- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549

                               -----------------------

                                      FORM 10-K

(Mark One)
   /X/           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE   
                    SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)      

                     FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996        
                                                                        
                                            OR                          
                                                                        
   / /         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                  SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)     

                  For the transition period from ___________________    

                                Commission File No. 1-7790              

                                   LA QUINTA INNS, INC.                 
                 (Exact name of registrant as specified in its charter) 


                TEXAS                            74-1724417
      (State of Incorporation)    (I.R.S. Employer Identification Number)

                      WESTON CENTRE                       78299-2636 
                   112 EAST PECAN STREET                  (Zip Code) 
                      P.O. BOX 2636                            
                    SAN ANTONIO, TEXAS                         
          (Address of principal executive office)              

         Registrant's telephone number, including area code:   (210) 302-6000
             Securities registered pursuant to Section 12(b) of the Act:

      Title of Each Class       Name of Each Exchange on Which Registered
      -------------------       -----------------------------------------
         Common Stock                 New York Stock Exchange, Inc.
       ($.10 par value)

       SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:  NONE

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Act of 1934 
during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                  YES  X                   NO            
                      ---                     ---

      Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendments to this Form 10-K.   /X/

      The aggregate market value of the voting stock held by non-affiliates 
of registrant as of January 31, 1997 was approximately $1,375,535,000.  As of 
January 31, 1997, there were 77,577,017 shares of registrant's Common Stock 
issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:  Portions of the following document are 
incorporated by reference into the designated parts of this Form 10-K:  
definitive Proxy Statement, dated on or about April 15, 1997 relating to 
Registrant's 1997 Annual Meeting of Shareholders (in Part III), which 
Registrant intends to file not later than 120 days after the end of the 
fiscal year covered by this Form 10-K.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


                                   FORM 10-K INDEX
                                           
                                        PART I
                                                                           Page
                                                                           ----
Item 1.   Business.........................................................   3

Item 2.   Properties.......................................................  12

Item 3.   Legal Proceedings................................................  14

Item 4.   Submission of Matters to a Vote of Security Holders..............  14

                                        PART II                              

Item 5.   Market for Registrant's Common Equity and Related Stockholder      
          Matters..........................................................  15

Item 6.   Selected Financial Data..........................................  16

Item 7.   Management's Discussion and Analysis of Financial Condition        
          and Results of Operations........................................  18

Item 8.   Financial Statements and Supplementary Data......................  25

Item 9.   Changes in and Disagreements with Accountants on Accounting        
          and Financial Disclosure.........................................  48

                                       PART III                              

Item 10.  Directors and Executive Officers of the Registrant...............  48

Item 11.  Executive Compensation...........................................  49

Item 12.  Security Ownership of Certain Beneficial Owners and Management...  49

Item 13.  Certain Relationships and Related Transactions...................  49

                                        PART IV                              

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.  49

Signatures.................................................................  52

      This Annual Report on Form 10-K for the year ended December 31, 1996, 
at the time of filing with the Securities and Exchange Commission, modifies 
and supersedes all prior documents filed pursuant to Sections 13, 14 and 
15(d) of the Securities Exchange Act of 1934 for purposes of any offers or 
sales of any securities after the date of such filing pursuant to any 
registration statement or prospectus filed pursuant to the Securities Act of 
1933 which incorporates by reference this Annual Report.

                                       2



                                         PART I

ITEM 1.   BUSINESS

    La Quinta Inns, Inc. ("La Quinta" or the "Company") is the second largest 
owner/operator of hotels in the United States. La Quinta operates primarily 
in the mid-priced segment of the lodging industry. La Quinta achieved an 
occupancy percentage of 68.9% and an average daily room rate ("ADR") of 
$53.83 for the year ended December 31, 1996.  The Company has inns located in 
29 states, concentrated in the Western and Southern United States.  At 
December 31, 1996, La Quinta owned a 100% interest in 245 of its inns and a 
50% or greater interest in an additional three inns, totaling approximately 
32,000 rooms. La Quinta's business strategy is to continue to expand its 
successful core business as an owner/operator in the mid-priced segment of 
the lodging industry.
                                           
    The Company was founded in San Antonio, Texas in 1968.  La Quinta was 
originally incorporated and became a publicly traded entity in 1972 and is 
incorporated under the laws of the State of Texas.  The principal executive 
offices are located at Weston Centre, 112 East Pecan Street, P.O. Box 2636,  
San Antonio, Texas  78299-2636, telephone (210) 302-6000.
                                           
PRODUCT
                                           
    La Quinta inns appeal to guests who desire high-quality rooms, convenient 
locations and attractive prices, but who do not require banquet and 
convention facilities, in-house restaurants, cocktail lounges or room 
service.  By eliminating the costs of these management-intensive facilities 
and services, La Quinta believes it offers its customers exceptional value by 
providing rooms that are comparable in quality to full-service hotels at 
lower prices.
                                           
    The typical La Quinta inn contains approximately 130 spacious, quiet 
and comfortably furnished guest rooms averaging 300 square feet in size. 
Guests at a La Quinta inn are offered a wide range of amenities and 
services, such as its complimentary First Light-TM- breakfast program 
which includes cereal and fresh fruit, free unlimited local telephone 
calls, Airborne Express Service, a swimming pool, same-day laundry and 
dry cleaning, fax services, 24-hour front desk message service and free 
parking.  Amenities added in connection with the Company's Gold 
Medal-TM- rooms program include new 25 inch remote control televisions 
with greatly expanded free television channel choices, movies-on-demand, 
interactive video games from Nintendo-Registered Trademark- and dataport 
telephones for computer connections.  La Quinta guests typically have 
convenient access to food service at adjacent free-standing restaurants, 
including national chains such as Cracker Barrel, International House of 
Pancakes, Denny's and Perkins.  La Quinta has an ownership interest in 
123 of these adjacent buildings, which are leased to restaurant 
operators.
                                           
    La Quinta's strategy is to continue its growth as a high-quality provider 
in the mid-priced segment of the hotel industry, focusing on enhancing 
revenues, cash flow and profitability. Specifically, the Company's strategy 
centers upon:
                                           
         CONTINUED FOCUS ON MID-PRICED SEGMENT - Hotels in this price 
         category provide cost-conscious business travelers with 
         high-quality rooms and convenient locations at a moderate price.  
         Because the Company competes primarily in the mid-priced segment, 
         management's attention is totally focused on meeting the needs of 
         La Quinta's target customers.

         LA QUINTA OWNERSHIP AND MANAGEMENT OF INNS - In contrast to many of 
         its competitors, La Quinta manages and has ownership interests in 
         all of its inns.  At December 31, 1996, the Company owned 100% of 
         245 inns and 50% or more of an additional three inns.  As a result, 
         the Company believes it is able to achieve a higher level of 
         consistency in both product quality and service than its 
         competition.  In addition, La Quinta's position as one of the few 
         owner-operated chains enables La Quinta to offer new services, 
         direct expansion, establish pricing strategy and to make other 
         marketing decisions on a system-wide or local basis as conditions 
         dictate, without 

                                      3


         consulting third-party owners, management companies or franchisees 
         as required of most other lodging chains.  The Company's management 
         of the inns also enables it to control costs and allocate resources 
         effectively to provide excellent value to the consumer.
         
         NEW CONSTRUCTION PROGRAM - The Company's growth plan focuses on the 
         construction of new inns in strong economic and travel markets.  
         During 1996, La Quinta opened eleven new Inn & Suites hotels and 
         expects to open a total of 36 by the end of 1997, a rate of 
         approximately one new opening every two weeks.  The new Inn & 
         Suites offer rooms designed to accommodate the needs of the guest 
         irrespective of the purpose of the trip.  The standard two-bedded 
         room accommodates most short business trips or family travel.  The 
         King Plus-Registered Trademark- Extra rooms feature a king size 
         bed, refrigerator and microwave which may be desirable for longer 
         stays.  The Inn & Suites also offer a select number of deluxe 
         two-room suites with separate sitting and sleeping areas, double 
         vanities, a sleeper sofa, and two closets, all of which are in 
         addition to the amenities provided in the King Plus Extra rooms.
         
         GOLD MEDAL ROOMS PROGRAM - During 1995, the Company launched its Gold 
         Medal rooms program designed to strengthen the Company's 
         ability to gain additional market share and pricing advantage 
         relative to its competitors.  The program, which is expected to be 
         substantially complete by April 1997, is intended to improve the 
         quality, functionality and value of the guest rooms by enhancing 
         the decor package, including fresh, new colors, rich wood 
         furniture, contemporary bathrooms, built-in closets, oversized 
         desks, 25 inch televisions and new draperies and bedspreads.  
         Service enhancements include movies-on-demand, interactive video 
         games from Nintendo, dataport telephones for computer connections 
         and greatly expanded free television channel choices.  At January 
         31, 1997, over 185 inns had either been completed or were 
         undergoing construction related to this program.
         
         IMAGE ENHANCEMENT PROGRAM - In 1994, La Quinta completed a 
         comprehensive chainwide image enhancement program which gave the 
         inns a new, fresh, crisp appearance while preserving their unique 
         character.  The program featured new signage displaying a new logo 
         as well as exterior and lobby upgrades including brighter colors, 
         more extensive lighting, additional landscaping, enhanced guest 
         entry and a full lobby renovation with contemporary furnishings and 
         seating area for the complimentary First Light breakfast program.
                                           
COMPETITION
                                           
    Each La Quinta inn competes in its market area with numerous full service 
lodging brands, especially in the mid-priced segment, and with numerous other 
hotels, motels and other lodging establishments. Chains such as Hampton Inns, 
Fairfield Inns and Drury Inns are direct competitors of La Quinta.  Other 
competitors include Holiday Inns, Ramada Inns, Red Roof Inns and Comfort 
Inns.  There is no single competitor or group of competitors of La Quinta 
that is dominant in the lodging industry.  Competitive factors in the 
industry include reasonableness of room rates, quality of accommodations, 
degree of service and convenience of locations.
                                           
    The lodging industry in general, including La Quinta, may be adversely 
affected by national and regional economic conditions and government 
regulations.  The demand for accommodations at a particular inn may be 
adversely affected by many factors including changes in travel and weather 
patterns, local and regional economic conditions and the degree of 
competition with other lodging establishments in the area.
                                           
STRUCTURE AND OWNERSHIP
                                           
    The Company is a combined entity comprised of La Quinta Inns, Inc., which 
owned and operated 245 inns through wholly-owned subsidiaries and 
partnerships and three inns through combined unincorporated partnerships and 
joint ventures, at December 31, 1996.

                                           4


    The Board of Directors of the Company authorized three-for-two stock 
splits effected in the form of stock dividends effective in July 1996, 
October 1994 and March 1994.  References to the Company's common stock prior 
to the July 1996 split are described herein as "pre-split" and references to 
the Company's common stock after the July 1996 split are described herein as 
"post-split".
                                           
    During 1996, the Company purchased the limited partners' interests in 
four of its combined unincorporated partnerships and joint ventures, each 
owning one inn.  At December 31, 1996, the Company had three remaining 
unincorporated partnerships and joint ventures, which each owned one inn.
                                           
    In 1995, the Company acquired all of AEW Partners, L.P. ("AEW") limited 
partner's interest in La Quinta Development Partners, L.P. ("LQDP"), which 
owned 47 inns.  The acquisition was effected through the issuance of common 
stock and cash as described below.
                                           
    On June 15, 1995, AEW notified the Company that it would exercise, 
subject to certain conditions, its option to convert two-thirds of its 
ownership interest in LQDP into 5,299,821 shares (pre-split) of the 
Company's Common Stock.  AEW also agreed to sell the remaining one-third 
of its ownership interest in LQDP to the Company for a negotiated price 
of $48.2 million in cash (collectively, the "AEW Transaction").  The AEW 
Transaction was consummated on July 3, 1995.  Upon conversion of the 
partnership interest into La Quinta Common Stock, the Company issued 
5,299,821 shares (pre-split) of the Company's Common Stock having a fair 
market value of $142.8 million based on the July 3, 1995 New York Stock 
Exchange closing price.  The conversion was accounted for by increasing 
shareholders' equity by the $46.4 million value of the option and 
recording a $46.4 million non-cash adjustment entitled Conversion of 
Partner's Interest into Common Stock below net earnings in the Statement 
of Operations. There was no effect to shareholders' equity as a result 
of this accounting treatment.  The sale to La Quinta of AEW's remaining 
one-third interest in LQDP was accounted for as an acquisition of a 
minority interest and purchase accounting was applied.
                                           
    On January 24, 1994, the Company concluded the acquisition of La 
Quinta Motor Inns Limited Partnership ("LQP"), which owned 31 La Quinta 
inns that were managed by the Company.  The operations of LQP were 
accounted for under the equity method until December 1, 1993, and have 
been included in the combined financial statements of the Company 
thereafter.  In July 1994, the Company purchased nine La Quinta inns 
previously held in two unincorporated joint ventures with CIGNA 
Investments, Inc. (the "CIGNA partnerships") in which the Company held a 
1% interest and also managed.  Also, during the second quarter of 1994, 
the Company purchased the limited partners' interest in one of the 
Company's combined unincorporated joint ventures which owned one inn.  
The aggregate purchase price of these transactions was $53,255,000 of 
which a portion was financed through the Company's credit facilities.
                                           
    The following table describes the composition of inns in the La Quinta 
chain at:
                                           
                            December 31, 1996             December 31, 1995
                        --------------------------  ---------------------------
                                        La Quinta                   La Quinta
                                        Equivalent                  Equivalent
                        Inns    Rooms    Rooms (1)  Inns     Rooms   Rooms (1)
                        ----    -----    ---------  ----     -----   ---------
Owned 100% (2).........  245    31,720    31,720     230     29,522    29,522
Owned 50-67%...........    3       376       203       7        836       467
                         ---    ------    ------     ---     ------    ------
Total Company owned....  248    32,096    31,923     237     30,358    29,989
                         ---    ------    ------     ---     ------    ------
                         ---    ------    ------     ---     ------    ------

(1) Represents the Company's proportionate ownership interest in system rooms.

(2) At December 31, 1995, includes two inns acquired in 1995 that were
    closed for conversion to the La Quinta-Registered Trademark- brand
    and re-opened during 1996.
                                           
    UNINCORPORATED PARTNERSHIPS AND JOINT VENTURES - Prior to 1993, La 
Quinta financed its development, in part, through unincorporated 
partnerships and joint ventures with large insurance companies or 
financial institutions.  Under the terms of the unincorporated 
partnership and joint venture agreements, available cash flow 

                                       5


was generally used to pay debt and provide for capital improvements, with 
remaining cash flow being distributed to the partners in accordance with 
their respective ownership interests.  Since 1993, the Company has purchased 
the interests in 22 unincorporated partnerships and joint ventures, including 
LQDP and the CIGNA partnerships.  In addition, the Company successfully 
completed the acquisition of LQP in January 1994.  At December 31, 1996, the 
Company had ownership interests between 50% and 60% in three unincorporated 
partnerships and joint ventures.

OPERATIONS
                                           
    Management of the La Quinta chain is coordinated from the Company's 
headquarters in San Antonio, Texas.  Centralized corporate services and 
functions include marketing, financing, accounting and reporting, purchasing, 
quality control, development, legal, reservations and training.
                                           
    Inn operations are currently organized into Eastern, Western and Central 
divisions with each division headed by a Divisional Vice President.  Regional 
Managers report to the Divisional Vice Presidents and are each responsible 
for approximately twelve inns.  Regional Managers are responsible for the 
service, cleanliness and profitability of the inns in their regions.
                                           
    Inn managers receive inn management training which includes an emphasis 
on service, cleanliness, cost controls, sales and basic repair skills.  
Because La Quinta's professionally trained managers are substantially 
relieved of responsibility for food service, they are able to devote their 
attention to assuring friendly guest service and quality facilities, 
consistent with chain-wide standards.  On a typical day shift, each inn 
manager will supervise one housekeeping supervisor, eight room attendants, 
two laundry workers, two general maintenance persons and three front desk 
service representatives.
                                           
    At January 31, 1997, La Quinta employed approximately 6,800 persons, of 
whom approximately 90% were compensated on an hourly basis.  Approximately 
360 individuals were employed at the corporate headquarters and 6,440 were 
employed directly in inn operations.  The Company's employees are not 
currently represented by labor unions.  Management believes its ongoing labor 
relations are good.
                                           
CUSTOMER BASE AND MARKETING
                                           
    La Quinta's combination of consistent, high-quality accommodations and 
good value is attractive to business customers, who account for more than 60% 
of rooms rented.  These core customers typically visit a given area several 
times a year, and include salespersons covering a specific territory, 
government and military personnel and technicians.  The Company also targets 
both vacation travelers and senior citizens.  For the convenience of these 
targeted customer groups, inns are generally located near suburban office 
parks, major traffic arteries or destination areas such as airports and 
convention centers.
                                           
    La Quinta has developed a strong following among its customers.  An 
external industry survey shows La Quinta's heavy users are the most loyal of 
the mid-priced segment.  The Company focuses a number of its marketing 
programs on maintaining a high number of repeat customers.  For example, La 
Quinta promotes a "Returns-Registered Trademark- Club" offering members 
preferred status and rates at La Quinta inns, along with rewards for frequent 
stays.  Over 10% of Returns Club members spend 30 nights or more per year in 
a La Quinta inn.  The Returns Club had approximately 270,000 members as of 
December 31, 1996.
                                           
    The Company focuses on reaching its target markets by utilizing 
advertising, direct sales, repeat traveler incentive programs and other 
marketing programs targeted at specific customer segments.  The Company 
advertises through television, radio and print advertisements which focus on 
quality and value.  The Company utilizes the same campaign concept throughout 
the country with minor modifications made to address regional differences.  
The Company also utilizes billboard advertisements along major highways which 
announce an upcoming La Quinta inn.

                                       6


    The Company markets directly to companies and other organizations through 
its direct sales force of 56 sales representatives and managers.  This sales 
force calls on companies which have a significant number of individuals 
traveling in the regions in which La Quinta operates and which are capable of 
producing a high volume of room nights.
                                           
    The Company provides a central reservation system, "teLQuik-Registered 
Trademark-," which currently accounts for advance reservations for 
approximately 30% of room nights.  The teLQuik system allows customers to 
make reservations by dialing 1-800-531-5900 toll free, or from reservations 
phones placed in all La Quinta inns. These phones enable guests to make their 
next night's reservation from their previous night's La Quinta inn. Effective 
March 1997, guests will also be able to access the teLQuik system by dialing 
1-800-NUROOMS (1-800-687-6667).  In addition, approximately 45% of room 
nights reflect advance reservations made directly with individual inns and 
forwarded to the central reservation system.  In total, advance reservations 
account for approximately 75% of room nights.  In May 1996, La Quinta opened 
a second reservation center to support the growth of the chain and to provide 
uninterrupted service in times of peak demand.  Both reservation centers 
provide state-of-the-art technology in processing reservations as one virtual 
center.  La Quinta, through its national sales managers, markets its 
reservation services to travel agents and corporate travel planners who may 
access teLQuik through five major airline reservation systems.
                                           
    Information regarding inn locations, services and amenities, as well as 
reservation capabilities and a virtual reality tour of the new Gold Medal 
rooms, is available on the Company's Travel Web site at http://www.laquinta.com.

                                       7


CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE 
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
                                           
    La Quinta desires to take advantage of the "safe harbor" provisions of 
the Private Securities Litigation Reform Act of 1995 (the "Act").  Many of 
the following important factors discussed below have been discussed in the 
Company's prior filings with the Securities and Exchange Commission. 
                                           
    The Company wishes to caution readers that the following important 
factors, among others, could in the future cause the Company's actual results 
to differ materially from those expressed in any forward-looking statements 
made by, or on behalf of, the Company.
                                           
COMPETITION
                                           
    The profitability of inns operated by the Company is subject to 
general economic conditions, competition, the desirability of particular 
locations, the relationship between supply of and demand for hotel rooms 
and other factors.  The Company generally operates inns in markets that 
contain numerous competitors, and the continued success of its inns will 
be dependent, in large part, upon the ability of these facilities to 
compete in such areas as reasonableness of room rates, quality of 
accommodations, service level and convenience of locations.  There can 
be no assurance that demographic, geographic or other changes in markets 
will not adversely affect the convenience or desirability of the 
locations of the Company's inns.  Furthermore, there can be no assurance 
that, in the markets in which the Company's inns operate, competing 
hotels will not provide greater competition for guests than currently 
exists, and that new hotels will not enter such markets.
                                           
SEASONALITY
                                           
    The lodging industry is seasonal in nature.  Generally, the Company's inn 
revenues are greater in the second and third quarters than in the first and 
fourth quarters.  This seasonality can be expected to cause quarterly 
fluctuations in the revenue, profit margins and net earnings of the Company.
                                           
SUPPLY AND DEMAND
                                           
    In some years, construction of lodging facilities in the United 
States resulted in an excess supply of available rooms, and the 
oversupply had an adverse effect on occupancy levels and room rates in 
the industry.  Although the relationship between supply and demand has 
been favorable in recent years, the lodging industry may be adversely 
affected in the future by (i) an oversupply of available rooms, (ii) 
national and regional economic conditions, (iii) changes in travel 
patterns, (iv) taxes and government regulations which influence or 
determine wages, prices, interest rates, construction procedures and 
costs, and (v) the availability of credit.
                                           
EMPLOYMENT AND OTHER GOVERNMENTAL REGULATION
                                           
    The Company's business is subject to extensive federal, state and local 
regulatory requirements, including building and zoning requirements, all of 
which can prevent, delay, make uneconomic or significantly increase the cost 
of developing additional lodging facilities.  In addition, the Company is 
subject to laws governing its relationship with employees, including minimum 
wage requirements, overtime pay, working conditions, work permit requirements 
and discrimination claims.  An increase in the minimum wage rate, employee 
benefit costs or other costs associated with employees could adversely 
affect the Company.  Under the Americans with Disabilities Act of 1990 (the 
"ADA"), all public accommodations are required to meet certain federal 
requirements related to access and use by disabled persons.  While the 
Company believes that its inns are substantially in compliance with these 
requirements, a determination that the Company is not in compliance with the 
ADA could result in the imposition of fines or an award of damages to private 
litigants.  These and other initiatives could adversely affect the Company as 
well as the lodging industry in general.  
                                            
                                         8


ENVIRONMENTAL REGULATION
                                           
    Under various federal, state and local environmental laws, ordinances and 
regulations, a current or previous owner or operator of real property may be 
liable for the costs of removal or remediation of hazardous or toxic 
substances on, under or in such property.  Such laws often impose liability 
whether or not the owner or operator knew of, or was responsible for, the 
presence of such hazardous or toxic substances.  Certain environmental laws 
and common law principles could be used to impose liability for release of 
asbestos-containing materials ("ACMs") into the air, and third parties may 
seek recovery from owners or operators of real property for personal injury 
associated with exposure to released ACMs.  Environmental laws also may 
impose restrictions on the manner in which property may be used or businesses 
may be operated, and these restrictions may require substantial expenditures. 
In connection with the ownership or operation of its inns, the Company may 
be potentially liable for any such costs.  No assurance can be given that a 
material environmental claim will not be asserted against the Company.  The 
cost of defending against claims of liability or of remediating a 
contaminated property could have a material adverse effect on the results of 
operations of the Company.
                                           
EMPLOYEES
                                           
    The Company's future success will depend, in part, on its continuing 
ability to attract, retain and motivate highly qualified personnel, who are 
in great demand.  
                                           
LEGAL PROCEEDINGS
                                           
    The Company is, and is likely in the future to be, subject to certain 
types of litigation, including negligence and other tort claims.  The costs 
and effects of such legal and administrative cases and proceedings (whether 
civil or criminal), settlements and investigations are indeterminate.  There 
can be no assurance that such costs and effects would not be material to the 
Company's operations.
                                           
LODGING INDUSTRY OPERATING RISKS
                                           
    The Company is subject to all operating risks common to the lodging 
industry.  These risks include, among other things, (i) competition for 
guests from other hotels, a number of which may have greater marketing and 
financial resources than the Company, (ii) increases in operating costs due 
to inflation and other factors, which increases may not have been offset in 
recent years, and may not be offset in the future by increased room rates, 
(iii) dependence on business and commercial travelers and tourism, which 
business may fluctuate and be seasonal, (iv) increases in energy costs and 
other expenses of travel, which may deter travelers, and (v) adverse effects 
of general and local economic conditions.  The Company is also subject to the 
risk that in connection with the acquisition of inns, it may not be possible 
to transfer certain operating licenses or to obtain new licenses in a timely 
manner in the event such licenses cannot be transferred.  The failure to 
obtain these licenses could adversely affect the Company's operations.
                                           
CONSTRUCTION
                                           
    The Company may from time to time experience shortages of materials or 
qualified tradespeople or volatile increases in the cost of certain 
construction materials, resulting in longer than normal construction and 
remodeling periods, loss of revenue and increased costs.  The Company relies 
heavily on local contractors, who may be inadequately capitalized or 
understaffed.  The inability or failure of one or more local contractors to 
perform may result in construction or remodeling delays, increased cost and 
loss of revenue.
                                           
CAPITAL REQUIREMENTS AND AVAILABILITY OF FINANCING
                                           
    The Company's business is capital intensive, and it will have significant 
capital requirements in the future.  The Company's leverage could affect its 
ability to obtain financing in the future or to undertake refinancings on 
terms and subject to conditions deemed acceptable by the Company.  In the 
event that the 

                                    9


Company's cash flow and working capital are not sufficient to fund the 
Company's expenditures or to service its indebtedness, it would be required 
to raise additional funds through the sale of additional equity securities, 
the refinancing of all or part of its indebtedness, the incurrence of 
additional permitted indebtedness or the sale of assets.  There can be no 
assurance that any of these sources of funds would be available in amounts 
sufficient for the Company to meet its obligations.  Moreover, even if the 
Company were able to meet its obligations, its leveraged capital structure 
could significantly limit its ability to finance its expansion program and 
other capital expenditures, to compete effectively or to operate successfully 
under adverse economic conditions. Additionally, financial and operating 
restrictions contained in the Company's existing indebtedness may limit the 
Company's ability to secure additional financing, and may prevent the Company 
from engaging in transactions that might otherwise be beneficial to the 
Company and to holders of the Company's common stock.  The Company's ability 
to satisfy its obligations will also be dependent upon its future 
performance, which is subject to prevailing economic conditions and 
financial, business and other factors beyond the Company's control.
                                           
GENERAL REAL ESTATE INVESTMENT RISKS
                                           
    The Company's ownership of real property, including inns, is substantial. 
 The Company's investments are subject to varying degrees of risk generally 
incident to the ownership of real property. Real estate values and income 
from the Company's inns may be adversely affected by changes in national 
economic conditions, changes in local market conditions due to changes in 
general or local economic conditions and neighborhood characteristics, 
changes in interest rates and in the availability, cost and terms of mortgage 
funds, the impact of present or future environmental legislation and 
compliance with environmental laws, the ongoing need for capital 
improvements, changes in real estate tax rates and other operating expenses, 
adverse changes in governmental rules and fiscal policies, civil unrest, acts 
of God, including earthquakes and other natural disasters (which may result 
in uninsured losses), acts of war, adverse changes in zoning laws and other 
factors which are beyond the control of the Company.
                                           
VALUE AND ILLIQUIDITY OF REAL ESTATE
                                           
    Real estate investments are relatively illiquid.  The ability of the 
Company to vary its portfolio in response to changes in economic and other 
conditions is limited.  If the Company must sell an investment, there can be 
no assurance that the Company will be able to dispose of it in the time 
period it desires or that the sales price of any investment will recoup or 
exceed the amount of the Company's investment.
                                           
PROPERTY TAXES
                                           
    Each of the Company's inns is subject to real property taxes.  The real 
property taxes on the Company's inns may increase or decrease as property tax 
rates change and as the properties are assessed or reassessed by taxing 
authorities.  If property taxes increase, the Company's operations could be 
adversely affected.
                                           
RENOVATION PROGRAM 
                                           
    Hotels in general, including the Company's inns, have an ongoing need for 
renovations and other capital improvements, particularly in older structures, 
including periodic replacement or refurbishment of furniture, fixtures and 
equipment.  The Company is in the process of renovating and upgrading guest 
rooms through its Gold Medal rooms program.  This program is designed to 
strengthen the Company's ability to gain market share and pricing advantage 
relative to its competitors through decor and service enhancements.  There 
can be no assurance that the program will be successful in generating 
revenues commensurate with the significant costs required for such 
enhancements.  Additionally, implementation of the program results in a 
significant disruption of business as 20-30 rooms are taken out of available 
supply at an inn on any given night during the construction period.  
Construction activities at each inn are essentially completed in ten to 
twelve weeks.  This disruption of business may continue for an indeterminate 
period of time after completion of the program at an inn. 

                                     10


RISKS OF EXPANSION STRATEGY
                                           
    The Company intends to pursue a strategy of growth through both the 
construction of new lodging facilities and the opportunistic acquisition 
of existing lodging facilities.  There can be no assurance that the 
Company will find suitable sites for construction or suitable properties 
for acquisition or that these sites and properties will not be acquired 
by competitors of the Company.   The Company incurs certain costs in 
connection with the acquisition of new properties and may be required to 
provide significant capital expenditures for conversions and upgrades 
when acquiring a property operating under a brand other than La Quinta.  
There can be no assurance that any of the properties the Company may 
construct or acquire will be profitable following such construction or 
acquisition.  The construction or acquisition of a property that is not 
profitable, or the acquisition of a property that results in significant 
unanticipated conversion costs, could adversely affect the Company's 
profitability.  The Company may in the future require additional 
financing in order to continue to make acquisitions.  There is no 
assurance that such additional financing, if any, will be available to 
the Company on acceptable terms.  
                                           
INVESTMENT IN SINGLE INDUSTRY
                                           
    The Company is subject to risks inherent in investments in a single 
industry.  The effects on the Company's revenues resulting from a downturn in 
the lodging industry would be more pronounced than if the Company had 
diversified its investments outside of the hotel industry. 
                                           
POSSIBLE VOLATILITY OF COMMON STOCK PRICE
                                           
    The trading price of the Company's common stock may be influenced by the 
performance of, and investor expectations for, the Company, the trading 
volume of the Company's common stock and general economic and market 
conditions.  Accordingly, there can be no assurance as to the price at which 
the Company's common stock will trade in the future.
                                           
    Additional information on factors which could affect the Company's 
financial results may be included in subsequent reports filed with the 
Securities and Exchange Commission. 

                                       11


ITEM 2.   PROPERTIES

      La Quinta inns appeal to guests who desire high-quality rooms, 
convenient locations and attractive prices, but who do not require banquet 
and convention facilities, in-house restaurants, cocktail lounges or room 
service.  By eliminating the costs of these management-intensive facilities 
and services, La Quinta believes it offers its customers exceptional value by 
providing rooms that are comparable in quality to full-service hotels at 
lower prices.
                                           
      During 1996, La Quinta opened eleven new Inn & Suites hotels and 
expects to open a total of 36 by the end of 1997, a rate of approximately 
one new opening every two weeks. The new Inn & Suites offer rooms designed to 
accommodate the needs of the guest irrespective of the purpose of the trip.  
The standard two-bedded room accommodates most short business trips or family 
travel.  The King Plus Extra rooms feature a king-size bed, refrigerator and 
microwave which may be desirable for longer stays.  The Inn & Suites also 
offer a select number of deluxe two-room suites with separate sitting and 
sleeping areas, double vanities, a sleeper sofa, and two closets, all of 
which are in addition to the amenities provided in the King Plus Extra rooms.
                                           
      To maintain the overall quality of La Quinta's inns, each inn undergoes 
refurbishments and capital improvements as needed.  Typically, refurbishing 
has been provided at intervals of between five and seven years, based on an 
annual review of the condition of each inn.  In each of the years ended 
December 31, 1996, 1995 and 1994, the Company spent approximately 
$116,600,000, $40,000,000 and $75,200,000, respectively, on capital 
improvements to existing inns.  The amounts for 1996 and 1995 include 
expenditures related to the Company's Gold Medal rooms program, while the 
amount for 1994 includes expenditures related to the Company's image 
enhancement program.  As a result of these expenditures, the Company believes 
it has been able to maintain a chainwide quality of rooms and common areas at 
its properties unmatched by any other national mid-priced hotel chain. 
                                           
      During 1995, the Company launched its Gold Medal rooms program designed 
to strengthen the Company's ability to gain additional market share and 
pricing advantage relative to its competitors.  The program, which is 
expected to be substantially complete by April 1997, is intended to improve 
the quality, functionality and value of the guest rooms by enhancing the 
decor package, including fresh, new colors, rich wood furniture, contemporary 
bathrooms, built-in closets, oversized desks, 25 inch televisions and new 
draperies and bedspreads.  Service enhancements include movies-on-demand, 
interactive video games from Nintendo, dataport telephones for computer 
connections and greatly expanded free television channel choices. At January 31,
1997, over 185 inns had either been completed or were undergoing construction 
related to this program.
                                           
      In 1994, La Quinta completed a comprehensive chainwide image 
enhancement program which gave its properties a new, fresh, crisp appearance 
while preserving their unique character.  The program featured new signage 
displaying a new logo as well as exterior and lobby upgrades including 
brighter colors, more extensive lighting, additional landscaping, enhanced 
guest entry and a full lobby renovation with contemporary furnishings and 
seating area for the complimentary First Light breakfast program.

      Typically, food service for La Quinta guests is provided by adjacent, 
free standing restaurants.  At December 31, 1996, the Company owned 123 
restaurant buildings adjacent to its inns.  These restaurants generally are 
leased pursuant to build-to-suit leases that require the operator to pay, in 
addition to minimum and percentage rentals, all expenses, including building 
maintenance, taxes and insurance.


                                       12


      At December 31, 1996, there were 248 inns located in 29 states, 
concentrated in the Western and Southern United States.  The Company had an 
additional 16 inns under construction, which are scheduled to open between 
February and August 1997. The states and cities in which the inns are located 
are set forth in the following table:

                                                                
ALABAMA           ILLINOIS            PENNSYLVANIA         UTAH             INNS  UNDER
Birmingham (2)    Champaign           Pittsburgh           Layton           CONSTRUCTION
Huntsville (2)    Chicago Metro (5)                        Salt Lake City
Mobile            Moline              SOUTH CAROLINA                        ALABAMA
Montgomery                            Anderson             VIRGINIA         Birmingham
Tuscaloosa        INDIANA             Charleston           Bristol
                  Indianapolis (2)    Columbia             Hampton          COLORADO
ARIZONA           Merrillville        Greenville           Richmond         Boulder
Phoenix (3)                                                Virginia Beach
Flagstaff         KANSAS              TENNESSEE                             FLORIDA
Scottsdale        Lenexa              Chattanooga          WASHINGTON       Tampa
Tucson (3)        Wichita             Kingsport            Seattle(2)
                                      Knoxville (2)        Tacoma           GEORGIA
ARKANSAS          KENTUCKY            Memphis (3)                           Atlanta
Little Rock (5)   Lexington           Nashville (3)        WYOMING
                                                           Casper           LOUISIANA
CALIFORNIA        LOUISIANA           TEXAS                Cheyenne         Alexandria
Bakersfield       Baton Rouge         Abilene              Rock Springs     Shreveport
Costa Mesa        Bossier City        Amarillo (2)
Fresno            Kenner              Arlington            OTHER            MISSOURI
Irvine            Lafayette           Austin (6)           OWNED INNS       St. Louis
La Palma          Monroe              Beaumont             (operated under 
Redding           New Orleans (5)     Bedford              other brands)    NORTH CAROLINA
Sacramento (2)    Slidell             Brownsville                           Raleigh (2)
San Bernardino    Sulphur             Clute                GEORGIA
San Diego (3)                         College Station      Columbus         SOUTH CAROLINA
San Francisco     MICHIGAN            Corpus Christi (2)                    Myrtle Beach
Stockton          Kalamazoo           Dallas Metro (15)    TEXAS
Ventura                               Del Rio              El Paso          TEXAS
                  MISSISSIPPI         Denton               La Marque        Dallas Metro (3)
COLORADO          Jackson (2)         Eagle Pass           San Antonio      Houston
Colorado Springs                      El Paso (3)
Denver (8)        MISSOURI            Fort Stockton                         UTAH
                  St. Louis           Fort Worth (2)                        Salt Lake City (2)
FLORIDA                               Galveston
Coral Springs     NEBRASKA            Georgetown
Cypress Creek     Omaha               Harlingen
Daytona Beach                         Houston Metro (17)
Deerfield Beach   NEVADA              Huntsville
Ft. Myers         Las Vegas (2)       Killeen
Gainesville       Reno                Laredo
Jacksonville (3)                      Longview
Miami             NEW MEXICO          Lubbock (2)
Orlando (3)       Albuquerque (3)     Lufkin
Pensacola         Farmington          Midland
Tallahassee (2)   Las Cruces          Nacogdoches
Tampa (5)         Santa Fe            Odessa
                                      Round Rock
GEORGIA           NORTH CAROLINA      San Angelo
Atlanta (7)       Charlotte (2)       San Antonio (11)
Augusta           Raleigh             San Marcos
Columbus                              Temple
Macon             OHIO                Texarkana
Savannah (2)      Columbus            Tyler
                                      Victoria
                  OKLAHOMA            Waco
                  Oklahoma City (3)   Wichita Falls
                  Tulsa (3)

                                       13


ITEM 3.   LEGAL PROCEEDINGS

      In September 1993, a former officer of the Company filed suit against 
the Company and certain of its directors and their affiliate companies.  The 
suit alleged breach of an employment agreement, misrepresentation, wrongful 
termination, self-dealing, breach of fiduciary duty, usurpation of corporate 
opportunity and tortious interference with contractual relations.  
Compensatory damages of $2,500,000 and exemplary damages of $5,000,000 were 
sought in the action.  The Court granted the Company's motion for summary 
judgment in September 1996, while allowing plaintiff the opportunity to 
re-file on a limited basis.  On December 4, 1996, the case was dismissed with 
prejudice, thereby resulting in a final disposition of the case in the 
Company's favor.

      Actions for negligence or other tort claims occur routinely as an 
ordinary incident to the Company's business.  Lawsuits are pending against 
the Company which have arisen in the ordinary course of the business, but 
none of these proceedings involves a claim for damages (in excess of 
applicable excess umbrella insurance coverages) involving more than 10% of 
current assets of the Company.  The Company does not anticipate any amounts 
which it may be required to pay as a result of an adverse determination of 
such legal proceedings, individually or in the aggregate, or any other relief 
granted by reason thereof, will have a material adverse effect on the 
Company's financial position or results of operations.

      The Company has established a paid loss insurance program (the "Paid 
Loss Program") for inns owned and managed by the Company for commercial 
general liability, automobile liability and workers' compensation and 
employer's liability.  In addition to the Paid Loss Program, the Company has 
purchased excess umbrella liability policies and extended coverage property 
insurance and such other insurance as is customarily obtained for similar 
properties and which may be required by the terms of loan or similar 
documents with respect to the inns.  In connection with the general 
liability, workers' compensation and automobile coverages, all inns 
participate in the Paid Loss Program, under which claims and expenses are 
shared pro rata, with excess umbrella insurance being maintained to cover 
losses, claims and costs in excess of the deductible limits per occurrence of 
$500,000 for general liability and workers' compensation and $250,000 for 
automobile coverage.  All pro rata expenses and premiums under the Paid Loss 
Program and such other insurance as is customarily obtained with respect to 
inns owned by persons other than the Company constitute direct operating 
expenses of said inns under the terms of the respective management 
agreements. 

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      During the fourth quarter of the year covered by this Annual Report on 
Form 10-K, no matter was submitted to a vote of Registrant's security holders 
through the solicitation of proxies or otherwise. 

                                       14



                                    PART II
                                           
ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS
                                           
    The Company's Common Stock is listed on The New York Stock Exchange.  The 
range of the high and low sale prices of the Company's Common Stock for each 
of the quarters during the years ended December 31, 1996 and 1995, as 
adjusted for the three-for-two stock split effected in the form of a stock 
dividend in July 1996, is set forth below:
                                           
                                     1996                       1995
                           --------------------------   ------------------------
                                            Per Share                  Per Share
                           High      Low    Dividend    High     Low    Dividend
                           ----      ---    --------    ----     ---     -----
First Quarter...........  $19 3/4  $15 5/8   $.025    $19 3/8  $13 1/8   $.025
Second Quarter..........   24       17 5/8    .025     20 1/8   16 7/8    .025
Third Quarter...........   23 5/8   16 3/8    .0175    20 1/2   17 1/2    .025
Fourth Quarter..........   21 7/8   17 3/4    .0175    19 5/8   16 3/8    .025
                                           
    During 1995 and the first two quarters of 1996, the Company paid 
quarterly cash dividends in the amount of $.025 per share under its quarterly 
dividend policy as authorized by the Board of Directors.  As a result of the 
stock split in July 1996, the Board of Directors reduced the annual dividend 
rate to $.07 per share and paid quarterly cash dividends in the amount of 
$.0175 per share for the third and fourth quarters of 1996.  For restrictions 
on the Company's present or future ability to pay cash dividends, see note 3 
of Notes to Combined Financial Statements.  The declaration and payment of 
dividends in the future will be determined by the Board of Directors based 
upon the Company's earnings, financial condition, capital requirements and 
such other factors as the Board of Directors may deem relevant.
                                           
    As of January 31, 1997, the approximate number of holders of record of 
the Company's Common Stock was 993.

                                      15


ITEM 6.  SELECTED FINANCIAL DATA


                                                      Years Ended December 31
                                           ---------------------------------------------
                                           1996      1995      1994       1993      1992
                                           ----      ----      ----       ----      ----
                                            (in thousands, except per share amounts, 
                                                     ratios and inn statistics)
                                                                   
STATEMENT OF OPERATIONS DATA
  Total revenues......................  $  443,059  $413,919  $362,242  $271,850  $254,122
  Direct and corporate operating 
   costs and expenses.................     237,188   227,675   213,405   168,021   156,529
  Depreciation, amortization and 
   asset retirements..................      48,105    40,951    38,080    24,055    24,793
  Provision for premature retirement 
   of assets..........................      18,076    12,630        --        --        --
  Performance stock option............          --        --        --     4,407        --
  Non-recurring cash and non-cash 
   charges (1)........................          --        --        --        --    38,225
  Operating income....................     139,690   132,663   110,757    75,367    34,575
  Net interest expense................      41,812    39,442    37,439    26,219    27,046
  Earnings (loss) before extraordinary
   items and cumulative effect of 
   accounting change..................      60,719    51,374    37,815    19,420    (7,796)
  Net earnings (loss).................      60,195    50,657    37,815    20,301    (8,754)
  Conversion of partner's interest 
   into common stock (2)..............          --    46,364        --        --        --
  Earnings (loss) per share after
   conversion of partner's interest 
   into common stock and before
   extraordinary items and cumulative
   effect of accounting change (3)....         .75       .07       .52       .28      (.12)
  Net earnings (loss) available to
   shareholders per share (3).........         .74       .06       .52       .29      (.13)
OTHER DATA
  Construction, purchase and 
   conversion of inns.................     148,977    77,502    34,690    38,858     4,060
  Other capital expenditures (4)......     116,598    39,962    75,248    32,623    15,529
  Purchase of partners' equity 
   interests (5)......................       9,232    48,200    53,255    78,169        --
  Net cash provided by operating 
   activities.........................     148,262   128,798    94,233    78,043    60,853
  Net cash used by investing 
   activities.........................     275,179   158,828   156,492   145,027    15,166
  Net cash provided (used) by 
   financing activities...............     125,835    30,031    41,000    77,971   (40,781)
  Cash dividends declared per common 
   share..............................         .09       .10       .10       .05        --
  Cash dividends paid.................       5,330     4,957     3,465     1,015        --
  EBITDA (6)..........................     205,871   186,244   148,837   103,829    97,593
BALANCE SHEET DATA
  Total assets........................   1,199,800   964,115   845,781   749,495   539,183
  Shareholders' equity................     365,576   331,713   189,231   149,057   124,321
  Partners' capital...................       3,293     6,309    92,099    85,976    62,060
  Current installments of long-term
   debt...............................      33,299    13,322    39,976    22,491    21,711
  Long-term debt, excluding current 
   installments.......................     659,369   518,416   448,258   414,004   274,824
  Ratio of earnings to fixed 
   charges (7)........................         2.9x      3.1x      2.8x      2.4x      1.2x
  Combined effective debt-to-equity 
   ratio (8)..........................        1.79      1.53      1.59      1.76      1.47
OPERATING DATA
  Inns owned (9)......................         248       237       226       211       169
  Inns managed........................          --        --        --         9        40
                                        ----------  --------  --------  --------  --------
  Number of inns......................         248       237       226       220       209
  Occupancy percentage................        68.9%     70.8%     70.1%     65.1%     65.6%
  Average daily room rate.............      $53.83  $  51.07  $  47.65  $  46.36  $  44.33



                                      16


- ------------------
(1)  Non-recurring cash and non-cash charges include charges related to
     the write-down of certain joint venture interests carried on the equity 
     method, land and computer equipment, severance and other 
     employee-related costs and charges associated with a series of studies 
     to improve operating results.  For the year ended December 31, 1992, 
     these charges also include a $2,696,000 increase in the allowance for 
     certain notes receivable related to inns sold by the Company, prior to 
     1985, and $210,000 related to other corporate expense items.
     
(2)  Conversion of partner's interest into common stock is a non-recurring, 
     non-cash charge related to the AEW Transaction.  (See note 15 of Notes 
     to Combined Financial Statements.)
     
(3)  Earnings (loss) per share are computed on the basis of the weighted 
     average number of common and common equivalent shares outstanding in 
     each year after giving effect to the three-for-two stock splits.

(4)  The December 31, 1996 and 1995 capital expenditures include costs
     related to the Company's Gold Medal rooms program, while the December 31,
     1994 and 1993 capital expenditures include costs related to the Company's 
     image enhancement program.
    
(5)  Purchase of partners' equity interests in 1995 is related to the
     acquisition of LQDP, while purchase of partners' equity interests in 
     1994 and 1993 includes approximately $9,672,000 and $42,091,000, 
     respectively, related to the acquisition of LQP.

(6)  EBITDA is defined as earnings before net interest expense, income 
     taxes, depreciation, amortization and asset retirements, provision for 
     premature retirement of assets, extraordinary items, partners' equity in 
     earnings, gain or loss on property transactions and other non-recurring 
     cash and non-cash charges and performance stock option.  This definition 
     differs from the traditional EBITDA definition which does not include 
     adjustments for extraordinary items, partners' equity in earnings and 
     losses, provision for premature retirement of assets, gain or loss on 
     property transactions and other non-recurring cash and non-cash charges 
     and performance stock option as follows:
    
                                   1996      1995      1994       1993      1992
                                   ----      ----      ----       ----      ----
     Extraordinary items.........  $   524   $   717  $    --  $   619  $   958
     Partners' equity in 
      earnings...................    1,499    10,227   11,406   12,965   15,081
     (Gain) loss on property 
      transactions...............       --        --      (79)   4,347     (282)
     Provision for premature 
      retirement of assets.......   18,076    12,630       --       --       --
     Non-recurring cash and 
      non-cash charges and 
      performance stock option...       --        --       --    4,407   38,225
                                           
     EBITDA is not intended to represent cash flow or any other measure of 
     performance in accordance with generally accepted accounting principles 
     ("GAAP").  EBITDA, as defined above, is included herein because 
     management believes that certain investors find it to be a useful tool 
     for measuring the ability to service debt.
                                       
(7)  For purposes of calculating this ratio, earnings include net earnings
     (loss) before income taxes, extraordinary items, and the cumulative 
     effect of accounting change, partners' equity in earnings of combined 
     unincorporated partnerships and joint ventures that have fixed charges, 
     fixed charges net of interest capitalized and amortization of 
     capitalized interest.  Fixed charges include interest expense on 
     long-term debt (before capitalized interest) and the portion of rental 
     expense allocated to interest.
                                       
(8)  Ratio of long-term debt, excluding current installments, to partners'
     capital plus shareholders' equity at year end.
                                       
(9)  As of December 31, 1996, the Company owns and operates 245 inns through
     wholly-owned subsidiaries and partnerships and three inns through 
     combined unincorporated partnerships and joint ventures.

                                   17



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS
                                           
    The Company's financial statements include the accounts of the Company's 
wholly-owned subsidiaries and unincorporated partnerships and joint ventures 
in which the Company has at least a 50% interest, and in one case a 40% 
interest through July 3, 1995, and over which it exercises substantial legal, 
financial and operational control.  References to "Managed Inns" are to those 
inns in which the Company owned less than a 40% interest and which were 
managed by the Company under long-term management contracts through July 1994.
                                           
    The Board of Directors of the Company authorized three-for-two stock 
splits effected in the form of stock dividends effective in July 1996, 
October 1994 and March 1994.  References to the Company's common stock prior 
to the July 1996 split are described herein as "pre-split" and references to 
the Company's common stock after the July 1996 split are described herein as 
"post-split".
                                           
    During 1996, La Quinta opened eleven new Inn & Suites hotels and expects 
to open a total of 36 by the end of 1997, a rate of approximately one new 
opening every two weeks.  The new Inn & Suites offer rooms designed to 
accommodate the needs of the guest irrespective of the purpose of the trip.  
The standard two-bedded room accommodates most short business trips or family 
travel.  The King Plus-Registered Trademark- Extra rooms feature a king-size 
bed, refrigerator and microwave which may be desirable for longer stays.  The 
Inn & Suites also offer a select number of deluxe two-room suites with 
separate sitting and sleeping areas, double vanities, a sleeper sofa, and two 
closets, all of which are in addition to the amenities provided in the King 
Plus Extra rooms. 
                                           
    During 1996, the Company purchased the limited partners' interests in 
four of its combined unincorporated partnerships and joint ventures, each 
owning one inn.  At December 31, 1996, the Company had three remaining 
unincorporated partnerships and joint ventures, which each owned one inn.
                                           
    The Company acquired eleven inns during the year ended December 31, 1995 
and six inns during the year ended December 31, 1994 for conversion to the 
La Quinta-Registered Trademark- brand.
                                           
    During 1995, the Company launched its Gold Medal-TM- rooms program 
designed to strengthen the Company's ability to gain additional market share 
and pricing advantage relative to its competitors.  The program, which is 
expected to be substantially complete by April 1997, is intended to improve 
the quality, functionality and value of guest rooms by enhancing the decor 
package, including fresh, new colors, rich wood furniture, contemporary 
bathrooms, built-in closets, oversized desks, 25 inch televisions and new 
draperies and bedspreads.  Service enhancements include movies-on-demand, 
interactive video games from Nintendo-Registered Trademark-, dataport 
telephones for computer connections and greatly expanded free television 
channel choices.
                                           
    As of January 31, 1997, over 185 inns had either been completed or were 
undergoing construction related to the Gold Medal rooms program.  This 
extensive construction effort requires 20-30 rooms at a time to be taken out 
of available supply at an inn during the construction period. Construction 
activities at each inn are completed within 10-12 weeks.  The Company does 
not adjust its available rooms or occupancy percentage for rooms unavailable 
due to disruption as a result of this program.
                                           
    On June 15, 1995, AEW Partners, L.P. ("AEW") notified the Company that it 
would exercise, subject to certain conditions, its option to convert 
two-thirds of its ownership interest in La Quinta Development Partners, L.P. 
("LQDP") into 5,299,821 shares (pre-split) of the Company's Common Stock.  
AEW also agreed to sell the remaining one-third of its ownership interest in 
LQDP to the Company for a negotiated price of $48.2 million in cash 
(collectively, the "AEW Transaction").  The AEW Transaction was consummated 
on July 3, 1995.  Upon conversion of the partnership interest into La Quinta 
Common Stock, the Company issued 5,299,821 shares (pre-split) of the 
Company's Common Stock having a fair market value of $142.8 million based on 
the July 3, 1995 New York Stock Exchange closing price.  The conversion was 
accounted for by increasing shareholders' equity by the $46.4 million value 
of the option and recording a $46.4 million non-recurring, non-cash 
adjustment entitled Conversion of Partner's Interest into Common Stock below 
net earnings in the Statement of Operations. There was 

                                        18


no net effect to shareholders' equity as a result of this accounting 
treatment.  The sale to La Quinta of AEW's remaining one-third interest in 
LQDP was accounted for as an acquisition of a minority interest and purchase 
accounting was applied.
                                           
    On July 1, 1994, the Company purchased nine inns which it managed and 
which were previously held in two unincorporated joint ventures with CIGNA 
Investments, Inc. (the "CIGNA partnerships").  The Company has continued to 
operate these properties as La Quinta inns.
                                           
    On January 24, 1994, the Company concluded the acquisition of La Quinta 
Motor Inns Limited Partnership ("LQP") which owned 31 inns managed by the 
Company.  The operations of LQP were accounted for under the equity method 
until December 1, 1993, and were included in the Combined Financial 
Statements of the Company thereafter.
                                           
    The following chart shows certain historical operating statistics and 
revenue data.  References to occupancy percentages and average daily rate 
("ADR") refer to Company Inns (inns owned by the Company or by unincorporated 
partnerships and joint ventures in which the Company owns at least a 40% 
interest).  Managed Inns are excluded from occupancy and ADR statistics for 
all periods for purposes of comparability.  All financial data is related to 
Company Inns unless otherwise specified.
                                           

                                  Comparative Operating Statistics and Revenue Data
                                  -------------------------------------------------
                                               Years Ended December 31
                                               -----------------------
                                          1996           1995          1994
                                        --------       --------      --------
                                     (in thousands, except rates and percentages)
                                                            
         Room revenue                   $416,969       $390,449      $340,230
         Other inn revenue                17,895         15,245        13,118
                                        --------       --------      --------
            Total inn revenue            434,864        405,694       353,348
         Restaurant rental and other       8,105          8,071         7,675
         Management services                  90            154         1,219
                                        --------       --------      --------
            Total revenue               $443,059       $413,919      $362,242
                                        --------       --------      --------
                                        --------       --------      --------
         Percentage of occupancy            68.9%          70.8%         70.1%
         ADR                            $  53.83       $  51.07      $  47.65
         Available rooms (1)              11,251         10,793        10,188

________________________
(1) Available rooms represent the number of rooms available for sale multiplied
    by the number of days in the period reported.
                                           
YEAR ENDED DECEMBER 31, 1996
COMPARED TO YEAR ENDED DECEMBER 31, 1995
                                           
    TOTAL REVENUES increased to $443,059,000 in 1996 from $413,919,000 in 
1995, an increase of $29,140,000, or 7.0%.  Of the total revenues reported in 
1996, 98.2% were revenues from inns and 1.8% were revenues from restaurant 
rentals and other revenue.  
                                           
    INN REVENUES are derived from room rentals and other sources such as 
charges to guests for long-distance telephone service, fax machine use, 
vending commissions, banquet revenues and laundry services.  Inn revenues 
increased to $434,864,000 in 1996 from $405,694,000 in 1995, an increase of 
$29,170,000, or 7.2%.  The increase in inn revenues was due primarily to an 
increase in ADR along with the revenues associated with the opening of inns 
in 1996.  ADR increased to $53.83 in 1996 from $51.07 in 1995.  The increase 
in inn revenues is partially offset by a decrease in occupancy percentage 
from 70.8% in 1995 to 68.9% in 1996.  The decrease in occupancy percentage 
primarily resulted from a significant number of rooms that were unavailable 
to rent because of construction related to the Gold Medal rooms program.  
Revenue per available room ("REVPAR", which is the product of occupancy 
percentage and ADR) increased 2.5% over 1995.  Improvements in ADR and REVPAR 
are due, in part, to the completion of the Gold Medal rooms program in most 
of the Company's major markets.

                                   19


    RESTAURANT RENTAL AND OTHER REVENUES includes rental payments from 
restaurants owned by the Company and leased to and operated by third parties. 
Restaurant rental and other increased to $8,105,000 in 1996 from $8,071,000 
in 1995, an increase of $34,000.
                                           
    DIRECT EXPENSES include costs directly associated with the operation of 
Company Inns.  In 1996, approximately 39.7% of direct expenses were 
represented by salaries, wages, and related costs.  Other major categories of 
direct expenses include utilities, property taxes, repairs and maintenance 
and room supplies.  Direct expenses increased to $218,738,000 ($28.24 per 
occupied room) in 1996 compared to $209,153,000 ($27.36 per occupied room) in 
1995, an increase of $9,585,000, or 4.6%.  The increase in direct expenses 
period over period is primarily attributable to the growth in number of inns. 
As a percent of total revenues, direct expenses decreased to 49.4% in 1996 
from 50.5% in 1995.
                                           
    CORPORATE EXPENSES include the costs of general management, office rent, 
training and field supervision of inn managers and other marketing and 
administrative expenses.  The major components of corporate expenses are 
salaries, wages and related expenses.  Corporate expenses decreased to 
$18,450,000 ($1.64 per available room) in 1996 from $18,522,000 ($1.72 per 
available room) in 1995.  As a percent of total revenues, corporate expenses 
decreased to 4.2% in 1996 from 4.5% in 1995.
                                           
    DEPRECIATION, AMORTIZATION AND ASSET RETIREMENTS increased to $48,105,000 
in 1996 from $40,951,000 in 1995, an increase of $7,154,000, or 17.5%.  This 
is due primarily to the increase in fixed assets resulting from the increase 
in number of inns, acquisition of unincorporated partnerships and joint 
ventures and additions from the Gold Medal rooms program.
                                           
    A PROVISION FOR PREMATURE RETIREMENT OF ASSETS totaling $18,076,000 was 
recorded during 1996.  This non-cash charge is directly attributable to the 
Company's Gold Medal rooms program.  During the program, the Company will be 
replacing certain furniture and fixtures before the end of their normal 
useful lives and has made adjustments to reflect shorter remaining lives.  As 
a result, the Company recorded non-cash provisions for premature retirement 
of assets of $18,076,000 and $12,630,000 in 1996 and 1995, respectively.  The 
Company does not expect to record any additional provision for premature 
retirement of assets during 1997 related to this program.
                                           
    As a result of the above, OPERATING INCOME increased to $139,690,000 in 
1996 from $132,663,000 in 1995, an increase of $7,027,000, or 5.3%.  
Operating income before the provision for premature retirement of assets 
increased to $157,766,000 in 1996 from $145,293,000 in 1995, an increase of 
$12,473,000, or 8.6%.
                                           
    INTEREST INCOME primarily represents earnings on notes receivable and on 
the short-term investment of Company funds in money market instruments prior 
to their use in operations or the acquisition of inns.  Interest income 
decreased to $656,000 in 1996 from $979,000 in 1995, a decrease of $323,000.
                                           
    INTEREST ON LONG-TERM DEBT, NET increased to $42,468,000 in 1996 from 
$40,421,000 in 1995, an increase of $2,047,000, or 5.1%.  The increase in 
interest on long-term debt, net is primarily attributable to the increase in 
borrowings used for capital expenditures related to the Gold Medal rooms 
program, new inn construction and the purchase of treasury stock.  This 
increase is partially offset by an increase in capitalized interest. Interest 
on long-term debt, net includes capitalized interest of $5,429,000 and 
$1,313,000 in 1996 and 1995, respectively.  The increase in capitalized 
interest is primarily due to the construction of inns.
                                           
    PARTNERS' EQUITY IN EARNINGS reflects the interests of partners in the 
earnings of the combined unincorporated partnerships and joint ventures which 
are owned at least 50%, and in one case a 40% interest through July 31, 1995, 
and controlled by the Company.  Partners' equity in earnings decreased to 
$1,499,000 in 1996 from $10,227,000 in 1995, a decrease of $8,728,000. This 
decrease is primarily attributable to the elimination of LQDP's equity in 
earnings since July 1995.
                                           
                                       20


    INCOME TAXES for 1996 were calculated using an effective tax rate of 37% 
compared to an effective income tax rate of 38.1% for 1995.  The reduction in 
the annual effective income tax rate resulted from the full year impact of 
the AEW Transaction.

    For the reasons discussed above, the Company reported EARNINGS BEFORE 
EXTRAORDINARY ITEMS of $60,719,000 in 1996 compared with $51,374,000 in 1995, 
an increase of $9,345,000, or 18.2%.  Earnings before extraordinary items and 
the provision for premature retirement of assets, net of tax, increased 
$12,915,000, or 21.8% to $72,107,000 in 1996 from $59,192,000 in 1995.
                                           
    EXTRAORDINARY ITEMS, NET OF TAX, of ($524,000) or ($.01) per share, were 
recorded during 1996 and resulted primarily from prepayment fees related to 
the early extinguishment of approximately $16,707,000 of long-term mortgage 
debt and industrial development revenue bonds.
                                           
    For the reasons discussed above, the Company reported NET EARNINGS of 
$60,195,000 in 1996 compared with $50,657,000 in 1995, an increase of 
$9,538,000, or 18.8%.
                                           
    During 1995, the Company recorded a non-cash, non-recurring charge of 
$46,364,000 as CONVERSION OF PARTNER'S INTEREST INTO COMMON STOCK which was 
directly attributable to the AEW Transaction.  This charge reduced NET 
EARNINGS AVAILABLE TO SHAREHOLDERS to $4,293,000, or $.06 per share.
                                           
YEAR ENDED DECEMBER 31, 1995
COMPARED TO YEAR ENDED DECEMBER 31, 1994
                                           
    TOTAL REVENUES increased to $413,919,000 in 1995 from $362,242,000 in 
1994, an increase of $51,677,000, or 14.3%.  Of the total revenues reported 
in 1995, 98.0% were revenues from inns and 2.0% were revenues from restaurant 
rentals and other revenue.  
                                           
    INN REVENUES increased to $405,694,000 in 1995 from $353,348,000 in 1994, 
an increase of $52,346,000, or 14.8%.  The increase in inn revenues was due 
primarily to an increase in occupancy percentage and ADR along with the 
revenues associated with the acquisition of 9 operating inns in 1995, the 
CIGNA partnerships in July 1994 and six inns in the last half of 1994. 
Occupancy percentage increased to 70.8% in 1995 from 70.1% in 1994.  ADR 
increased to $51.07 in 1995 from $47.65 in 1994.  REVPAR increased 8.3% over 
1994. Improvements are due, in part, to the substantial completion of the 
Company's image enhancement program in mid-1994.
                                           
    RESTAURANT RENTAL AND OTHER REVENUES increased to $8,071,000 in 1995 from 
$7,675,000 in 1994, an increase of $396,000, or 5.2%.  This increase is 
primarily the result of the additional restaurant buildings owned by the 
Company through the acquisition of the CIGNA partnerships.
                                           
    MANAGEMENT SERVICES REVENUE is primarily related to fees earned by the 
Company for services rendered in conjunction with Managed Inns.  Management 
services revenue decreased to $154,000 in 1995 from $1,219,000 in 1994.  The 
decrease is due to the acquisition of the CIGNA partnerships in July 1994, 
eliminating the related management fees earned by the Company.
                                           
    In 1995, approximately 42.0% of DIRECT EXPENSES were represented by 
salaries, wages, and related costs.  Direct expenses increased to 
$209,153,000 ($27.36 per occupied room) in 1995 compared to $194,894,000 
($27.30 per occupied room) in 1994, an increase of $14,259,000, or 7.3%.  The 
increase in direct expenses period over period is primarily attributable to 
the growth in number of inns.  As a percent of total revenues, direct 
expenses decreased to 50.5% in 1995 from 53.8% in 1994.
                                           
    CORPORATE EXPENSES increased to $18,522,000 ($1.72 per available room) in 
1995 from $18,511,000 ($1.78 per available room, including Managed Inns) in 
1994.  As a percent of total revenues, corporate expenses decreased to 4.5% 
in 1995 from 5.1% in 1994.
                                           

                                         21


    DEPRECIATION, AMORTIZATION AND ASSET RETIREMENTS increased to $40,951,000 
in 1995 from $38,080,000 in 1994, an increase of $2,871,000, or 7.5%.  This 
is due primarily to the increase in fixed assets resulting from the 
acquisition of inns, acquisition of unincorporated partnerships and joint 
ventures and additions from the image enhancement program, which was 
substantially complete by the end of 1994.  The increase is partially offset 
by a reduction in depreciation on assets which became fully depreciated 
during 1995.  Depreciation, amortization and asset retirements also includes 
asset retirements associated with the image enhancement program and other 
capital improvements.
                                           
    A PROVISION FOR PREMATURE RETIREMENT OF ASSETS totaling $12,630,000 was 
recorded during 1995.  This non-cash charge is directly attributable to the 
Company's Gold Medal rooms program.  During the program, the Company will be 
replacing certain furniture and fixtures before the end of their normal 
useful lives and has made adjustments to reflect shorter remaining lives.
                                           
    As a result of the above, OPERATING INCOME increased to $132,663,000 in 
1995 from $110,757,000 in 1994, an increase of $21,906,000, or 19.8%.  
Operating income before the provision for premature retirement of assets 
increased to $145,293,000 in 1995 from $110,757,000 in 1994, an increase of 
$34,536,000, or 31.2%.
                                           
    INTEREST INCOME decreased to $979,000 in 1995 from $1,421,000 in 1994, a 
decrease of $442,000, or 31.1%.  The decrease in interest income is primarily 
attributable to the decrease in notes receivable.
                                           
    INTEREST ON LONG-TERM DEBT, NET increased to $40,421,000 in 1995 from 
$38,860,000 in 1994, an increase of $1,561,000, or 4.0%.  The increase is 
primarily attributable to the increase in the outstanding balance on the 
Company's credit facilities as a result of the AEW Transaction and the 
acquisitions of the CIGNA partnerships and 17 inns since June 1994.  While 
long-term debt, including current installments has increased, the Company's 
weighted average interest rate on long-term borrowings decreased due to 
favorable interest rates negotiated in the Amended Credit Facility and the 
issuance of the 7.4% Senior Notes due 2005, along with improved market 
conditions.
                                           
    PARTNERS' EQUITY IN EARNINGS decreased to $10,227,000 in 1995 from 
$11,406,000 in 1994, a decrease of $1,179,000, or 10.3%.  This decrease is 
primarily attributable to the elimination of LQDP's equity in earnings for 
the last half of 1995 and is partially offset by increases in LQDP's equity 
in earnings during the first half of 1995.
                                           
    INCOME TAXES for 1995 were calculated using an effective tax rate of 
38.1% compared to an effective income tax rate of 39.0% for 1994.  The 
Company's annual income tax rate in 1995 reflects the impact of the 
difference between aggregate recorded cost and tax basis of acquired assets 
from the AEW Transaction.  The reduction in the annual effective income tax 
rate also reflects a reduction of the estimated state income tax rate.
                                           
    For the reasons discussed above, the Company reported EARNINGS BEFORE 
EXTRAORDINARY ITEMS of $51,374,000 in 1995 compared with $37,815,000 in 1994, 
an increase of $13,559,000, or 35.9%.  Earnings before extraordinary items 
and the provision for premature retirement of assets, net of tax, increased 
$21,377,000, or 56.5% to $59,192,000 in 1995 from $37,815,000 in 1994.
                                           
    EXTRAORDINARY ITEMS, NET OF TAX, of ($717,000) were recorded during 1995 
and resulted primarily from prepayment fees related to the early 
extinguishment of approximately $16,800,000 of long-term mortgage debt with 
an average interest rate of 10.3%.
                                           
    For the reasons discussed above, the Company reported NET EARNINGS of 
$50,657,000 in 1995 compared with $37,815,000 in 1994, an increase of 
$12,842,000, or 34.0%.
                                           
    During 1995, the Company recorded a non-cash, non-recurring charge of 
$46,364,000 as CONVERSION OF PARTNER'S INTEREST INTO COMMON STOCK which was 
directly attributable to the AEW Transaction.  This charge reduced NET 
EARNINGS AVAILABLE TO SHAREHOLDERS to $4,293,000, or $.06 per share, in 1995 
from $37,815,000, or $.52 per share in 1994. 

                                        22


CAPITAL RESOURCES AND LIQUIDITY
                                           
     During the year ended December 31, 1996, the Company's capital needs 
were met primarily through operating cash flows and through the issuance of 
$100 million of 7.25% Senior Unsecured Notes due 2004, the issuance of $50 
million of 7.11% Medium-Term Notes due 2001 and borrowings under its $250 
million Bank Unsecured Credit Facilities, as defined below.  During the year 
ended December 31, 1995, the Company funded its capital needs primarily 
through operating cash flows, the issuance of $100 million of 7.4% Senior 
Unsecured Notes due 2005 and borrowings under its $250 million Bank Unsecured 
Credit Facilities.
                                           
      At December 31, 1996, the Company had a $200 million Bank Unsecured 
Line of Credit and a $50 million 364-Day Bank Unsecured Line of Credit (the 
"Bank Unsecured Credit Facilities").  The $200 million Bank Unsecured Line of 
Credit matures August 2000 and the $50 million 364-Day Bank Unsecured Line of 
Credit matures September 1997.  At December 31, 1996, the Company had 
$32,411,000 available on its Bank Unsecured Credit Facilities, net of 
$7,489,000 of letters of credit collateralizing its insurance programs and 
certain mortgages.  The Bank Unsecured Credit Facilities bear interest at the 
prime rate or LIBOR, adjusted for an applicable margin, as defined under the 
related credit agreements.  The applicable margin is based upon predetermined 
levels of cash flow to indebtedness or credit ratings received from specified 
credit rating agencies, also as defined in the related credit agreements.  
At December 31, 1996, borrowings under the Bank Unsecured Credit Facilities 
bear interest at LIBOR plus 45 basis points on $185,000,000 of outstanding 
borrowings, the prime rate less 50 basis points on $6,800,000 of outstanding 
borrowings, LIBOR plus 50 basis points on $15,000,000 of outstanding 
borrowings and the prime rate on $3,300,000 of outstanding borrowings.  The 
Credit Facilities require an annual commitment fee of 20 basis points on the 
$200 million Bank Unsecured Line of Credit and 15 basis points on the $50 
million 364-Day Bank Unsecured Line of Credit.
                                           
       On February 7, 1997, the Company completed negotiations to amend and 
restate its existing credit facilities.  The amended credit facility will 
provide the Company with a $325,000,000 Unsecured Line of Credit with a 
consortium of banks and will mature in February 2002.  Borrowings under the 
$325,000,000 Unsecured Line of Credit will bear interest at the prime rate or 
LIBOR plus an applicable margin, which is currently 33.75 basis points, as 
defined in the related credit agreement.  The applicable margin is determined 
quarterly based upon predetermined levels of indebtedness to cash flows or 
ratings received by specified credit rating agencies as defined in the 
related credit agreement.  The $325,000,000 Unsecured Line of Credit requires 
an annual commitment fee of 18.75 basis points.
                                           
      On January 19, 1996, La Quinta filed a shelf registration statement 
with the Securities and Exchange Commission which would allow the Company to 
issue up to $250 million principal amount of Debt Securities.  The 
registration statement became effective on January 25, 1996. During 1996, the 
Company issued $100 million of 7.25% Senior Unsecured Notes due 2004 and $50 
million of 7.11% Medium-Term Notes due 2001 under this registration 
statement.  In February 1997, the Company issued an additional $50 million of 
7.27% Medium-Term Notes due 2007 under this registration statement.
                                           
     On January 23, 1992 with the approval of the Company's Board of 
Directors, the Company entered into two interest rate swap agreements (the 
"Agreements") which exchanged the Company's variable rate interest payments 
for the fixed rate interest payments of a major financial institution (the 
"Counterparty").  The debt ("Notional Amount") underlying the Agreements was 
$16,890,000 and $44,420,000.  Under the Agreements, the Company effectively 
pays a fixed rate of interest at 6.50% and 5.26% and the Counterparty pays a 
percentage of prime interest rate and the variable rate demand note interest 
rate ("VRDN").  In the event the VRDN rate exceeds the fixed interest rate of 
5.26% or the percentage of prime interest rate exceeds 6.50%, the 
Counterparty pays to the Company that difference times the Notional Amount, 
on a monthly basis.  Should the fixed interest rate of 5.26% exceed the VRDN 
interest rate or the fixed interest rate of 6.50% exceed the percentage of 
prime interest rate, the Company pays the difference times the Notional 
Amount to the Counterparty, on a monthly basis.  These Agreements resulted in 
net payments to the Counterparty of $585,000, $442,000 and $1,040,000 in the 
years ended December 31, 1996, 1995 and 1994, respectively. The Notional 
Amounts are reduced over the life of the Agreements by scheduled amortization 
payments.  At December 31, 1996, the Notional Amounts of debt 

                                       23


remaining under the Agreements were $6,585,000 and $30,350,000 which bear 
interest at a weighted average variable interest rate of 6.18% and 3.87%, 
respectively.  The Agreements expired on February 1, 1997 and were not 
renewed or replaced by the Company.
                                           
      As a result of the VRDN rate decreasing to 3.77% at December 31, 1996 
from 4.37% at December 31, 1995, the estimated fair value of the interest 
rate swap agreements net payable position decreased to $84,000 at December 
31, 1996 from $402,000 at December 31, 1995.
                                           
      At December 31, 1996, the Company had $1,508,000 of cash and cash 
equivalents, compared to $2,590,000 at December 31, 1995.
                                           
      Net cash provided by operating activities increased to $148,262,000 in 
1996 from $128,798,000 in 1995, an increase of $19,464,000 or 15.1%.  In 
1995, net cash provided by operating activities increased by $34,565,000 or 
36.7% from $94,233,000 in 1994.  The increase in net cash provided by 
operating activities in both 1996 and 1995 was the result of improved REVPAR, 
which increased by 2.5% in 1996 and 8.3% in 1995, increases in deferred 
credits for 1996 and increases in accrued expenses for 1995.
                                           
      Net cash used by investing activities of $275,179,000 in 1996 reflects 
expenditures related to the new inn construction projects and the Gold Medal 
rooms program.  Net cash used in investing activities of $158,828,000 in 1995 
reflects the impact of the AEW Transaction, the acquisition and conversion of 
eleven inns, cost related to the new inn construction projects and the Gold 
Medal rooms program.
                                           
     Net cash provided by financing activities was $125,835,000 in 1996 
compared with $30,031,000 in 1995.  The net increase is primarily the result 
of increased borrowings.  These borrowings were primarily used for capital 
expenditures related to the Gold Medal rooms program, new inn construction 
and the purchase of treasury stock.  Net cash provided by financing 
activities was $30,031,000 in 1995 compared to $41,000,000 in 1994.  The 
decrease was due to improvement in net cash provided by operating activities 
and a stabilization of cash used by investing activities.
                                           
     During 1996, 1995 and 1994, the Board of Directors authorized a series 
of plans for the repurchase of up to a total of $50,000,000 of the Company's 
common stock.  During January 1996, the Board of Directors, through a 
resolution independent of the $50,000,000 series of repurchase plans, 
approved a private transaction for the repurchase of $11,500,000 of the 
Company's common stock from a related party (see note 13 of Notes to Combined 
Financial Statements).  Repurchases of $42,094,000, $12,244,000 and 
$7,115,000 were made under these plans, including the private transaction, 
during 1996, 1995 and 1994, respectively.  Additional repurchases will be 
made from time to time in the open market or private transactions as deemed 
appropriate by the Company.
                                           
COMMITTMENTS
                                           
     The estimated additional cost to complete the Gold Medal rooms program 
and the construction of new inns for which commitments have been made is 
approximately $105,665,000 at December 31, 1996, of which approximately 
$34,603,000 relates to the Gold Medal rooms program.  Funds on hand, 
anticipated future cash flows and amounts available on the Company's Bank 
Unsecured Credit Facilities are sufficient to complete these projects.  The 
Company will evaluate from time to time the necessity of other financing 
alternatives.

SEASONALITY
                                           
     Demand, and thus room occupancy, is affected by normally recurring 
seasonal patterns and, at most La Quinta inns, is higher in the spring and 
summer months (March through August) than in the balance of the year.
                                           
INFLATION
                                           
     The rate of inflation as measured by changes in the average consumer 
price index has not had a material effect on the revenues or net earnings of 
the Company in the three most recent years.

                                       24


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
                                           
                                LA QUINTA INNS, INC.
                                           
                               COMBINED BALANCE SHEETS
                                    (IN THOUSANDS)
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
                                           
                                                           DECEMBER 31
                                                      ----------------------
                                                         1996         1995
ASSETS                                                ----------    --------
                                           
Current assets:
 Cash and cash  equivalents......................    $  1,508       $  2,590
 Receivables:
  Trade and other (net of allowance of $108 
   and $118).....................................      12,302         12,789
  Income taxes...................................       3,835             --
 Supplies and prepayments........................      10,811          9,602
 Deferred income taxes...........................       9,277          8,981
                                                   ----------       --------
    Total current assets.........................      37,733         33,962
                                                   ----------       --------

Notes receivable, excluding current installments
 (net of allowance of $1,793 and $2,171).........       3,700          3,240
Property and equipment, net......................   1,148,190        915,750
Deferred charges and other assets, at cost less 
 applicable amortization.........................      10,177         11,163
                                                   ----------       --------
     Total assets................................  $1,199,800       $964,115
                                                   ----------       --------
                                                   ----------       --------
                                           
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Current installments of long-term debt..........   $  33,299      $  13,322
 Accounts payable................................      55,088         32,758
 Accrued expenses................................      53,584         40,915
                                                   ----------       --------
    Total current liabilities....................     141,971         86,995
                                                   ----------       --------
Long-term debt, excluding current installments...     659,369        518,416
Deferred income taxes, pension and other.........      29,591         20,682
Partners' capital................................       3,293          6,309
Shareholders' equity:
 Common stock ($.10 par value; 100,000 shares 
  authorized; 84,274  and 54,883 shares issued)..       8,427          5,488
  Additional paid-in capital.....................     240,453        222,221
  Retained earnings..............................     188,610        133,745
  Treasury stock, at cost (6,704 and 
   2,849 shares).................................     (71,914)       (29,741)
                                                   ----------       --------
    Total shareholders' equity...................     365,576        331,713
                                                   ----------       --------
    Total liabilities and shareholders' equity...  $1,199,800       $964,115
                                                   ----------       --------
                                                   ----------       --------




            See accompanying notes to combined financial statements.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       25


                                       
                              LA QUINTA INNS, INC.
                                       
                     COMBINED STATEMENTS OF OPERATIONS
                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                                             YEARS ENDED DECEMBER 31
                                                         ------------------------------
                                                           1996       1995       1994
                                                         --------   --------   --------
                                                                      
Revenues:
  Inn.................................................   $434,864   $405,694   $353,348
  Restaurant rental and other.........................      8,105      8,071      7,675
  Management services.................................         90        154      1,219
                                                         --------   --------   --------
    Total revenues....................................    443,059    413,919    362,242
                                                         --------   --------   --------

Operating costs and expenses:
  Direct..............................................    218,738    209,153    194,894
  Corporate...........................................     18,450     18,522     18,511
  Depreciation, amortization and asset retirements....     48,105     40,951     38,080
  Provision for premature retirement of assets........     18,076     12,630          -
                                                         --------   --------   --------
    Total operating costs and expenses................    303,369    281,256    251,485
                                                         --------   --------   --------
    Operating income..................................    139,690    132,663    110,757
                                                         --------   --------   --------
Other (income) expense:
  Interest income.....................................       (656)      (979)    (1,421)
  Interest on long-term debt, net.....................     42,468     40,421     38,860
  Partners' equity in earnings........................      1,499     10,227     11,406
  Net gain on property transactions...................          -          -        (79)
                                                         --------   --------   --------
    Earnings before income taxes and 
     extraordinary items..............................     96,379     82,994     61,991
Income taxes..........................................     35,660     31,620     24,176
                                                         --------   --------   --------
    Earnings before extraordinary items...............     60,719     51,374     37,815
Extraordinary items, net of income taxes..............       (524)      (717)         -
                                                         --------   --------   --------
    Net earnings......................................     60,195     50,657     37,815
Conversion of partner's interest into common stock....          -    (46,364)         -
                                                         --------   --------   --------
    Net earnings available to shareholders............    $60,195   $  4,293   $ 37,815
                                                         --------   --------   --------
                                                         --------   --------   --------

Earnings per common and common equivalent share:
    Earnings after conversion of partner's 
     interest into common stock and before 
     extraordinary items..............................    $   .75   $    .07   $    .52
    Extraordinary items, net of income taxes..........       (.01)      (.01)         -
                                                         --------   --------   --------
    Net earnings available to shareholders............    $   .74   $    .06   $    .52
                                                         --------   --------   --------
                                                         --------   --------   --------

Weighted average number of common and common 
 equivalent shares outstanding, as restated 
 for stock splits.....................................     80,949     77,966     72,936
                                                         --------   --------   --------
                                                         --------   --------   --------



           See accompanying notes to combined financial statements.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                      26


                                       
                              LA QUINTA INNS, INC.
                                       
                  COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (IN THOUSANDS)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                                                             ADDITIONAL              MINIMUM
                                       COMMON STOCK       TREASURY STOCK      PAID-IN     RETAINED   PENSION
                                     SHARES   AMOUNT    SHARES     AMOUNT     CAPITAL     EARNINGS  LIABILITY     TOTAL
                                     ------   -------   ------    --------    --------    --------   -------    --------
                                                                                        
Balances at December 31, 1993.....   32,111   $ 3,211   (1,733)   $(13,328)   $ 60,573    $100,059   $(1,458)   $149,057
  Effect of stock split at 
   October 25, 1994...............   16,163     1,616     (717)          -      (1,616)          -         -           -
  Stock options...................      485        49      412       3,104       9,802           -         -      12,955
  Purchase of treasury stock......        -         -     (323)     (7,115)          -           -         -      (7,115)
  Dividends paid..................        -         -        -           -           -      (3,465)        -      (3,465)
  Net earnings....................        -         -        -           -           -      37,815         -      37,815
  Minimum pension liability.......        -         -        -           -           -           -       (16)        (16)
                                     ------   -------   ------    --------    --------    --------   -------    --------

Balances at December 31, 1994.....   48,759     4,876   (2,361)    (17,339)     68,759     134,409    (1,474)    189,231
  Stock options...................      824        82       (6)       (158)     11,228           -         -      11,152
  Purchase of treasury stock......        -         -     (482)    (12,244)          -           -         -     (12,244)
  Conversion of partner's 
   interest into common stock.....    5,300       530        -           -     142,234     (46,364)        -      96,400
  Dividends paid..................        -         -        -           -           -      (4,957)        -      (4,957)
  Net earnings....................        -         -        -           -           -      50,657         -      50,657
  Minimum pension liability.......        -         -        -           -           -           -     1,474       1,474
                                     ------   -------   ------    --------    --------    --------   -------    --------

Balances at December 31, 1995.....   54,883     5,488   (2,849)    (29,741)    222,221     133,745         -     331,713
  Effect of stock split at 
   July 15, 1996..................   27,678     2,768   (1,735)          -      (2,768)          -         -           -
  Stock options...................    1,713       171       (3)        (79)     21,000           -         -      21,092
  Purchase of treasury stock......        -         -   (2,117)    (42,094)          -           -         -     (42,094)
  Dividends paid..................        -         -        -           -           -      (5,330)        -      (5,330)
  Net earnings....................        -         -        -           -           -      60,195         -      60,195
                                     ------   -------   ------    --------    --------    --------   -------    --------

Balances at December 31, 1996.....   84,274   $ 8,427   (6,704)   $(71,914)   $240,453    $188,610   $     -    $365,576
                                     ------   -------   ------    --------    --------    --------   -------    --------
                                     ------   -------   ------    --------    --------    --------   -------    --------





           See accompanying notes to combined financial statements.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                      27


                               LA QUINTA INNS, INC.
                        COMBINED STATEMENTS OF CASH FLOWS
                                  (IN THOUSANDS)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

                                                    YEARS ENDED DECEMBER 31   
                                                 -----------------------------
                                                    1996      1995      1994
                                                 --------- --------- ---------
Cash flows from operating activities:
 Net earnings....................................$  60,195 $  50,657 $  37,815
 Adjustments to reconcile net earnings to net 
  cash provided by operating activities:
 Depreciation and amortization of property and 
  equipment and asset retirements................   48,105    40,951    38,080
 Provision for premature retirement of assets....   18,076    12,630        --
 Gain on sale of assets..........................       --        --       (79)
 Partners' equity in earnings....................    1,499    10,227    11,406
 Changes in operating assets and liabilities:
  Receivables....................................      349      (537)   (2,013)
  Income taxes...................................    3,239     2,646     9,291
  Supplies and prepayments.......................   (2,431)   (1,818)   (2,622)
  Accounts payable and accrued expenses..........    8,517     9,704    (1,291)
  Deferred charges and other assets..............    1,804       656     1,470
  Deferred credits and other.....................    8,909     3,682     2,176
                                                  --------  --------  --------
   Net cash provided by operating activities.....  148,262   128,798    94,233
                                                  --------  --------  --------
Cash flows from investing activities:
 Construction, purchase and conversion of inns... (148,977)  (77,502)  (34,690)
 Other capital expenditures...................... (116,598)  (39,962)  (75,248)
 Proceeds from property transactions.............       --        --     2,565
 Purchase of partners' equity interests..........   (9,232)  (48,200)  (53,255)
 Decrease in notes receivable and investments....     (372)    6,836     4,136
                                                  --------  --------  --------
   Net cash used by investing activities......... (275,179) (158,828) (156,492)
                                                  --------  --------  --------
Cash flows from financing activities:
 Proceeds from line of credit and long-term 
  borrowings.....................................  651,149   645,723   417,102
 Principal payments on line of credit and 
  long-term borrowings........................... (494,105) (601,121) (369,955)
 Capital distributions to partners...............   (1,129)   (2,495)   (1,144)
 Dividends to shareholders.......................   (5,330)   (4,957)   (3,465)
 Purchase of treasury stock......................  (24,012)  (12,346)   (7,013)
 Purchase of treasury stock from related party...  (11,500)       --        --
 Net proceeds from stock transactions............   10,762     5,227     5,475
                                                  --------  --------  --------
   Net cash provided by financing activities.....  125,835    30,031    41,000
                                                  --------  --------  --------
(Decrease) increase in cash and cash 
 equivalents.....................................   (1,082)        1   (21,259)
Cash and cash equivalents at beginning of year...    2,590     2,589    23,848
                                                  --------  --------  --------
Cash and cash equivalents at end of year......... $  1,508  $  2,590  $  2,589
                                                  --------  --------  --------
                                                  --------  --------  --------

            See accompanying notes to combined financial statements.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       28

                               LA QUINTA INNS, INC.

                        COMBINED STATEMENTS OF CASH FLOWS
                                  (IN THOUSANDS)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                                    YEARS ENDED DECEMBER 31   
                                                 -----------------------------
                                                    1996      1995      1994
                                                 --------- --------- ---------
Supplemental schedule of non-cash investing
and financing activities:

Tax benefit from stock options exercised.........  $10,330   $ 6,027    $7,480
Accrual for purchase of treasury stock...........    6,582        --       102
Debt incurred in connection with acquisitions of 
 unincorporated partnerships and joint ventures..    3,700        --        --
Effect of stock splits...........................    2,768        --     1,616
Adjustment to carrying value of property and 
 equipment.......................................       --    51,081        --
Conversion of partner's interest into common 
 stock...........................................       --    46,364        --
Minimum pension liability........................       --     2,889       147

            See accompanying notes to combined financial statements.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       29


                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                                           
BUSINESS AND BASIS OF PRESENTATION

     The Company develops, owns and operates inns.  At December 31, 1996, the 
Company owned and operated 248 inns in 29 states, concentrated in the Western 
and Southern United States.  The combined financial statements include the 
accounts of subsidiaries (all wholly-owned) and unincorporated partnerships 
and joint ventures in which the Company has at least a 50% interest, and in 
one case a 40% interest through July 3, 1995, and exercises substantial 
legal, financial and operational control.  All significant intercompany 
accounts and transactions have been eliminated in combination.  Certain 
reclassifications of prior period amounts have been made to conform with the 
current period presentation.
                                           
CASH EQUIVALENTS
                                           
     All highly liquid investments with a maturity of three months or less at 
the date of acquisition are considered cash equivalents.
                                           
DEFERRED CHARGES
                                           
     Deferred charges consist primarily of issuance costs related to 
long-term debt, loan fees, closing fees and organizational costs.  Issuance 
costs are amortized over the life of the related debt using the interest 
method.  Organizational costs are amortized over five years.  Loan fees and 
closing fees are amortized over the respective terms of the loans.
                                           
SELF-INSURANCE PROGRAMS
                                           
     The Company uses a paid loss retrospective insurance plan for general 
and auto liability and workers' compensation.  Predetermined loss limits have 
been arranged with insurance companies to limit the Company's per occurrence 
cash outlay.
                                            
     The Company maintains a self-insurance program for major medical and 
hospitalization coverage for employees and dependents which is partially 
funded by payroll deductions.  Payments for major medical and hospitalization 
to individual participants less than specified amounts are self-insured by 
the Company.  Claims for benefits in excess of these amounts are covered by 
insurance purchased by the Company.
                                           
     Provisions have been made in the combined financial statements which 
represent the expected future payments based on estimated ultimate cost for 
incidents incurred through the balance sheet date.
                                           
EARNINGS PER SHARE
                                           
     Earnings per share are computed on the basis of the weighted average 
number of common and common equivalent (dilutive stock options) shares 
outstanding in each year after giving retroactive effect to the stock splits 
effected in the form of stock dividends as discussed in note 7 of these 
Combined Financial Statements.  Primary and fully diluted earnings per share 
are not significantly different.
                                           
ADVERTISING
                                           
     Substantially all costs of advertising, promotion and marketing programs 
are charged to operations in the year incurred.  These costs were 
approximately $19,370,000, $17,523,000 and $16,167,000 for the years ended 
December 31, 1996, 1995 and 1994, respectively. 

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       30


                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

INTEREST RATE SWAPS
                                           
     The accounting treatment for the Company's off balance sheet interest 
rate swaps is to record net interest received or paid as an adjustment to 
interest expense.
                                           
USE OF ESTIMATES
                                           
     The Company has made a number of estimates and assumptions relating to 
the reporting of assets and liabilities and the disclosure of contingent 
assets and liabilities to prepare these financial statements in conformity 
with generally accepted accounting principles.  Actual results could differ 
from those estimates.
                                           
(2)  PROPERTY AND EQUIPMENT

                                                   December 31
                                            -------------------------
                                               1996            1995
                                            ----------     ----------
                                                  (in thousands)
Buildings . . . . . . . . . . . . . . . .   $  988,711     $  864,605
Furniture, fixtures and equipment . . . .      148,691        121,032
Land and leasehold improvements . . . . .      183,207        174,165
Construction in progress. . . . . . . . .      120,286         29,862
                                            ----------     ----------
   Total property and equipment . . . . .    1,440,895      1,189,664
Less accumulated depreciation and 
 amortization . . . . . . . . . . . . . .      292,705        273,914
                                            ----------     ----------
   Net property and equipment . . . . . .   $1,148,190     $  915,750
                                            ----------     ----------
                                            ----------     ----------
                                           
                                           
     At December 31, 1996, approximately $207,391,000 of the net property and 
equipment shown above was pledged as collateral under certain mortgages and 
industrial development revenue bonds (IRBs).
                                           
     Property and equipment is recorded at cost.  Depreciation and 
amortization of property and equipment is computed using the straight-line 
method over the estimated useful lives of the assets as follows: 40 years for 
buildings; 4 to 10 years for furniture, fixtures and equipment; 10 to 20 
years for leasehold and land improvements.  Maintenance and repairs are 
charged to operations as incurred.  Expenditures for improvements are 
capitalized.
                                           
     At December 31, 1996 and 1995, land and leasehold improvements includes 
$1,315,000 and $2,664,000, respectively for properties held for sale stated 
at the lower of cost or estimated net realizable value.  Charges to reduce 
the carrying amounts of properties held for sale to net realizable value are 
recognized in income.
                                           
     The Company launched its Gold Medal rooms program during the third 
quarter of 1995.  During implementation of this program, the Company will be 
replacing certain furniture and fixtures before the end of their normal 
useful life and has made adjustments to reflect shorter remaining lives.  As 
a result, the Company has recorded non-cash provisions for premature 
retirement of assets of $18,076,000 and $12,630,000 during 1996 and 1995, 
respectively.  The Company does not expect to record any additional provision 
for premature retirement of assets during 1997 related to this program.
                                           
     The Company adopted Statement of Financial Accounting Standards No. 121 
"Accounting for the Impairment of Long-Lived Assets to Be Disposed Of" ("FAS 
121") during 1996.  FAS 121 requires the Company to recognize impairment 
losses on property and equipment whenever events or changes in circumstances 
indicate that the carrying amount of long-lived assets may not be 
recoverable.  Such losses are determined by comparing the sum of the expected 
future undiscounted net cash flows to the carrying amount of the asset.  
Impairment losses are recognized in operating income as they are determined.  
The adoption of FAS 121 had no material effect on the Company's financial 
position or results of operations.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       31

                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

(3)  LONG-TERM DEBT

                                                          December 31
                                                   -------------------------
                                                      1996            1995
                                                   ----------     ----------
                                                         (in thousands)
Mortgage loans maturing 1998-2001 (8.81%
 weighted average effective interest rate) . . .   $  58,337       $  76,108
Industrial Development Revenue Bonds, 
 maturing 1997-2012 (6.34% weighted  
 average effective interest rate). . . . . . . .      49,394          58,837
Bank unsecured line of credit, maturing 
 August 31, 2000 (7.08% effective
 interest rate at December 31, 1996) . . . . . .     191,800         177,000
Bank unsecured line of credit, maturing
 September 8, 1997 (7.6% effective 
 interest rate at December 31, 1996) . . . . . .      18,300              --
Senior unsecured notes, due 2005 (7.57% 
 effective interest rate). . . . . . . . . . . .      99,917          99,793
Senior unsecured notes, due 2004 (7.09% 
 effective interest rate). . . . . . . . . . . .     101,220              --
Medium-term notes due 2001 (7.12% 
 effective interest rate). . . . . . . . . . . .      50,000              --
Senior unsecured subordinated notes, due
 2003 (9.58% effective interest rate). . . . . .     120,000         120,000
Other. . . . . . . . . . . . . . . . . . . . . .       3,700              --
                                                   ---------       ---------
    Total. . . . . . . . . . . . . . . . . . . .     692,668         531,738
Less current installments. . . . . . . . . . . .      33,299          13,322
                                                   ---------       ---------
    Net long-term debt . . . . . . . . . . . . .   $ 659,369       $ 518,416
                                                   ---------       ---------
                                                   ---------       ---------

     At December 31, 1996, the Company had a $200 million Bank Unsecured Line 
of Credit and a $50 million 364-Day Bank Unsecured Line of Credit (the "Bank 
Unsecured Credit Facilities").  The $200 million Bank Unsecured Line of 
Credit matures August 2000 and the $50 million 364-Day Bank Unsecured Line of 
Credit matures September 1997.  At December 31, 1996, the Company had 
$32,411,000 available on its Bank Unsecured Credit Facilities, net of 
$7,489,000 of letters of credit collateralizing its insurance programs and 
certain mortgages.  The Bank Unsecured Credit Facilities bear interest at the 
prime rate or LIBOR, adjusted for an applicable margin, as defined under the 
related credit agreements.  The applicable margin is based upon predetermined 
levels of cash flow to indebtedness or credit ratings received from specified 
credit rating agencies, also as defined in the related credit agreements.  At 
December 31, 1996, borrowings under the Bank Unsecured Credit Facilities bear 
interest at LIBOR plus 45 basis points on $185,000,000 of outstanding 
borrowings, the prime rate less 50 basis points on $6,800,000 of outstanding 
borrowings, LIBOR plus 50 basis points on $15,000,000 of outstanding 
borrowings and the prime rate on $3,300,000 of outstanding borrowings.  The 
Credit Facilities require an annual commitment fee of 20 basis points on the 
$200 million Bank Unsecured Line of Credit and 15 basis points on the $50 
million 364-Day Bank Unsecured Line of Credit. 

     Annual maturities for the five years subsequent to December 31, 1996 and 
thereafter are as follows:
                                           
                                         (in thousands)
                          1997 . . . . .  $  33,299
                          1998 . . . . .     11,194
                          1999 . . . . .     10,886
                          2000 . . . . .    242,234
                          2001 . . . . .     65,888
                          Thereafter . .    329,167
                                          ---------
                                          $ 692,668
                                          ---------
                                          ---------

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       32


                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
     Maturities for the years ended December 31, 1997 and 2000 include the 
$18,300,000 and $191,800,000 balances on the $50 million 364-Day Bank 
Unsecured Line of Credit and the $200 million Bank Unsecured Line of Credit, 
respectively.
                                           
     Interest paid during the years ended December 31, 1996, 1995 and 1994 
amounted to $44,501,000, $39,912,000 and $40,105,000, respectively.
                                           
     On January 19, 1996, La Quinta filed a shelf registration statement with 
the Securities and Exchange Commission which would allow the Company to issue 
up to $250 million principal amount of Debt Securities.  The registration 
statement became effective on January 25, 1996. Under this registration 
statement, the Company has issued $100 million of 7.25% Senior Unsecured 
Notes due 2004 and $50 million of 7.11% Medium-Term Notes due 2001.  The 
proceeds of these financings were used to repay outstanding amounts on the 
Company's Bank Unsecured Credit Facilities.
                                           
     In September 1995, the Company completed an offering of $100,000,000 in 
principal amount of 7.40% Senior Unsecured Notes due 2005.  The proceeds of 
the offering were used to repay amounts outstanding on the Company's Bank 
Unsecured Credit Facilities.
                                           
     The Company recognizes gains and losses on extinguishments of debt as 
extraordinary items in the period in which the debt is extinguished.  The 
Company reported extraordinary items, net of income taxes, of $524,000, and 
$717,000 in 1996 and 1995, respectively, related to these refinancings and 
retirements.
                                           
     The Company is obligated by agreements relating to eighteen issues of 
IRBs in an aggregate amount of $44,795,000 to purchase the bonds at face 
value prior to maturity under certain circumstances. The bonds have floating 
interest rates which are indexed periodically.  Bondholders may, when the 
rate is changed, put the bonds to the designated remarketing agent. If the 
remarketing agent is unable to resell the bonds, it may draw upon an 
irrevocable letter of credit which secure the IRBs.  In such event, the 
Company would be required to repay the funds drawn on the letters of credit 
within 24 months.
                                           
     As of December 31, 1996 no draws had been made upon any such letters of 
credit.  The schedule of annual maturities shown above includes these IRBs as 
if they will not be subject to repayment prior to maturity.  Assuming all 
bonds under such IRB arrangements are presented for payment prior to December 
31, 1997 and the remarketing agents are unable to resell such bonds, the 
maturities of long-term debt shown above would increase by $28,380,000 for 
the year ending December 31, 1999.
                                           
     On January 23, 1992, with the approval of the Company's Board of 
Directors, the Company entered into two interest rate swap agreements (the 
"Agreements") which exchanged the Company's variable rate interest payments 
for the fixed rate interest payments of a major financial institution (the 
"Counterparty").  The debt ("Notional Amounts") underlying the Agreements 
was $16,890,000 and $44,420,000.  Under the Agreements, the Company 
effectively pays a fixed rate of interest at 6.50% and 5.26% and the 
Counterparty pays a percentage of prime interest rate and the variable rate 
demand note interest rate ("VRDN").  In the event the VRDN rate exceeds the 
fixed interest rate of 5.26% or the percentage of prime interest rate exceeds 
6.50%, the Counterparty pays to the Company that difference times the 
Notional Amount, on a monthly basis.  Should the fixed interest rate of 5.26% 
exceed the VRDN interest rate or the fixed interest rate of 6.50% exceed the 
percentage of prime interest rate, the Company pays the difference times the 
Notional Amount to the Counterparty, on a monthly basis.  These Agreements 
resulted in net payments to the Counterparty of $585,000, $442,000 and 
$1,040,000 in the years ended December 31, 1996, 1995 and 1994, respectively. 
The Notional Amounts are reduced over the life of the Agreements by scheduled 
amortization payments.  At December 31, 1996, the Notional Amounts of debt 
remaining under the Agreements were $6,585,000 and $30,350,000 which bear 
interest at a weighted average variable interest rate of 6.18% and 3.87%, 
respectively.  The Agreements expired on February 1, 1997 and were not 
renewed or replaced by the Company.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       33


                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
     As a result of the VRDN rate decreasing to 3.77% at December 31, 1996 
from 4.37% at December 31, 1995, the estimated fair value of the interest 
rate swap agreements net payable position decreased to $84,000 at December 
31, 1996 from $402,000 at December 31, 1995.
                                           
     The Bank Unsecured Credit Facilities and certain agreements associated 
with IRBs are governed by a uniform covenant agreement.  The most restrictive 
covenants provide for the following:  minimum net worth, limitations on the 
incurrence of debt, mergers, sales of substantial assets, loans and advances, 
certain investments or any material changes in character of business.
                                           
     The Company's 9 1/4% Senior Unsecured Subordinated Notes due 2003 are 
governed by a Trust Indenture dated May 15, 1993. The Trust Indenture 
contains certain covenants for the benefit of holders of the notes, 
including, among others, covenants placing limitations on the incurrence of 
debt, dividend payments, certain investments, transactions with related 
persons, asset sales, mergers and the sale of substantially all the assets of 
the Company.
                                           
     The Company's 7.4% Senior Unsecured Notes due 2005, 7.25% Senior 
Unsecured Notes due 2004 and the 7.11% Medium-Term Notes due 2001 are all 
governed by a Trust Indenture dated September 15, 1995.  The Trust Indenture 
contains covenants which place limitations on certain liens on assets, sale 
and leaseback transactions, mergers and the sale of substantially all of the 
assets of the Company.
                                           
     At December 31, 1996, the Company was in compliance with all 
restrictions and covenants.

(4)  ACCOUNTS PAYABLE AND ACCRUED EXPENSES
                                           
     At December 31, 1996 and 1995, accounts payable and accrued expenses 
consisted of the following:
   
                                                 December 31
                                              -----------------
                                               1996       1995
                                              -----      ------
    Accounts payable:
       Construction . . . . . . . . . . .   $ 30,920   $  9,666
       Trade. . . . . . . . . . . . . . .     16,125     13,695
       Other. . . . . . . . . . . . . . .      8,043      6,437
       Income taxes . . . . . . . . . . .         --      2,960
                                            --------   --------
                                            $ 55,088   $ 32,758
                                            --------   --------
                                            --------   --------

    Accrued expenses:
       Payroll and employee benefits. . .   $ 25,570   $ 25,201
       Property taxes . . . . . . . . . .     10,607      9,640
       Interest . . . . . . . . . . . . .      8,241      4,845
       Treasury stock purchase  . . . . .      6,582         --
       Other  . . . . . . . . . . . . . .      2,584      1,229
                                            --------   --------
                                            $ 53,584   $ 40,915
                                            --------   --------
                                            --------   --------

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                      34

                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(5)  UNINCORPORATED PARTNERSHIPS AND JOINT VENTURES
                                           
     At December 31, 1996, the Company had an ownership interest between 
50% and 60% in three unincorporated partnerships and joint ventures.  
Summary financial information with respect to unincorporated 
partnerships and joint ventures included in the combined financial 
statements is provided below in order to provide further understanding 
of the Company's structure and to present the financial position and 
results of operations of the unincorporated partnerships and joint 
ventures included in the combined financial statements.  Cost and equity 
investments are not included in other summarized data as such 
investments are not considered significant.
                                           
     The following financial information includes the activity of the 
acquired unincorporated partnerships and joint ventures through the date 
of acquisition (see note 15).
                                           
                                                             December 31
                                                           ----------------
                                                           1996       1995
                                                           -----     ------
                                                            (in thousands)
ASSETS
Total current assets . . . . . . . . . . . . . . . . .    $   827   $  2,598
Property and equipment, net. . . . . . . . . . . . . .      7,335     13,559
Deferred charges and other assets. . . . . . . . . . .          9         13
                                                          -------   --------
                                                          $ 8,171   $ 16,170
                                                          -------   --------
                                                          -------   --------
                                                         
LIABILITIES AND OWNERS' EQUITY                           
Total current liabilities. . . . . . . . . . . . . . .    $   766   $  1,194
Long-term debt, excluding current                        
 installments of $488 and $475 . . . . . . . . . . . .        763      1,251
Owners' equity:                                          
   Company's . . . . . . . . . . . . . . . . . . . . .      3,349      7,416
   Partners' . . . . . . . . . . . . . . . . . . . . .      3,293      6,309
                                                          -------   --------
                                                          $ 8,171   $ 16,170
                                                          -------   --------
                                                          -------   --------

                                                   Years Ended December 31
                                                -----------------------------
                                                  1996      1995       1994
                                                ------     ------     ------
                                                        (in thousands)
Revenues . . . . . . . . . . . . . . . . . . .  $ 9,625  $ 58,265   $ 85,600
Operating costs and expenses . . . . . . . . .    6,124    38,434     62,775
                                                -------   -------   --------
Operating income . . . . . . . . . . . . . . .    3,501    19,831     22,825
Other deductions, principally interest . . . .      (70)   (1,019)    (2,066)
                                                -------   -------   --------
Earnings before extraordinary items. . . . . .    3,431    18,812     20,759
Extraordinary items. . . . . . . . . . . . . .       --        --        (75)
                                                -------   -------   --------
                                                -------   -------   --------
    Pretax earnings. . . . . . . . . . . . . .  $ 3,431  $ 18,812   $ 20,684
                                                -------   -------   --------
                                                -------   -------   --------

Equity in pretax earnings:
    Company's. . . . . . . . . . . . . . . . .  $ 1,932   $ 8,585   $  9,278
    Partners'. . . . . . . . . . . . . . . . .    1,499    10,227     11,406
                                                -------   -------   --------
                                                $ 3,431   $18,812   $ 20,684
                                                -------   -------   --------
                                                -------   -------   --------

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       35

                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

(6)  INCOME TAXES

     Income tax expense attributable to income from continuing operations 
consists of:

                                                   Years Ended December 31
                                                -----------------------------
                                                  1996       1995       1994
                                                ------      ------     ------
                                                        (in thousands)
       Federal
         Current . . . . . . . . . . . . . . .  $24,540   $ 26,992   $ 16,038
         Deferred. . . . . . . . . . . . . . .    7,393      1,015      4,984
                                                -------   --------   --------
                                                 31,933     28,007     21,022
                                                -------   --------   --------
     
       State
         Current . . . . . . . . . . . . . . .    2,630      3,447      2,871
         Deferred. . . . . . . . . . . . . . .    1,097        166        283
                                                -------   --------   --------
                                                  3,727      3,613      3,154
                                                -------   --------   --------

       Total . . . . . . . . . . . . . . . . .  $35,660   $ 31,620   $ 24,176
                                                -------   --------   --------
                                                -------   --------   --------

     The effective tax rate varies from the statutory rate for the following 
reasons:

                                                   Years Ended December 31
                                                -----------------------------
                                                  1996       1995       1994
                                                ------      ------     ------
                                                        (in thousands)
                                           
       Tax expense at statutory rate . . . .    $33,732   $ 29,048   $ 21,697
       State income taxes, net of          
        Federal benefit. . . . . . . . . . .      2,512      2,482      1,948
       Other, net. . . . . . . . . . . . . .       (584)        90        531
                                                -------   --------   --------
           Provision for income taxes. . . .    $35,660   $ 31,620   $ 24,176
                                                -------   --------   --------
                                                -------   --------   --------

     The following are cash transactions relating to the Company's income 
taxes:

                                                   Years Ended December 31
                                                -----------------------------
                                                  1996       1995       1994
                                                ------      ------     ------
                                                        (in thousands)
       Income taxes paid . . . . . . . . . . .  $23,326   $ 24,777    $ 9,716
                                                -------   --------   --------
                                                -------   --------   --------
       Income tax refund . . . . . . . . . . .  $     5   $    111    $    99
                                                -------   --------   --------
                                                -------   --------   --------

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       36

                                 LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities as of 
December 31, 1996 and 1995 are presented below:

                                                  Years Ended December 31
                                                  -----------------------
                                                      1996       1995
                                                   ---------    --------
                                                       (in thousands)
Deferred tax assets:
   Notes receivable and land, principally 
    due to allowance and write-downs for
    financial reporting purposes . . . . . . . .   $  1,983   $  3,447
   Property and equipment, principally 
    due to acquisitions of partnership
    interests. . . . . . . . . . . . . . . . . .     13,627     14,046
   Expense provisions and deferred gains . . . .     12,592     12,414
                                                   --------   --------
   Total gross deferred tax assets . . . . . . .     28,202     29,907
                                                   --------   --------
Deferred tax liabilities:
   Investments in partnerships, principally 
    due to differences in depreciation 
    and capitalized interest . . . . . . . . . .       (306)      (352)
   Property and equipment, principally 
    due to differences in depreciation 
    and capitalized interest . . . . . . . . . .    (40,156)   (34,365)
   Other . . . . . . . . . . . . . . . . . . . .     (2,741)    (1,701)
                                                   --------   --------
   Total gross deferred tax liabilities. . . . .    (43,203)   (36,418)
                                                   --------   --------
   Net deferred tax liability. . . . . . . . . .   $(15,001)  $ (6,511)
                                                   --------   --------
                                                   --------   --------

     The Company anticipates that the reversal of existing taxable temporary 
differences will more likely than not provide sufficient taxable income to 
realize the tax benefits of the remaining deferred tax assets.
                                           
(7)  SHAREHOLDERS' EQUITY
                                           
     The Board of Directors authorized three-for-two stock splits effected in 
the form of stock dividends effective in July 1996, October 1994 and March 
1994.  Earnings per share, the weighted average number of shares outstanding, 
shareholders' equity and the following information have been adjusted to give 
effect to each of these distributions.
                                           
     During 1996, 1995 and 1994, the Board of Directors authorized a 
series of plans for the repurchase of up to a total of $50,000,000 of 
the Company's common stock. During January 1996, the Board of Directors, 
through a resolution independent of the $50,000,000 series of repurchase 
plans, approved a private transaction for the repurchase of $11,500,000 
of the Company's common stock from a related party (see note 13).  
Repurchases of $42,094,000, $12,244,000 and $7,115,000 were made under 
these plans, including the private transaction, during 1996, 1995 and 
1994, respectively.  Additional repurchases will be made from time to 
time in the open market or private transactions as deemed appropriate by 
the Company.

     The Company's stock option plans cover the granting of options to 
purchase an aggregate of 8,849,474 common shares. Options granted under the 
plans are issuable to certain officers, employees and directors generally at 
prices not less than fair market value at date of grant. Options are 
generally exercisable in four equal installments on successive anniversary 
dates of the date of grant and are exercisable thereafter in whole or in 
part.  Outstanding options not exercised expire ten years from the date of 
grant.  The Company accounts for these plans under Accounting Principles 
Board Opinion No. 25, "Accounting for Stock Issued to Employees," under which 
no compensation cost has been recognized.  Upon exercise, the excess of the 
option price received over the par value of the shares issued, net of 
expenses, is credited to additional paid-in capital. 

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       37

                            LA QUINTA INNS, INC.          

                   NOTES TO COMBINED FINANCIAL STATEMENTS 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
      A summary of the status of the Company's stock option plans at December 
31, 1996, 1995 and 1994 and changes during the years then ended is presented 
in the table and narrative below:

                                     1996                 1995                1994
                              ------------------  ------------------  ------------------
                                        Wtd Avg             Wtd Avg             Wtd Avg 
                                Shares  Ex Price    Shares  Ex Price   Shares   Ex Price
                              --------- --------  --------- --------  --------- --------
                                                              
Outstanding at beg. of year.. 8,602,598  $ 6.21   9,489,704  $ 5.05   9,451,850  $ 3.24
Granted...................... 1,140,781   19.00     673,313   17.99   1,958,066   12.14
Canceled or expired..........  (209,965)  14.40    (323,607)   4.28    (124,068)   7.70
Exercised....................(1,968,540)   5.47  (1,236,812)   4.22  (1,796,144)   3.04
                             ----------          ----------          ----------        
Outstanding at end of year... 7,564,874    8.11   8,602,598    6.21   9,489,704    5.05
                             ----------          ----------          ----------        
                             ----------          ----------          ----------        
Exercisable at end of year... 5,969,894    5.52   6,905,570    5.04   5,808,896    3.20
                             ----------          ----------          ----------        
                             ----------          ----------          ----------        
Weighted average fair                                                
 value of options granted....   $  6.18             $  6.23          

      The fair value of each option grant is estimated on the date of grant 
using the Black-Scholes option pricing model with the following 
weighted-average assumptions used for grants in 1996 and 1995, respectively: 
risk-free interest rates of 5.70 and 6.12 percent; expected dividend yields 
of .45 and .50 percent; expected lives of 3.44 and 3.97 years; and expected 
volatilities of 37 and 36 percent.

      Had the compensation cost for these plans been determined consistent 
with Financial Accounting Standards Board Statement No. 123, "Accounting for 
Stock-Based Compensation" (Statement 123), the Company's net earnings and 
earnings per share would have been reduced to the following pro forma amounts:

                                               1996       1995
                                              -------    -------
      Net Earnings:           As Reported     $60,195    $50,657
                              Pro Forma       $58,952    $50,278

      Earnings Per Share:     As Reported     $   .74    $   .65
                              Pro Forma       $   .73    $   .64

      The net earnings and earnings per share information for 1995 shown above 
does not reflect the $46,364,000 non-recurring, non-cash item related to the 
AEW Transaction as further discussed in note 15.

      The Company is not required to apply the Statement 123 method of 
accounting to stock options granted prior to January 1, 1995.  As such, the 
pro forma compensation cost reflected above may not be a representation of 
future results.

      The following table summarizes information about stock options 
outstanding at December 31, 1996:

                              Options Outstanding                     Options Exercisable
                   ---------------------------------------------  ---------------------------
       Range         Number         Wtd Avg                         Number  
         of        Outstanding     Remaining         Wtd Avg      Exercisable     Wtd Avg
  Exercise Prices  at 12/31/96  Contractual Life  Exercise Price  at 12/31/96  Exercise Price
  ---------------  -----------  ----------------  --------------  -----------  --------------
                                                                           
  $ 2.33 to  6.02   4,555,545      5.25 Years         $ 3.16       4,542,890       $ 3.15
   11.70 to 14.06   1,476,486      7.25                12.11       1,219,442        12.06
   16.67 to 21.13   1,532,843      9.10                18.95         207,562        18.87
                    ---------                                      ---------  
    2.33 to 21.13   7,564,874      6.42                 8.11       5,969,894        5.52
                    ---------                                      ---------  
                    ---------                                      ---------  

      During 1996, 150,000 options of the Company's common stock were granted 
to an officer of the Company, subject to shareholder approval.  The Company 
expects to obtain shareholder approval at its Annual 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       38

                            LA QUINTA INNS, INC.          

                   NOTES TO COMBINED FINANCIAL STATEMENTS 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Meeting of Shareholders in May 1997.  These options were not included in the 
above disclosures for 1996 stock options granted, weighted average fair value 
of stock options granted or pro forma earnings and earnings per share.

      The exercise of non-qualified stock options results in state and 
federal income tax benefits to the Company related to the difference between 
market price at the date of exercise and the option price. During 1996, 1995 
and 1994, approximately $10,330,000, $6,027,000 and $7,480,000, respectively, 
was credited to additional paid-in capital for the tax benefits of options 
exercised.

      Under the terms of the La Quinta Development Partners, L.P. ("LQDP" or 
the "Development Partnership") partnership agreement, AEW Partners, L.P. 
("AEW Partners") had the ability to convert 66 2/3% of its 60% ownership in 
the Development Partnership into a specified number of shares of the 
Company's Common Stock (adjusted for stock splits, cash dividends, and 
distributions from LQDP to AEW).  As further discussed in note 15, AEW 
exercised its conversion option during 1995 and 5,299,821 shares (pre-split) 
of the Company's common stock were issued to AEW.  These shares were 
registered with the Securities and Exchange Commission and were sold, 
together with 20,250 shares (pre-split) of the Company's Common Stock owned 
by AEW prior to the conversion, in an underwritten secondary public offering.

(8)  PENSION PLAN AND OTHER

      The Retirement Plan and Trust of La Quinta Inns, Inc. (the "Plan") is a 
defined benefit pension plan covering all employees.  The Plan was amended in 
1993 to allow highly compensated employees to rejoin the Retirement Plan as 
active participants.  Benefits accruing under the Plan are determined 
according to a career average benefit formula which is integrated with Social 
Security benefits.  For each year of service as a participant in the Plan, an 
employee accrues a benefit equal to one percent of his or her annual 
compensation plus .65 percent of compensation in excess of the Social 
Security covered compensation amount.  The Company's funding policy for the 
Retirement Plan is to annually contribute the minimum amount required by 
federal law.

      The Supplemental Executive Retirement Plan and Trust (the "SERP") 
continues to cover a select group of management employees.  Benefits under 
the SERP are determined by a formula which considers service and total 
compensation; the results of the formula-derived benefit are then reduced by 
the participant's pension entitlement from the qualified Retirement Plan.

      The following table sets forth the funded status and amounts recognized 
in the Company's combined financial statements for the Plan at December 31, 
1996 and 1995.
                                                                December 31
                                                             ------------------
                                                              1996       1995
                                                             --------  --------
                                                               (in thousands)
Actuarial present value of benefit obligations:
 Accumulated benefit obligation, including vested benefits 
  of $9,006 and $9,273...................................... $(10,171) $(10,209)
                                                             --------  --------
                                                             --------  --------
 Projected benefit obligation for services rendered to date. $(13,246) $(13,589)
 Plan assets at fair value, primarily marketable stocks 
  and CDs...................................................   10,338     8,923
                                                             --------  --------
 Projected benefit obligation in excess of plan assets......   (2,908)   (4,666)
 Unrecognized net loss from past experiences different from
  those assumed.............................................    1,702     3,083
 Prior service costs........................................    1,180     1,354
 Additional minimum liability...............................       --    (1,056)
                                                             --------  --------
 Accrued pension costs...................................... $    (26)  $(1,285)
                                                             --------  --------
                                                             --------  --------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                       39

                               LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
                                            
     The following table sets forth the funded status of the SERP and amounts
recognized in the Company's financial statements for the SERP:
                                             
                                                   December 31
                                                  --------------
                                                  1996      1995
                                                  (in thousands)

Actuarial present value of benefit obligations:
 Accumulated benefit obligation, including 
  vested benefits of $1,065 and $1,287.......    $(1,743)  $(1,867)
                                                 -------   -------
                                                 -------   -------
 Projected benefit obligation for services 
  rendered to date............................   $(4,590)  $(4,836)
   Unrecognized net (gain) loss from past 
    experiences different from those assumed..      (152)      769
   Prior service costs........................      (236)      (60)
                                                 -------   -------
     Accrued pension costs....................   $(4,978)  $(4,127)
                                                 -------   -------
                                                 -------   -------
                                           
     The Company maintains a trust account intended for use in settling 
benefits due under the SERP.  The Company had no funds accumulated in the 
trust account at December 31, 1996 and 1995.
                                           
The assumptions used in the calculations shown above were:
                                           
                                       1996          1995           1994
                                  -----------    -----------     -----------
                                           
Discount rate.................          7.50%           7.25%          8.50%
Expected long-term rate of 
 return on assets.............          8.00%           8.00%          8.00%
Rate of increase in 
 compensation levels...........   5.00%-6.00%     5.00%-6.00%    5.00%-6.00%
                                           
     The combined net periodic pension cost for the Plan and the SERP 
includes the following components:
                                           
                                                     Years Ended December 31
                                                     ------------------------
                                                      1996     1995     1994
                                                     ------   ------   ------
                                                          (in thousands)
Service cost (benefits earned during the period)..   $2,144   $1,571   $1,604
Interest cost on projected benefit obligation.....    1,298    1,072    1,258
Actual return on plan assets......................     (963)  (1,639)     228
Net amortization and deferral.....................      577      410      (96)
Net deferred asset gain...........................      195    1,041       --
                                                     ------   ------   ------
Net periodic pension cost before allocation to
  Managed Inns (See note 13)......................    3,251    2,455    2,994
Cost allocated to Managed Inns....................       --       --      (30)
                                                     ------   ------   ------
  Net periodic pension cost.......................   $3,251   $2,455   $2,964
                                                     ------   ------   ------
                                                     ------   ------   ------

    In addition to providing pension benefits, the Company established a 
401(k) Savings Plan and Trust (the "Savings Plan") effective January 1, 1994. 
The Savings Plan is designed to be a qualified plan under sections 401 and 
410 through 417 of the Internal Revenue Code.  Under the Savings Plan, 
eligible employees are allowed to defer income on a pre-tax basis through 
contributions to the Savings Plan and the Company matches a portion of such 
contributions.  The Company's matching contributions totaled approximately 
$170,000, $157,000 and $131,000 in 1996, 1995 and 1994, respectively. 

- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
                                       40

                               LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

  (9)     OPERATING LEASES
                                           
LESSEE
                                           
     The Company leases a portion of the real estate and equipment used in 
operations.  Certain ground lease arrangements contain contingent rental 
provisions based upon revenues and also contain renewal options at fair 
market values at the conclusion of the initial lease terms.  In 1993, the 
Company entered into two ten year operating leases for its corporate 
headquarters and reservation facilities in San Antonio.
                                           
     Future annual minimum rental payments required under operating leases 
that have initial or remaining non-cancelable lease terms in excess of one 
year at December 31, 1996 follow:
                                           
                                            (in thousands)
     1997..................................    $ 3,091
     1998..................................      2,852
     1999..................................      2,694
     2000..................................      2,460
     2001..................................      2,115
     Later years...........................      5,785
                                               -------
     Total minimum payments required.......    $18,997
                                               -------
                                               -------
                                             
     Total rental expense for operating leases was approximately $3,258,000, 
$3,188,000 and $3,196,000 for the years ended December 31, 1996, 1995 and 
1994, respectively.
                                           
LESSOR
                                           
     The Company leases restaurants it owns to third parties.  The leases are 
accounted for as operating leases expiring during a period from 1997 to 2016 
and provide for minimum rentals and contingent rentals based on a percentage 
of annual sales in excess of stipulated amounts.  The following is a summary 
of restaurant property leased at December 31, 1996:
                                           

                                            (in thousands)

     Buildings.............................    $32,378
     Less: accumulated depreciation........     11,505
                                               -------
                                                20,873
     Land..................................     17,839
                                               -------
       Total leased property...............    $38,712
                                               -------
                                               -------

      Minimum future rentals to be received under the noncancelable 
restaurant leases in effect at December 31, 1996 follow:

                                            (in thousands)

     1997..................................    $ 6,515
     1998..................................      6,260
     1999..................................      5,906
     2000..................................      5,438
     2001..................................      4,834
     Later years...........................     17,402
                                               -------
                                               $46,355
                                               -------
                                               -------

- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
                                     41
                                                                

                               LA QUINTA INNS, INC.

                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

     Contingent rental income amounted to approximately $1,270,000, 
$1,198,000 and $1,025,000 for the years ended December 31, 1996, 1995 and 
1994, respectively.
                                           
(10)    COMMITMENTS

     The estimated additional cost to complete the Gold Medal rooms program 
and the construction of new inns for which commitments have been made is 
approximately $105,665,000 at December 31, 1996, of which approximately 
$34,603,000 relates to the Gold Medal rooms program.  Funds on hand, 
anticipated future cash flows and amounts available on the Company's Bank 
Unsecured Credit Facilities are sufficient to complete these projects.
                                           
(11)    CONTINGENCIES
                                           
LITIGATION
                                           
     In September 1993, a former officer of the Company filed suit against 
the Company and certain of its directors and their affiliate companies.  The 
suit alleged breach of an employment agreement, misrepresentation, wrongful 
termination, self-dealing, breach of fiduciary duty, usurpation of corporate 
opportunity and tortious interference with contractual relations.  
Compensatory damages of $2,500,000 and exemplary damages of $5,000,000 were 
sought in the action.  The Court granted the Company's motion for summary 
judgment in September 1996, while allowing plaintiff the opportunity to 
re-file on a limited basis.  On December 4, 1996, the case was dismissed with 
prejudice, thereby resulting in a final disposition of the case in the 
Company's favor.
                                           
     The Company is also party to various lawsuits and claims generally 
incidental to its business.  The Company does not anticipate any amounts 
which it may be required to pay as a result of an adverse determination of 
such legal proceedings, individually or in the aggregate, or any other relief 
granted by reason, thereof, will have a material adverse effect on the 
Company's financial position or results of operations.
                                           
SEVERANCE AND EMPLOYMENT AGREEMENTS
                                           
     The Company has entered into a five year employment agreement which 
includes a severance provision granting an executive the right to receive 
certain benefits, including among others, his annual base salary and bonus if 
there occurs a termination (as defined in the respective agreement) within 
the five year term of the agreement, or resignation (as defined in the 
agreement).  As of December 31, 1996, the maximum contingent liability under 
the severance provision of this agreement was approximately $1,680,000. 









- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
                                         42


                               LA QUINTA INNS, INC.
                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

(12)  QUARTERLY FINANCIAL DATA (UNAUDITED)
                                           
      The unaudited combined results of operations by quarter are summarized 
below:
                                           
                                            First    Second     Third     Fourth
                                           Quarter   Quarter   Quarter   Quarter
                                           -------   -------   -------   -------
                                          (in thousands, except per share data)
Year ended December 31, 1996:
  Revenues..............................  $102,758  $116,022  $121,902  $102,377
  Operating income......................    27,857    42,676    43,796    25,361
  Earnings before extraordinary items...    10,867    20,157    20,649     9,046
  Net earnings..........................    10,867    19,913    20,484     8,931
  Earnings per share before  
   extraordinary items..................       .13       .25       .25       .11
  Earnings per share....................  $    .13  $    .25  $    .25  $    .11
                                           
Year ended December 31, 1995:
  Revenues..............................  $ 96,735  $110,043  $113,906  $ 93,235
  Operating income......................    32,692    40,936    34,538    24,497
  Earnings before extraordinary items...    11,070    16,691    14,932     8,681
  Conversion of partner's interest
   into common stock....................        --        --   (46,364)       --
  Net earnings (loss) available to
   shareholders.........................    11,070    16,691   (32,149)    8,681

  Earnings (loss) per share after 
   conversion of partner's interest 
   into common stock and before 
   extraordinary items..................       .15       .23      (.38)      .11
  Earnings (loss) per share available to
   shareholders.........................  $    .15  $    .23  $   (.39) $    .11

Year ended December 31, 1994:
  Revenues..............................  $ 78,243  $ 92,563  $104,364  $ 87,072
  Operating income......................    20,277    30,352    35,932    24,196
  Net earnings..........................     5,542    11,280    14,011     6,982
  Earnings per share....................  $    .08  $    .15  $    .19  $    .09
                                           
      The decrease in net earnings (loss) available to shareholders in the 
third quarter of 1995 resulted from the provision for premature retirement of 
assets of $8,577,000, $5,309,000 net of tax (see note 2) and the conversion 
of partner's interest into common stock of $46,364,000 (see note 15).
                                           
(13)  RELATED PARTY TRANSACTIONS
                                           
STOCK REPURCHASE
                                           
      On January 22, 1996, the Company agreed to purchase 500,000 shares 
(pre-split) of its common stock for $11,500,000 from The Airlie Group 
L.P. ("Airlie").  Airlie is an investment limited partnership of which a 
corporation owned by a director of the Company is an indirect co-general 
partner.  These shares were purchased at a discount to the closing stock 
price as of January 19, 1996.  This transaction was approved by the Board 
of Directors through a resolution independent of the $50,000,000 series 
of stock repurchase plans described in note 7.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                          43


                               LA QUINTA INNS, INC.
                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
MANAGEMENT SERVICES FEE
                                           
      The Company earned management and licensing fees as well as fees for 
chain services such as bookkeeping, national advertising and reservations 
through June 30, 1994 from all inns owned by the two joint ventures (the 
"CIGNA Partnerships") between the Company and investments partnerships 
managed by CIGNA Investments, Inc.  The inns operated under the La Quinta 
name and were managed by the Company in accordance with long-term management 
agreements.
                                           
OTHER RECURRING TRANSACTIONS
                                           
      La Quinta pays all direct operating expenses on behalf of the 
unincorporated partnerships and joint ventures and is reimbursed for all such 
payments.
                                           
(14)  FAIR VALUE OF FINANCIAL INSTRUMENTS
                                           
      The following methods and assumptions were used to estimate the value 
of each class of financial instruments for which it is practical to estimate 
that value:
                                           
NOTES RECEIVABLE
                                           
      The carrying value for notes receivable approximates the fair value 
based on the estimated underlying value of the collateral.
                                           
LONG-TERM DEBT

      The fair value of the Company's long-term debt is estimated based on 
the current market prices for the same or similar issues or on the current 
rates available to the Company for debt of the same maturities.
                                           
INTEREST RATE SWAP AGREEMENTS
                                           
      The fair value of interest rate swap agreements represents the 
estimated amount the Company would receive (pay) to terminate the agreements 
while taking into consideration current interest rates.
                                           
      The estimated fair values of the Company's financial instruments are 
summarized as follows:
                                           
                                     December 31, 1996      December 31, 1995
                                   ---------------------  ----------------------
                                   Carrying   Estimated   Carrying    Estimated
                                    Amount    Fair Value   Amount     Fair Value
                                    ------    ----------   ------     ----------
                                                   (in thousands)
Notes receivable................  $   3,700   $   3,700   $   3,240   $   3,240
Long-term debt, including 
 current installments and 
 related letters of credit......   (692,668)   (699,227)   (531,738)   (548,855)
Interest rate swap agreements 
 in a net (payable) receivable
 position.......................        (42)        (84)        (27)       (402)
                                           
      The carrying value of accounts receivable, accounts payable and accrued 
expenses approximates fair value due to the short-term nature of these items.

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                         44


                               LA QUINTA INNS, INC.
                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                           
(15)  ACQUISITION OF PARTNERS' INTERESTS
                                           
      During 1996, the Company purchased the limited partners' interests in 
four of the Company's combined unincorporated partnerships and joint 
ventures, which each owned one inn.

      On June 15, 1995, AEW Partners, L. P. ("AEW") notified the Company that 
it would exercise its option, subject to certain conditions, to convert 
two-thirds of its ownership interest in La Quinta Development Partners, L.P. 
("LQDP") into 5,299,821 shares (pre-split) of the Company's Common Stock and 
also agreed to sell its remaining ownership interest in LQDP to the Company 
for a negotiated price of $48.2 million in cash (collectively, the "AEW 
Transaction").  Under the terms of the LQDP Partnership Agreement, AEW paid 
$3.0 million in 1990 for an option, subject to certain vesting and other 
conditions, to convert two-thirds of its ownership interest in LQDP into a 
specified number of shares (adjusted for stock splits, cash dividends and 
distributions from LQDP to AEW) of the Company's Common Stock. The AEW 
Transaction was consummated on July 3, 1995.  The Company financed the cash 
portion of the AEW Transaction through borrowings under its bank credit 
facilities.
                                           
      Upon conversion of the partnership interest into La Quinta Common 
Stock, the Company issued 5,299,821 shares (pre-split) of Common Stock having 
a fair market value of $142.8 million based on the July 3, 1995 New York 
Stock Exchange closing price.  The conversion was accounted for by increasing 
shareholders' equity by the $46.4 million value of the option and recording a 
$46.4 million non-recurring, non-cash adjustment entitled Conversion of 
Partner's Interest into Common Stock below net earnings in the Statement of 
Operations.  There was therefore no net effect to shareholders' equity as a 
result of this accounting treatment.  The sale to La Quinta of AEW's 
remaining one-third interest in LQDP was accounted for as an acquisition of a 
minority interest and purchase accounting was applied.  The carrying value of 
certain property and equipment acquired in the AEW Transaction was increased 
by approximately $51.1 million to reflect fair market value as of July 3, 
1995.
                                           
      As permitted under the LQDP Partnership Agreement, AEW requested that 
the Common Stock be registered with the Securities and Exchange Commission 
for sale in an underwritten secondary public offering.  Pursuant to this 
request, the Company filed a registration statement, which became effective 
July 31, 1995, with the Securities and Exchange Commission with respect to 
such sale.  AEW bore all of the costs related to the registration and sale of 
the Common Stock in the offering.
                                            
      The following unaudited pro forma information reflects the combined 
results of operations of the Company as if the AEW Transaction had occurred 
on January 1, 1995 and January 1, 1994.  The pro forma information gives 
effect to certain adjustments, including additional depreciation expense on 
property and equipment based on their fair values, increased interest expense 
on additional debt incurred, elimination of AEW's Partners' equity in 
earnings and the related income tax effect of those adjustments.  The pro 
forma information does not reflect the $46.4 million non-recurring, non-cash 
item described above.  The pro forma per share effect of this item is ($.57) 
for both the years ended December 31, 1995 and 1994.  The pro forma results 
are not necessarily indicative of operating results that would have occurred 
had the AEW Transaction been consummated as of the beginning of 1995 and 
1994, nor are they necessarily indicative of future operating results. 
                                           
                                                      (Unaudited)
                                                       Pro Forma
                                                      December 31,
                                                   -------------------
                                                     1995       1994
                                                   --------   --------
                                         (in thousands, except per share data)
     Total revenues .............................  $413,919   $362,242
                                                   --------   --------
                                                   --------   --------
     Earnings before extraordinary items ........  $ 54,698   $ 41,050
                                                   --------   --------
                                                   --------   --------
     Earnings before extraordinary
      items per share ...........................  $    .67   $    .51
                                                   --------   --------
                                                   --------   --------

- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                         45


                               LA QUINTA INNS, INC.
                        NOTES TO COMBINED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

      On January 24, 1994, the Company concluded the acquisition La Quinta 
Motor Inns Limited Partnership ("LQP"), which owned 31 La Quinta inns that 
were managed by the Company.  The operations of LQP were accounted for under 
the equity method until December 1, 1993, and have been included in the 
combined financial statements of the Company thereafter.  Additionally, in 
July 1994, the Company purchased nine La Quinta inns previously held by the 
CIGNA partnerships and during the second quarter of 1994, the Company 
purchased the limited partners' interest in one of the Company's combined 
unincorporated joint ventures which owned one inn.  The aggregate purchase 
price of these transactions was $53,255,000 of which a portion was financed 
through the Company's credit facilities.
                                           
(16)  SUBSEQUENT EVENTS
                                           
      On February 7, 1997, the Company completed negotiations to amend and 
restate its existing credit facilities.  The amended credit facility will 
provide the Company with a $325,000,000 Unsecured Line of Credit with a 
consortium of banks and will mature in February 2002.  Borrowings under the 
$325,000,000 Unsecured Line of Credit will bear interest at the prime rate or 
LIBOR plus an applicable margin, which is currently 33.75 basis points, as 
defined in the related credit agreement.  The applicable margin is determined 
quarterly based upon predetermined levels of indebtedness to cash flows or 
ratings received by specified credit rating agencies as defined in the 
related credit agreement.  The $325,000,000 Unsecured Line of Credit requires 
an annual commitment fee of 18.75 basis points.  
                                           
      On February 24, 1997, the Company issued $50,000,000 in 7.27% 
Medium-Term Notes due 2007, with an effective interest rate of 7.33%.  
These Medium-Term Notes were issued under the shelf registration statement 
described in note 3.
                                            
      On February 26, 1997, the Board of Directors authorized a plan for the 
repurchase of up to $10,000,000 of the Company's common stock under its stock 
repurchase program (see note 7).  Purchases will be made from time to time in 
the open market or private transactions as deemed appropriate by the Company.


- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                        46

                                          
                                           
                             INDEPENDENT AUDITORS' REPORT
                                           
The Board of Directors and Shareholders
La Quinta Inns, Inc.:
                                           
      We have audited the combined balance sheets of La Quinta Inns, Inc. as 
of December 31, 1996 and 1995 and the related combined statements of 
operations, shareholders' equity, and cash flows for each of the years in the 
three-year period ended December 31, 1996.  These combined financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these combined financial 
statements based on our audits.
                                           
      We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.
                                           
      In our opinion, the combined financial statements referred to above 
present fairly, in all material respects, the financial position of La Quinta 
Inns, Inc. as of December 31, 1996 and 1995 and the results of its operations 
and its cash flows for each of the years in the three-year period ended 
December 31, 1996, in conformity with generally accepted accounting 
principles.
                                           
                                           
                                           
                                           
                                           
                                           
                                           KPMG PEAT MARWICK LLP

San Antonio, Texas
January 31, 1997, except
for note 16, which is as 
of February 26, 1997

                                      47


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE
                                           
       Not applicable
                                           
                                       PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
                                           
(a)  DIRECTORS OF REGISTRANT
                                           
       There is incorporated in this Item 10(a) by reference that portion of 
the Company's definitive Proxy Statement, which Registrant intends to file 
not later than 120 days after the end of the fiscal year covered by this 
Form 10-K, appearing under the captions "Election of Directors," and "Meetings
and Committees of the Board of Directors."
                                           
(b)  EXECUTIVE OFFICERS OF THE REGISTRANT
                                           
       Certain information is set forth below concerning the executive 
officers of the Company, each of whom has been elected to serve until the 
regular annual meeting of the Board of Directors following the next Annual 
Meeting of Shareholders and until his/her successor is duly elected and 
qualified.
                                           
Gary L. Mead             49   President and Chief Executive Officer and Director
Ezzat S. Coutry          52   Executive Vice President and Chief Operating 
                               Officer
William C. Hammett, Jr.  50   Sr. Vice President - Chief Financial Officer
Stephen B. Hickey        52   Sr. Vice President - Marketing
Steven T. Schultz        50   Sr. Vice President - Development
John F. Schmutz          49   Vice President - General Counsel and Secretary
                                           
       Gary L. Mead has been Director, President and Chief Executive Officer 
of the Company since March 1992.  He served as Executive Vice President - 
Finance of Motel 6 G.P., Inc., the managing general partner of Motel 6, L.P., 
from October 1987 to January 1991.
                                           
       Ezzat S. Coutry has been Executive Vice President and Chief Operating 
Officer of the Company since November 1996.  He served as Regional Vice 
President of the Midwest Region for Marriott Hotels, Resorts & Suites from 
July 1990 to October 1996.  He served as Senior Vice President of Sales for 
Marriott Hotels, Resorts & Suites from July 1989 to June 1990 and Senior Vice 
President of Rooms Operations for Marriott Hotels, Resorts & Suites from 
January 1989 to June 1989.
                                           
       William C. Hammett, Jr. has been Senior Vice President - Chief 
Financial Officer of the Company since August 1996. He served as Senior Vice 
President - Accounting and Administration from June 1992 to August 1996.  He 
served as Executive Vice President - Finance of Motel 6 G.P., Inc., from 
February 1991 to June 1992.  He served as Vice President-Controller of Motel 
6 G.P., Inc. from September 1988 to February 1991.  He served as Controller 
of Spartan Food Systems from August 1973 to September 1988.
                                           
       Stephen B. Hickey has been Senior Vice President - Marketing of the 
Company since June 1995.  He served as Senior Vice President - Marketing of 
T.G.I Friday's, Inc. from September 1989 to June 1995. He served as Vice 
President - Corporate Marketing of Wendy's International from October 1988 to 
August 1989.
                                           
       Steven T. Schultz has been Senior Vice President - Development of the 
Company since June 1992.  He served as Senior Vice President - Development of 
Embassy Suites from October 1986 to June 1992.

                                           48


       John F. Schmutz has been Vice President - General Counsel and 
Secretary of the Company since June 1992.  He served as Vice President - 
General Counsel of Sbarro, Inc. from  May 1991 to June 1992.  He served as 
Vice President - Legal of Hardee's Food Systems, Inc. from April 1983 to May 
1991.
                                           
ITEM 11.  EXECUTIVE COMPENSATION
                                           
       There are incorporated in this Item 11 by reference those portions of 
the Company's definitive Proxy Statement, which Registrant intends to file 
not later than 120 days after the end of the fiscal year covered by this Form 
10-K, appearing under the captions "Executive Compensation," "Compensation 
Pursuant to Plans," "Other Compensation," "Compensation of Directors," and 
"Termination of Employment and Change of Control Arrangements."
                                           
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
          MANAGEMENT
                                           
       There are incorporated in this Item 12 by reference those portions of 
the Company's definitive Proxy Statement, which Registrant intends to file 
not later than 120 days after the end of the fiscal year covered by this Form 
10-K, appearing under the captions "Principal Shareholders" and "Security 
Ownership of Management."
                                           
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
                                           
       There is incorporated in this Item 13 by reference that portion of the 
Company's definitive Proxy Statement, which Registrant intends to file not 
later than 120 days after the end of the fiscal year covered by this Form 
10-K, appearing  under the caption "Certain Relationships and Related 
Transactions."
                                            
                                      PART IV
                                       
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
                                           
(a)     The following documents are filed as part of this report:
                                           
(1)        Financial Statements
                                                  
           The Combined Financial Statements of the Company appearing in Item 8
           are as follows:
                                             
           Combined Balance Sheets at December 31, 1996 and 1995
           Combined Statements of Operations for the years ended December 31,
           1996, 1995 and 1994
           Combined Statements of Shareholders' Equity for the years
           ended December 31, 1996, 1995 and 1994
           Combined Statements of Cash Flows for the years ended December 31,
           1996, 1995 and 1994
           Notes to Combined Financial Statements
           Independent Auditors' Report on financial statements

(2)        Financial Statement Schedules
                                             
           All schedules for which provision is made in the applicable 
           regulation to the Securities and Exchange Commission are not 
           required under the related instructions or are inapplicable and
           have been omitted.
                                             
(3)        The following exhibits are filed as a part of this Report:
                                           
(3)(a)     Restated Articles of Incorporation of La Quinta Inns, Inc., as 
           amended on May 21, 1993. (6) 
                                           
(3)(b)     Amended and Restated By-Laws of La Quinta Inns, Inc. (1)    

                                       49


(10)(a)*   La Quinta Inns, Inc. 1984 Stock Option Plan. (2) 
                                        
(10)(b)*   Amendment No. 1 to La Quinta Inns, Inc. 1984 Stock Option
           Plan. (3) 
                                        
(10)(c)*   Amendment No. 2 to La Quinta Inns, Inc. 1984 Stock Option Plan. (4)
                                        
(10)(d)*   Amended and Restated La Quinta Inns, Inc. 1984 Stock Option
           Plan, as of November 21, 1991. (1) 
                                        
(10)(e)*   Supplemental Executive Retirement Plan and Trust Agreement
           of Registrant, dated April 20, 1990, by and between Registrant 
           and Frost National Bank. (5) 
                                        
(10)(f)    Form of Indemnification Agreement, made and entered into as
           of November 15, 1990 and thereafter (with respect to persons 
           who became directors of Registrant after such dates), by and 
           between Registrant and each of its directors. (5)
                                        
(10)(g)    Form of Indemnification Agreement, made and entered into as
           of November 15, 1990 and thereafter (with respect to persons 
           who became directors of Registrant after such dates), by and 
           between Registrant and each of its officers. (5)
                                        
(10)(h)*   Employment Agreement, dated as of March 3, 1992, by and between
           Registrant and Gary L. Mead. (1) 
                                        
(10)(i)*   Non-Qualified Stock Option Agreement, dated as of March 3, 1992,
           between Registrant and Gary L. Mead. (1)
                                        
(10)(j)*   Registration Rights Agreement, dated as of March 3, 1992, between
           Registrant and Gary L. Mead. (1) 
                                        
(10)(k)    Second Amended and Restated Master Covenant Agreement dated 
           June 15, 1993.  (6)
                                        
(10)(l)    Indenture dated May 15, 1993  Re: $120,000,000 9 1/4% Senior
           Subordinated Notes due 2003. (6)
                                        
(10)(m)    $126,795,786.64 Credit Agreement Among La Quinta Inns, Inc.
           Certain lenders and NationsBank of Texas, N.A. as Administrative 
           Lender dated June 15, 1993. (6)
                                             
(10)(n)    $241,844,955.21 Amended and Restated Credit Agreement Among 
           La Quinta Inns, Inc. Certain lenders and NationsBank of Texas, N.A.
           as Administrative Lender dated January 25, 1994. (7)
                                        
(10)(o)    Third Amended and Restated Master Covenant Agreement dated as
           of January 25, 1994. (7)
                                        
(10)(p)    Fifth Amended and Restated Master Covenant Agreement dated as
           of September 12, 1995. (8)
                                        
(10)(q)    Amended and Restated Credit Agreement (Facility A), dated as of
           September 12, 1995. (8)
                                        
(10)(r)    Amended and Restated Credit Agreement (Facility B), dated as of
           September 12, 1995. (8)
                                        
(10)(s)    Indenture dated September 15, 1995   Re:  Debt Securities. (8)
                                        
(10)(t)    Officers' certificate defining terms of $100,000,000 7.4% Senior
           Notes due 2005. (9)

(10)(u)    $325,000,000 First Amended and Restated Credit Agreement among 
           La Quinta Inns, Inc., certain lenders and NationsBank, N.A. as
           Administrative Lender, dated as of February 7, 1997 filed herewith.
                                             
                                        50


(11)       Statement regarding computation of per share earnings filed 
           herewith.
                                        
(12)       Computation of Ratio of Earnings to Fixed Charges filed herewith.
                                        
(21)       Subsidiaries of La Quinta Inns, Inc. as of January 31, 1997 filed
           herewith.
                                        
(22)       Registrant's definitive Proxy Statement to be filed by Registrant
           within 120 days after the end of the fiscal year covered by the
           Registrant's Form 10-K.
                                        
(23)       Consent by KPMG Peat Marwick LLP dated February 27, 1997 to
           incorporation by reference of their report dated January 31, 1997,
           except for note 16, which is as of February 26, 1997, in various
           Registration Statements filed herewith.
                                        
(24)       Powers of Attorney filed herewith.
                                        
(27)       Financial Data Schedule filed herewith.

____________________________
*          Indicates management compensation agreement.

(1)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form 10-K for the year ended December 31, 1991 and
           incorporated herein by reference.
                                        
(2)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form 10-K for the year ended May 31, 1984 and 
           incorporated herein by reference.

(3)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form S-8 (No. 2-97266) and incorporated herein by
           reference.

(4)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form S-8 (No. 33-26470) and incorporated herein by
           reference.

(5)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form 10-K for the year ended December 31, 1990 and
           incorporated herein by reference. 

(6)        Previously filed as an exhibit to Registrant's Registration 
           Statement on Form 10-Q for the period ended June 30, 1993 and 
           incorporated herein by reference.

(7)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form 10-K for the year ended December 31, 1993 and
           incorporated herein by reference.

(8)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form S-3 (No. 2-61755) and incorporated herein by
           reference.

(9)        Previously filed as an exhibit to the Registrant's Registration
           Statement on Form 10-K for the year ended December 31, 1995 and
           incorporated herein by reference.

(b) Reports on Form 8-K.
           Not applicable. 

                                         51


                                      SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                        LA QUINTA INNS, INC.
                                        (Registrant)

                                        By:  /s/ GARY L. MEAD                
                                             ----------------------------------
                                             Gary L. Mead
                                             President and 
                                             Chief Executive Officer

                                             /s/ WILLIAM C. HAMMETT, JR.       
                                             ----------------------------------
                                             William C.Hammett, Jr.
                                             Senior Vice President
                                             Chief Financial Officer

Date:  February 28, 1997

      Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant, and in the capacities and on the date indicated.

          Signature                                   Title
          ---------                                   -----

       /s/ GARY L. MEAD
- -------------------------------
           Gary L. Mead          President and Chief Executive Officer, Director

  /s/ WILLIAM C. HAMMETT, JR.  
- -------------------------------
      William C. Hammett, Jr.    Senior Vice President - Chief Financial Officer

     /s/ THOMAS M. TAYLOR*
- -------------------------------
         Thomas M. Taylor        Chairman of the Board

  /s/ WILLIAM H. CUNNINGHAM*
- -------------------------------
      William H. Cunningham      Director

     /s/ WILLIAM RAZZOUK*
- -------------------------------
         William Razzouk         Director

      /s/ PETER STERLING*
- -------------------------------
          Peter Sterling         Director

    /s/ KENNETH T. STEVENS*
- -------------------------------
        Kenneth T. Stevens       Director

*By: /s/ WILLIAM C. HAMMETT, JR.
    -------------------------------
         William C. Hammett, Jr.
            ATTORNEY-IN-FACT    

Date:  February 28, 1997

                                       52


                                 EXHIBIT INDEX

Exhibit
Number                 Description of Exhibit 
- -------                ---------------------- 

 (3)(a)   Restated Articles of Incorporation of La Quinta Inns, Inc., as 
          amended on May 21, 1993. (6)
                                           
 (3)(b)   Amended and Restated By-Laws of La Quinta Inns, Inc. (1)
                                                       
(10)(a)*  La Quinta Inns, Inc. 1984 Stock Option Plan. (2) 
                                        
(10)(b)*  Amendment No. 1 to La Quinta                                        
          Inns, Inc. 1984 Stock Option Plan. (3) 
                                        
(10)(c)*  Amendment No. 2 to La Quinta Inns, Inc. 1984 Stock Option Plan. (4) 
                                        
(10)(d)*  Amended and Restated La Quinta Inns, Inc. 1984 Stock Option Plan, 
          as of November 21, 1991. (1) 
                                        
(10)(e)*  Supplemental Executive Retirement Plan and Trust Agreement of 
          Registrant, dated April 20, 1990, by and between Registrant and 
          Frost National Bank. (5) 
                                        
(10)(f)   Form of Indemnification Agreement, made and entered into as of 
          November 15, 1990 and thereafter (with respect to persons who 
          became directors of  Registrant after such dates), by and between 
          Registrant and each of its directors. (5)

(10)(g)   Form of Indemnification Agreement, made and entered into as of 
          November 15, 1990 and thereafter (with respect to persons who 
          became directors of Registrant after such dates), by and between 
          Registrant and each of its officers. (5)

(10)(h)*  Employment Agreement, dated as of March 3, 1992, by and between 
          Registrant and Gary L. Mead. (1) 

(10)(i)*  Non-Qualified Stock Option Agreement, dated as of March 3, 1992, 
          between Registrant and Gary L. Mead. (1)

(10)(j)*  Registration Rights Agreement, dated as of March 3, 1992, between 
          Registrant and Gary L. Mead. (1) 

(10)(k)   Second Amended and Restated Master Covenant Agreement dated June 
          15, 1993. (6)

(10)(l)   Indenture dated May 15, 1993 Re: $120,000,000 9 1/4% Senior 
          Subordinated Notes due 2003. (6)

(10)(m)   $126,795,786.64 Credit Agreement Among La Quinta Inns, Inc.  
          Certain lenders and NationsBank of Texas, N.A. as Administrative 
          Lender dated June 15, 1993. (6)

(10)(n)   $241,844,955.21 Amended and Restated Credit Agreement Among La 
          Quinta Inns, Inc.  Certain lenders and NationsBank of Texas, N.A. 
          as Administrative Lender dated January 25, 1994. (7)

(10)(o)   Third Amended and Restated Master Covenant Agreement dated as of 
          January 25, 1994. (7)

(10)(p)   Fifth Amended and Restated Master Covenant Agreement dated as of 
          September 12, 1995. (8)

(10)(q)   Amended and Restated Credit Agreement (Facility A), dated as of 
          September 12, 1995. (8)

(10)(r)   Amended and Restated Credit Agreement (Facility B), dated as of 
          September 12, 1995. (8)

(10)(s)   Indenture dated September 15, 1995 Re:  Debt Securities. (8)



(10)(t)   Officers' certificate defining terms of $100,000,000 7.4% Senior 
          Notes due 2005. (9)

(10)(u)   $325,000,000 First Amended and Restated Credit Agreement among La 
          Quinta Inns, Inc., certain lenders and NationsBank, N.A. as 
          Administrative Lender, dated as of February 7, 1997 filed herewith.

(11)      Statement regarding computation of per share earnings filed 
          herewith.

(12)      Computation of Ratio of Earnings to Fixed Charges filed herewith.

(21)      Subsidiaries of La Quinta Inns, Inc. as of January 31, 1997 filed   
          herewith.

(22)      Registrant's definitive Proxy Statement to be filed by Registrant 
          within 120 days after the end of the fiscal year covered by the 
          Registrant's Form 10-K.

(23)      Consent by KPMG Peat Marwick LLP dated February 27, 1997 to 
          incorporation by reference of their report dated Januay 31, 1997, 
          except for note 16, which is as of February 26, 1997, in various 
          Registration Statements filed herewith.

(24)      Powers of Attorney filed herewith.

(27)      Financial Data Schedule filed herewith.
                                                            
  *  Indicates management compensation agreement.

(1)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form 10-K for the year ended December 31, 1991 and 
     incorporated herein by reference.

(2)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form 10-K for the year ended May 31, 1984 and incorporated 
     herein by reference.

(3)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form S-8 (No. 2-97266) and incorporated herein by reference.

(4)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form S-8 (No. 33-26470) and incorporated herein  by 
     reference.

(5)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form 10-K for the year ended  December 31, 1990 and 
     incorporated herein by reference. 

(6)  Previously filed as an exhibit to Registrant's Registration Statement on 
     Form 10-Q for the period ended June 30, 1993 and incorporated herein by 
     reference.

(7)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form 10-K for the year ended December 31, 1993 and 
     incorporated herein by reference.

(8)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form S-3 (No. 2-61755) and incorporated herein by reference.

(9)  Previously filed as an exhibit to the Registrant's Registration 
     Statement on Form 10-K for the year ended December 31, 1995 and 
     incorporated herein by reference.

(b)  Reports on Form 8-K.

     Not applicable.