GRUBB & ELLIS COMPANY AND SUBSIDIARIES EXHIBIT (11) STATEMENT RE COMPUTATION OF PER SHARE EARNINGS - FORM 10-Q for the three-months ended September 30, 1996 and 1995 (Unaudited) (in thousands, except for shares and per share amounts) Three Months Ended September 30, ----------------------- 1996 1995 -------- ------- Primary income (loss) per share applicable to Common Stock: Weighted average common shares outstanding 8,916,567 8,814,832 --------- --------- Net income $ 1,296 $ 596 Earnings applicable to Preferred Stock (795) (723) --------- --------- Net income (loss) applicable to Common Stockholders $ 501 $ (127) --------- --------- Net income (loss) per common share and equivalents applicable to Common Stock $ .06 $ (.01) --------- --------- Fully-diluted income (loss) per share applicable to Common Stock: Weighted average common shares outstanding 8,916,567 8,814,832 --------- --------- Net income (loss) $ 501 $ (127) --------- --------- Net income (loss) per common share and equivalents applicable to Common Stock $ .06 $ (.01) --------- --------- 19