EXHIBIT 11
                            CHATTEM, INC. AND SUBSIDIARIES
                STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
                (Unaudited and in thousands, except per share amounts)
                                           
                                           


                                            FOR THE THREE MONTHS ENDED  FOR THE NINE MONTHS ENDED
                                                      AUGUST 31,                 AUGUST 31,
                                            --------------------------  -------------------------
                                                1996          1995         1996           1995
                                                ----          ----         ----           ----

NET INCOME (LOSS):
  Continuing operations  ..........           $2,131         $1,673       $4,104        $ 1,732
  Discontinued operations .........               --             --           --         10,538
  Extraordinary loss ..............               --             --         (532)          (367)
                                              ------         ------       ------        -------
    Net Income (loss) .............           $2,131         $1,673       $3,572        $11,903
                                              ------         ------       ------        -------
                                              ------         ------       ------        -------

WEIGHTED AVERAGE
 NUMBER OF COMMON
 AND COMMON
 EQUIVALENT SHARES
 OUTSTANDING  .....................            8,808          7,292        7,934          7,292
                                              ------         ------       ------        -------
                                              ------         ------       ------        -------
NET INCOME (LOSS) PER
 COMMON SHARE:
  Continuing operations ...........           $ 0.24         $ 0.23       $ 0.52        $  0.24
  Discontinued operations .........               --             --           --           1.44
  Extraordinary loss ..............               --             --        (0.07)         (0.05)
                                              ------         ------       ------        -------

  Net income (loss) per
   common share ...................           $ 0.24         $ 0.23       $ 0.45        $  1.63
                                              ------         ------       ------        -------
                                              ------         ------       ------        -------