EXHIBIT 11.1 ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 11.1 Statement Re Computation of Per Share Earnings 27.1 Financial Data Schedule (b) Reports on Form 8-K None Computation of Per Share Earnings (Loss) (in thousands, except earnings (loss) per share) Three Months Ended Nine Months Ended September 30 September 30 ---------------------- ---------------------- Primary 1996 1995 1996 1995 - ------------------------------------------------------------------------------ ---------------------- Average shares outstanding 14,838 16,603 15,199 17,079 Net effect of the assumed exercise of stock options - based on the treasury stock method using average market price 372 208 325 85 Net effect of the assumed exercise of MRP's - based on the treasury stock method using average market price 164 77 127 31 ---------------------- ---------------------- Average common & common stock equivalents 15,374 16,888 15,651 17,195 ====================== ====================== Net income (loss) ($1,006) $3,746 $7,733 $12,540 ====================== ====================== Earnings (loss) per share ($0.07) $0.22 $0.49 $0.73 ====================== ====================== Fully Diluted - ------------------------------------------------------- Average shares outstanding 14,838 16,603 15,200 17,079 Net effect of the assumed exercise of stock options - based on the treasury stock method using average market price or period end market price, whichever is higher 379 239 395 118 Net effect of the assumed exercise of MRP's - based on the treasury stock method using average market price or period end market price, whichever is higher 165 85 143 36 ---------------------- ---------------------- Average common & common stock equivalents 15,382 16,927 15,738 17,233 ====================== ====================== Net income (loss) ($1,006) $3,746 $7,733 $12,540 ====================== ====================== Earnings (loss) per share ($0.07) $0.22 $0.49 $0.73 ====================== ====================== 24