EXHIBIT 11.01
UNIFY CORPORATION
STATEMENT REGARDING COMPUTATION OF NET LOSS PER SHARE
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
Three Months Ended Oct. 31, Six Months Ended Oct. 31,
--------------------------- ---------------------------
1996 1995 1996 1995
----------- --------- ----------- ------------
Net loss $ (1,576) $ (362) $ (1,389) $ (1,341)
----------- --------- ----------- ------------
----------- --------- ----------- ------------
Weighted average common shares out-
standing during the period 7,917 1,104 3,726 1,196
Weighted average preferred shares and
dividends outstanding on an as if
converted basis - 3,423 3,566 3,394
Common share equivalents for stock options
and warrants issued at prices below the
IPO price during the twelve month
period prior to the offering - 1,100 - 1,100
----------- --------- ----------- ------------
Total shares used in per share computation 7,917 5,627 7,292 5,690
----------- --------- ----------- ------------
----------- --------- ----------- ------------
Net loss per share $ (0.20) $ (0.06) $ (0.19) $ (0.24)
----------- --------- ----------- ------------
----------- --------- ----------- ------------