UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q

  [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended OCTOBER 31, 1996

  [ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _______________

                                           to _______________

                          Commission File Number 1-8281
                         Wherehouse Entertainment, Inc.
             (Exact name of registrant as specified in its charter)

                                    Delaware
         (State or other jurisdiction of incorporation or organization)

                                   95-2647555
                     (I.R.S. Employer Identification Number)

                              19701 Hamilton Avenue
                        Torrance, California  90502-1334
           (Address of principal executive offices including ZIP code)

                                 (310) 538-2314
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes  [ X ]    No  [  ]

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                                             Outstanding at
          Class                              October 31, 1996
          -----                              ----------------

          Common Stock, $.01 Par Value                10


                                Total of 27 Pages



                                      INDEX

                         WHEREHOUSE ENTERTAINMENT, INC.



                                                                          Page
                                                                          ----
Part I.   FINANCIAL INFORMATION

     Item 1.   Financial Statements

               Condensed Balance Sheets -
               October 31, 1996 (Unaudited) and January 31, 1996            3

               Condensed Statements of Operations -
               Three Months Ended October 31, 1996 and 1995 (Unaudited)
               Nine Months Ended October 31, 1996 and 1995 (Unaudited)      4

               Condensed Statements of Cash Flows -
               Nine Months Ended October 31, 1996 and 1995 (Unaudited)      5

               Notes to Condensed Financial Statements                      6

     Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations               13


Part II.  OTHER INFORMATION

     Item 1.   Legal Proceedings                                           23

     Item 6.   Exhibits and Reports on Form 8-K                            25


SIGNATURES                                                                 27



                                        2



                                       PART I.

                                FINANCIAL INFORMATION

                            WHEREHOUSE ENTERTAINMENT, INC.
                               CONDENSED BALANCE SHEETS





                                                           October 31          January 31
                                                              1996                1996
                                                        -----------------   ----------------
                                                           (Unaudited)            Note 1
              ASSETS
                                                                      
Current Assets
    Cash                                              $       1,428,000     $     7,353,000
    Receivables                                               1,483,000           1,583,000
    Prepaid inventory deposits                                5,797,000          10,880,000
    Merchandise inventory                                    97,852,000          90,951,000
    Other current assets                                      3,831,000           4,628,000
                                                       ----------------      --------------

                   Total current assets                     110,391,000         115,395,000

Rental inventory, net                                        11,987,000          14,004,000
Equipment and improvements, net                              27,862,000          37,687,000
Financing costs and leasehold interest, net                   1,019,000             641,000
Other assets                                                    484,000             800,000
                                                       ----------------      --------------

                   Total assets                       $     151,743,000     $   168,527,000
                                                       ----------------      --------------
                                                       ----------------      --------------

              LIABILITIES AND SHAREHOLDER'S EQUITY

Current liabilities
    Revolver-post petition                             $      7,000,000     $             0
    Accounts payable and accrued expenses                    24,799,000          28,232,000
    Current maturities of capital lease obligations
       and long-term debt                                     2,661,000           2,655,000
                                                       ----------------      --------------

                   Total current liabilities                 34,460,000          30,887,000


Capital lease obligations & long-term debt                      874,000           1,498,000
Other long-term liabilities                                  10,583,000           9,494,000
Liabilities subject to compromise (Note 3)                  276,575,000         279,665,000
Deferred income taxes                                         3,270,000           3,270,000

Shareholder's equity
    Common stock, $.01 par value, 1,000
     authorized, 10 issued and outstanding                      ---                 ---
    Additional paid-in capital                               95,671,000          95,671,000
    Accumulated deficit                                    (269,690,000)       (251,958,000)
                                                       ----------------      --------------
                   Total shareholder's deficit             (174,019,000)       (156,287,000)
                                                       ----------------      --------------
                   Total liabilities and
                   shareholder's equity                     151,743,000        $168,527,000
                                                       ----------------      --------------
                                                       ----------------      --------------



               See accompanying notes to Condensed Financial Statements


                                          3





                            WHEREHOUSE ENTERTAINMENT, INC.
                          CONDENSED STATEMENTS OF OPERATIONS
                                     (UNAUDITED)





                                                      Three               Three               Nine                Nine
                                                   Months Ended        Months Ended        Months Ended        Months Ended
                                                   Oct 31, 1996        Oct 31, 1995        Oct 31, 1996        Oct 31, 1995
                                                 ----------------    -----------------   ----------------    ----------------
                                                                                                 
Sales                                            $     63,184,000    $      74,817,000   $    200,894,000    $    239,057,000
Rental Revenue                                         14,960,000           18,283,000         52,409,000          63,053,000
                                                  ---------------     ----------------    ---------------     ---------------
                                                       78,144,000           93,100,000        253,303,000         302,110,000

Cost of sales                                          40,029,000           46,997,000        129,967,000         153,065,000
Cost of rentals, including amortization                 9,392,000           11,280,000         27,309,000          30,041,000
                                                  ---------------     ----------------    ---------------     ---------------
                                                       49,421,000           58,277,000        157,276,000         183,106,000
Selling, general and administrative expenses           35,120,000           42,485,000        109,562,000         131,345,000
                                                  ---------------     ----------------    ---------------     ---------------

Loss from operations                                   (6,397,000)          (7,662,000)       (13,535,000)        (12,341,000)


Interest expense                                          281,000            1,088,000            594,000          14,127,000
Other income                                             (122,000)             (64,000)          (216,000)           (194,000)
                                                  ---------------     ----------------    ---------------     ---------------

Loss before reorganization items & income taxes        (6,556,000)          (8,686,000)       (13,913,000)        (26,274,000)


Reorganization items:
    Professional fees                                     900,000            1,676,000          2,686,000           1,676,000
    Provision for store closing costs                           0            1,687,000          1,134,000           1,687,000
                                                  ---------------     ----------------    ---------------     ---------------
                                                          900,000            3,363,000          3,820,000           3,363,000
                                                  ---------------     ----------------    ---------------     ---------------

Loss before income taxes                               (7,456,000)         (12,049,000)       (17,733,000)        (29,637,000)

Benefit for income taxes                                        0                    0                  0                   0
                                                  ---------------     ----------------    ---------------     ---------------

Net loss                                          $    (7,456,000)     $   (12,049,000)   $   (17,733,000)    $   (29,637,000)
                                                  ---------------     ----------------    ---------------     ---------------
                                                  ---------------     ----------------    ---------------     ---------------




               See accompanying notes to Condensed Financial Statements


                                          4




                            WHEREHOUSE ENTERTAINMENT, INC.
                          CONDENSED STATEMENTS OF CASH FLOWS
                                     (Unaudited)




                                                                   Nine                Nine
                                                               Months Ended         Months Ended
                                                               Oct 31, 1996         Oct 31, 1995
                                                             ----------------     ----------------
                                                                            
Operating activities:
    Net loss                                                 $   (17,733,000)     $  (29,637,000)
    Adjustments to reconcile net loss to net cash
     (used in) provided by operating activities:
         Depreciation and amortization                            29,053,000          32,831,000
         Book value of rental inventory dispositions               7,893,000           9,672,000
         Loss (gain) on disposal of fixed assets                           0           1,597,000


         Changes in operating assets and liabilities:

              Receivables                                            100,000           1,886,000
              Tax receivable                                               0           1,293,000
              Prepaid inventory deposits                           5,083,000                   0
              Merchandise inventory                               (8,925,000)           (420,000)
              Other current assets                                   797,000          (1,254,000)
              Accounts payable, accrued expenses and
                other liabilities                                    135,000         (25,063,000)
              Rental inventory purchases                         (25,292,000)        (27,585,000)
                                                              --------------       -------------


                   Net cash used in operating activities          (8,889,000)        (36,680,000)


Investing activities:
    Acquisition of property, equipment and improvements           (1,934,000)         (7,734,000)
    Decrease in other assets and intangibles                        (418,000)           (478,000)
                                                              --------------       -------------

                   Net cash used in investing activities          (2,352,000)         (8,212,000)


Financing activities:
    Short-term borrowings                                                  0          29,320,000
    Short-term borrowings-Post                                     7,000,000          18,000,000
    Subordinated debenture redemptions                                     0            (169,000)
    Liabilities subject to compromise                             (1,066,000)           (300,000)
    Principal payments on capital lease obligations
      and long-term debt                                            (618,000)         (1,543,000)
                                                              --------------       -------------

                   Net cash provided by financing
                     activities                                    5,316,000          45,308,000
                                                              --------------       -------------

Net increase (decrease) in cash                                   (5,925,000)            416,000

Cash at beginning of the period                                    7,353,000           1,962,000
                                                              --------------       -------------
Cash at end of the period                                    $     1,428,000      $    2,378,000
                                                              --------------       -------------
                                                              --------------       -------------

Supplemental disclosures of cash flow information:
    Cash paid during the period for:
         Interest                                              $     516,000      $   11,456,000
         Net income taxes                                             25,000          (1,276,000)
         Reorganization items                                      2,815,000                   0



               See accompanying notes to Condensed Financial Statements

                                          5



                         WHEREHOUSE ENTERTAINMENT, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION

     The accompanying condensed financial statements of Wherehouse
Entertainment, Inc. (the "Company") have been prepared by the Company without
audit.  The condensed balance sheet at January 31, 1996 has been derived from
the Company's audited financial statements at that date.  Certain footnote
disclosures, including significant accounting policies, normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted.  The Company believes that the
accompanying condensed financial statements include all adjustments (consisting
only of normal, recurring adjustments) which are considered necessary for a fair
presentation.  The results of operations for any interim period may not be
indicative of the results of the entire year.

     It is suggested that the accompanying unaudited condensed financial
statements be read in conjunction with the financial statements and notes
included in the Company's Annual Report on Form 10-K for the year ended January
31, 1996 and Quarterly Reports on Form 10-Q for the quarters ended April 30, 
1996 and July 31, 1996.


2.   REORGANIZATION UNDER CHAPTER 11

     On August 2, 1995 (the "Petition Date"), Wherehouse Entertainment, Inc.
(hereafter referred to as Wherehouse or the Company) and WEI Holdings, Inc.
(WEI), the Company's parent, filed voluntary petitions for reorganization under
Chapter 11 of the United States Bankruptcy Code ("Chapter 11" or the "Bankruptcy
Code") in the United States Bankruptcy Court for the District of Delaware (the
Bankruptcy Court).  The Chapter 11 proceedings are being jointly administered,
with the Company managing the business in the ordinary course as debtor-in-
possession subject to the control and supervision of the Bankruptcy Court.

     Under Chapter 11 proceedings, litigation and actions by creditors to
collect certain claims in existence at the petition date (pre-petition) are
stayed, absent specific Bankruptcy Court authorization to pay such claims.  The
Company believes that appropriate provisions have been made in the accompanying
financial statements for the pre-petition claims that could be estimated at the
date of these financial statements.  These claims are reflected in the October
31, 1996 balance sheet as "liabilities subject to compromise."  Additional
claims (liabilities subject to compromise) may arise subsequent to the filing
date resulting from the rejection of executory contracts, including leases, and
from the determination of the court (or agreed to by parties-in-interest) of
allowed claims for contingencies and disputed amounts.  Claims secured against
the Company's assets (secured claims) are stayed, although holders of such
claims have the right to


                                        6


petition the court for relief from the stay.

     The Company received approval from the Bankruptcy Court to pay or otherwise
honor employee wages and benefits and certain other pre-petition obligations
necessary for the continuing existence of the Company prior to approval of a
plan of reorganization.  Generally, unsecured debt does not accrue interest
after the petition date.  In addition, the Company has determined that there is
insufficient collateral to cover the interest portion of scheduled payments on
most pre-petition debt obligations.  Therefore, the Company has discontinued
accruing interest on these obligations.  Contractual interest would have been
$19.5 million higher had the Company continued to accrue interest on these
obligations from February 1, 1996 through October 31, 1996.

     As debtor-in-possession, the Company has the right, subject to Bankruptcy
Court approval and certain other limitations, to assume or reject certain
executory contracts, including unexpired leases.  Any claim for damages
resulting from the rejection of an executory contract or an unexpired lease is
treated as a general unsecured claim in the Chapter 11 proceedings.

     The Company has obtained debtor-in-possession financing from a syndicate of
financial institutions whereby a $30,000,000 revolving credit facility ("DIP
facility"), which includes a letter of credit subfacility of $10,000,000, is
available to fund working capital, issue letters of credit and make certain
other payments during Chapter 11 proceedings.  The DIP facility is available
through the earlier of September 1, 1997 or the effective date of a plan of
reorganization.  The Company pays a commitment fee of 1/2% on the average daily
unused portion of the DIP facility.  The Company had outstanding borrowings of
$7.0 million against the DIP facility at October 31, 1996. At October 31, 1996,
the Company had $400,000 of letters of credit outstanding.

     The accompanying consolidated financial statements have been prepared on a
going concern basis, which contemplates continuity of operations, realization of
assets and liquidation of liabilities in the ordinary course of business.
However, as a result of the Chapter 11 filings, such realization of assets and
liquidation of liabilities is subject to uncertainty.  While under the
protection of Chapter 11, the Company, in the normal course of business, may
sell or otherwise dispose of assets and liquidate or settle liabilities for
amounts other than those reflected in the consolidated financial statements.
Further, a plan of reorganization could materially change the amounts and
classifications reported in the consolidated historical financial statements,
which do not give effect to any adjustments to the carrying value of assets or
amounts of liabilities that might be necessary as a consequence of a plan of
reorganization.  The propriety of using the going concern basis is dependent
upon, among other things, confirmation of a plan of reorganization, which must
be approved by the creditors and confirmed by the Bankruptcy Court, and the
Company's ability to meet its business plan and generate sufficient cash flows
from operations and financial sources.

     On September 26, 1996 the Company filed with the Bankruptcy Court, an 
Amended Plan of Reorganization (the "Plan"), as revised for technical 
corrections on October 4, 1996, and amended on December 2, 1996, and further 
amended on the record at a Confirmation hearing held on December 13, 1996.  
The Bankruptcy Court orally confirmed the Plan at that hearing.


                                        7


     Following is a summary of the proposed treatment in the Plan of each of 
the major classes of creditors and shareholders recorded on the Company's 
October 31, 1996 balance sheet.  Capitalized terms are defined in the Plan, a 
copy of which has been filed as an exhibit to the Report.  The following is 
subject to, and qualified by, reference to the Plan:

     SENIOR LENDERS

     Seniors Lender Claims are claims arising under or in respect of the
     Company's 1992 credit agreement and related documents.  Under the Plan,
     the secured portion of such claims is compromised at $35 million.  On
     account of such secured portion, the Senior Lenders will receive (i)
     approximately $11.61 million in cash, subject to adjustment to effectuate
     an exchange for new common stock with Eligible Suppliers who exercise
     the Exchange Option, and (ii) approximately 24% of the new common stock
     (prior to dilution for warrants or management stock), assuming an $11.61
      million cash distribution.

     The Senior Lenders will also receive a distribution of 31.92 shares of 
     new common stock per $1,000 in Allowed amount of the deficiency portion
     of their claims.  The Company estimates that the Senior Lenders will
     receive approximately 19% of the new common stock (prior to dilution for
     warrants or management stock) on account of their deficiency claims.

     The Senior Lenders will also receive shares of new common stock (which
     would otherwise be distributed to holders of Senior Subordinated Note
     Claims) in accordance with, and in enforcement of, the subordination
     provisions of the Senior Subordinated Note Indenture.  The Company esti-
     mates that approximately 37% of the new common stock (prior to dilution
     for warrants or management stock) will be distributed to the Senior Len-
     ders on account of the enforcement of these subordination provisions.

     The total percentage of shares to be distributed to the Senior Lenders 
     depends on a number of variables, including how many Eligible Suppliers 
     elect the cash-out option described below and the total unsecured claims
     that are ultimately allowed. Assuming that all Eligible Suppliers elect 
     the exchange option and based on the Company's estimate of the claims that
     will be allowed, the Company estimates that the Senior Lenders will re-
     ceive approximately 94.5% of the new common stock prior to dilution and 
     approximately 81% of the new common stock after dilution for the warrants
     and management stock.

     GENERAL UNSECURED CREDITORS

     All holders of General Unsecured Claims (including trade suppliers, 
     landlords with rejection damages, and other miscellaneous unsecured 
     creditors) will receive a distribution of 31.92 shares of new common
     stock per $1,000 in Allowed amount of claim, the same distribution ratio
     as applicable to the distribution on account of Senior Lenders' deficiency 
     claims.

     In addition, the Plan provides for a voluntary exchange between the 
     Senior Lenders and ongoing suppliers of copyrighted music, film or other 
     entertainment products.  If such supplier commits to supply to Reorgan-
     ized Wherehouse goods on normal credit terms which are substantially com-
     parable to those offered from time to time to other similarly situated
     customers, such supplier will have an option to exchange the new common
     stock received under the Plan for cash distributed to the Senior Lenders
     on account of their secured claims.  Such cash option is exercisable at
     a ratio equal to $0.27 for every dollar of such supplier's Allowed amount
     of general unsecured claim.

     SENIOR SUBORDINATED NOTE HOLDERS

     At the confirmation hearing on December 13, 1996, the Debtors' First
     Amended Chapter 11 Plan was amended so that the distribution to Senior
     Subordinate Noteholders is as follows:

          1.     The distribution to the Class 7 Senior Subordinated Note-
     holders will consist of:  (a) a cash payment of $3,900,000 to be funded
     from two sources:  $2,350,000 from the Wherehouse estates and $1,550,000
     through a separate settlement involving the 1992 acquisition fund re-
     cipients, the principal of which is Adler & Shaykin and (b) warrants to
     purchase 776,000 shares of new common stock which shall be issued in three
     branches as follows:  (i) 576,000 shares at an exercise price of $2.38 
     with a five year maturity, (ii) 100,000 shares at an exercise price of
     $9.00 with a seven year maturity and (iii) 100,000 shares at an exercise
     price of $11.00 with a seven year maturity.

          2.  The warrants shall have customary anti-dilution protection (such 
     anti-dilution protections shall not apply to the issuance of any manage-
     ment stock and options to Alvarez & Marsal, Inc. as set forth in the dis-
     closure statement to the Plan).  The warrants will also have tag-along
     rights which will expire on the earlier of (i) 3 years from the issuance
     of the warrants or (ii) the consummation of an initial public offering
     for Reorganized Wherehouse.  Such tag-along rights shall only be applic-
     able to a transaction or series of related transactions for the sale of
     an amount greater than 750,000 shares of Reorganized Wherehouse held by
     Cerberus Partners, L.P.

          3.  Whether or not obligated by law, Reorganized Wherehouse will 
     agree to be a reporting company under the Securities Exchange Act of 
     1934 for a period of no less than three years from the Effective Date.

     DC-2 SECURED CLAIM

     The Plan provided that the holder of the DC-2 Secured Claim would receive 
     either

                                      8





     full payment in cash or, if the DC-2 Property was abandoned to such 
     holder, a general unsecured claim for any deficiency.  The DC-2 Property 
     was sold in December 1996 and the proceeds thereof were applied to the
     payment in full of the DC-2 Secured Claim.

     MISCELLANEOUS SECURED AND PRIORITY CLAIMS

     Under the Plan, holders of Miscellaneous Secured Claims and Miscellaneous 
     Priority Claims will not be impaired.

     CONVERTIBLE SUBORDINATED DEBENTURES

     Under the Plan, the holders of Convertible Subordinated Debenture Claims 
     receive no distribution.

     EQUITY HOLDERS

     Under the Plan, the holders of equity interests receive no distribution.

     RELEASES

     The Plan was also modified to expand the releases related to the 1992 
     acquisition of the Company to include a release of the selling share-
     holders, the principal of which was Adler & Shaykin.  In return,
     Adler & Shaykin agreed to fund a portion of the distribution to the
     Senior Subordinated Noteholders.

     The consummation and effectiveness of the Plan is subject to the satis-
     faction of certain post-confirmation conditions (including the closing of
     a new working capital facility and the execution and delivery of the Asset
     Purchase Agreement, the Warrant Agreements and all required documents
     thereunder) and the entry of a confirmation order by the Bankruptcy Court
     that is unstayed.


                                       9


3.   LIABILITIES SUBJECT TO COMPROMISE

     Liabilities subject to compromise include the following:

                                                   October 31,     January 31,
                                                     1996               1996
                                                  ------------     ------------
    13% senior subordinated notes                 $110,000,000     $110,000,000
    Variable rate term note and revolving
          line of credit                            90,262,000       92,170,000
    Accrued interest                                 9,192,000        8,507,000
    Lease rejection claims                           6,000,000        6,000,000
    Convertible subordinated debentures              5,344,000        5,344,000
    Trade and other miscellaneous claims            55,777,000       57,644,000
                                                  ------------     ------------
                                                  $276,575,000     $279,665,000
                                                  ------------     ------------


4.  SUMMARY OF FINANCIAL INFORMATION OF WEI HOLDINGS, INC.

    Unconsolidated summary financial information of the Company's parent, WEI
Holdings, Inc., is as follows:

                                                   October 31,     January 31,
                                                     1996               1996
                                                  ------------     ------------
                                                          (In Thousands)
    Current assets                                    $     38        $      38
    Total assets                                            38               38
    Current liabilities                                     76               76
    Deficiency in investment in the Company            174,019          156,287
    Total liabilities                                  174,095          156,363
    Redeemable common stock                              3,872            3,872
    Notes receivable from shareholders                   (660)            (660)
    Contingent shares                                    (663)            (663)

                                                      For the Nine Months Ended
                                                    October 31,     October 31,
                                                       1996            1995
                                                  ------------     ------------
                                                           (In Thousands)

    Net Income                                        $      0        $      10


                                       10


    WEI holds all of the capital stock of the Company and, in turn, is currently
owned by affiliates of Merrill Lynch Capital Partners, Inc. ("MLCP") (91.8% on a
fully diluted basis) and certain members of management (8.2% on a fully diluted
basis).  Currently, WEI conducts no independent operations and has no
significant assets apart from its investment in the capital stock of the
Company.

    On August 2, 1995, WEI filed a voluntary Petition for relief under Chapter
11 of Title 11 of the United States Code.  See Note 2 above.


                                       11


                         WHEREHOUSE ENTERTAINMENT, INC.

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

    The following discussion contains "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995.  Such
statements consist of any statement other than a recitation of historical fact
and can be identified by the use of forward-looking terminology such as "may,"
"expect," "anticipate," "estimate," or "continue" or the negative thereof or
other variations thereon or comparable terminology.  The reader is cautioned
that all forward-looking statements are necessarily speculative and there are
certain risks and uncertainties that could cause actual events or results to
differ materially from those referred to in such forward-looking statements.
The results for the nine months ended October 31, 1996 are not necessarily
indicative of the results that may be expected for the entire year.  The risks
highlighted in this Report should not be assumed to be the only things that
could affect future performance of the Company.  The Company does not have a
policy of updating or revising forward-looking statements and thus it should not
be assumed that silence by management of the Company over time means that actual
events are bearing out as estimated in such forward-looking statements.

    This discussion should be read in conjunction with the financial statements,
related notes and Management's Discussion and Analysis of Financial Condition
and Results of Operations contained in the Company's Annual Report on Form 10-K
for the year ended January 31, 1996, and Quarterly Reports on Form 10-Q for 
the quarters ended April 30, 1996 and July 31, 1996.


PETITION FOR RELIEF UNDER CHAPTER 11

    On August 2, 1995 (the "Petition Date"), the Company and WEI, the Company's
parent, filed a voluntary petition for relief under  Chapter 11 of Title 11 of
the United States Code in the United States Bankruptcy Court for the District of
Delaware in Wilmington, seeking to reorganize under Chapter 11.  In Chapter 11,
the Company and WEI will continue to manage their respective affairs and operate
their businesses as debtors-in-possession while they attempt to develop a
reorganization plan that will restructure and allow their emergence from Chapter
11.  As debtors-in-possession in Chapter 11, neither the Company nor WEI may
engage in transactions outside of the ordinary course of business without
approval, after notice and hearing, of the Bankruptcy Court.

    As of the Petition Date, payment of pre-petition liabilities to the senior
lenders, bondholders and unsecured creditors of the Company and WEI, and pending
litigation against the Company and/or WEI are stayed while they continue their
business operations as debtors-


                                       12


in-possession.

    As a result of the filing, the accrual of interest on the Revolving Line of
Credit, Variable Rate Term Note, 13% Senior Subordinated Notes and 6 1/4%
Convertible Subordinated Debentures was suspended effective August 1, 1995.
Interest expense on the above debt would have been $19.5 million higher had it
continued to accrue from the period of February 1, 1996 through October 31,
1996.  The above debt has also become "Subject to Compromise" and has been
classified as such on the Company's balance sheet.

    In accordance with the Bankruptcy Code, the Company can seek court approval
for the rejection of pre-petition executory contracts, including real property
leases.  Any such rejection may give rise to a pre-petition claim for damages
pursuant to the Bankruptcy Code.  In connection with the Chapter 11 proceedings,
the Company reviewed all of its store operating results and as a consequence of
that process the Company requested and received approval to reject 
approximately 85 real property leases.  The Company also requested approval 
to reject an additional 29 property leases. 

    The Company has obtained lease concessions, primarily reductions in base
rent and other charges, for a number of its leases.  Based upon these
reductions, the Company has obtained Court approval for the assumption of
approximately 27 store leases since the filing.  The Company has also 
requested approval to assume an additional 196 property leases and 44 
executory contracts. 

    As a result of the reorganization proceedings, the Company may sell or
otherwise realize assets and liquidate or settle liabilities for amounts other
than those reflected in the financial statements.  Further, a plan of
reorganization could materially change the amounts currently recorded in the
financial statements.  Except as noted, the financial statements do not give
effect to any adjustments to the carrying value of assets, or amounts and
classification of liabilities that  might be necessary as a consequence of these
matters.

    On September 25, 1995, the Company completed negotiations with Bankers Trust
Company, as Agent, for a debtor-in-possession ("DIP") financing facility.  The
DIP facility provides a borrowing capacity of up to $30.0 million in revolving
loans and letters of credit, subject to borrowing base limitations based upon,
among other things, the value of merchandise inventory.  The DIP facility also
requires that the Company maintain certain financial covenants and provide
certain financial information on a periodic basis.  A final order authorizing
borrowing on the DIP financing facility was approved by the Bankruptcy Court on
October 19, 1995.  As of July 30, 1996, the DIP financing facility was amended
to modify certain financial covenants contained therein.  The Company was in
compliance with all DIP facility covenants, as amended, at October 31, 1996, or
had obtained appropriate waivers.

    The Company is currently involved in negotiations with a potential lender
for a post-


                                       13


bankruptcy financing facility.  The Company is seeking a facility which provides
a borrowing capacity of up to $30.0 million in revolving loans and letters of
credit, subject to borrowing base limitations based upon, among other things,
the value of the merchandise inventory.  It is anticipated that any such
facility will require that the Company maintain certain financial covenants and
provide certain financial information on a periodic basis.  Any agreement that
is reached between the Company and a potential lender will be subject to
approval by the Bankruptcy Court.

     On September 26, 1996 the Company filed with the Bankruptcy Court, an 
Amended Plan of Reorganization (the "Plan"), as revised for technical 
corrections on October 4, 1996, and amended on  December 2, 1996, and further 
amended on the record at a Confirmation hearing held on December 13, 1996.  
See Note 2 to Notes to Condensed Financial Statements, above, for a summary 
of the proposed treatment of creditor claims.  The Bankruptcy Court orally 
confirmed the Plan at the above hearing.

    Since the filing, the Company has closed 90 stores (49 stores during fiscal
year 1996 and 41 stores during the nine months ended October 31, 1996).  Total
store count at October 31, 1996 was 265.



                                       14


RESULTS OF OPERATIONS

FOR THE QUARTERS ENDED OCTOBER 31, 1996 AND OCTOBER 31, 1995

    Net revenues were $78.1 million and $93.1 million for the quarters ended
October 31, 1996 and 1995, respectively.  The decrease of $15.0 million, or
16.1%, was principally due to the closing of 49 stores during fiscal year 1996
and 41 stores during the first nine months of fiscal year 1997, following the
bankruptcy filing, as well as continued competitive and economic pressures in
certain of the Company's markets.

    A summary of total net revenues, by product category, is provided below:



                                  NET REVENUES
                               BY PRODUCT CATEGORY
                          (DOLLAR AMOUNTS IN MILLIONS)

                                                            Quarter Ended
                                                              October 31,
                                                          1996           1995
                                                         -----           -----
Net Merchandise Sales:
    Compact discs (including used compact discs)         $43.9           $46.6
    Cassettes and other music                             10.9            16.1
                                                         -----           -----
          Total music                                     54.8            62.7
    Sales of new videocassettes                            3.6             4.5
    Video game software and hardware, general
        merchandise, accessories, ticket commissions
        and other                                          4.8             7.6
                                                         -----           -----
          Total merchandise sales                         63.2            74.8
Videocassette and other rental income                     14.9            18.3
                                                         -----           -----
          Total revenues                                 $78.1           $93.1
                                                         -----           -----
                                                         -----           -----

    Net merchandise sales were $63.2 million versus $74.8 million for the
quarters ended October 31, 1996 and 1995, respectively, representing an overall
decrease of 15.5%.  On a same-store basis, however, net merchandise sales
declined by 2.6% during the quarter ended October 31, 1996 as compared to the
quarter ended October 31, 1995.  These decreases in total and same-store net
merchandise sales are primarily attributable to the competitive and other
factors described above.  Total net sales of music products, video games and
software, and accessories decreased in virtually all of the principal categories
of these products that are carried by the Company, except for sales of used
products which increased.

    Rental income includes the rental of videocassettes, video games and game 
players, audiocassette books, and laserdiscs; and sales of previously viewed 
videocassettes and previously

                                       15


played video games.  Approximately 224 of the Company's stores currently 
offer rental products.  Rental income was $15.0 million versus $18.3 million 
during the quarters ended October 31, 1996 and 1995, respectively, 
representing a decrease of $3.3 million or 18.0%.  On a same-store basis, 
rental income decreased approximately 8.0% as compared to the prior year.  
The Company believes that the decrease in same-store rental income was 
attributable to continued competition and general softening in rental 
consumer spending nationwide.  During the quarter ended October 31, 1996, the 
Company decreased its purchases of video rental product by $0.7 million or 
8.5% versus the same quarter of the prior year.

    The Company believes that in the future its business will continue to be
impacted by various competitive and economic factors, including, but not limited
to, consumer tastes, new releases of music, videocassette and video game titles
available for sale or rental, and general economic trends impacting retailers
and consumers.  In addition, in more recent years the Company's revenues have
been impacted by increased competition from other music and video specialty
retail chains, as well as discounters and mass merchandisers.  Further, future
revenues may be reduced as a result of the closure of 90 stores since the
bankruptcy filing, and as a result of the closure of any additional stores that
may be approved by the Court during the remainder of the bankruptcy case.

    Cost of sales decreased $7.0 million to $40.0 million for the quarter ended
October 31, 1996 versus $47.0 million for the quarter ended October 31, 1995,
representing a decrease of 14.9%.  As a percentage of net merchandise sales,
costs of sales increased 0.6% to 63.4% during the quarter ended October 31, 1996
versus 62.8% during the quarter ended October 31, 1995.  The 0.6% increase in
cost of sales as a percentage of net merchandise sales was principally due to
increased merchandise return costs and an increase in the provision for
obsolescence, offset by decreases in the cost of product sold and higher prompt
payment discounts.

    Cost of rentals, including amortization, decreased to $9.4 million during
the quarter ended October 31, 1996, a decrease of $1.9 million or 16.8%, versus
$11.3 million during the quarter ended October 31, 1995.  As a percentage of
rental income, cost of rentals increased to 62.8% during the quarter ended
October 31, 1996 versus 61.7% during the quarter ended October 31, 1995,
representing an increase of 1.1%.  The 1.1% increase in cost of rentals,
including amortization, is primarily attributable to higher amortization and
lower recapture of amortization on video inventory returns, offset by decreases
in shrink and costs related to the sale and liquidation of used rental
inventory.

    Merchandise sales as a percentage of aggregate net revenues increased 0.5%
to 80.9% during the quarter ended October 31, 1996 versus 80.4% during the
quarter ended October 31, 1995.

    Several major retail chains, including Best Buy, Blockbuster Entertainment,
Hollywood Entertainment and Virgin Megastores, over the past two years have
increased their retail store presence in the Company's markets.  This trend may
continue and it is anticipated the Company will in future periods experience
increased competition from companies with greater financial resources than its
own, and that such competition will result in continued pressure on revenues


                                       16


and gross profit margins.

    Selling, general and administrative expenses, were $35.1 million versus
$42.5 million for the quarters ended October 31, 1996 and 1995, respectively, a
decrease of $7.4 million or 17.4%.  As a percentage of net revenues, selling,
general and administrative expenses, were 44.9% during the quarter ended October
31, 1996 versus 45.6% during the quarter ended October 31, 1995, representing a
decrease of 0.7%.  The 0.7% reduction was principally due to decreases as a
percentage of revenue in semi-variable expense and rent and other occupancy
costs offset by increases in payroll, advertising and other variable expense.
During the quarter, rent and occupancy costs declined in absolute dollars by
$3.5 million.  Further decreases may be experienced as a result of the rejection
of additional real property leases during the bankruptcy case.

    Interest expense (net of interest income) decreased $0.8 million to $0.2
million for the quarter ended October 31, 1996 versus $1.0 million for the
quarter ended October 31, 1995.  The decrease was primarily attributable to a
reduction in the amount of borrowings on the DIP facility at October 31, 1996 as
compared to October 31, 1995.

    Reorganization items include costs related to the bankruptcy case including
professional fees for legal and financial advisors, costs related to the closing
of stores, and the estimated cost associated with the rejection of certain
executory contracts.  For the quarter, the Company reported total reorganization
items of $0.9 million which was entirely comprised of professional fees.
Reorganization items are expected to continue in future periods as a result of
the bankruptcy case.

    Based upon current operations of the Company and other factors, the Company
did not record an income tax benefit for the quarters ended October 31, 1996 and
1995, and does not anticipate doing so for the remainder of the current fiscal
year.  The Company anticipates that pre-tax losses, if any, which may be
realized during the fiscal year ending January 31, 1997 will not result in the
recording of any additional tax benefit by the Company, nor any refunds for
further operating loss carrybacks, although such tax benefits may be available
to the Company to reduce any future taxes payable under applicable Internal
Revenue Service and state regulations should the Company generate future taxable
income.  Under certain circumstances, the Company could incur significant tax
liabilities from the forgiveness of indebtedness as a result of the bankruptcy
case, the eventual outcome of which is unknown at this time.

    The Company is currently under audit by the California Franchise Tax Board
("FTB")  for tax years January 31, 1992, 1993 and 1994.  The Company believes
that it has made adequate provision in the financial statements for this audit.

    In conjunction with the above-mentioned audit, the FTB has filed a proof of
claim in the bankruptcy court in the amount of $10.6 million for allegedly
unpaid income taxes during the years under audit.  This claim, if allowed, would
become a pre-petition claim and as such would be paid out at the end of the
bankruptcy case.  While the Company believes that the ultimate allowed amount of
this claim will constitute a small fraction of the claimed amount, there can be


                                       17


no assurance as to the final outcome of this claim.


FOR NINE MONTHS ENDED OCTOBER 31, 1996 AND OCTOBER 31, 1995

    Net revenues were $253.3 million and $302.1 million for the nine months
ended October 31, 1996 and 1995, respectively.  The decrease of $48.8 million,
or 16.2%, was principally due to the closing of 90 stores subsequent to the
bankruptcy filing, as well as continued competitive and economic pressures in
certain of the Company's markets.

    A summary of total net revenues, by product category, is provided below:


                                  NET REVENUES
                               BY PRODUCT CATEGORY
                          (DOLLAR AMOUNTS IN MILLIONS)
                                                             Nine Months Ended
                                                                October 31,
                                                          1996           1995
                                                         -----           -----
Net Merchandise Sales:
    Compact discs (including used compact discs)        $131.8          $146.0
    Cassettes and other music                             40.7            53.7
                                                         -----           -----
          Total music                                    172.5           199.7
    Sales of new videocassettes                           15.0            14.9
    Video game software and hardware, general
        merchandise, accessories, ticket commissions
        and other                                         13.4            24.4
                                                        ------          ------
          Total merchandise sales                        200.9           239.0
Videocassette and other rental income                     52.4            63.1
                                                         -----           -----
          Total revenues                                $253.3          $302.1
                                                        ------          ------

    Net merchandise sales were $200.9 million versus $239.1 million for the nine
months ended October 31, 1996 and 1995, respectively, representing an overall
decrease of 16.0%.  On a same-store basis, however, net merchandise sales
declined by 5.5% during the nine months ended October 31, 1996 as compared to
the nine months ended October 31, 1995.  These decreases in total and same-store
net merchandise sales are primarily attributable to the competitive and other
factors described above.  Total net sales of music products, video games and
software, and accessories decreased in virtually all of the principal categories
of these products that are carried by the Company, except for sales of used
products which increased.

    Rental income was $52.4 million versus $63.1 million during the nine months
ended October 31, 1996 and 1995, respectively, representing a decrease of $10.7
million or 17.0%.  On a same-store basis, rental income decreased approximately
10.7% as compared to the prior year.  The Company believes that the decrease in
same-store rental income was attributable to


                                      18



continued competition and general softening in rental consumer spending
nationwide.  During the nine months ended October 31, 1996, the Company
decreased its purchases of video rental product by $2.8 million, or 10% versus
the same nine months of the prior year.

    Cost of sales decreased $23.1 million to $130.0 million for the nine months
ended October 31, 1996 versus $153.1 million for the nine months ended October
31, 1995, representing a decrease of 15.1%.  As a percentage of net merchandise
sales, costs of sales increased 0.7% to 64.7% during the nine months ended
October 31, 1996 versus 64.0% during the nine months ended October 31, 1995.
The 0.7% increase in cost of sales as a percentage of net merchandise sales was
principally due to increased merchandise return costs and lower prompt payment
discounts on merchandise inventory purchases.

    Cost of rentals, including amortization, decreased to $27.3 million during
the nine months ended October 31, 1996, a decrease of $2.7 million or 9%, versus
$30.0 million during the nine months ended October 31, 1995.  As a percentage of
rental income, cost of rentals increased to 52.1% during the nine months ended
October 31, 1996 versus 47.6% during the nine months ended October 31, 1995,
representing an increase of 4.5%.  The 4.5% increase in cost of rentals,
including amortization, is primarily attributable to higher amortization,
shrinkage and costs related to an increased liquidation of used rental
inventory.

    Merchandise sales as a percentage of aggregate net revenues increased by
0.2% from 79.1% for the period ended October 31, 1995, to 79.3% for the period
ended October 31, 1996.

    Selling, general and administrative expenses, were $109.6 million versus
$131.3 million for the nine months ended October 31, 1996 and 1995,
respectively, a decrease of $21.7 million or 16.5%.  As a percentage of net
revenues, selling, general and administrative expenses were 43.3% during the
nine months ended October 31, 1996 versus 43.5% during the nine months ended
October 31, 1995 representing a decrease of 0.2%.  The 0.2% decrease was
principally due to decreases as a percentage of revenue in semi-variable expense
and rent and other occupancy costs offset by increases in payroll and other
variable expense.  During the nine months, rent and other occupancy costs
decreased in absolute dollars by $8.7 million.  Further decreases may be
experienced as a result of the rejection of additional real property leases
during the bankruptcy case.

    Interest expense (net of interest income) decreased $13.5 million to $0.4
million for the  nine months ended October 31, 1996 versus $13.9 million for the
nine months ended October 31, 1995.  The decrease was primarily attributable to
the suspension of the accrual of interest following the filing of bankruptcy on
August 2, 1995, as noted previously.

    Reorganization items include costs related to the bankruptcy case including
professional fees for legal and financial advisors, costs related to the closing
of stores, and the estimated cost associated with the rejection of certain
executory contracts.  For the nine months, the Company reported total
reorganization items of $3.8 million which was comprised of professional fees of
$2.7 million and store closing costs of $1.1 million.  Reorganization items are
expected to continue in future periods as a result of the bankruptcy case.


                                       19


    Based upon current operations of the Company and other factors, the Company
did not record an income tax benefit for the nine months ended October 31, 1996
and 1995, and does not anticipate doing so for the remainder of the current
fiscal year.  The Company anticipates that pre-tax losses, if any, which may be
realized during the fiscal year ending January 31, 1997 will not result in the
recording of any additional tax benefit by the Company, nor any refunds for
further operating loss carrybacks, although such tax benefits would be available
to the Company to reduce any future taxes payable under applicable Internal
Revenue Service and state regulations should the Company generate future taxable
income.  Under certain circumstances, the Company could incur significant tax
liabilities from the forgiveness of indebtedness as a result of the bankruptcy
case, the eventual outcome of which is unknown at this time.


LIQUIDITY AND CAPITAL RESOURCES

    During the nine months ended October 31, 1996, the Company's net cash used
by operating activities decreased by $27.8 million to cash used of $8.9 million
from cash used during the nine months ended October 31, 1995 of $36.7 million.
The decrease of $27.8 million was due to lower decreases in accounts payable,
accrued expenses and other liabilities of $25.2 million, a cash increase
resulting from lower prepaid inventory deposits of $5.1 million and other
factors ($6.4 million), offset by lower decreases in merchandise inventory of
$8.9 million.

    Cash used in investing activities decreased by $5.8 million to $2.4 million
during the nine months ended October 31, 1996 from $8.2 million during the nine
months ended July 31, 1995, principally due to decreased acquisitions of
property, equipment and improvements.  While at the present time the Company
does not have any plans that materially alter the level of its planned capital
spending, such capital spending will be subject to future availability of funds
and other liquidity concerns.

    Cash provided by financing activities decreased by $40.0 million from $45.3
million  provided during the nine months ended October 31, 1995 to $5.3 million
provided in the nine months ended October 31, 1996 principally due to decreased
short-term borrowings.

    While the Company believes that the current DIP borrowing facility (see Note
2 under Notes to Condensed Financial Statements) is adequate to support
operations for the remainder of the current fiscal year, there can be no
assurance as to the effect which any future changes in the Company's operations
(such as closed stores, material changes in interest rates, or its possible
emergence from bankruptcy) may have on its liquidity.

    The Company has filed an Amended Plan of Reorganization with the Bankruptcy
Court (see Note 2 under Notes to Condensed Financial Statements).  This Plan
requires the Company to make certain payments to creditors and others.

    As of October 31, 1996 the Company has not signed any lease commitments to
open new stores during the next twelve months, or any other material commitments
outside those referenced


                                       20


earlier.



SEASONALITY


    The Company's business is seasonal, and revenues and operating income are
highest during the fourth quarter.  Working capital deficiencies and related
bank borrowings are lowest during the period commencing with the end of the
Christmas holidays and ending with the close of the Company's fiscal year.
Beginning in February, working capital deficiencies and related bank borrowings
have historically trended upward during the year until the fourth quarter.  Bank
borrowings have historically been highest in October and November due to
cumulative capital expenditures for new stores and the building of inventory for
the holiday season.


INFLATION

    The Company believes that inflation has not had a material effect on its
operations and it's internal and external sources of liquidity and working
capital.  However, interest rate increases beyond current levels could have an
impact on the Company's operations.


                                       21


                                     PART II

                                OTHER INFORMATION


ITEM 1.   LEGAL PROCEEDINGS

          (i)  Bankruptcy filing.

          For a further description of developments with respect to the
Bankruptcy filing see  the Company's Reports on Form 10-K and 10-Q for the year
ended January 31, 1996 and the quarters ended April 30, 1996 and July 31, 1996,
respectively.

     On September 26, 1996, the Company and its parent Company, WEI Holdings, 
Inc. (together, the "Debtors") filed the Debtors' First Amended Chapter 11 
Plan. On October 4, 1996, the Debtors filed their First Amended Chapter 11 
Plan, as revised for technical corrections (the "Plan") and the accompanying 
disclosure statement. The deadline for filing objections to the adequacy of 
the disclosure statement was October 31, 1996.

     On November 4, 1996, the hearing on the adequacy of the disclosure 
statement was held. The Bankruptcy Court approved the disclosure statement, 
as amended by the Debtors prior to the hearing and as further amended on the 
record at the hearing. The Bankruptcy Court ordered, among other things, that 
the deadline for voting on the Plan would be December 9, 1996 and for filing 
an objection to the Plan would be December 3, 1996.

     On December 3, 1996, the Debtors filed certain documents required under 
the Plan, including a schedule of certain non-residential real property 
leases and executory contracts to be assumed at the confirmation hearing on 
the Plan and the exhibits to the Plan. On December 6, 1996, the Debtor's 
senior lenders filed a Schedule of Initial Members of the Board of Directors 
of Reorganized Wherehouse.

     On December 13, 1996, the confirmation hearing on the Plan was held. 
Objections to the Plan had been filed by, among other entities, the Official 
Committee of Unsecured Creditors and U.S. Trust Company of New York, as 
indenture trustee for holders of the Company's Senior Subordinated Notes. On 
December 13, 1996, a settlement was reached among the Debtors, the Company's 
senior lenders, these objecting parties and a third party. As a result of 
such settlement, these objections were withdrawn. All other objections filed 
against the Plan were either resolved and withdrawn or overruled by the 
Bankruptcy Court. The Bankruptcy Court orally confirmed the Plan, as amended 
on the record at the hearing.

     During the three month period ended October 31, 1996, the Bankruptcy 
Court entered various other orders, including orders approving the assumption 
of certain non-residential real property leases, approving the rejection of 
certain non-residential real property leases and executory contracts, 
approving a settlement agreement with one of the Company's worker's 
compensation insurance companies, approving an amendment to the Debtor's 
debtor-in-

                                      22



possession credit agreement, supplementing the retention and employment of 
Ernst & Young LLP as real estate consultants, extending the time to assume or 
reject non-residential real property leases, and extending the Debtors' 
exclusivity periods.

     In November 1996, the Bankruptcy Court's orders included extending the 
time for the Debtors to assume or reject their unexpired non-residential real 
property leases through January 31, 1997, approving the sale of property that 
formerly contained the Debtors' distribution center and the assumption and 
assignment of the lease covering such property, and approving the payment of 
deposits required in connection with the Debtors' efforts to obtain a 
post-confirmation working capital facility. On December 13, 1996, the 
Bankruptcy Court approved a further extension of the Debtors' exclusivity 
periods through January 31, 1997.

     Currently pending before the Bankruptcy Court is a motion to amend the 
employment contract of Bruce Ogilvie, the Company's current President and 
Chief Executive Officer, to provide for the termination of such contract on 
the effective date of the Plan and for certain payments to be made in 
connection with the confirmation of the Plan. Also pending before the 
Bankruptcy Court is a motion to assume or reject the remaining 
non-residential real property leases and executory contracts of the Debtors.

          (ii) McMahan and Related Actions.

          For a description of the prior history and background of McMahan v. 
Wherehouse Entertainment, Inc., et al. and a related action, Don Thompson v. 
Wherehouse Entertainment, Inc. et al., see the Company's Annual Report on 
Form 10-K for the year ended January 31, 1996 and Quarterly Report on Form 
10-Q for the quarter ended July 31, 1996.

          (iii)     Banker's Trust Litigation

          In re Wherehouse Entertainment, Inc., and WEI Holdings, Inc.;
Wherehouse Entertainment, Inc. and WEI Holdings, Inc. V. Bankers Trust Company,
United States Bankruptcy Court for the District of Delaware, Case No. 95-911
(HSB); Adv. Pro No. A-95-105, see Item 1 of Part II of the Company's Quarterly
Report on Form 10-Q for the quarter ended July 31, 1996. The Plan provides 
that on its effective date, this adversary proceeding will be dismissed with 
prejudice.

          (iv) Declaratory Relief Action

          In October 1996, the Official Committee and U.S. Trust filed an 
adversary proceeding entitled United States Trust Company of New York and 
the Official Committee of Unsecured Creditors of Wherehouse Entertainment, 
Inc. and WEI Holdings, Inc. v. Cerberus Partners, L.P., individually and as 
agent for the beneficial holders of Senior Lenders Claims. John Does 
1-10,fi-ctitiously named parties whose true names are presently unknown, the 
parties intended being the beneficial holders of Senior Lender Claims, 
Wherehouse Entertainment, Inc., and WEI Holdings, Inc., Adversary Proceeding 
No. A-96-183, in the United States Bankruptcy Court for the District of 
Delaware. This proceeding sought declaratory relief relating to the 
subordination provisions of the Senior Subordinated Note Indenture. In light 
of the Court's oral confirmation of the Plan at the confirmation hearing, 
this proceeding will be dismissed as moot.

          (v)      Other.

          The Company is a party to various other claims, legal actions and
complaints arising in the ordinary course of its business.  In the opinion of
management, all such matters are without merit or involve such amounts that
unfavorable disposition will not have a material impact on the financial
position and results of operations of the Company.


ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          As a result, among other things, of the bankruptcy filing, the Company
is currently in default under the indentures governing the 13% Senior
Subordinated Notes ($117.2 million in principal and accrued interest as of
August 2, 1995) and 6 1/4% Convertible Subordinated Debentures ($5.6 million in
principal and accrued interest as of August 2, 1995).  The Company is also in
default under various agreements governing the Revolving Line of Credit and
Variable Rate Term Note ($93.8 million in principal and accrued interest as of
August 2, 1995.)


                                       23


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits

               10.38     Letter Agreement dated June 14, 1996 between the
                         Company and GGG, Inc.

               10.39     Letter Agreement dated June 14, 1996 between the
                         Company and Bruce Ogilvie

               27.0      Financial Data Schedule

          (b)  Current Reports on Form 8-K

               None.

               10.40     Amendment No. 1 to Debtor-In-Possession Credit
                         Agreement dated July 30, 1996 between the Company and
                         Bankers Trust Company.

               10.41     Debtors First Amended Chapter 11 Plan as Revised for
                         Technical Corrections on October 4, 1996.



                                       24


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   WHEREHOUSE ENTERTAINMENT, INC.
                                   (Registrant)

Date:     December 20, 1996        /s/ Bruce Ogilvie
                                   ----------------------------
                                   BRUCE OGILVIE
                                   President and Chief Executive Officer
                                   (Principal Executive Officer)


Date:     December 20, 1996        /s/ Henry Del Castillo
                                   ------------------------------------
                                   HENRY DEL CASTILLO
                                   Vice President, Chief Financial Officer
                                   and Secretary (Principal Financial
                                   and Accounting Officer)


                                       25