EXHIBIT 11.01
UNIFY CORPORATION
STATEMENT REGARDING COMPUTATION OF NET INCOME (LOSS) PER SHARE
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
Three Months Ended Jan. 31, Nine Months Ended Jan. 31,
--------------------------- --------------------------
1997 1996 1997 1996
----------- ------------- ------------ ----------
Net income (loss) $ (7,974) $ 14 $ (9,363) $ (1,327)
---------- ------- ---------- ---------
---------- ------- ---------- ---------
Weighted average common shares out-
standing during the period 8,038 1,114 3,989 1,169
Weighted average preferred shares and
dividends outstanding on an as if
converted basis - 3,480 3,566 3,423
Common share equivalents for stock options
and warrants outstanding using the
treasury stock method - 544 - -
Common share equivalents for stock options
and warrants issued at prices below the
IPO price during the twelve month
period prior to the offering - 1,100 - 1,100
---------- ------- ---------- ---------
Total shares used in per share computation 8,038 6,238 7,555 5,692
---------- ------- ---------- ---------
---------- ------- ---------- ---------
Net income (loss) per share $ (0.99) $ 0.00 $ (1.24) $ (0.23)
---------- ------- ---------- ---------
---------- ------- ---------- ---------