chief Executive Officer
                                         (Principal Executive Officer)


Date:     September 14, 1996              /s/ Henry Del Castillo
                                         -----------------------------
                                         HENRY DEL CASTILLO
                                         Vice President, Chief Financial Officer
                                         and Secretary (Principal Financial and
                                         Accounting Officer)









                                      23