QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

                             ____________________


        (X)   Quarterly Report Pursuant to Section 13 or 15(d) of
                     the Securities Exchange Act of 1934
                  For the period ended September 30, 1996

                                     or

        ( )   Transition Report Pursuant to Section 13 of 15(d) of
                    the Securities Exchange Act of 1934
                 For the transition period from ----- to -----

                              ____________________


                        Commission file number 0-15123

              I.R.S. Employer Identification Number 31-1182986

                         FIRST NATIONAL BANCORP, INC.
                          (an Illinois Corporation)
                             78 N. Chicago St.
                          Joliet, Illinois  60432
                         Telephone:  (815) 726-4371



Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. 

                      YES   X                 NO

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date:  1,215,902 shares of the
Company's Common Stock ($10.00 par value) were outstanding as of November
11, 1996.





              FIRST  NATIONAL  BANCORP,  INC.  AND  SUBSIDIARIES
              --------------------------------------------------

                                 CONTENTS



Part I.     Financial Information

     Item 1.     Financial Statements                                 Page

             a.     Condensed Consolidated Balance Sheets                1

             b.     Condensed Consolidated Statements of Income          2

             c.     Condensed Consolidated Statements of Cash Flow       3

             d.     Notes to Condensed Consolidated Financial
                    Statements                                           4

     Item 2.     Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                     5


Part  II.   Other  Information

     Item  1.   Legal  Proceedings                                       8

     Item  2.   Changes  in  Securities                                  8

     Item  3.   Defaults  upon  Senior  Securities                       8
  
     Item  4.   Submission of Matters to a Vote of Security Holders      8

     Item  5.   Other  Information                                       8

     Item  6.   Exhibits  and  Reports  on  Form  8-K                   11

                 Signature  Page                                        12


                                                                       Page  1
                   PART  I.   FINANCIAL  INFORMATION
                   ITEM  1.   FINANCIAL  STATEMENTS

          FIRST  NATIONAL  BANCORP,  INC.  AND  SUBSIDIARIES
          --------------------------------------------------
                                                              
                CONDENSED CONSOLIDATED BALANCE SHEETS         
                             (Unaudited)                      
                        (Dollars in Thousands)                






                                                                           September  30,       December 31, 
                                                                               1996                  1995
                                                                               ----                  ----
                                                                                             
ASSETS
Cash and due from banks                                                       $31,543              $42,979
Securities
     Available for sale                                                       $12,848              $17,337
     Held to maturity  (Fair  value  of  $206,557  and  $187,269  at          207,820              185,374
                          September  30,1996  and  December  31,1995)
                                                                            ---------            ---------
        Total  Securities                                                    $220,668             $202,711
                                                                            ---------            ---------
 
Federal  funds  sold                                                          $63,550              $41,537
Loans:
     Commercial                                                               $80,008              $79,967
     Agricultural                                                               8,649                8,815
     Real estate                                                              229,403              210,631
     Consumer                                                                 139,695              133,346
     Other                                                                      3,743                  998
                                                                            ---------            ---------
                                                                             $461,498             $433,757
     Less Unearned Discount                                                      (877)              (1,909)
                                                                            ---------            ---------
                                                                             $460,621             $431,848
     Less Allowance for loan losses                                            (4,434)              (3,931)
                                                                            ---------            ---------
         Loans, net                                                          $456,187             $427,917
                                                                            ---------            ---------

Premises and equipment, net                                                   $17,758              $15,579
Other  real  estate  owned                                                        500                  -
Intangibles,net                                                                10,778               11,580
Accrued  interest  and  other  assets                                           8,802                7,687
                                                                            ---------            ---------

TOTAL ASSETS                                                                 $809,786             $749,990
                                                                            ---------            ---------
                                                                            ---------            ---------


LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
     Demand, non-interest bearing                                            $113,115             $114,035
     NOW accounts                                                              80,744               58,027
     Money Market accounts                                                     36,462               41,646
     Savings                                                                  159,487              152,128
     Time deposits of $100,000 and over                                        58,844               34,781
     Other time deposits                                                      227,471              204,520
                                                                            ---------            ---------
         Total Deposits                                                      $676,123             $605,137
                                                                            ---------            ---------
Short-term borrowings                                                          51,015               64,771
Long-term debt                                                                  7,076                7,701
Accrued interest and other liabilities                                          6,004                5,956
                                                                            ---------            ---------
         Total Liabilities                                                   $740,218             $683,565
                                                                            ---------            ---------







STOCKHOLDERS' EQUITY
Preferred  stock,  no  par  value,  authorized  1,000,000  shares;
     none  issued                                                           $    -                $   -
Common stock,  par  value  $10;  authorized  2,750,000  shares;
     issued  1,215,902  shares                                                 12,159               12,159
Additional paid in capital                                                      8,846                8,846
Retained earnings                                                              48,607               45,519
Unrealized gain (loss) on securities available for sale, net                      (44)                 (99)
                                                                            ---------            ---------
          Total Stockholders' Equity                                          $69,568              $66,425
                                                                            ---------            ---------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                   $809,786             $749,990
                                                                            ---------            ---------
                                                                            ---------            ---------



See Notes to Condensed Consolidated Financial Statements.




                                                                         Page 2

     FIRST NATIONAL BANCORP, INC. AND SUBSIDIARIES
     ---------------------------------------------

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (Unaudited)                    
     (Dollars in Thousands,  Except  Share  Data)    




                                                                 Three Months Ended            Nine Months Ended
                                                                   September 30,                 September 30,
                                                                1996           1995          1996          1995
                                                                ----           ----          ----          ----
                                                                                            
INTEREST INCOME:
  Interest and Fees on Loans                                    $9,931        $9,647       $28,821       $28,436
  Interest on Securities:
    Taxable                                                     $2,924        $2,386        $8,071        $6,957
    Tax-exempt                                                     501           609         1,516         1,770
                                                             ---------------------------------------------------
          Total  Interest  on  Securities                        3,425         2,995         9,587         8,727
                                                             ---------------------------------------------------
  Interest on Federal Funds Sold                                   530           820         1,665         1,989
  Interest on Deposits in other Financial Institutions           -              -             -                3
                                                             ---------------------------------------------------
Total Interest Income                                          $13,886       $13,462       $40,073       $39,155
                                                             ---------------------------------------------------


INTEREST EXPENSE:
  Interest on Deposits                                          $5,330        $4,794       $15,171       $13,271
  Interest on Borrowings                                           777         1,278         2,383         3,714
                                                             ---------------------------------------------------
Total Interest Expense                                          $6,107        $6,072       $17,554       $16,985
                                                             ---------------------------------------------------


    Net Interest Income                                         $7,779        $7,390       $22,519       $22,170
Provision for Loan Losses                                          209           279           816           837
                                                             ---------------------------------------------------
    Net Interest Income After
      Provision for Loan Loss                                   $7,570        $7,111       $21,703       $21,333
                                                             ---------------------------------------------------


OTHER INCOME: 
  Trust Department Fees                                           $218          $181          $780          $610
  Service Fees                                                     988           983         2,793         2,509
  Net Securities Gains                                               2           179           152           187
  Other                                                            131            87           334           492
                                                             ---------------------------------------------------
Total Other Income                                              $1,339        $1,430        $4,059        $3,798
                                                             ---------------------------------------------------


OTHER EXPENSES: 
  Salaries and Employee Benefits                                $3,048        $2,465        $8,309        $7,283
  Occupancy Expense                                                800           507         2,194         1,871
  Data Processing Expense                                          276           250           754           664
  Other Expenses                                                 1,448         1,649         4,484         4,867
                                                             ---------------------------------------------------
Total Other Expenses                                            $5,572        $4,871       $15,741       $14,685
                                                             ---------------------------------------------------
                                                                                      

    Income Before Income Taxes                                  $3,337        $3,670       $10,021       $10,446
 Applicable Income Taxes                                         1,073         1,188         3,286         3,336
                                                             ---------------------------------------------------

NET INCOME                                                      $2,264        $2,482        $6,735        $7,110
                                                             ---------------------------------------------------
                                                             ---------------------------------------------------

Earnings per Common Share                                        $1.86         $2.04         $5.54         $5.85
                                                             ---------------------------------------------------
                                                             ---------------------------------------------------

Weighted  average  number  of  shares  outstanding           1,215,902     1,215,902     1,215,902     1,215,902
                                                             ---------------------------------------------------
                                                             ---------------------------------------------------



See Notes to Condensed Consolidated Financial Statements.



                                                            Page  3

        FIRST  NATIONAL  BANCORP,  INC.  AND  SUBSIDIARIES 
        --------------------------------------------------

       CONDENSED  CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
                            (Unaudited)
                     (Dollars  in  Thousands)




                                                                                              Nine Months Ended
                                                                                               September  30,
                                                                                             1996           1995
                                                                                             ----           ----
                                                                                                    
CASH FLOWS FROM OPERATIONS ACTIVITIES
  Net Income                                                                                $6,735        $7,110
  Adjustments to reconcile net income to net cash
       provided by operating activities:
     Depreciation                                                                              971           855
     Provision for loan losses                                                                 816           837
     Provision for deferred income taxes                                                      (148)          120
     Amortization of bond premiums, net of (accretion)                                         122           147
     Net securities (gains) losses                                                            (152)         (187)
     Net (gains) losses  on  sale  of  other  real  estate                                      (8)            0
     Amortization of intangibles                                                               802           784
     (Increase) decrease in accrued interest and other assets                               (1,115)        1,767
     Increase (decrease) in accrued interest and other liabilities                             174        (1,151)
                                                                                        ------------------------
        Net Cash Provided By Operating Activities                                           $8,197       $10,282
                                                                                        ------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Interest bearing deposits in other financial institutions, net                                $0        $4,198
  Proceeds from maturities of  securities                                                   68,937        38,886
  Proceeds from sale of  securities                                                          1,656         1,496
  Purchase of  securities                                                                  (88,442)      (53,744)
  Proceeds from sale of  other  real  estate                                                    50             0
  Federal funds sold,  net                                                                 (22,013)      (53,018)
  Loans made to customers, net of principal collections                                    (29,628)      (11,728)
  Purchase of premises and equipment                                                        (3,150)       (1,683)
                                                                                        ------------------------
      Net Cash  Provided  By   (Used In) Investing Activities                             ($72,590)     ($75,593)
                                                                                        ------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase (decrease) in time deposits                                                 $47,014       $36,864
  Net increase (decrease) in all other deposit accounts                                     23,972         8,113
  Net increase (decrease) in securities sold under agreements                                       
        to repurchase                                                                      (14,938)       25,843
  Other short-term borrowings, net                                                           1,182        (3,435)
  Principal paid on long-term debt                                                            (625)         (500)
  Dividends paid                                                                            (3,648)       (3,342)
                                                                                        ------------------------
    Net Cash Provided By (Used In) Financing Activities                                    $52,957       $63,543
                                                                                        ------------------------
    Net Increase (Decrease) In Cash And Due From Banks                                    ($11,436)      ($1,768)

CASH AND DUE FROM BANKS
  Beginning                                                                                 42,979        42,832
                                                                                        ------------------------
  Ending                                                                                   $31,543       $41,064
                                                                                        ------------------------
                                                                                        ------------------------

SUPPLEMENTAL DISCLOSURES 
  Cash payments for:
    Interest paid to depositors                                                            $14,933       $13,034
    Interest paid on borrowings                                                              2,405         3,263
    Income taxes                                                                             3,201         2,972
  Noncash  activities:
   Other real estate acquired in settlement of loans                                          $542          $678
   Transfer  of  securities  held to maturity  to  securities
       available  for  sale                                                                      0             0
   Change  in  unrealized  gain  (loss)  on  securities
       available  for  sale                                                                     78             0
         Related  deferred  income  taxes                                                      (23)            0


See Notes to Condensed Consolidated Financial Statements.







                                                                     Page 4

                   FIRST  NATIONAL  BANCORP,  INC.  AND  SUBSIDIARIES 
                   --------------------------------------------------

                         NOTES  TO  CONDENSED  CONSOLIDATED
                                FINANCIAL  STATEMENTS
                                 SEPTEMBER  30,  1996
                                     (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

     The  accompanying  Condensed  Consolidated  Financial  Statements  have  

been  prepared  in accordance with  Generally  Accepted   Accounting  

Principles  for  interim  financial  information  and  with the instructions 

for Form  10 - Q  and  Rule  10 - 01  of  Regulation  S - X.   Accordingly,  

they  do  not  include all the information and footnotes  required  by  

Generally  Accepted  Accounting  Principles  for  complete financial 

statements.  These statements  include,  however,  all  adjustments  

(consisting  of  normal recurring accruals), which in the opinion of  

management  are  considered  necessary  for  the  fair presentation of the 

results for the period shown.  Operating  results  for  the  three  month  

and  nine  month periods  ending  September  30,1996, are not necessarily  

indicative  of  the  results  that  may  be  expected  for  the  year  ended  

December 31, 1996.

     These  Consolidated  Financial  Statements  include  the  accounts  of  

the  Company  and  its  wholly-owned subsidiaries,  First  National  Bank  of 

Joliet,  Southwest  Suburban  Bank,  Bank  of  Lockport  and Plano 

Bancshares,  Inc.  All  material  intercompany  accounts  and  transactions  

have  been  eliminated in consolidation.


NOTE 2 - ACCOUNTING  PRONOUNCEMENTS

     Effective  January  1,  1996,  the  Company  adopted  FASB Statement  

No.  121, " Accounting  for  the Impairment  of  Long-Lived  Assets  to  Be  

Disposed  Of",  and  Statement  No.  122,  "Accounting  for Mortgage  

Servicing  Rights".  The  adoption  of  these  new  accounting  

pronouncements  did  not  have  any  effect  on  the  September  30,  1996  

condensed  consolidated  financial  statements.





                                            
                                                                      Page  5

                      FIRST  NATIONAL  BANCORP,  INC.  AND  SUBSIDIARIES
                      --------------------------------------------------
              
                      ITEM  2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS
                     OF  FINANCIAL  CONDITION  AND  RESULTS  OF  OPERATIONS 

     The  following  management's  discussion  and  analysis  focuses  on  

the  consolidated  financial position of  First  National  Bancorp,  Inc.  

("Company")  as  of  September  30,  1996,  as  compared  to  the position of 

the  Company  at  December  31,  1995,  as  well  as  the  results  of  

operations  for  the  three months  and  nine  months ended  September  30,  

1996  and  1995.  This  discussion  is  intended  to  be  read  in  

conjunction with  the  financial  statements  and  notes.

HIGHLIGHTS

     The  Company's  net  income  for  the  nine  months  ended  September  

30,  1996  was  $6,735,000 as  compared  to  $7,110,000  for  the  same  

period  in  1995.  Earnings  per  share  for  the  nine  months ended 

September  30,  1996  was  $5.54  versus  $5.85  for  the  same  period  in  

1995.

     As  of  September  30,  1996,  Total  Assets  were  $809,786,000  versus 

$749,990,000  on  December  31,  1995.

     Total  Stockholders'  Equity  at  September  30,  1996  was  8.59%  of  

assets  as  compared  to  8.86% at December  31,  1995.

BALANCE SHEET

     Total  assets  increased  by  $59,796,000,  or  8.0%,  from  the  totals 

reported  at  December  31, 1995.  An  increase  of  $70,986,000  in  Total  

Deposits  and  a  decrease  of  $13,756,000  in  Short-Term Borrowings were  

offset  primarily  by  an  increase  in  Fed  Funds  Sold  of  $22,013,000,  

a Securities  increase  of  $17,957,000  and  a  net  Loans  increase  of  

$28,270,000.


     Net  Loans  were  $456,187,000  at  September  30,  1996,  which  

represented  56.3%  of  total  assets  and 67.5%  of  total  deposits,  

compared  to  the  December  31,  1995  total  of  $427,917,000  or 57.1% of 

total assets  and  70.7%  of  total  deposits.

     Securities  ended  the  period  at  $220,668,000  as  compared  to  

$202,711,000  on  December  31, 1995, which  represents  an  increase  of  

8.9%.  The  securities  portfolio  was  83.3%  invested  in  U.S. Government 

obligations  and  16.6%  in  obligations  of  State  and  Political  

Subdivisions  and  .1%  in Other Securities at September  30,  1996.





                                                      Page  6

     The  Allowance  for  Loan  Losses  increased  $503,000  for  the  nine  

month  period  ended September  30,  1996  to  $4,434,000,  which  

represented  1.0%  of  loans,  net  of  unearned  income. At December  31,  

1995,  the  Allowance  for  Loan  Losses  represented  .9%  of  such  loan  

balances. A  portion  of  this  increase  relates  to  the  expansion  of  

the  subsidiary  Banks  into  the  credit  card  lending  program.  

Historical  loss  experience  in  credit  card  lending  is  greater  than  

the  Banks' overall  loss  experience,  requiring  an  increase  in  the  

allowance  for  loan  losses.  Management continues to monitor  the  current  

loan  portfolio  and  assess  potential  future  charge-offs  in  order  to 

determine the level of  the  Allowance  for  Loan  Losses.  Management  

believes  that  the  Allowance for Loan Losses is adequate to absorb  

estimated  future  losses  in  the  loan  portfolio.


     The  deposit  mix  at  September  30,  1996,  consisted  of $113,115,000 

of  non-interest  bearing deposits (16.7%  of  total  deposits)  and  

$563,008,000  of  interest  bearing deposits  ( 83.3%  of  total deposits). 

This compares  to  December  31,  1995  totals  of  $114,035,000  non- 

interest  bearing deposits (18.8% of total deposits )  and  $491,102,000  of  

interest-bearing  deposits  (81.2%  of  total deposits).



    The  Tier  1  Risk  Based  Capital  Ratio  at  September  30,  1996  was  

12.0%  compared  to  12.1%  at December  31,  1995.  Banking  regulations  

require  bank  holding  companies  to  maintain  a  Tier  1  Risk  Based  

Capital  Ratio  of  at  least 6.0% to  be  considered  "well  capitalized".


INCOME STATEMENT

     Net  interest  income  for  the  first  nine  months  was  1.6%  higher  

than  in  the  same  period  in  1995. This  increase  was  due  to  a  

stable  yield  environment,  while  the  volumes  of  both  Securities  and  

Loans  increased  in  1996  as  compared  to  the  first  nine  months  of  

1995.  For  the  three  months  ended  September  30,  1996,  net  interest  

income  increased  5.3%  over  the  same  period  in  1995.


     Other  income  for  the  first  nine  months  increased  $261,000  or  

6.9%  over  the  same  period  in  1995.  This  is  due  primarily  to  

increased  service  charges  on  deposit  accounts  of  $281,000 . For  the  

three  month  period  ending  September  30,  1996,  other  income  was  

$91,000  or  6.4% lower  than  the  same  period  in  1995.


     For  the  nine  months  ending  September  30,  1996,  Other  Expenses  

were  $1,056,000  or  7.2%  higher than the  same  period  in  1995.  

Accounting  for  most  of  the  change  were  higher  salary  and  benefit  

costs,  and  an  increase  in  intangible  amortization,  depreciaton,  and  

data  processing  expenses. The  three  month  period  ending  September  30, 

1996  reflected  an  increase  of  $701,000  or  14.4%  over  the  same  

period  in  1995.




                                                                    Page 7


RECENT REGULATORY DEVELOPMENTS

     On September 30, 1996, President Clinton signed into law the "Economic
Growth and Regulatory Paperwork Reduction Act of 1996" (the "Regulatory
Reduction Act").  Subtitle G of the Regulatory Reduction Act consists of the
"Deposit Insurance Funds Act of 1996" (the "DIFA").  The DIFA provides for a
one-time special assessment on each depository institution holding deposits
subject to assessment by the FDIC for the Savings Association Insurance Fund
(the "SAIF") in an amount which, in the aggregate, will increase the designated
reserve ratio of the SAIF (I.E., the ratio of the insurance reserves of the SAIF
to total SAIF-insured deposits) to 1.25% on October 1, 1996.  Subject to certain
exceptions, the special assessment is payable in full on November 27, 1996. None
of the Company's bank subsidiaries holds any SAIF-assessable deposits and,
therefore, none of the Company's bank subsidiaries is subject to the special
assessment.

     Prior to the enactment of the DIFA, a substantial amount of the SAIF
assessment revenue was used to pay the interest due on bonds issued by the FICO,
the entity created in 1987 to finance the recapitalization of the Federal
Savings and Loan Insurance Corporation, the SAIF's predecessor insurance fund.  
Pursuant to the DIFA, the interest due on outstanding FICO bonds will be covered
by assessments against both SAIF and BIF member institutions beginning January
1, 1997.  Between January 1, 1997 and December 31, 1999, FICO assessments
against BIF-member institutions, such as the Company's bank subsidiaries, cannot
exceed 20% of the FICO assessments charged SAIF-member institutions.  From
January 1, 2000 until the FICO bonds mature in 2019, FICO assessments will be
shared by all FDIC-insured institutions on a PRO RATA basis.  The FDIC estimates
that the FICO assessments for the period January 1, 1997 through December 31,
1999 will be approximately 0.013% of deposits for BIF members versus
approximately 0.064% of deposits for SAIF members, and will be less than 0.025%
of deposits thereafter.

     The DIFA also provides for a merger of the BIF and the SAIF on January 1,
1999, provided there are no state or federally chartered, FDIC-insured savings
associations existing on that date.  To facilitate the merger of the BIF and the
SAIF, the DIFA directs the Treasury Department to conduct a study on the
development of a common charter and to submit a report, along with appropriate
legislative recommendations, to the Congress by March 31, 1997.

     In addition to the DIFA, the Regulatory Reduction Act includes a number of
statutory changes designed to eliminate duplicative, redundant or unnecessary
regulatory requirements.  Among other things, the Regulatory Reduction Act
establishes streamlined notice procedures for the commencement of new nonbanking
activities by bank holding companies, eliminates the need for national banks to
obtain OCC approval to establish an off-site ATM, excludes ATM closures and
certain branch office relocations from the prior notice requirements applicable
to branch closings, significantly expands the authority of well-capitalized and
well-managed national banks to invest in office premises without prior
regulatory approval, establishes time frames within which the FDIC must act on
applications by state banks to engage in activities which, although permitted
for the state bank under applicable state law, are not permissible activities
for national banks, and excludes ATM closures and certain branch office
relocations from the prior notice requirements applicable to branch closings. 
The Regulatory Reduction Act also clarifies the liability of a financial
institution, when acting as a lender or in a fiduciary capacity, under the
federal environmental clean-up laws. Although the full impact of the Regulatory
Reduction Act on the operations of the Company and its bank subsidiaries cannot
be determined at this time, management believes that the legislation will reduce
compliance costs to some extent and allow the Company and its bank subsidiaries
somewhat greater operating flexibility. 



                                                                        Page 8
PART II

ITEM 1.   LEGAL PROCEEDINGS

          There are no material pending legal proceedings to which the Company
          or its subsidiaries are a party other than ordinary routine litigation
          incidental to their respective businesses.

ITEM 2.   CHANGES IN SECURITIES

          None

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

ITEM 5.   OTHER INFORMATION

               On November 14, 1996, the Board of Directors of First National
          Bancorp, Inc. (the "Company") declared a dividend of one preferred
          share purchase right (a "Right") for each outstanding share of common
          stock, par value $10.00 per share, of the Company (the "Common
          Stock").  The dividend of the Rights is payable on November 18, 1996,
          to the shareholders of record as of November 12, 1996 (the "Record
          Date").  Each Right entitles the registered holder thereof, under 
          certain limited circumstances, to purchase from the Company one 
          one-thousandth of a share of Series A Junior Participating Preferred
          Stock, no par value, of the Company (the "Preferred Stock") at a price
          of $300.00 per one one-thousandth of a share of Preferred Stock (the
          "Purchase Price"), subject to adjustment.  The description and terms
          of the Rights are set forth in a Rights Agreement dated as of November
          14, 1996, as the same may be amended from time to time (the "Rights
          Agreement"), between the Company and Harris Trust and Savings Bank, as
          Rights Agent (the "Rights Agent").

               Until the earlier to occur of (i) 10 days following a public
          announcement that a person or group of affiliated or associated
          persons (with certain exceptions, an "Acquiring Person") has acquired
          beneficial ownership of 10% or more of the outstanding shares of
          Common Stock or (ii) 10 business days (or such later date as may be
          determined by action of the Board of Directors prior to such time as
          any person or group of affiliated persons becomes an Acquiring Person)
          following the commencement of, or announcement of an intention to
          make, a tender offer or exchange offer the consummation of which would
          result in the beneficial ownership by a person or group of 10% or more
          of the outstanding shares of Common Stock (the earlier of such dates
          being called the "Distribution Date"), the Rights will be evidenced,
          with respect to any of the Common Stock certificates outstanding as of
          the Record Date, by such Common Stock certificate together with a copy
          of the




                                                                        Page 9


          Summary of Rights to Purchase Series A Junior Participating Preferred
          Stock (the "Summary of Rights").

               The Rights Agreement provides that, until the Distribution Date
          (or earlier expiration of the Rights), the Rights will be transferred
          with and only with the Common Stock.  Until the Distribution Date (or
          earlier expiration of the Rights), new Common Stock certificates
          issued after the Record Date upon transfer or new issuances of Common
          Stock will contain a notation incorporating the Rights Agreement by
          reference.  Until the Distribution Date (or earlier expiration of the 
          Rights), the surrender for transfer of any certificates for shares of
          Common Stock outstanding as of the Record Date, even without such
          notation or a copy of the Summary of Rights, will also constitute the
          transfer of the Rights associated with the shares of Common Stock
          represented by such certificate.  As soon as practicable following the
          Distribution Date, separate certificates evidencing the Rights ("Right
          Certificates") will be mailed to holders of record of the Common Stock
          as of the close of business on the Distribution Date and such separate
          Right Certificates alone will evidence the Rights.

               The Rights are not exercisable until the Distribution Date.  The
          Rights will expire on November 14, 2006 (the "Final Expiration Date"),
          unless the Final Expiration Date is advanced or extended or unless the
          Rights are earlier redeemed or exchanged by the Company, in each case
          as described below.

               The Purchase Price payable and the number of shares of Preferred
          Stock or other securities or property issuable, if the Rights become
          exercisable and they are properly exercised, is subject to adjustment
          from time to time to prevent dilution (i) in the event of a stock
          dividend on, or a subdivision, combination or reclassification of, the
          Preferred Stock, (ii) upon the grant to holders of the Preferred Stock
          of certain rights or warrants to subscribe for or purchase Preferred
          Stock at a price, or securities convertible into Preferred Stock with
          a conversion price, less than the then-current market price of the
          Preferred Stock or (iii) upon the distribution to holders of the
          Preferred Stock of evidences of indebtedness or assets (excluding
          regular periodic cash dividends or dividends payable in Preferred
          Stock) or of subscription rights or warrants (other than those
          referred to above).

               The number of outstanding Rights is subject to adjustment in the
          event of a stock dividend on the Common Stock payable in shares of
          Common Stock or subdivisions, consolidations or combinations of the
          Common Stock occurring, in any such case, prior to the Distribution
          Date.

               Shares of Preferred Stock purchasable upon exercise of the Rights
          will not be redeemable.  Each one one-thousandth of a share of
          Preferred Stock will be entitled, when, as and if declared, to a
          minimum preferential quarterly dividend payment of $0.75 per one 
          one-thousandth of a share but will be entitled to an aggregate
          dividend equal to the dividend declared per share of Common Stock.
          In the event of liquidation, dissolution or winding up of the
          Company, the holders of the Preferred Stock will be entitled to a
          minimum preferential payment of $300.00 per one one-thousandth of a
          share (plus any accrued but unpaid dividends) but will be entitled
          to an aggregate payment equal to the payment made per share




                                                                       Page 10

          of Common Stock. Each one one-thousandth of a share of Preferred 
          Stock will have one vote, voting together with the Common Stock.
          Finally, in the event of any merger, consolidation or other
          transaction in which outstanding shares of Common Stock are converted
          or exchanged, each share of Preferred Stock will be entitled to
          receive an amount equal to the amount received per share of Common
          Stock. These rights are protected by customary antidilution
          provisions.

               Because of the nature of the Preferred Stock's dividend,
          liquidation and voting rights, the value of the one one-thousandth
          interest in a share of Preferred Stock purchasable upon exercise of
          each Right (if and when it becomes exercisable and is properly
          exercised) should approximate the value of one share of Common Stock.

               In the event that any person or group of affiliated or associated
          persons becomes an Acquiring Person, each holder of a Right, other
          than Rights beneficially owned by the Acquiring Person (which will
          thereupon become void), will thereafter have the right to receive upon
          exercise of a Right that number of shares of Common Stock having a
          market value of two times the exercise price of the Right.

               In the event that, after a person or group has become an
          Acquiring Person, the Company is acquired in a merger or other
          business combination transaction or 50% or more of its consolidated
          assets or earning power are sold, proper provisions will be made so
          that each holder of a Right (other than Rights beneficially owned by
          an Acquiring Person which will have become void) will thereafter have
          the right to receive upon the exercise of a Right that number of
          shares of common stock of the person with whom the Company has engaged
          in the foregoing transaction (or its parent) that at the time of such
          transaction have a market value of two times the exercise price of the
          Right.

               At any time after any person or group becomes an Acquiring Person
          and prior to the earlier of one of the events described in the
          previous paragraph or the acquisition by such Acquiring Person of 50%
          or more of the outstanding shares of Common Stock, the Board of
          Directors of the Company may exchange the Rights (other than Rights
          owned by such Acquiring Person which will have become void), in whole
          or in part, for shares of Common Stock or Preferred Stock (or a series
          of the Company's preferred stock having equivalent rights, preferences
          and privileges), at an exchange ratio of one share of Common Stock, or
          a fractional share of Preferred Stock (or other preferred stock)
          equivalent in value thereto, per Right.

               With certain exceptions, no adjustment in the Purchase Price will
          be required until cumulative adjustments require an adjustment of at
          least 1% in such Purchase Price.  No fractional shares of Preferred
          Stock or Common Stock will be issued (other than fractions of
          Preferred Stock which are integral multiples of one one-thousandth of
          a share of Preferred Stock, which may, at the election of the Company,
          be evidenced by depositary receipts), and in lieu thereof an
          adjustment in cash will be made based on the current market price of
          the Preferred Stock or the Common Stock.

               At any time prior to the time an Acquiring Person becomes such,
          the Board of Directors of the Company may redeem the Rights in whole,
          but not in part, at a




                                                                       Page 11

          price of $.01 per Right (the "Redemption Price"). The redemption of
          the Rights may be made effective at such time, on such basis and with
          such conditions as the Board of Directors in its sole discretion
          may establish.  Immediately upon any redemption of the Rights, the
          right to exercise the Rights will terminate and the only right of the
          holders of Rights will be to receive the Redemption Price.

               For so long as the Rights are then redeemable, the Company may,
          except with respect to the redemption price, amend the Rights
          Agreement in any manner.  After the Rights are no longer redeemable,
          the Company may, except with respect to the redemption price, amend
          the Rights Agreement in any manner that does not adversely affect the
          interests of holders of the Rights.

               Until a Right becomes exercisable and is exercised or exchanged,
           the holder thereof, as the holder of a right, will have no rights
           as a shareholder of the Company, including, without limitation, the
           right to vote or to receive dividends.

               The form of Rights Agreement between the Corporation and the
          Rights Agent specifying the terms of the Rights, together the
          Exhibit A thereto, the form of Certificate of Designations specifying
          the terms of the Series A Junior Participating Preferred Stock;
          Exhibit B thereto, the form of Right Certificate; and Exhibit C
          thereto, the form of Summary of Rights to Purchase Series A Junior
          Participating Preferred Stock, are attached hereto as exhibits and
          incorporated herein by reference.  The foregoing description of the
          Rights is qualified by reference to those exhibits.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          Exhibits.

          4.1  Rights Agreement dated as of November 14, 1996, between First
               National Bancorp, Inc. and Harris Trust and Savings Bank, as
               Rights Agent.  The Rights Agreement includes as Exhibit A, the
               form of Certificate of Designations of Series A Junior
               Participating Preferred Stock; as Exhibit B, the form of Right
               Certificate; and as Exhibit C, the form of Summary of Rights to
               Purchase Series A Junior Participating Preferred Stock.

          27.  Financial Data Schedule


          Reports on Form 8-K.
          
               No reports on Form 8-K were filed during the quarter ended
               September 30, 1996. On October 7, 1996, a Form 8-K was filed
               pursuant to Item 4.  Changes in Registrant's Certifying
               Accountant.  On October 10, 1996, a Form 8-K (A) was filed
               amending the Form 8-K filed on October 7, 1996.




                                                                       Page 12

                                   SIGNATURES



Pursuant to the Requirements of the Securities Exchange Act of 1934, the

Registrant has duly caused this report to be signed on its behalf by the

undersigned thereunto duly authorized.




                         FIRST NATIONAL BANCORP, INC.

                                (REGISTRANT)

                           DATE: NOVEMBER 14, 1996





/s/ Kevin T. Reardon                         /s/ Albert G. D'Ottavio
- -------------------------------              ------------------------------

Kevin T. Reardon                              Albert G. D'Ottavio
Chairman of the Board                         President
Chief Executive Officer                       Principal Accounting Officer
                                              & Chief Financial Officer