<ARTICLE> 9 <MULTIPLIER> 1,000 <PERIOD-TYPE> 9-MOS <FISCAL-YEAR-END> FEB-28-1997 <PERIOD-START> MAR-01-1996 <PERIOD-END> NOV-30-1996 <CASH> 3,950 <INT-BEARING-DEPOSITS> 15,678 <FED-FUNDS-SOLD> 15,330 <TRADING-ASSETS> 0 <INVESTMENTS-HELD-FOR-SALE> 66,351 <INVESTMENTS-CARRYING> 11,465 <INVESTMENTS-MARKET> 11,472 <LOANS> 988,418 <ALLOWANCE> 4,562 <TOTAL-ASSETS> 1,129,756 <DEPOSITS> 802,099 <SHORT-TERM> 112,100 <LIABILITIES-OTHER> 13,309 <LONG-TERM> 109,930 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 40 <OTHER-SE> 92,278 <TOTAL-LIABILITIES-AND-EQUITY> 1,129,756 <INTEREST-LOAN> 55,749 <INTEREST-INVEST> 5,164 <INTEREST-OTHER> 608 <INTEREST-TOTAL> 61,521 <INTEREST-DEPOSIT> 29,258 <INTEREST-EXPENSE> 39,433 <INTEREST-INCOME-NET> 22,088 <LOAN-LOSSES> 195 <SECURITIES-GAINS> 0 <EXPENSE-OTHER> 19,486 <INCOME-PRETAX> 4,456 <INCOME-PRE-EXTRAORDINARY> 4,305 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 4,305 <EPS-PRIMARY> 1.30 <EPS-DILUTED> 1.30 <YIELD-ACTUAL> 2.64 <LOANS-NON> 2,832 <LOANS-PAST> 1,019 <LOANS-TROUBLED> 0 <LOANS-PROBLEM> 9,348 <ALLOWANCE-OPEN> 4,474 <CHARGE-OFFS> 113 <RECOVERIES> 6 <ALLOWANCE-CLOSE> 4,562 <ALLOWANCE-DOMESTIC> 4,562 <ALLOWANCE-FOREIGN> 0 <ALLOWANCE-UNALLOCATED> 4,512