SELECTED FINANCIAL DATA
                        (in thousands, except per share data)



- - -------------------------------------------------------------------------------------------------------------------------------
Year ended June 30,                                    1996            1995        1994                1993            1992
- - -----------------------------------------------------------------------------------------------------------------------------
OPERATIONS:
                                                                                                  
Total revenue                                    $1,276,884        $810,557        $493,695        $265,038        $171,416
Gross profit                                        613,703         391,739         227,664         125,110          86,192
Operating income                                    212,935         118,392          60,206          28,153          15,267
Net income                                          141,091          89,211          37,756          18,907           9,947
Net income per share
    Primary                                       $    4.92        $   3.27        $   1.55       $    0.79        $   0.49
    Fully diluted                                 $    4.67        $   3.06        $   1.51       $    0.79        $   0.49
BALANCE SHEET:
Working capital                                   $ 470,192        $337,386        $171,918        $154,723        $ 81,521
Total assets                                        969,365         682,649         381,497         268,839         156,600
Long-term obligations, less current portion          52,926          95,928          78,843          79,066          13,698
- - -----------------------------------------------------------------------------------------------------------------------------



- - -----------------------------------------------------------------------------------------------------------------------------
Quarterly 1996                                                          1st           2nd                  3rd          4th
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                                                     
Total revenue                                                      $263,244        $290,517        $346,639        $376,484
Gross profit                                                        128,537         142,010         167,970         175,186
Operating income                                                     44,970          50,378          57,755          59,832
Net income                                                           30,467          33,479          38,649          38,496
Net income per share
    Primary                                                        $   1.07        $   1.18        $   1.37        $   1.29
    Fully diluted                                                  $   1.00        $   1.12        $   1.28        $   1.27
Price range per share                                          $56.75-73.38    $45.38-68.50    $32.00-52.50    $24.50-45.50
- - -----------------------------------------------------------------------------------------------------------------------------



- - -----------------------------------------------------------------------------------------------------------------------------
Quarterly 1995                                                          1st            2nd                 3rd         4th
- - -----------------------------------------------------------------------------------------------------------------------------
                                                                                                    
Total revenue                                                      $161,513       $172,739         $219,014        $257,291
Gross profit                                                         76,823         83,888          106,965         124,063
Operating income                                                     22,380         26,939           35,458          33,615
Net income                                                           15,053         18,931           24,793          30,434
Net income per share
    Primary                                                        $   0.61       $   0.68         $   0.89        $   1.07
    Fully diluted                                                  $   0.58       $   0.64         $   0.83        $   1.00
Price range per share                                          $25.75-42.50    $35.00-46.75    $35.25-51.50    $42.50-68.50
- - -----------------------------------------------------------------------------------------------------------------------------



Fourth quarter fiscal 1995 net income includes the effect of a $10.4 million 
gain on the sale of Brooks Automation Inc. securities.

Stock and Dividend Information: The Company's Common Stock is traded in the 
over-the-counter market under the NASDAQ National Market symbol LRCX. The 
price range per share is the highest and lowest bid prices as reported by the 
National Association of Security Dealers, Inc.

As of June 30, 1996, the Company had 1,192 stockholders of record.

No cash dividends have been declared or are anticipated to be paid by the 
Company as all available funds are intended to be employed in the development 
of the business, and the Company's bank agreements restrict the payment of 
dividends.


                               LAM RESEARCH CORP. / 14




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                                RESULTS OF OPERATIONS

- - ---------------------
RESULTS OF OPERATIONS
- - ---------------------
    The information in this discussion contains forward looking statements 
within the meaning of Section 21E of the Securities Exchange Act of 1934, as 
amended, and is subject to the safe harbor provisions created by that 
statute. Such statements are subject to certain risks and uncertainties, 
including those discussed below, that could cause actual results to differ 
materially from those projected. Readers are cautioned not to place undue 
reliance on these forward-looking statements, which speak only as of the date 
hereof. Forward-looking statements are indicated by an asterisk (*).
    The Company undertakes no obligation to publicly release the results of 
any revisions to these forward-looking statements, which may be made to 
reflect events or circumstances after the date hereof or to reflect the 
occurrence of unanticipated events.

    The following table sets forth, for the fiscal years indicated, certain 
income and expense items as a percentage of total revenue:

- - --------------------------------------------------------------------------------
Year ended June 30,                           1996      1995      1994
- - --------------------------------------------------------------------------------
Net sales                                      98.2%     98.5%     98.2%
Royalty income                                  1.8       1.5       1.8
- - --------------------------------------------------------------------------------
     Total revenue                            100.0     100.0     100.0
Cost of goods sold                             51.9      51.7      53.8
Research and development                       13.6      15.8      15.5
Selling, general and administrative            17.8      17.9      18.5
- - --------------------------------------------------------------------------------
Operating income                               16.7      14.6      12.2
Other income/(expense)                         (0.3)      1.1      (0.6)
- - --------------------------------------------------------------------------------
Income before income taxes                     16.4      15.7      11.6
Income tax expense                              5.3       4.7       3.9
- - --------------------------------------------------------------------------------
Net income                                     11.1%     11.0%      7.7%
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

- - --------------------
Fiscal 1996 vs. 1995
- - --------------------
    Lam's revenue for fiscal year 1996 increased to $1,276.9 million, a 58% 
increase from the $810.6 million of revenue in fiscal 1995. The Company's 
Transformer Coupled Plasma (TCP) products experienced increased sales in all 
regions and accounted for approximately one half of the overall increase in 
revenue. Also contributing to the overall increase in revenue for fiscal 1996 
were sales of the Company's Rainbow and Alliance products, which when 
combined accounted for approximately one third of the increase in revenue. 
Alliance revenue was particularly strong in the latter half of fiscal 1996, 
as customers took delivery of the Alliance product in larger quantities. Most 
of the remainder of the increase in revenue resulted from increased spares 
and service revenue, which occurred as a result of the Company's increased 
installed machine base. Lam experienced increased revenue in all geographic 
regions, with foreign sales increasing to 64% of overall revenue from 54% in 
fiscal 1995. The Asia Pacific region, excluding Japan, accounted for slightly 
more than one half of the increase in revenue obtained from foreign sources. 
Also, the United States, Japan and European regions continued to show 
increases in revenue, accounting for, in approximately equal amounts, the 
remainder of the increase.
    During fiscal 1996, Lam benefited from the expansion of the worldwide 
semiconductor market; however, this market is presently experiencing 
volatility in terms of product demand and pricing. This condition has caused 
some semiconductor manufacturers to exercise caution in making their capital 
equipment purchase decisions and has, in certain cases, led to rescheduled or 
canceled planned capital equipment purchases. As a result of the 
uncertainties of this current market environment, the company anticipates 
that its fiscal 1997 revenue could be less than the revenue achieved in 
fiscal 1996.*
    Royalty income was $22.8 million in fiscal 1996, an 85% increase over 
fiscal 1995, due to the increased sales of systems incorporating Lam 
technology by Tokyo Electron Limited (TEL) and Sumitomo Metal Industries, 
Ltd. (Sumitomo). The current royalty agreement with TEL was due to expire in 
december 1996 but has been extended at a substantially lower royalty rate. As 
a result, the Company believes that sales of systems incorporating the 
Company's technologies to Japanese customers and royalty income derived 
therefrom will be substantially lower and continue to fluctuate on a 
quarterly and annual basis.*
      Gross margins were 48.1% for fiscal 1996 compared with 48.3% for fiscal 
1995. The slight decrease in gross margins can be attributed to the product 
mix as the Company sold a relatively higher percentage of the lower margin 
TCP and Alliance machines and a relatively lower percentage of the higher 
margin rainbow machines. The Company anticipates that gross margins may 
continue to decline as customers increasingly accept its newer technology and 
lower margin Alliance and TCP products. The Company is actively pursuing 
margin improvement programs for these products. Fiscal 1997 gross margins 
also may be negatively impacted due to overcapacity at the Company's 
manufacturing facilities and issues related to the slower industry conditions 
noted above.*

                               LAM RESEARCH CORP. / 15



    Research and development (R&D) dollar spending increased 35.3% in fiscal 
1996 over fiscal 1995 and as a percentage of revenues decreased by 2.2% to 
13.6% in fiscal 1996. R&D spending increased as the Company continued to 
invest in the development of advanced etch applications, chemical vapor 
deposition (CVD) technologies, including Deep SubMicron (DSM) 9800 (formerly 
Integrity-Registered Trademark-) and Deep SubMicron (DSM) 9900 (formerly 
Epic-TM-), continued enhancements to the TCP and Alliance products, and 
continued development of the Company's flat panel display technology. 
Although the R&D expenditures increased as the Company has added engineering 
and scientific headcount, R&D expenditures increased at a rate slightly 
slower than revenue increased. During the quarter ended June 30, 1996, the 
Company began occupancy of an additional engineering facility at the 
Company's Fremont campus, which the Company is utilizing under an operating 
lease. The Company operates in a constantly changing and highly competitive 
market, and therefore the Company believes it is critical to continue to make 
its investment in R&D programs in order to maintain its position as a 
technology leader.
    Selling, general and administrative (S,G&A) expenses increased by 56.5% 
in fiscal 1996 over fiscal 1995 and decreased slightly as a percentage of 
sales. During fiscal 1996, the Company added employees in all customer 
support, sales and administration areas to accommodate the increased sales 
volume. During fiscal 1996, the Company significantly expanded its foreign 
facilities: the Company opened a manufacturing facility in Korea, expanded 
its facilities in Japan and relocated and began the expansion of its Taiwan 
facility, which will include a product demonstration laboratory and a 
training facility.
    As a result of the recent market conditions noted above, the Company has 
implemented a number of expense and capital spending reduction programs to 
manage operating costs. Furthermore, in August 1996, the Company announced a 
restructuring of its operations which included an approximate 11% reduction 
of its workforce. For the first quarter of fiscal 1997, the Company will 
record a restructuring charge of $11.0 to $12.0 million for the costs 
resulting from severance compensation and consolidation of related 
facilities. The Company expects that as a result of these programs and the 
restructuring of operations, operating expenses on a dollar basis will be 
lower in fiscal 1997 than in 1996 but may increase as a percentage of the 
lower expected revenue for the year.*
    Interest expense for Lam increased by 17% over the prior fiscal year, due 
to additional yen bank borrowings by the Company's Japanese subsidiary, 
additional interest expense related to an interest-rate swap described in 
Note D to the consolidated financial statements, and the increased 
acquisition of equipment and leasehold capital leases. Other income decreased 
due to a $10.4 million one time gain recorded in the fourth quarter of fiscal 
1995 from the sale of all of the stock held by the Company in Brooks 
Automation Inc., a vendor to the Company.
    The combined effective tax rate of 32.5% for fiscal 1996 increased over 
the prior year's 30%, due primarily to the expiration of federal research and 
development tax credits. The Company expects its effective tax rate to 
decrease in fiscal 1997 as a result of the recent reinstatement of the 
expired federal research and development tax credits. The Company believes 
its future income will be sufficient to realize its net deferred tax assets.*

- - --------------------
FISCAL 1995 VS. 1994
- - --------------------
    Lam's net sales for fiscal year 1995 increased to $798.2 million, a 65% 
increase from the prior year, as the Company continued to participate in the 
worldwide expansion of the semiconductor chip market. Approximately 
two-thirds of the increase was due to increased unit shipments of the 
Company's Rainbow and TCP product lines, with shipments of the more advanced 
TCP products rising at a slightly higher rate when compared to the prior 
year. Of the remaining increase, approximately one half was due to the first 
volume shipments of the Company's Alliance cluster tool, with most of that 
product's revenue growth occurring in the last two quarters of the fiscal 
year. Increased spares and service revenue, resulting from the Company's 
growing installed base, accounted for most of the remainder of the sales 
increase, with spares and service revenue representing 20% of the Company's 
total revenue. Geographically, for the first time in its history, more than 
one half of the Company's revenues came from foreign customers, with foreign 
sales representing 54.0% of total revenue, up from 48.4% in the prior year. 
During fiscal year 1995, the Company commenced direct sales of its TCP 
products to customers in Japan, which accounted for almost 41.5% of the TCP 
product lines' growth over the prior year. These sales are Japanese yen 
denominated (the only significant sales which are not U.S. 
dollar-denominated) and the Company's practice is to enter into yen forward 
exchange contracts at or near the date purchase orders for TCP systems are 
received from Japanese customers in order to minimize the subsequent foreign 
exchange fluctuations. Korea was the Company's largest single foreign market 
and accounted for 16.3% and 15.1% of net sales in fiscal 1995 and

                               LAM RESEARCH CORP. / 16



1994, respectively, and sales to European customers increased by over 47% 
from the prior year. Royalty income increased by 40.3% from fiscal 1994 due 
to increased sales of systems incorporating Lam technology by TEL and 
Sumitomo.
    Gross margin for fiscal 1995 was 48.3% compared to 46.2% for the prior 
year. The improvement in gross margin was due in approximately equal measure 
to lower unit manufacturing costs and lower installation and warranty costs. 
Most of the decrease in unit manufacturing costs was due to reduced average 
material costs as a result of higher volume purchasing (material costs 
represent a relatively high percentage of total costs). Reductions in 
installation and warranty costs were achieved as a result of active cost 
reduction programs, increased training of field service and customer 
personnel, as well as ongoing system design improvements.
    R&D spending dollars increased by 67% in fiscal 1995 over fiscal 1994, 
and as a percentage of total revenues, increased slightly to 15.8%, up from 
15.5% for the prior fiscal year. During fiscal year 1995, the Company opened 
a major new R&D dedicated facility at its Fremont, California campus and 
continued to add scientific and engineering personnel to staff its ongoing 
development projects, which included improvements to its existing etch 
products, continued development of CVD products, and new product development, 
including the new release of the Alliance cluster tool (introduced during 
fiscal year 1995) and flat panel display.
    S,G&A expenses increased by 60% in fiscal 1995 over fiscal 1994, but 
continued to decrease as a percentage of total revenue to 17.9% from 18.5% 
for the prior fiscal year. The Company added significant facilities and 
information technology infrastructure in fiscal 1995 to accommodate the 
rapidly expanding growth in its sales, field service, customer support, and 
administration areas as a result of the increased sales volume. S,G&A 
headcount increased by 57% in fiscal 1995 over fiscal 1994.
    Interest expense increased by 30.6% over the prior fiscal year, due to 
additional yen bank borrowings by its Japanese subsidiary, additional 
interest expense related to an interest rate swap described in Note D to the 
consolidated financial statements, and the increased acquisition of equipment 
and leasehold capital leases. Interest income increased due to the investment 
of the proceeds of a public offering of the Company's common stock completed 
in the first quarter of fiscal 1995. Other income included a $10.4 million 
gain recorded in the fourth quarter of fiscal 1995 from the sale of stock 
held in Brooks Automation, a vendor to the Company. The combined effective 
tax rate for fiscal 1995 of 30% decreased over the prior year's 34% due to an 
increase in benefits resulting from federal and state research and other tax 
credits.

- - -------------------------------
LIQUIDITY AND CAPITAL RESOURCES
- - -------------------------------
    Operating activities provided approximately $26.6 million in cash flows 
for fiscal 1996. Approximately $174.8 million of net cash was generated from 
net income plus non-cash depreciation and amortization, which was offset by 
increases in accounts receivable and inventories less increases in trade 
accounts payable and accrued expenses, all such increases being due to the 
Company's increased sales volume for the fiscal year. During the third 
quarter of fiscal 1996, the Company renegotiated a lease agreement related to 
one of its R&D buildings and an engineering building and as a result, $25.0 
million of previously restricted investments (restricted cash) became 
unrestricted and as a result, has been included in short-term investments at 
June 30, 1996. During fiscal 1996, the Company entered into an agreement with 
a bank which allows the Company to sell up to 6 billion yen of 
yen-denominated accounts receivable to the bank. At June 30, 1996, the 
equivalent of $82.1 million of receivables had been sold to the bank, with 
$49.5 million still uncollected by the bank and subject to recourse 
provisions.
    Net cash used in investing activities for fiscal 1996 was $47.7 million. 
Capital expenditures included acquisition of equipment used in manufacturing 
and research and development and construction of demonstration labs and 
leasehold improvements for the Company's expansion at the Fremont campus, 
Japan facility, Taiwan facility and the new manufacturing facility in Korea 
and accounted for $66.6 million of cash use. Offsetting the use of cash for 
capital expenditures were proceeds from the sales of short-term investments 
totaling $14.8 million (net of purchases). Cash receipts from investing 
activities of $12.0 million were provided from the sale of Brooks Automation, 
Inc. securities.
    Net cash provided by financing activities for fiscal 1996 was $40.3 
million. During the fourth quarter of fiscal 1996, the Company primarily 
incurred yen-denominated borrowings of $21.9 million.
    As of June 30, 1996, the Company had $130.5 million in cash, cash 
equivalents and short-term investments compared with $101.0 million at June 
30, 1995. The Company has a total of $210.0 million available under a 
syndicated bank line of credit, which expires in December 1998 compared to 
$50 million in various bank borrowing lines at June 30, 1995. At June 30, 
1996,


                               LAM RESEARCH CORP. / 17



the Company had borrowed $25.0 million against the line of credit. Borrowings 
under the line of credit are unsecured.
    The Company's commitments consist primarily of debt obligations and 
operating and capital lease commitments for its facilities and equipment. 
Based upon current forecasts, the Company's cash, cash equivalents, 
short-term investments and available lines of credit at June 30, 1996 should 
be sufficient to support anticipated levels of operations and capital 
expenditures through at least June 30, 1997.*

- - ------------
RISK FACTORS
- - ------------

- - ----------------------------------------------------
CURRENT SLOWDOWN AND VOLATILITY IN THE SEMICONDUCTOR
INDUSTRY
- - ----------------------------------------------------
    The Company's business depends upon the capital equipment expenditures of 
semiconductor manufacturers, which in turn depend on the current and 
anticipated market demand for integrated circuits and products utilizing 
integrated circuits. The semiconductor industry has been cyclical in nature 
and historically experienced periodic downturns. The semiconductor industry 
is presently experiencing a slowdown in terms of product demand and 
volatility in terms of product pricing. This slowdown and volatility has 
caused the semiconductor industry to reduce its demand for semiconductor 
processing equipment. No assurance can be given that the Company's revenue 
and operating results will not be adversely affected during this and possible 
future downturns in the semiconductor industry. In addition, the need for 
continued investments in research and development, substantial capital 
equipment requirements and extensive ongoing worldwide customer service and 
support capability will limit the Company's ability to reduce expenses. 
Accordingly, there is no assurance that the Company will be able to remain 
profitable in the future.

- - ---------------------------
HIGHLY COMPETITIVE INDUSTRY
- - ---------------------------
    The semiconductor processing equipment industry is highly competitive. 
The Company faces substantial competition throughout the world. The Company 
believes that to remain competitive, it will require significant financial 
resources in order to offer a broad range of products, to maintain customer 
service and support centers worldwide, and to invest in product and process 
research and development. In addition, the Company intends to continue to 
invest substantial resources to increase sales of its systems to Japanese 
semiconductor manufacturers, who represent a substantial portion of the 
worldwide semiconductor market and whose market is difficult for non-Japanese 
equipment companies to penetrate. The Company believes that the semiconductor 
equipment industry is becoming increasingly dominated by large manufacturers 
who have the resources to support customers on a worldwide basis, and certain 
of the Company's competitors have substantially greater financial resources 
and more extensive engineering, manufacturing, marketing and customer service 
and support capabilities than the Company. In addition, there are smaller 
emerging semiconductor equipment companies which provide innovative 
technology. The Company expects its competitors to continue to improve the 
design and performance of their current products and processes and to 
introduce new products and processes with improved price and performance 
characteristics. If the Company's competitors enter into strategic 
relationships with leading semiconductor manufacturers covering etch or 
deposition products similar to those sold by the Company, its ability to sell 
its products to those manufacturers could be adversely affected. No assurance 
can be given that the Company will continue to compete successfully in the 
United States or worldwide.

- - -----------------------------------------------
DEPENDENCE ON NEW PRODUCTS AND PROCESSES; RAPID
TECHNOLOGICAL CHANGE
- - -----------------------------------------------
    Semiconductor manufacturing equipment and processes are subject to rapid 
technological change. The Company believes that its future success will 
depend in part upon its ability to continue to enhance its existing products 
and their process capabilities and to develop and manufacture new products 
with improved process capabilities. As a result, the Company expects to 
continue to make significant investments in research and development.* The 
Company also must manage product transitions successfully, as introductions 
of new products could adversely affect sales of existing products. There can 
be no assurance that future technologies, processes or product developments 
will not render the Company's current product offerings obsolete or that the 
Company will be able to develop and introduce new products or enhancements to 
its existing products and processes in a timely manner which satisfy customer 
needs or achieve market acceptance. The failure to do so could adversely 
affect the Company's business. Furthermore, if the Company is not successful 
in the development of advanced processes or equipment for manufacturers with 
whom it has formed strategic alliances, its ability to sell its products to
those manufacturers would be adversely


                               LAM RESEARCH CORP. / 18



affected. In addition, in connection with the development of the Company's 
new products, the Company invests in high levels of preproduction inventory, 
and the failure to complete development and commercialization of these new 
products in a timely manner could result in inventory obsolescence, which 
could have an adverse effect on the Company's financial results.

- - -------------------------------------------
FLUCTUATIONS IN QUARTERLY OPERATING RESULTS
- - -------------------------------------------
    The Company's revenue and operating results may fluctuate from quarter to 
quarter. The Company derives its revenue primarily from the sale of a 
relatively small number of high-priced systems which can range in price from 
$300,000 to over $3 million. Some of these systems are ordered and shipped 
during the same quarter. The Company's results of operations for a particular 
quarter could be adversely affected if anticipated orders for even a small 
number of systems were not received in time to enable shipment during the 
quarter, if anticipated shipments were delayed or cancelled by one or more 
customers or if shipments were delayed due to manufacturing difficulties. In 
particular, the Company has experienced certain cases of rescheduling or 
cancellation of orders. The Company's revenue and operating results may also 
fluctuate due to the mix of products sold, the geographic region of 
distribution or the level of royalty income from the Company's Japanese 
licenses. The Company generally realizes a higher margin on sales of its 
mature etch products and on revenue from service and spare parts than on 
sales of new TCP and Alliance products. Newer products usually have lower 
margins in the initial phase of production. Increases or decreases in royalty 
income will also have a disproportionate impact on operating income and will 
continue to fluctuate on a quarterly basis. The impact of these and other 
factors on the Company's revenues and operating results in any future periods 
is difficult for the Company to forecast.

- - ---------------------------
DEPENDENCE ON KEY SUPPLIERS
- - ---------------------------
    Certain of the components and subassemblies included in the Company's 
products are obtained from a single supplier or a limited group of suppliers. 
The Company believes that alternative sources could be obtained and qualified 
to supply these products. Nevertheless, a prolonged inability to obtain 
certain components could have an adverse effect on the Company's operating 
results and could result in damage to customer relationships.

- - -------------------------
ENVIRONMENTAL REGULATIONS
- - -------------------------
    The Company is subject to a variety of governmental regulations related 
to the discharge or disposal of toxic, volatile, or otherwise hazardous 
chemicals used in the manufacturing process. The Company believes that it is 
in compliance with these regulations and that it has obtained all necessary 
environmental permits to conduct its business, which permits generally relate 
to the disposal of hazardous wastes. Nevertheless, the failure to comply with 
present or future regulations could result in fines being imposed on the 
Company, suspension of production or cessation of operations. Such 
regulations could require the Company to acquire significant equipment or to 
incur substantial other expenses to comply with environmental regulations. 
Any failure by the Company to control the use of, or adequately restrict the 
discharge or disposal of hazardous substances could subject the Company to 
future liabilities.

- - -------------------
INTERNATIONAL SALES
- - -------------------
    The Company anticipates that export sales will continue to account for a 
significant portion of its net sales.* Additionally, the Company continues to 
expand its international operations, including expansion of its facilities in 
Asia. As a result, a significant portion of the Company's sales and 
operations will be subject to certain risks, including tariffs and other 
barriers, difficulties in staffing and managing foreign subsidiary and branch 
operations, difficulties in managing distributors, potentially adverse tax 
consequences and the possibility of difficulty in accounts receivable 
collection. There can be no assurance that any of these factors will not have 
a material adverse effect on the Company's business, financial condition and 
results of operations.

- - -----------------------------
INTELLECTUAL PROPERTY MATTERS
- - -----------------------------
    From time to time, the Company is notified that it may be in violation of 
certain patents. In such cases, the Company's policy is to defend against the 
claims or negotiate licenses where considered appropriate. However, no 
assurance can be given that it will be able to obtain necessary licenses on 
commercially reasonable terms or at all. Any failure to obtain such licenses 
on commercially reasonable terms, or at all, or any litigation resulting from 
such claims could have a material adverse effect on the Company's business 
and financial condition.


                               LAM RESEARCH CORP. / 19



                             CONSOLIDATED BALANCE SHEETS
                        (in thousands, except per share data)

- - --------------------------------------------------------------------------------
June 30,                                                   1996            1995
- - --------------------------------------------------------------------------------
ASSETS
Cash and cash equivalents                             $ 62,879        $ 43,675
Short-term investments                                  67,605          57,334
Accounts receivable less allowance for doubtful
    accounts of $1,663 in 1996 and $1,189 in 1995      256,767         195,682
Inventories                                            322,366         171,401
Prepaid expenses and other assets                       17,193          25,263
Deferred income taxes                                   50,035          32,778
- - --------------------------------------------------------------------------------
         Total current assets                          776,845         526,133
Equipment and leasehold improvements, net              170,839         117,571
Restricted investments                                      --          25,024
Other assets                                            21,681          13,921
- - --------------------------------------------------------------------------------
                                                      $969,365        $682,649
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Trade accounts payable                                $112,883        $ 82,542
Accrued expenses and other liabilities                 155,874          98,633
Line of credit borrowings                               25,000              --
Current portion of long-term debt and capital
    lease obligations                                   12,896           7,572
- - --------------------------------------------------------------------------------
         Total current liabilities                     306,653         188,747
Long-term debt and capital lease obligations, less
    current portion                                     52,926          95,928
Deferred income taxes                                       --           2,712
Commitments and contingencies
Preferred Stock; 5,000 shares authorized, none
    outstanding                                             --              --
Common stock at par value of $.001 per share
    Authorized--90,000 shares; issued and
    outstanding--30,266 shares at June 30, 1996
    and 27,275 shares at June 30, 1995                      30              27
Additional paid-in capital                             298,160         224,730
Retained earnings                                      311,596         170,505
- - --------------------------------------------------------------------------------
Total stockholders' equity                             609,786         395,262
- - --------------------------------------------------------------------------------
                                                      $969,365        $682,649
- - --------------------------------------------------------------------------------
- - --------------------------------------------------------------------------------

See notes to consolidated financial statements.


                               LAM RESEARCH CORP. / 20






                          CONSOLIDATED STATEMENTS OF INCOME
                        (in thousands, except per share data)

- - ---------------------------------------------------------------------------------------------
Year ended June 30,                                      1996        1995        1994
- - ---------------------------------------------------------------------------------------------
                                                                   
Net sales                                         $ 1,254,070    $798,209    $484,892
Royalty income                                         22,814      12,348       8,803
- - ---------------------------------------------------------------------------------------------
         Total revenue                              1,276,884     810,557     493,695


Costs and expenses:
    Cost of goods sold                                663,181     418,818     266,031
    Research and development                          173,013     127,840      76,328
    Selling, general and administrative               227,755     145,507      91,130
- - --------------------------------------------------------------------------------------------
                                                    1,063,949     692,165     433,489
- - ---------------------------------------------------------------------------------------------
Operating income                                      212,935     118,392      60,206
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------
Other income (expense):
    Interest income                                     5,442       5,138       1,743
    Interest expense                                   (7,887)     (6,732)     (5,155)
    Other, net                                         (1,453)     10,646         363
- - ---------------------------------------------------------------------------------------------
                                                       (3,898)      9,052      (3,049)
- - ---------------------------------------------------------------------------------------------
Income before income taxes                            209,037     127,444      57,157
Income tax expense                                     67,946      38,233      19,401
- - ---------------------------------------------------------------------------------------------
Net income                                          $ 141,091    $ 89,211    $ 37,756
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------
Net income per share
    Primary                                         $    4.92    $   3.27    $   1.55
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------
    Fully diluted                                   $    4.67    $   3.06    $   1.51
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------
Number of shares used in per share calculations
    Primary                                            28,700      27,300      24,300
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------
Fully diluted                                          30,940      30,300      27,000
- - ---------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------


See notes to consolidated financial statements.


                               LAM RESEARCH CORP. / 21




                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (in thousands)


- - ---------------------------------------------------------------------------------------------------------------------------------
Year Ended June 30,                                                                            1996         1995        1994
- - ---------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                                          
    Net income                                                                             $141,091     $ 89,211     $37,756
    Adjustments to reconcile net income to net
     cash provided by operating activities:
         Depreciation and amortization                                                       33,756       23,532      18,438
         Deferred income taxes                                                              (21,519)     (12,529)    (13,310)
         Changes in certain working capital accounts:
          Accounts receivable                                                               (61,085)     (75,356)    (50,382)
          Inventories                                                                      (150,965)     (55,832)    (51,280)
          Prepaid expenses and other assets                                                  (3,968)     (19,240)     (2,635)
          Trade accounts payable                                                             30,341       16,415      35,289
          Accrued expenses and other liabilities                                             58,960       52,895      32,378
- - ---------------------------------------------------------------------------------------------------------------------------------
          Total adjustments                                                                (114,480)     (70,115)    (31,502)
- - ---------------------------------------------------------------------------------------------------------------------------------
          Net cash provided by operating activities                                          26,611       19,096       6,254

CASH FLOWS FROM INVESTING ACTIVITIES:
    Capital expenditures                                                                    (66,588)     (63,405)    (18,975)
    Purchase of available-for-sale securities                                              (405,819)    (348,204)    (14,194)
    Sale of available-for-sale securities                                                   420,572      289,968          --
    Purchase of restricted investments                                                           --           --      (9,928)
    Proceeds from the sale of securities                                                     12,038           --          --
    Acquisition of Drytek, Inc. net of cash acquired                                             --           --     ( 5,785)
    Other                                                                                    (7,947)      (3,026)     (2,102)
- - ---------------------------------------------------------------------------------------------------------------------------------
          Net cash used in investing activities                                             (47,744)    (124,667)    (50,984)

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from borrowings under line of credit                                            40,000           --          --
    Repayment of borrowings under line of credit                                            (15,000)          --          --
    Proceeds from issuance of long-term debt                                                 21,873        9,468       5,724
    Principal payments on long-term debt and capital lease obligations                      (13,987)      (6,406)     (6,843)
    Proceeds from issuance of common stock                                                    7,451      122,092       2,688
- - ---------------------------------------------------------------------------------------------------------------------------------
          Net cash provided by financing activities                                          40,337      125,154       1,569
- - ---------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                                         19,204       19,583     (43,161)
Cash and cash equivalents at beginning of year                                               43,675       24,092      67,253
- - ---------------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                                   $ 62,879     $ 43,675     $24,092
- - ---------------------------------------------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------------------------------------------
Cash payments for interest                                                                 $  8,574     $  6,614     $ 4,575
- - ---------------------------------------------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------------------------------------------
Cash payments for income taxes                                                             $ 74,666     $ 31,319     $20,289
- - ---------------------------------------------------------------------------------------------------------------------------------
- - ---------------------------------------------------------------------------------------------------------------------------------



See notes to consolidated financial statements.


                               LAM RESEARCH CORP. / 22






                   CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                    (in thousands)

- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                    Common        Common      Additional
                                                                     Stock        Stock       Paid-in         Retained
                                                                     Shares       Amount      Capital         Earnings      Total
- - ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Balance at June 30, 1993                                             23,142          $23       $ 86,709       $ 43,538    $130,270
Sale of Common Stock, net of repurchases                                350            1          2,687             --       2,688
Income tax benefit from stock option transactions                        --           --          4,939             --       4,939
Common Stock issued to acquire Monkowski-Rhine, Inc.                     36           --          1,178             --       1,178
Net income                                                               --           --             --         37,756      37,756
- - ---------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1994                                             23,528           24         95,513         81,294     176,831
Sale of Common Stock, net of repurchases                              3,747            3        122,089             --     122,092
Income tax benefit from stock option transactions                        --           --          7,128             --       7,128
Net income                                                               --           --             --         89,211      89,211
- - ----------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1995                                             27,275           27        224,730        170,505     395,262
Sale of Common Stock, net of repurchases                                351           --          7,451             --       7,451
Income tax benefit from stock option transactions                                     --          1,719             --       1,719
Conversion of subordinated debentures                                 2,640           3          64,260             --      64,263
Net income                                                               --           --             --        141,091     141,091
- - ----------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 1996                                             30,266         $30        $298,160       $311,596    $609,786
- - ----------------------------------------------------------------------------------------------------------------------------------
- - ----------------------------------------------------------------------------------------------------------------------------------



See notes to consolidated financial statements.


                                LAM RESEARCH CORP. / 23




                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   June 30, 1996
                                           
- - ----------------------------------------------
A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- - ----------------------------------------------

- - -----------------------------
PRINCIPLES OF CONSOLIDATION
- - -----------------------------
      The consolidated financial statements include the accounts of the 
Company and its wholly owned subsidiaries. All intercompany accounts and 
transactions have been eliminated in consolidation.

- - ------------------
CASH EQUIVALENTS
- - ------------------
      All highly liquid investments purchased with an original maturity of 
three months or less are considered to be cash equivalents.

- - -------------
INVENTORIES
- - -------------
      Inventories are stated at the lower of cost (first-in, first-out 
method) or market. The Company adjusts the carrying value of excess or 
obsolete inventory as appropriate.

- - -------------------------------------
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
- - -------------------------------------
      Equipment and leasehold improvements are stated at cost. Equipment is 
depreciated by the straight-line method over the estimated useful lives of 
the assets, generally three to five years. Leasehold improvements are 
amortized by the straight-line method over the shorter of the life of the 
related asset or the term of the lease. Amortization of equipment under 
capital leases is included with depreciation. In 1995, the Financial 
Accounting Standards Board released Statement of Financial Accounting 
Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and 
for Long-Lived Assets to be Disposed of" (FAS 121). FAS 121 requires 
recognition of impairment of long-lived assets in the event the net book 
value of such assets exceeds the future undiscounted cash flows attributable 
to such assets. FAS 121 is effective for fiscal years beginning after 
December 15, 1995. Adoption of FAS 121 is not expected to have a material 
impact on the Company's financial position or results of operation.

- - ----------------------
REVENUE RECOGNITION
- - ----------------------
      Sales of the Company's products are generally recorded upon shipment. 
Estimated costs to be incurred by the Company related to product installation 
and warranty fulfillment are accrued at the date of shipment.

- - ---------------------
FOREIGN CURRENCY
- - ---------------------
      The Company has foreign sales, service and manufacturing operations. 
With respect to all foreign subsidiaries excluding Japan, the functional 
currency is the U.S. dollar and transaction and translation gains and losses 
are included in net income and have not been material in any year presented. 
The functional currency of the Company's Japanese subsidiary is the Japanese 
yen. Translation gains and losses related to the Japan subsidiary are 
included as component of stockholders' equity, but have not been material 
through June 30, 1996.

- - ------------------
INCOME PER SHARE
- - ------------------
      Income per share computations are based upon the weighted average 
number of shares of Common Stock and common stock equivalents outstanding 
during the year. The common stock equivalents include shares issuable upon 
the assumed exercise of stock options using the treasury stock method. The 
convertible subordinated debentures are not deemed to be common stock 
equivalents and, accordingly, are excluded from the calculation of primary 
income per share. Fully diluted income per share includes the effect of the 
convertible subordinated debentures, and net income is adjusted to reflect 
the exclusion of net interest expense and net amortization expense of debt 
issuance costs related to the debentures, assuming their conversion at the 
beginning of the period. Primary income per share, for fiscal 1996, 
calculated to reflect the conversion of the convertible subordinated 
debentures as if they were converted on July 1, 1995 is $4.67.

- - ---------------------
EMPLOYEE STOCK PLANS
- - ---------------------
      The Company accounts for its stock option plans and its employee stock 
purchase plan in accordance with the provisions of the Accounting Principles 
Board's Opinion No. 25 "Accounting For Stock Issued to Employees" (APB 25). 
In October 1995, the Financial Accounting Standards Board released Statement 
of Financial Accounting Standard No. 123, "Accounting For Stock-Based 
Compensation"( FAS 123). FAS 123 provides an alternative to APB 25 and is 
effective for fiscal years beginning after December 15, 1995. The Company 
expects to continue to account for its employee stock plans in accordance 
with the provisions of APB 25. Accord


                                LAM RESEARCH CORP. / 24



ingly, FAS 123 is not expected to have a material impact on the Company's 
Financial position or results of operation. Effective with the issuance of 
the Company's fiscal year 1997 financial statements, the Company will 
disclose proforma net income and net income per share amounts as if FAS 123 
were applied.

- - -------------------
USE OF ESTIMATES
- - -------------------
      The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that could affect the reported amounts of assets and liabilities 
at the date of the financial statements and the reported amounts of revenue 
and expenses during the reporting period. Actual results could differ from 
those estimates.

- - ------------------------------------
 B COMPANY AND INDUSTRY INFORMATION
- - -------------------------------------
      Lam Research Corporation is a leading supplier of technically complex 
thin film processing equipment used in the primary stages of semiconductor 
manufacturing. The Company's product offerings include single wafer plasma 
etch systems with a wide range of applications and chemical vapor deposition 
(CVD) systems. The Company sells its products primarily to large companies 
involved in the production of semiconductors in the United States, Europe, 
Japan and Asia Pacific. Credit evaluations are performed on all customers, 
and the Company usually does not require collateral on sales.
      The semiconductor industry has historically been cyclical and has 
experienced periodic downturns, which have had a material adverse effect on 
the semiconductor industry's demand for semiconductor processing equipment, 
including equipment manufactured and marketed by the Company. Certain of the 
components and subassemblies included in the Company's products are obtained 
from a single supplier or a limited group of suppliers. The Company believes 
that alternative sources could be obtained and qualified to supply these 
products. Nevertheless, a prolonged inability to obtain certain components 
could have a severe near term effect on the Company's operating results and 
could result in damage to customer relationships.
      The Company entered into agreements totaling approximately 6 billion 
yen and 5 billion yen in fiscal 1996 and 1995, respectively, to sell specific 
Japanese yen-denominated receivables subject to recourse. At June 30, 1996 
and 1995, $82,104,000 and $37,612,000, of these receivables respectively, had 
been sold to the bank, of which $49,467,000, at June 30, 1996, remained 
uncollected by the bank and subject to recourse provisions.
      During fiscal 1996, no individual customer accounted for greater than 
10% of sales. One customer accounted for 11% and 14% of sales for fiscal 1995 
and 1994, respectively. Another customer accounted for 10% of sales for 
fiscal 1994.
      The Company operates in four geographic regions, the United States, 
Europe, Japan and Asia Pacific. The following is a summary of local 
operations by geographic region at June 30: 

- - ----------------------------------------------------------------
(in thousands)                  1996          1995         1994
- - ----------------------------------------------------------------
Revenue:
United States             $1,295,003      $820,418    $491,909
Europe                        65,266        38,604      23,776
Japan                        150,707        52,923       5,705
Asia Pacific                  65,331        38,162      13,522
Elimination                 (299,423)     (139,550)    (41,217)
- - ----------------------------------------------------------------
Total                     $1,276,884      $810,557    $493,695
- - ----------------------------------------------------------------
- - ----------------------------------------------------------------
Operating income/(loss):
United States              $ 171,632      $111,284    $ 57,694
Europe                        23,717         9,874       7,902
Japan                          4,127           520         793
Asia Pacific                  16,700        13,199       2,885
Elimination                   (3,241)      (16,485)     (9,068)
- - ---------------------------------------------------------------
Total                      $ 212,935      $118,392    $ 60,206
- - ---------------------------------------------------------------
- - ---------------------------------------------------------------
Identifiable assets:
United States             $1,097,246      $772,696    $411,838
Europe                        48,458        28,936     26,067
Japan                         99,592        64,135     10,993
Asia Pacific                  90,561        32,832     15,346
Elimination                 (366,492)     (215,950)   (82,747)
- - ---------------------------------------------------------------
Total                      $ 969,365      $682,649   $381,497
- - ---------------------------------------------------------------
- - ---------------------------------------------------------------

                               LAM RESEARCH CORP. / 25




      Sales between geographic areas are accounted for at prices that provide 
a profit and are in accordance with the rules and regulations of the 
respective governing authorities. Total export revenue consisting of sales 
from the Company's U.S. operating subsidiary to non-affiliated customers by 
geographic region for the years ended June 30 are as follows:

- - --------------------------------------------------------
(in thousands)           1996        1995       1994
- - --------------------------------------------------------
Asia Pacific         $334,149    $173,549    $102,763
Europe                172,586     105,349      73,563
Japan                  22,936      29,477      19,612
- - --------------------------------------------------------
                     $529,671    $308,375    $195,938
- - --------------------------------------------------------

- - ------------------------
C FINANCIAL INSTRUMENTS
- - ------------------------
      In November 1995, the Financial Accounting Standards Board staff issued 
a Special Report, "A Guide to Implementation of Statement 115 on Accounting 
for Certain Investments in Debt and Equity Securities". In accordance with 
provisions in that Special Report, the Company elected, in December 1995, to 
reclassify all of its held-to-maturity securities to available-for-sale. At 
the time of transfer, the amortized cost of those securities was $24,099,000 
million, which approximated their fair value.
      Investments at June 30, 1996 are comprised of the following:

- - ----------------------------------------------------------------------------
                                       Gross        Gross          Estimated
                                       Unrealized   Unrealized     Fair
(in thousands)                  Cost   Gains        Losses         Value 
- - ----------------------------------------------------------------------------
Available-for-sale:
Institutional Money 
Market Funds                 $ 5,546     $--         $--           $ 5,546
- - ---------------------------------------------------------------------------
Amounts included in cash 
and cash equivalents           5,546      --          --             5,546

Floating Rate 
Municipal Bonds               44,600      --          --            44,600

U.S. Treasury Notes           23,005      --          --            23,005
- - ---------------------------------------------------------------------------
Amounts included in 
short-term investments        67,605      --          --            67,605
- - ---------------------------------------------------------------------------
Total Available-for-sale     $73,151     $--         $--           $73,151
- - ---------------------------------------------------------------------------

    Investments at June 30, 1995 are comprised of the following:


- - ----------------------------------------------------------------------------
                                       Gross        Gross          Estimated
                                       Unrealized   Unrealized     Fair
(in thousands)                  Cost   Gains        Losses         Value
- - ----------------------------------------------------------------------------
Available-for-sale:

Commercial Paper             $12,983     $--        $ --           $12,983
Institutional Money 
Market Funds                  15,050      --          --            15,050
U.S. Treasury Notes            1,973      --          --             1,973
- - ---------------------------------------------------------------------------
Amounts included in cash 
and cash equivalents          30,006      --          --            30,006
Floating Rate 
Municipal Bonds               50,334      --          --            50,334
Money Market 
Preferred Stock                7,000      --          --             7,000
- - --------------------------------------------------------------------------
Amounts included in 
short-term investments        57,334      --          --            57,334
- - --------------------------------------------------------------------------
Total Available-for-sale     $87,340     $--        $ --          $87,340
- - --------------------------------------------------------------------------
- - --------------------------------------------------------------------------
Held-to-maturity:
U.S. Treasury Notes          $25,024     $--       $(509)          $24,515
- - --------------------------------------------------------------------------
Amounts included in 
restricted cash              $25,024     $--       $(509)          $24,515
- - --------------------------------------------------------------------------
- - --------------------------------------------------------------------------

      The amortized cost and estimated fair value of investments in debt 
securities at June 30 by contractual maturities are as follows:

- - ---------------------------------------------------------------------------
                                        1996                       1995
                           ------------------------------------------------
                                          Estimated               Estimated
                                           Fair                     Fair
(in thousands)                 Cost       Value         Cost       Value
- - ---------------------------------------------------------------------------
Due in less than 
one year                     $50,146     $50,146    $ 87,340    $ 87,340

Due after one year 
through five years            23,005      23,005      25,024      24,515
- - ---------------------------------------------------------------------------
Total investments in 
debt securities              $73,151     $73,151    $112,364    $111,855
- - ---------------------------------------------------------------------------
- - ---------------------------------------------------------------------------

      During fiscal 1996, the Company terminated a lease agreement related to 
one of its R&D buildings and an engineering building and, as a result, all 
previously restricted cash, $25,024,000, at June 30, 1995 became unrestricted.


                               LAM RESEARCH CORP. / 26



      The carrying and fair values of the Company's other financial 
instruments at June 30, are as follows:

- - ---------------------------------------------------------------------------
                                      1996                 1995
                              ---------------------------------------------
                                        Estimated                Estimated
                              Carrying     Fair      Carrying     Fair
(in thousands)                 Value      Value       Value      Value
- - --------------------------------------------------------------------------
Cash & cash 
equivalents                   $62,879     $62,879     $43,675   $ 43,675

Convertible subordinated 
debentures                    $    --     $    --     $66,000   $169,868

Other long-term debt          $65,822     $65,591     $37,500   $ 37,200
- - --------------------------------------------------------------------------
- - --------------------------------------------------------------------------

      The fair values of the Company's short-term investments, restricted 
investments, and convertible subordinated debentures are based on quoted 
market prices at June 30, 1996 and 1995. The fair value of the Company's 
other long-term debt is estimated based on the current rates offered to the 
Company for similar debt instruments of the same remaining maturities.
      During the fourth quarter of fiscal 1995, the Company sold all of its 
shareholdings of Brooks Automation, Inc., (Brooks) for a net gain of 
$10,399,000, which was included as other income. At June 30, 1995, the 
receivable related to the sale of these securities was recorded in other 
current assets. The shares the Company sold were included as part of the 
Brooks public offering of common stock on June 27, 1995. At that time, Roger 
Emerick, the Company's Chief Executive Officer, served on the board of 
directors of Brooks.

- - -----------------------------------
 D DERIVATIVE FINANCIAL INSTRUMENTS
- - ------------------------------------
      The Company enters into foreign-currency forward contracts to minimize 
the impact of exchange rate fluctuations on the value of yen-denominated 
assets and liabilities. A substantial portion of the forward contracts 
entered into have a maturity of 90 days or less. The realized and unrealized 
gains and losses on these contracts are deferred and offset against realized 
and unrealized gains and losses from the settlement of the related yen 
receivables. The realized losses on yen-forward contracts during fiscal 1996 
were offset by the gains on underlying receivables.
      At June 30, 1996, the Company had forward contracts to sell yen worth 
$43,632,000. Of the total outstanding contracts, $38,794,000 was hedging yen 
receivables and $4,838,000 was hedging firm commitments from customers in 
Japan. The unrealized gain on these contracts at June 30, 1996 was $948,000.  
At June 30, 1995, the Company had forward contracts to sell $30,701,000 
Japanese yen. The unrealized gain on these contracts at June 30, 1995 was 
$464,000. The realized losses on yen-forward contracts during fiscal 1995 
were offset by underlying realized gains on the receivables.
      In May 1993, the Company had entered into a three year interest-rate 
swap agreement with a third party which was scheduled to mature in May 1996. 
Under the agreement, the third party assumed 4.5% of the 6% fixed interest 
rate payments related to the Company's $66,000,000 convertible subordinated 
debentures, while the Company assumed variable interest rate 
[equal to the six-month London Interbank Offered Rate (LIBOR)] payments of 
the third party on a like principal amount. The net amount of interest 
payments assumed by the third party and interest payments made by the Company 
is included in interest expense. The fair value of the liability related to 
the Company's interest rate swap was $1,216,000 at June 30, 1995. In May 
1996, the Company's convertible subordinated debentures were converted into 
common stock, and in conjunction with the conversion of the convertible 
subordinated debentures, the Company terminated the interest-rate swap 
agreement and paid a nominal termination fee.

- - ----------------
 E INVENTORIES
- - ----------------

      Inventories consist of the following at June 30:

- - ----------------------------------------------------
(in thousands)                   1996        1995
- - ---------------------------------------------------
Raw materials                $167,513    $ 80,910

Work-in-process               122,828      73,183

Finished goods                 32,025      17,308

- - --------------------------------------------------
                             $322,366    $171,401
- - --------------------------------------------------

                               LAM RESEARCH CORP. / 27



- - ----------------------------------------
 F EQUIPMENT AND LEASEHOLD IMPROVEMENTS
- - ----------------------------------------
      Equipment and leasehold improvements consist of the following at June 30:

- - ---------------------------------------------------------
(in thousands)                         1996        1995
- - ---------------------------------------------------------
Equipment                          $120,770    $ 80,910

Furniture and fixtures               45,740      25,372

Leasehold improvements               88,131      64,707
- - ---------------------------------------------------------
                                    254,641     170,989

Less allowance for depreciation 
and amortization                    (83,802)    (53,418)
- - --------------------------------------------------------
                                   $170,839    $117,571
- - --------------------------------------------------------
- - --------------------------------------------------------

- - ------------------------------------------
 G ACCRUED EXPENSES AND OTHER LIABILITIES
- - ------------------------------------------

      The significant components of accrued expenses and other liabilities
consist of the following at June 30:

- - --------------------------------------------------------
(in thousands)                         1996        1995
- - --------------------------------------------------------
Warranty, installation, and 
product improvement reserves       $ 62,180     $40,986

Accrued compensation                 27,752      22,260

Income and other taxes payable       45,471      22,546

Other                                20,471      12,841
- - --------------------------------------------------------
                                   $155,874     $98,633
- - --------------------------------------------------------
- - --------------------------------------------------------

- - ----------------------------------------------
 H LINE OF CREDIT, LONG-TERM DEBT AND CAPITAL 
    LEASE OBLIGATIONS
- - ----------------------------------------------
      Long-term debt and capital lease obligations at June 30 consist of the 
following:


- - --------------------------------------------------------------------------------
(in thousands)                                              1996          1995
- - -------------------------------------------------------------------------------
Japanese yen-denominated bank loans with 
fixed interest rates from 3.0% to 4.9%, 
principal payable in quarterly and semi-annual 
installments from July 1996 to April 2003                $32,724       $16,572

Notes payable to leasing companies with 
interest rates from 4.9% to 11.2%, payable 
in monthly installments through January 1998               1,121         2,391

Capitalized lease obligations with varying 
interest rates from 6.3% to 10.5%                         30,043        15,508

6% convertible subordinated debentures 
due 2003                                                      --        66,000

Other                                                      1,934         3,029
- - -------------------------------------------------------------------------------
                                                          65,822       103,500
Less current portion                                     (12,896)       (7,572)
- - -------------------------------------------------------------------------------
                                                         $52,926       $95,928
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------


      During May 1996, the Company's convertible subordinated debentures were 
converted into 2,640,000 shares of the Company's common stock (see Note D).
      During the second quarter of fiscal 1996, the Company entered into a 
syndicated bank line of credit totaling $210,000,000, on which borrowings 
bear interest at the bank's prime rate or 0.7% to 0.9% over LIBOR. This 
syndicated bank line of credit expires in December 1998. At June 30, 1996, 
the Company had outstanding borrowings of $25,000,000 against the syndicated 
bank line of credit. At June 30, 1995, the Company had lines of credit 
available with four banks which together totaled $50,000,000. No borrowings 
were outstanding at June 30, 1995. The Company's line of credit restrict the 
Company from paying dividends.
      The notes payable to leasing companies are collateralized by equipment 
additions with a cost equal to the original principal amount of the notes.
      At June 30, 1996, future maturities of long-term debt and minimum 
payments for capital lease obligations are as follows:

- - -------------------------------------------------------------------
                                           Capital
Year ending June 30            Long term    Lease
(in thousands)                 Debt        Obligations    Total
- - -------------------------------------------------------------------
1997                           $ 3,444     $11,495       $14,939

1998                             4,286      10,583        14,869

1999                             8,006       8,405        16,411

2000                             7,784       3,618        11,402

2001                             5,916                     5,916

Thereafter                       6,343                     6,343

Less amounts representing 
interest                            --      (4,058)       (4,058)
- - -------------------------------------------------------------------
                               $35,779      $30,043      $65,822
- - -------------------------------------------------------------------
- - -------------------------------------------------------------------

      Long-term debt and capital lease obligations are collateralized by 
equipment included in equipment and leasehold improvements with a cost and 
accumulated depreciation and amortization of $45,484,000 and $(15,309,000), 
respectively, at June 30, 1996 and $27,009,000 and $(16,136,000), 
respectively, at June 30, 1995.

- - -----------------------------------------------
 I INCENTIVE STOCK OPTION PLANS, PERFORMANCE-
 BASED STOCK PLAN AND STOCK PURCHASE PLAN
- - ------------------------------------------------

      The Company has adopted incentive stock option plans that provide for 
the granting to qualified employees of incentive



                               LAM RESEARCH CORP. / 28




stock options to purchase shares of Common Stock. In addition, the plans 
permit the granting of nonstatutory stock options to paid consultants and 
employees and provides for the automatic grant of nonstatutory stock options 
to outside directors. The option price is determined by the Board of 
Directors, but in no event will it be less than the fair market value on the 
date of grant (no less than 85% of the fair market value at the date of grant 
in case of nonstatutory options). Options granted under the plans vest over a 
period determined by the Board of Directors. Under the automatic grant 
program, each outside director receives an option exercisable for 6,000 
shares of Common Stock during January of each year with the exercise price 
equal to the fair market value on date of grant.


      A summary of incentive stock option plan transactions follows:
- - ----------------------------------------------------------------------------
                              Authorized     Outstanding    Option Price
- - ----------------------------------------------------------------------------
June 30, 1993                  226,119       1,510,512        $ 0.34-20.21

  Additional amount 
  authorized                   900,000              --              --

  Granted                     (743,225)        743,225         26.29-35.88

  Exercised                         --        (281,528)         0.34-20.00

  Cancelled                    100,589        (100,589)         0.34-35.88

  Expired                       (9,767)             --              --
- - ---------------------------------------------------------------------------
June 30, 1994                  473,716       1,871,620          2.04-35.88

  Additional amount  
  authorized                 1,075,000              --             --

  Granted                     (820,600)         820,600        28.00-63.88

  Exercised                         --         (563,965)        2.04-35.88

  Cancelled                     49,654          (49,654)        1.70-50.63

  Expired                       (5,481)              --            --
- - --------------------------------------------------------------------------
June 30, 1995                  772,289        2,078,601        2.04- 63.88

  Additional amount 
  authorized                 1,000,000            --               --

  Granted                   (1,995,948)       1,995,948       25.94- 68.00

  Exercised                                    (156,552)       2.04- 45.13

  Cancelled                  1,121,602       (1,121,602)       2.04- 68.00

  Expired                       (8,174)           --               --
- - --------------------------------------------------------------------------
June 30, 1996                  889,769        2,796,395       $ 2.26-62.88
- - --------------------------------------------------------------------------
- - --------------------------------------------------------------------------


      At June 30, 1996, 3,686,164 shares of Common Stock were reserved for 
future issuance under the stock option plans and options to purchase 
1,165,055 shares were exercisable at a range of $2.26-$62.88.
      During fiscal 1996, the Company adopted a Performance-Based Restricted 
Stock Plan designed to reward executives based upon the achievement of 
certain predetermined goals. The grant is based on the fair market value of 
the Company's common stock at the end of the quarter, provided the 
predetermined goals are met. The Company authorized 150,000 shares to be 
reserved for issuance under the Performance-Based Stock Plan. At June 30, 
1996 132,802 shares remain available under this plan.
      Common Stock is sold to employees under the 1984 Employee Stock 
Purchase Plan. During fiscal 1996, the Company authorized an additional 
150,000 shares to be reserved for issuance under the 1984 Employee Stock 
Purchase Plan. The purchase price per share is the lower of 85% of the fair 
market value of the Common Stock on the first or last day of a six-month 
offering period. A total of 965,427 shares of the Company's Common Stock were 
issued under the Plan through June 30, 1996 at prices ranging from $2.65 to 
$43.03 per share. At June 30, 1996, 372,073 shares remain available for sale 
under this plan.

- - -----------------------------------------
 J PROFIT SHARING PLAN AND BENEFIT PLAN
- - -----------------------------------------
      During fiscal 1995, the Company revised the profit sharing plan for its 
domestic employees. Distributions to employees by the Company are made 
quarterly based upon a percentage of base salary provided that a threshold 
level of the Company's financial performance is met. Upon achievement of the 
threshold, the profit sharing is awarded based upon performance against 
certain corporate financial and operating goals. Prior to fiscal 1995, 
distributions to the domestic employees under the profit sharing plan were 
made semi-annually based on 5% of pretax income provided certain minimum net 
income goals were met. Profit sharing plan expense for fiscal 1996, 1995 and 
1994 was $14,438,000, $9,506,000, and $3,008,000.
      The Company maintains a 401(k) retirement savings plan for its 
full-time domestic employees. Beginning October 1, 1995, each participant in 
the plan may elect to contribute 2% to 15% of his or her annual salary to the 
plan, subject to statutory limitations. Prior to October 1, 1995 each 
participant could elect to contribute 2% to 20% of his or her annual salary 
to the plan, subject to statutory limitations. Beginning January 1, 1994, the 

                               LAM RESEARCH CORP. / 29


Company began to match employee contributions to the plan at the rate of 50% 
of the first 6% of salary contributed. The Company match expense for fiscal 
1996, 1995 and 1994 was $3,754,000, $2,342,000, and $770,000, respectively.

- - ------------------
 K COMMITMENTS
- - -------------------
      The Company leases its administrative, research and development, and 
manufacturing facilities, regional sales/service offices and certain 
equipment under noncancelable operating leases, which expire at various dates 
through 2006. All of the Company's facility leases for buildings located at 
its Fremont, California headquarters and certain operating leases provide the 
Company an option to extend the lease for additional periods. Certain of the 
Company's other facility leases provide for periodic rent increases based on 
the general rate of inflation.
      Future minimum lease payments for the years ended June 30 and in the 
aggregate under operating leases consist of the following:


- - -----------------------------------------------------
(in thousands) 
- - -----------------------------------------------------
1997                                       $ 46,028

1998                                         44,176

1999                                         36,796

2000                                         29,057

2001                                         22,108

Thereafter                                  127,682
- - ----------------------------------------------------
                                           $305,847
- - ----------------------------------------------------
- - ----------------------------------------------------

      During fiscal 1996, the Company entered into a ten year operating lease 
agreement for two buildings, an R&D building and an additional engineering 
building, which requires the Company to set aside $47,317,000 as lease 
collateral five years after lease inception.
      Total rental expense for all leases amounted to approximately 
$35,303,000, $9,528,000, and $6,173,000, for the years ended June 30, 1996, 
1995 and 1994, respectively.

- - --------------------------------
 L LICENSING/ROYALTY AGREEMENTS
- - --------------------------------
      The Company also receives royalty income from Tokyo Electron, Ltd. 
(TEL) under a licensing agreement signed in fiscal 1987 and extended in 
fiscal 1992 and 1996. For the years ended June 30, 1996, 1995 and 1994, the 
Company earned approximately $20,700,000, $10,500,000, and $7,000,000, 
respectively, of royalty income from TEL. The current royalty agreement, 
which was due to expire December 31, 1996, has been extended with a new 
agreement effective January 1, 1997 which provides for royalties to be paid 
by TEL at a much lower rate than the current agreement.
      The Company also receives royalty income from Sumitomo Metal, Ltd. 
(Sumitomo). Royalty income earned from Sumitomo for fiscal 1996, 1995 and 
1994 amounted to approximately $2,100,000, $1,700,000, and $1,800,000, 
respectively.
      During fiscal 1995, the Company earned $100,000 of royalty income from 
other sources.

- - -----------------
 M INCOME TAXES
- - -----------------

      Income tax expense consists of the following:

- - ---------------------------------------------------------------
(in thousands)                   1996        1995        1994
- - ---------------------------------------------------------------
Federal:
  Current                      $61,950      $36,093     $23,544
  Deferred                     (18,397)     (10,247)    (13,310)
- - ----------------------------------------------------------------
                                43,553       25,846      10,234

State:
  Current                        6,746        6,131       3,572
  Deferred                      (1,572)      (2,282)         --
- - ---------------------------------------------------------------
                                 5,174        3,849       3,572
Foreign:
  Current                       20,769        8,538       5,595
  Deferred                      (1,550)          --          --
- - ---------------------------------------------------------------
                                19,219       8,538        5,595
                               $67,946     $38,233      $19,401
- - ---------------------------------------------------------------
- - ---------------------------------------------------------------

      Actual current tax liabilities are lower than reflected above for 
fiscal years 1996, 1995 and 1994 by $1,719,000, $7,128,000, and $4,939,000, 
respectively, for the stock option deduction benefits recorded as a credit to 
stockholders' equity.

                               LAM RESEARCH CORP. / 30


       Under FAS No. 109, deferred income taxes reflect the net tax effects 
of temporary differences between the carrying amounts of assets and 
liabilities for financial reporting purposes and the amounts used for income 
tax purposes. Significant components of the Company's net deferred tax assets 
as of June 30, are as follows:

- - ---------------------------------------------------------------
(in thousands)                           1996          1995
- - ---------------------------------------------------------------
Deferred tax assets:
  Inventory valuation differences      $21,696       $15,969

  Accounting reserves and accruals 
  deductible in different periods       24,745        16,809

  Net undistributed profits of 
  foreign subsidiaries                   6,753            --

  Other                                    446            --
- - ---------------------------------------------------------------
Total deferred tax assets               53,640        32,778
- - ---------------------------------------------------------------
Deferred tax liabilities:
   Other                                (2,055)       (2,712)
- - ---------------------------------------------------------------
- - ---------------------------------------------------------------
Total deferred tax liabilities          (2,055)       (2,712)
- - ---------------------------------------------------------------
Net deferred tax assets                $51,585       $30,066
- - ---------------------------------------------------------------
- - -------------------------------------------------------------

      A reconciliation of income tax expense provided at the federal 
statutory rate (35% in 1996, 1995 and 1994) to income tax expense follows:

- - -------------------------------------------------------------------
(in thousands)                       1996         1995      1994
- - -------------------------------------------------------------------
Income tax expense computed  
at federal statutory rate         $73,163     $44,605    $20,005

Tax credits                            --      (2,800)      (701)

State income taxes, net of
federal tax benefits                3,363       2,502      2,322

Foreign sales corporation
tax benefits                       (9,074)    (5,250)     (2,038)

Other                                 494       (824)       (187)
- - -------------------------------------------------------------------
                                  $67,946    $38,233     $19,401
- - -------------------------------------------------------------------
- - -------------------------------------------------------------------

      Income before income taxes from foreign operations for fiscal years 
1996, 1995 and 1994 was $42,216,000, $17,830,000, and $12,859,000, 
respectively. In addition, the Company received royalty and other income from 
foreign sources of $22,814,000, $12,227,000 and $8,803,000, in fiscal years 
1996, 1995 and 1994, respectively, which is subject to foreign tax withholding.

- - ---------------------
 N LITIGATION
- - --------------------
      In October 1993, Varian Associates, Inc. (Varian) brought suit against 
the Company in the United States District Court, Northern District of 
California, seeking monetary damages and injunctive relief based on the 
Company's alleged infringement of certain patents held by Varian. The lawsuit 
is in the late stages of discovery and has recently been reassigned to a new 
judge. The Company has asserted defenses of invalidity and unenforceability 
of the patents that are the subject of the lawsuit, as well as 
noninfringement of such patents by the Company's products. While litigation 
is subject to inherent uncertainties and no assurance can be given that the 
Company will prevail in such litigation or will obtain a license under such 
patents on commercially reasonable terms or at all if such patents are held 
valid and infringed by the Company's products, the Company believes that the 
Varian lawsuit will not have a material adverse effect on the Company's 
consolidated financial statements.
      In addition, the Company is from time to time notified by various 
parties that it may be in violation of certain patents. In such cases, it is 
the Company's intention to seek negotiated licenses where it is considered 
appropriate. The outcome of these matters will not, in management's opinion, 
have a material impact on the Company's consolidated financial position, 
operating results or cash flow statements.

- - --------------------------------
 O SUBSEQUENT EVENT (UNAUDITED)
- - --------------------------------
      In August 1996, the Company announced a restructuring of its 
operations, consolidating its previous business unit structure into 
centralized functional organizations. As a result of the restructuring, and 
in response to industry conditions, the Company reduced its workforce by 
approximately 11%. For the first quarter of fiscal 1997, the Company will 
record a restructuring charge of $11.0 to $12.0 million for costs resulting 
primarily from severance compensation and consolidation of related facilities.
      
      
                                LAM RESEARCH CORP. / 31




                  REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
                                           

- - ------------------------------------------------------------------------------
Board of Directors
Lam Research Corporation
Fremont, California

      We have audited the accompanying consolidated balance sheets of Lam 
Research Corporation as of June 30, 1996 and 1995, and the related 
consolidated statements of income, stockholders' equity and cash flows for 
each of the three years in the period ended June 30, 1996. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

      We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of Lam 
Research Corporation at June 30, 1996 and 1995, and the consolidated results 
of its operations and its cash flows for each of the three years in the 
period ended June 30, 1996, in conformity with generally accepted accounting 
principles.



                                                       /s/  Ernst & Young LLP


July 29, 1996


San Jose, California


Design: Heiney & Craig, Inc., San Francisco

                                LAM RESEARCH CORP. / 32