AMERICAN INCOME PARTNERS II
                      


                     AMERICAN INCOME 7 LIMITED PARTNERSHIP

                ANNUAL REPORT TO THE PARTNERS, DECEMBER 31, 1996



                                       



                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                     INDEX TO ANNUAL REPORT TO THE PARTNERS

                                                                           PAGE

SELECTED FINANCIAL DATA                                                       2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS                                         3-5

FINANCIAL STATEMENTS:

   Report of Independent Auditors                                             6

   Statement of Financial Position at December 31, 1995                       7

   Statement of Changes in Net Assets in Liquidation for the 
   Period October 1, 1996 to December 31, 1996                                8

   Statement of Operations for the Period January 1, 1996 to 
   September 30, 1996 and for the Years Ended December 31, 1995 
   and 1994                                                                   9

   Statement of Changes in Partners' Capital for the Period 
   January 1, 1996 to September 30, 1996 and for the Years 
   Ended December 31, 1995 and 1994                                          10

   Statement of Cash Flows for the Period January 1, 1996 to 
   September 30, 1996 and for the Years Ended December 31, 
   1995 and 1994                                                             11

   Notes to the Financial Statements                                      12-21

ADDITIONAL FINANCIAL INFORMATION:

   Schedule of Excess (Deficiency) of Total Cash Generated to Cost 
   of Equipment Disposed                                                     23

   Statement of Cash and Distributable Cash from Operations, Sales 
   and Refinancings                                                          24

   Schedule of Costs Reimbursed to the General Partner and its
   Affiliates as Required by Section 9.4 of the Amended and
   Restated Agreement and Certificate of Limited Partnership                 25


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                             SELECTED FINANCIAL DATA

     The following data should be read in conjunction with Management's
     Discussion and Analysis of Financial Condition and Results of Operations
     and the financial statements. The discussion of the 1996 results, presented
     below, incorporates the nine month operating period ended September 30,
     1996 and the three month liquidation period ended December 31, 1996.

     For each of the five years in the period ended December 31, 1996:




     SUMMARY OF OPERATIONS          1996       1995        1994        1993         1992       
                                                                     
     
     Lease revenue                $798,196  $1,430,156  $2,012,246  $2,015,753  $ 2,895,344
     
     Net income (loss)            $ 18,578  $  380,795  $  878,577  $  946,162  $  (641,514)
     
     Per Unit:
        Net income (loss)         $   0.26  $     5.28  $    12.18  $    13.12  $     (8.89)
     
        Cash distributions        $  46.80  $    14.38  $    16.25  $    15.00  $     27.50
     
     FINANCIAL POSITION
     
     Total assets                       --  $4,210,310  $5,737,177  $7,116,973  $ 8,049,801
     
     Total long-term obligations        --  $   65,165  $  850,256  $2,101,899  $ 2,704,816
     
     Partners' capital                  --  $3,689,552  $4,345,587  $4,639,078  $ 4,774,823



                                       2


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                YEAR ENDED DECEMBER 31, 1996 COMPARED TO THE YEAR
          ENDED DECEMBER 31, 1995 AND THE YEAR ENDED DECEMBER 31, 1995
                  COMPARED TO THE YEAR ENDED DECEMBER 31, 1994

     Results of Operations and Liquidity and Capital Resources

     American Income 7 Limited Partnership (the Partnership) was established in
     1986 as a direct-participation equipment leasing program. The Partnership's
     principal purpose was (i) to acquire and lease a diversified portfolio of
     capital equipment to third-party lessees and (ii) to distribute the net
     cash flow realized from the Partnership's business operations to its
     Partners. The Partnership was capitalized with equity contributions of
     $17,851,500 from its Limited Partners and $1,000 from its General Partner.
     Following its inception, the Partnership acquired a diversified pool of
     capital equipment at an aggregate cost of $32,788,141, a significant
     portion of which was financed by third-party banks or other institutional
     lenders. On September 30, 1996, the Partnership sold substantially all of
     its assets and thereafter wound up its operations. The Partnership was
     dissolved on December 31, 1996.

     Organized as a limited-life entity, the Partnership was anticipated to be
     dissolved within approximately seven years of its formation. A significant
     portion of the Partnership's equipment assets, representing 59% of its
     original equipment portfolio, was sold in the ordinary course of business
     prior to September 30, 1996. On September 30, 1996, the remainder of the
     Partnership's equipment portfolio was sold to RSL Finance Limited
     Partnership II (the Buyer). Accordingly, the financial statements
     accompanying this discussion were prepared using the liquidation basis of
     accounting for the period October 1, 1996 through December 31, 1996. The
     Statement of Changes in Net Assets in Liquidation reflects the liquidation
     of assets during that period.

     A comparison of current and prior years' financial results is not presented
     because it is not considered meaningful due the dissolution of the
     Partnership and the liquidation of its assets.

     Prior to its dissolution, the Partnership's principal sources of revenue
     consisted of rental income from equipment leases and sales proceeds
     generated from the disposition of its equipment assets. Rental income was
     used first to extinguish indebtedness and second to pay the Partnership's
     management fees and operating expenses. Net cash flow from all sources,
     after satisfaction of debt service, management fees and operating expenses,
     was used to pay cash distributions to the Partners. Over its lifetime, the
     Partnership paid aggregate cash distributions of $19,057,839. In accordance
     with the Partnership's Amended and Restated Agreement and Certificate of
     Limited Partnership, the Partnership's Limited Partners were paid 99% of
     such cash distributions, or $18,867,261 ($264.23 per limited partnership
     unit) and the General Partner was paid 1% of such distributions, or
     $190,578. At December 31, 1996, the Partnership had a contingency reserve
     balance of $332,573. These funds will be used to satisfy any expenses of
     the Partnership which may arise after its dissolution date. To the extent
     that these funds are not utilized for such purposes, they will be paid to
     the Partners according to their respective allocation percentages, 99%, or
     $329,247, representing $4.61 per limited partnership unit, to the Limited
     Partners and 1%, or $3,326, to the General Partner.


                                        3


     During the second quarter of 1996, the Partnership engaged an investment
     adviser to solicit potential buyers for the Partnership's remaining
     equipment assets and associated lease contracts. The remarketing effort was
     undertaken jointly by 15 individual equipment leasing programs, consisting
     of the Partnership and 14 affiliated partnerships (the Other Affected
     Partnerships). Thirteen of the programs, including the Partnership, sold
     all of their equipment assets (the Liquidated Programs); and two programs
     sold only their proportionate ownership interests in certain assets owned
     jointly with one or more of the Liquidated Programs (collectively, the Sale
     Assets). Substantially all of the Partnership's equipment assets of
     material value represented partial ownership interests whereby the
     Partnership owned less than a 100% interest in the equipment it sold. The
     remaining interests in such assets were owned by one or more of the Other
     Affected Partnerships.

     On September 30, 1996, the Partnership and each of the Other Affected
     Partnerships executed individual purchase and sale agreements with the
     Buyer for all of the Sale Assets, except for one McDonnell Douglas MD-82
     aircraft leased to Northwest Airlines, Inc. (the NWA Aircraft), hereafter
     the Sales Assets, as Revised. The Partnership, which had no interest in the
     NWA Aircraft, sold all of its remaining equipment, having a net book value
     of $2,971,698, to the Buyer for $3,094,185. In aggregate, the Partnership
     and the Other Affected Partnerships realized $32,997,000, prior to
     transaction costs, for all of the Sale Assets, as Revised. The amounts
     allocated to the Partnership and to each of the Other Affected Partnerships
     were determined based upon an apportionment of the sales price among all
     equipment comprising the Sale Assets, as Revised according to each asset's
     estimated re-sale value, as determined by an independent appraiser. For
     financial reporting purposes, the Partnership recognized a net gain of
     $122,487 in connection with this sale. In addition, the Partnership
     recognized a net gain of $7,843 during the nine months ended September 30,
     1996 from the sale of other equipment, all of which had been fully
     depreciated for financial reporting purposes at the date of sale.

     For the year ended December 31, 1996, the Partnership recognized lease
     revenue of $798,196. In addition, the Partnership earned interest income
     from temporary cash investments. Operating expenses consisted principally
     of administrative charges, professional service costs, such as legal and
     accounting fees, as well as printing, distribution, and remarketing
     expenses, including equipment storage and repairs and maintenance costs.
     Operating costs for 1996 include all identified costs anticipated to be
     incurred in connection with the Partnership's wind-up and dissolution.

     On October 10, 1996, the General Partner entered into a Cross Partnership
     Agreement (the Agreement) with the general partners of certain of the Other
     Affected Partnerships participating in the sale transaction described
     above. Pursuant to the Agreement, the Partnership and each of the other
     partnerships agreed to set aside a contingency reserve for future
     liabilities. The Agreement provides that obligations of any individual
     partnership which are not associated with the sale transaction will
     directly reduce that partnership's reserve balance, whereas costs
     pertaining to the sale transaction will be allocated against the reserve
     balances of the Partnership and each of the other partnerships on a
     proportionate basis. If the reserve balance of the Partnership is depleted
     to zero, the reserve balances contributed by the other partnerships will be
     debited on a proportionate basis to cover the deficit. If the reserve
     balances of any one of the other partnerships is depleted to zero, the
     reserve balance of the Partnership and any other partnerships having a
     positive reserve balance shall be debited on a proportionate basis to cover
     the deficit. Upon termination of the Agreement, any remaining monies will
     be distributed to the partners of those partnerships with positive reserve
     balances. At December 31, 1996, the Partnership had a contingency reserve
     balance of $332,573. To the extent that this contingency reserve is not
     necessary to satisfy any unforeseen liabilities of the Partnership, it will
     be remitted to the Partners.


                                       4


     In connection with the wind-up effort, certain general partner interests in
     AFG Leasing Associates II, a Massachusetts general partnership, and the
     original General Partner of the Partnership, including the individual
     general partner interest owned by Geoffrey A. MacDonald, were transferred
     to AFG Leasing IV Incorporated, resulting in AFG Leasing IV Incorporated
     and AFG Leasing Incorporated becoming the two general partners of AFG
     Leasing Associates II. AFG Leasing Incorporated thereupon was merged with
     and into AFG Leasing IV Incorporated. Accordingly, effective October 17,
     1996, AFG Leasing IV Incorporated became the sole General Partner of the
     Partnership. AFG Leasing IV Incorporated was established in 1987 and is
     also the general partner or the managing general partner of certain
     affiliated partnerships sponsored by AFG.

     The dissolution of the Partnership was recorded at the Office of the
     Secretary of State of the Commonwealth of Massachusetts on December 31,
     1996. The Partnership's business operations were concluded on that date.
     Immediately following the filing of the Partnership's 1996 Form 10-K, the
     General Partner of the Partnership will file Form 15, Certification and
     Notice of Termination of Registration under Section 12(g) of the Securities
     Exchange Act of 1934 or Suspension of Duty to File Reports Under Sections
     13 and 15(d) of the Securities Exchange Act of 1934, with the United States
     Securities and Exchange Commission.


                                       5


                         REPORT OF INDEPENDENT AUDITORS

     To the Partners of American Income 7 Limited Partnership:

     We have audited the accompanying statement of financial position of
     American Income 7 Limited Partnership as of December 31, 1995, and the
     related statements of operations, changes in partners' capital and cash
     flows for each of the two years ended December 31, 1995 and for the period
     from January 1, 1996 to September 30, 1996. In addition, we have audited
     the statement of changes in net assets in liquidation for the period from
     October 1, 1996 to December 31, 1996. These financial statements are the
     responsibility of the Partnership's management. Our responsibility is to
     express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards. Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement. An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements. An audit also includes assessing the accounting principles used
     and significant estimates made by management, as well as evaluating the
     overall financial statement presentation. We believe that our audits
     provide a reasonable basis for our opinion.

     As described in Note 1 to the financial statements, the General Partner of
     American Income 7 Limited Partnership approved a plan of liquidation on
     September 30, 1996, and the Partnership commenced liquidation shortly
     thereafter. As a result, the Partnership has changed its basis of
     accounting for periods subsequent to September 30, 1996 from the
     going-concern basis to a liquidation basis. The liquidation was completed
     and the Partnership was dissolved on December 31, 1996.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the financial position of American Income 7
     Limited Partnership as of December 31, 1995, the results of its operations
     and its cash flows for each of the two years ended December 31, 1995, and
     for the period from January 1, 1996 to September 30, 1996, and the changes
     in its net assets in liquidation for the period from October 1, 1996 to
     December 31, 1996, in conformity with generally accepted accounting
     principles applied on the bases described in the preceding paragraph.

     Our audits were conducted for the purpose of forming an opinion on the
     basic financial statements taken as a whole. The Additional Financial
     Information identified in the Index to Annual Report to the Partners is
     presented for purposes of additional analysis and is not a required part of
     the basic financial statements. Such information has been subjected to the
     auditing procedures applied in our audits of the basic financial statements
     and, in our opinion, is fairly stated in all material respects in relation
     to the basic financial statements taken as a whole.


                                                              ERNST & YOUNG LLP


Boston, Massachusetts
March 7, 1997


                                       6


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                         STATEMENT OF FINANCIAL POSITION
                                DECEMBER 31, 1995



                                     ASSETS

ASSETS:
   Cash and cash equivalents                                    $       316,150
   Rents receivable, net of allowance for doubtful 
     accounts of $10,000                                                 20,124
   Accounts receivable--affiliate                                       194,735
   Equipment at cost, net of accumulated depreciation 
     of $9,931,106                                                    3,679,301
                                                                ---------------

         Total assets                                           $     4,210,310
                                                                ===============

                        LIABILITIES AND PARTNERS' CAPITAL

LIABILITIES:
   Notes payable                                                $        65,165
   Accrued interest                                                         835
   Accrued liabilities                                                   20,000
   Accrued liabilities--affiliate                                         1,715
   Deferred rental income                                               252,724
   Cash distributions payable to partners                               180,319
                                                                ---------------

         Total liabilities                                              520,758
                                                                ---------------

PARTNERS' CAPITAL (DEFICIT):
   General Partner                                                     (119,787)
   Limited Partnership Interests (71,406 Units, initial
     purchase price of $250 each)                                     3,809,339
                                                                ---------------

         Total partners' capital                                      3,689,552
                                                                ---------------

         Total liabilities and partners' capital                $     4,210,310
                                                                ===============


     The accompanying notes are an integral part of these financial statements.


                                        7


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                STATEMENT OF CHANGES IN NET ASSETS IN LIQUIDATION
               FOR THE PERIOD OCTOBER 1, 1996 TO DECEMBER 31, 1996



INTEREST INCOME                                                 $         7,520

OPERATING EXPENSES--AFFILIATE                                           (52,744)

LIQUIDATING DISTRIBUTION                                               (332,573)
                                                                 ---------------
NET DECREASE IN NET ASSETS IN LIQUIDATION DURING THE PERIOD            (377,797)

NET ASSETS IN LIQUIDATION, BEGINNING OF PERIOD                          377,797
                                                                 ---------------

NET ASSETS IN LIQUIDATION, END OF PERIOD                        $             -
                                                                 ===============


     The accompanying notes are an integral part of these financial statements.


                                       8


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                             STATEMENT OF OPERATIONS
              FOR THE PERIOD JANUARY 1, 1996 TO SEPTEMBER 30, 1996
               AND FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994


                                       FOR THE PERIOD     
                                       JANUARY 1, 1996        FOR THE YEARS
                                       TO SEPTEMBER 30,     ENDED DECEMBER 31,
                                                                         
                                             1996            1995        1994
INCOME:                                                  
   Lease revenue                           $798,196       $1,430,156  $2,012,246
   Interest income                           15,931           33,156      46,427
   Gain on sale of equipment                130,330           65,555      59,429
                                           --------       ----------  ----------
                                                         
         Total income                       944,457        1,528,867   2,118,102
                                           --------       ----------  ----------
                                                         
EXPENSES:                                                
   Depreciation                             607,603          956,703     950,091
   Write-down of equipment                  100,000               --          --
   Interest expense                             581           46,657     119,472
   Equipment management fees--affiliate      39,910           71,508     100,612
   Operating expenses--affiliate            132,561           73,204      69,350
                                           --------       ----------  ----------
                                                         
         Total expenses                     880,655        1,148,072   1,239,525
                                           --------       ----------  ----------
                                                         
NET INCOME                                 $ 63,802       $  380,795  $  878,577
                                           ========       ==========  ==========
                                                         
NET INCOME PER LIMITED                                   
PARTNERSHIP UNIT                           $    .88       $     5.28  $    12.18
                                           ========       ==========  ==========
                                                         
CASH DISTRIBUTIONS DECLARED                              
PER LIMITED PARTNERSHIP UNIT               $  46.80       $    14.38  $    16.25
                                           ========       ==========  ==========
                                                    

     The accompanying notes are an integral part of these financial statements.


                                       9


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                    STATEMENT OF CHANGES IN PARTNERS' CAPITAL
              FOR THE PERIOD JANUARY 1, 1996 TO SEPTEMBER 30, 1996
               AND FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994



                                   GENERAL 
                                   PARTNER     LIMITED PARTNERS
                                    AMOUNT    UNITS      AMOUNT        TOTAL

BALANCE, DECEMBER 31, 1993        $(110,292)  71,406  $ 4,749,370   $ 4,639,078

   Net income--1994                   8,786       --      869,791       878,577

   Cash distributions declared      (11,721)      --   (1,160,347)   (1,172,068)
                                  ---------   ------  -----------   -----------

BALANCE, DECEMBER 31, 1994         (113,227)  71,406    4,458,814     4,345,587

   Net income--1995                   3,808       --      376,987       380,795

   Cash distributions declared      (10,368)      --   (1,026,462)   (1,036,830)
                                  ---------   ------  -----------   -----------

BALANCE, DECEMBER 31, 1995         (119,787)  71,406    3,809,339     3,689,552

   Net income for the period
   January 1, 1996
   to September 30, 1996                638       --       63,164        63,802

   Cash distributions declared      (33,756)      --   (3,341,801)   (3,375,557)
                                  ---------   ------  -----------   -----------

BALANCE, SEPTEMBER 30, 1996       $(152,905)  71,406  $   530,702   $   377,797
                                  =========   ======  ===========   ===========


     The accompanying notes are an integral part of these financial statements.


                                       10


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                             STATEMENT OF CASH FLOWS
            FOR THE PERIOD JANUARY 1, 1996 TO SEPTEMBER 30, 1996 AND
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994



                                                  FOR THE PERIOD         FOR THE YEARS 
                                                  JANUARY 1, 1996            ENDED         
                                                  TO SEPTEMBER 30,        DECEMBER 31,  
                                                                    
                                                       1996           1995          1994
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:
                                                                            
   Net income                                        $  63,802     $   380,795   $   878,577
   Adjustments to reconcile net income to cash                     
   from operating  activities-                                     
     Depreciation                                      607,603         956,703       950,091
     Write-down of equipment                           100,000              --            --
     Gain on sale of equipment                        (130,330)        (65,555)      (59,429)
     Decrease in allowance for doubtful                            
     accounts                                          (10,000)             --       (16,000)
   Changes in assets and liabilities-                              
       Decrease (increase) in-                                     
         Rents receivable                               30,124          (3,996)       61,000
         Accounts receivable--affiliate                138,243        (102,187)       89,636
       Increase (decrease) in-                                     
         Accrued interest                                 (835)         (1,272)      (35,088)
         Accrued liabilities                            49,751           4,500         1,500
         Accrued liabilities--affiliate                  9,919          (2,811)         (978)
         Deferred rental income                       (252,724)         94,160        64,664
                                                     ---------     -----------   -----------
                                                                   
              Net cash from operating activities       605,553       1,260,337     1,933,973
                                                     ---------     -----------   -----------
                                                                   
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:                    
   Purchase of equipment                                    --              --        (1,818)
   Proceeds from equipment sales                         7,843          65,555       321,057
                                                     ---------     -----------   -----------
                                                                   
              Net cash from investing activities         7,843          65,555       319,239
                                                     ---------     -----------   -----------
                                                                   
CASH FLOWS USED IN FINANCING ACTIVITIES:                           
   Principal payments--notes payable                   (65,165)       (785,091)   (1,251,643)
   Distributions paid                                 (270,479)     (1,217,148)   (1,036,828)
                                                     ---------     -----------   -----------
                                                                   
              Net cash used in financing activities   (335,644)     (2,002,239)   (2,288,471)
                                                     ---------     -----------   -----------
                                                                   
NET INCREASE (DECREASE) IN CASH AND                                
CASH EQUIVALENTS                                       277,752        (676,347)      (35,259)
                                                                   
CASH AND CASH EQUIVALENTS, BEGINNING OF                            
PERIOD                                                 316,150         992,497     1,027,756
                                                     ---------     -----------   -----------
                                                                   
CASH AND CASH EQUIVALENTS, END OF PERIOD             $ 593,902     $   316,150   $   992,497
                                                     =========     ===========   ===========
                                                                   
SUPPLEMENTAL DISCLOSURE OF CASH FLOW                               
INFORMATION:                                                       
   Cash paid during the period for interest          $   1,416     $    47,929   $   154,560
                                                     =========     ===========   ===========


SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING                       
ACTIVITIES:                                                      
 As discussed in Notes 1 and 4, the Partnership entered 
 into a sale transaction to dispose of its equipment portfolio. 
 This transaction was closed on September 30, 1996. The
 Partnership received net sales proceeds of $3,094,185 that 
 were deposited into an escrow account and transferred to the 
 Partnership on October 3, 1996.

     The accompanying notes are an integral part of these financial statements.


                                       11


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996



(1)  ORGANIZATION AND PARTNERSHIP MATTERS

     Organization

     The Partnership was organized as a limited partnership under the
     Massachusetts Uniform Limited Partnership Act (the Uniform Act) on
     September 29, 1986, for the purpose of acquiring and leasing to third
     parties a diversified portfolio of capital equipment. On December 30, 1986,
     the Partnership issued 71,406 limited partnership units (the Units) to
     1,116 Limited Partners, including four Units purchased by its Initial
     Limited Partner. In accordance with the Amended and Restated Agreement and
     Certificate of Limited Partnership (the Restated Agreement, as amended),
     American Finance Group (AFG), a Massachusetts general partnership, which
     subsequently became Equis Financial Group Limited Partnership (collectively
     referred to herein as AFG), purchased 1,786 Units, representing 2.5%
     ($446,500) of total capital contributions received by the Partnership at
     its inception. In 1995, AFG tendered all of its Units to Atlantic
     Acquisition Limited Partnership (see Note 4 herein). On December 31, 1996,
     the General Partner of the Partnership caused the Restated Agreement, as
     amended to be canceled by filing a Certificate of Cancellation with the
     Massachusetts Secretary under the Uniform Act. Accordingly, the Partnership
     was dissolved on December 31, 1996.

     Partners' capital initially consisted of contributions of $1,000 from the
     General Partner (AFG Leasing Associates II, a Massachusetts general
     partnership) and $1,000 from the Initial Limited Partner. The General
     Partner originally had the following five general partners: AFG Leasing
     Incorporated, a Massachusetts corporation and wholly-owned subsidiary of
     AFG, Kestutis J. Makaitis, Daniel J. Roggemann, Martin F. Laughlin, and
     Geoffrey A. MacDonald. Messrs. Makaitis, Roggemann, and Laughlin each
     subsequently elected to withdraw as Individual General Partners. In
     connection with the Partnership's wind-up and dissolution, the General
     Partner interests of AFG Leasing Associates II, including the Individual
     General Partner interest owned by Geoffrey A. MacDonald, were transferred
     to AFG Leasing IV Incorporated, resulting in AFG Leasing IV Incorporated
     and AFG Leasing Incorporated becoming the two general partners of AFG
     Leasing Associates II. AFG Leasing Incorporated thereupon was merged with
     and into AFG Leasing IV Incorporated. Accordingly, effective October 17,
     1996, AFG Leasing IV Incorporated became the sole General Partner of the
     Partnership. AFG Leasing IV Incorporated is a Massachusetts corporation
     established in 1987 and a wholly owned subsidiary of AFG and is also the
     general partner or the managing general partner of certain affiliated
     partnerships sponsored by AFG.

     Significant operations commenced December 30, 1986 when the Partnership
     made its initial equipment purchase. Pursuant to the Restated Agreement, as
     amended, Distributable Cash From Operations and Distributable Cash From
     Sales or Refinancings were allocated 99% to the Limited Partners and 1% to
     the General Partner.


                                       12


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(1)  ORGANIZATION AND PARTNERSHIP MATTERS (Continued)

     Organization (Continued)

     Under the terms of a Management Agreement between the Partnership and AFG,
     management services were provided by AFG to the Partnership at fees which
     the General Partner believed to be competitive for similar services. (Also
     see Note 4.)

     Equis Financial Group Limited Partnership (Equis) is a Massachusetts
     partnership formerly known as American Finance Group (AFG). AFG was
     established in 1988 as a Massachusetts general partnership and succeeded
     American Finance Group, Inc., a Massachusetts corporation organized in
     1980. Equis and its subsidiaries (collectively, the Company) are engaged in
     various aspects of the equipment leasing business, including Equis' role as
     Equipment Manager or Advisor to the Partnership and several other
     Direct-Participation equipment leasing programs sponsored or co-sponsored
     by AFG (the Other Investment Programs). The Company arranges to broker or
     originate equipment leases, acts as remarketing agent and asset manager,
     and provides leasing support services, such as billing, collecting and
     asset tracking.

     The general partner of Equis, with a 1% controlling interest, is Equis
     Corporation, a Massachusetts corporation owned and controlled entirely by
     Gary D. Engle, its President and Chief Executive Officer. Equis Corporation
     also owns a controlling 1% general partner interest in Equis' 99% limited
     partner, GDE Acquisition Limited Partnership (GDE LP). Equis Corporation
     and GDE LP were established in December 1994 by Mr. Engle for the sole
     purpose of acquiring the business of AFG.

     In January 1996, the Company sold certain assets of AFG relating primarily
     to the business of originating new leases, and the name "American Finance
     Group," and its acronym to a third party (the Buyer). AFG changed its name
     to Equis Financial Group Limited Partnership after the sale was concluded.
     Pursuant to terms of the sale agreements, Equis agreed not to compete with
     the Buyer's lease origination business for a period of five years; however,
     Equis is permitted to originate certain equipment leases, principally those
     involving noninvestment grade lessees and ocean-going vessels, which are
     not in competition with the Buyer. In addition, the sale agreements
     specifically reserved to Equis the rights to continue using the name
     American Finance Group and its acronym in connection with the Partnership
     and the Other Investment Programs and to continue managing all assets owned
     by the Partnership and the Other Investment Programs, including the right
     to satisfy all required equipment acquisitions utilizing either brokers or
     the Buyer. Geoffrey A. MacDonald, Chairman of Equis Corporation and Gary D.
     Engle agreed not to compete with the sold business on terms and conditions
     similar to those for the Company.


                                       13


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(1)  ORGANIZATION AND PARTNERSHIP MATTERS (Continued)

     Basis of Presentation

     On September 30, 1996, the Partnership sold all of its equipment assets for
     $3,094,185. The entire remarketing effort was undertaken jointly by 15
     individual equipment leasing programs, consisting of the Partnership and 14
     affiliated partnerships, each of which individually executed separate
     purchase and sale agreements with RSL Finance Limited Partnership II (the
     Buyer) for all or a portion of their equipment assets. (See Note 4.)

     On October 15, 1996, the Partnership paid a cash distribution of $3,285,397
     of which $3,252,543 was paid to the Limited Partners and $32,854 was paid
     to the General Partner. As discussed in Note 4, the Partnership had a
     contingency reserve of $332,573 at December 31, 1996.

     The General Partner approved a plan of liquidation on September 30, 1996
     and commenced liquidation on October 1, 1996. On December 31, 1996, the
     General Partner dissolved the Partnership in accordance with the Restated
     Agreement, as amended.

     The financial statements presented have been prepared on a going-concern
     basis through September 30, 1996. Due to the dissolution of the Partnership
     requiring liquidation and distribution of its net assets, the Partnership
     changed its basis of accounting from going-concern to liquidation basis
     effective October 1, 1996. Liquidation basis requires that statements be
     prepared based on anticipated liquidating values of assets and liabilities.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Statement of Cash Flows

     The Partnership considered liquid investment instruments purchased with a
     maturity of three months or less to be cash equivalents. From time to time,
     the Partnership invested excess cash with large institutional banks in
     reverse repurchase agreements with overnight maturities. Under the terms of
     the agreements, title to the underlying securities passed to the
     Partnership. The securities underlying the agreements were book entry
     securities.

     Revenue Recognition

     Rents were payable to the Partnership monthly, quarterly or semi-annually
     and no significant amounts were calculated on factors other than the
     passage of time. The leases were accounted for as operating leases and were
     noncancellable. Rents received prior to their due dates were deferred. The
     Partnership's entire equipment portfolio was sold on September 30, 1996. No
     future rents are due.


                                       14


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Revenue Recognition (Continued)

     Revenue from major individual lessees which accounted for 10% or more of
     lease revenue during each of the past three years is as follows:

                                               1996         1995         1994

Northwest Airlines, Inc.                      $444,166     $859,549     $999,133
United Technologies Corporation               $202,961     $322,429     $397,048
Roundup Company                                     --           --     $203,174

     Use of Estimates

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires the use of estimates and
     assumptions that affect the amounts reported in the financial statements
     and accompanying notes. Actual results could differ from those estimates.

     Equipment on Lease

     All equipment was acquired from AFG, one of its affiliates, including other
     equipment leasing programs sponsored by AFG, and from third-party sellers.
     Equipment cost represented asset base price plus acquisition fees and was
     determined in accordance with the Restated Agreement, as amended, and
     certain regulatory guidelines. Asset base price was affected by the
     relationship of the seller to the Partnership as summarized herein. Where
     the seller of the equipment was AFG or an affiliate, asset base price was
     the lower of (i) the actual price paid for the equipment by AFG or the
     affiliate plus all actual costs accrued by AFG or the affiliate while
     carrying the equipment less the amount of all rents earned by AFG or the
     affiliate prior to selling the equipment or (ii) fair market value as
     determined by the General Partner in its best judgment, including all liens
     and encumbrances on the equipment and other actual expenses. Where the
     seller of the equipment was a third party who did not manufacture the
     equipment, asset base price was the lower of (i) the price invoiced by the
     third party or (ii) fair market value as determined by the General Partner.
     Where the seller of the equipment was a third party who also manufactured
     the equipment, asset base price was the manufacturer's invoice price, which
     price was considered to be representative of fair market value.


                                       15


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Depreciation

     The Partnership's depreciation policy was intended to allocate the cost of
     equipment over the period during which it produced economic benefit. The
     principal period of economic benefit was considered to correspond to each
     asset's primary lease term, which term generally represented the period of
     greatest revenue potential for each asset. Accordingly, to the extent that
     an asset was held on primary lease term, the Partnership depreciated the
     difference between (i) the cost of the asset and (ii) the estimated
     residual value of the asset on a straight-line basis over such term. For
     purposes of this policy, estimated residual values represented estimates of
     equipment values at the date of primary lease expiration. To the extent
     that an asset was held beyond its primary lease term, the Partnership
     continued to depreciate the remaining net book value of the asset on a
     straight-line basis over the asset's remaining economic life.

     Accrued Liabilities--Affiliate

     Unpaid operating expenses paid by AFG on behalf of the Partnership were
     reported as Accrued Liabilities--Affiliate. (See Note 4.)

     Allocation of Profits and Losses

     For financial statement purposes, net income or loss was allocated to each
     Partner according to their respective ownership percentages (99% to the
     Limited Partners and 1% to the General Partner). See Note 5 concerning
     allocation of income or loss for income tax purposes.

     Net Income and Cash Distributions Per Unit

     Net income and cash distributions per Unit were based on 71,406 Units
     outstanding during each of the three years in the period ended December 31,
     1996 and computed after allocation of the General Partner's 1% share of net
     income and cash distributions.

     Provision for Income Taxes

     No provision or benefit from income taxes is included in the accompanying
     financial statements. The Partners are responsible for reporting their
     proportionate shares of the Partnership's taxable income or loss and other
     tax attributes on their tax returns.


                                       16


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(3)  EQUIPMENT

     At September 30, 1996, the Partnership disposed of its entire equipment
     portfolio.

     As equipment was sold to third parties, or otherwise disposed of, the
     Partnership recognized a gain or loss equal to the difference between the
     net book value of the equipment at the time of sale or disposition and the
     proceeds realized upon sale or disposition.

     The Partnership recorded a write-down of the carrying value of its interest
     in an L1011-50 aircraft, representing an impairment, during the year ended
     December 31, 1996. The resulting charge, $100,000 ($1.39 per limited
     partnership unit) in 1996, was based on a comparison of the estimated net
     realizable value and corresponding carrying value for the Partnership's
     interest in the aircraft.

(4)  RELATED PARTY TRANSACTIONS

     All operating expenses incurred by the Partnership were paid by AFG on
     behalf of the Partnership, and AFG was reimbursed at its actual cost for
     such expenditures. Fees and other costs incurred during each of the three
     years in the period ended December 31, 1996, which were paid or accrued by
     the Partnership to AFG or its Affiliates, are as follows:

                                                1996         1995         1994

Equipment management fees                     $ 39,910     $ 71,508     $100,612
Administrative charges                          29,151       15,756       12,000
Reimbursable operating expenses
   due to third parties                        156,154       57,448       57,350
                                              --------     --------     --------

         Total                                $225,215     $144,712     $169,962
                                              ========     ========     ========

     As provided under the terms of the Management Agreement, AFG was
     compensated for its services to the Partnership. Such services included all
     aspects of acquisition, management and sale of equipment. For acquisition
     services, AFG was compensated by an amount equal to 4.75% of Equipment Base
     Price paid by the Partnership. For management services, AFG was compensated
     by an amount equal to the lesser of (i) 5% of gross lease rental revenues
     earned by the Partnership or (ii) fees which the General Partner reasonably
     believed to be competitive for similar services for similar equipment. Both
     of these fees were subject to certain limitations defined in the Management
     Agreement. As Payout was not achieved, AFG received no compensation for
     services connected to the sale of equipment under its subordinated
     remarketing agreement.


                                       17


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(4)  RELATED PARTY TRANSACTIONS (Continued)

     Administrative charges represent amounts owed to AFG, pursuant to Section
     9.4 of the Restated Agreement, as amended, for persons employed by AFG who
     were engaged in providing administrative services to the Partnership.
     Reimbursable operating expenses due to third parties represent costs paid
     by AFG on behalf of the Partnership which were reimbursed to AFG.

     All equipment was purchased from AFG, one of its affiliates, including
     other equipment leasing programs sponsored by AFG, or from third-party
     sellers. The Partnership's Purchase Price was determined by the method
     described in Note 2.

     All rents and proceeds from the sale of equipment were paid directly to
     either AFG or to a lender. AFG temporarily deposited collected funds in a
     separate interest-bearing escrow account prior to remittance to the
     Partnership.

     On August 18, 1995, Atlantic Acquisition Limited Partnership (AALP), a
     newly formed Massachusetts limited partnership owned and controlled by
     certain principals of AFG, commenced a voluntary cash Tender Offer (the
     Offer) for up to approximately 45% of the outstanding units of limited
     partner interest in this Partnership and 20 affiliated partnerships
     sponsored and managed by AFG. The Offer was subsequently amended and
     supplemented in order to provide additional disclosure to unitholders;
     increase the offer price; reduce the number of units sought to
     approximately 35% of the outstanding units; and extend the expiration date
     of the Offer to October 20, 1995. Following commencement of the Offer,
     certain legal actions were initiated by interested persons against AALP,
     each of the general partners (4 in total) of the 21 affected programs, and
     various other affiliates and related parties. One action, a class action
     brought in the United States District Court for the District of
     Massachusetts (the Court) on behalf of the unitholders (limited partners),
     sought to enjoin the Offer and obtain unspecified monetary damages. A
     settlement of this litigation was approved by the Court on November 15,
     1995. The Plaintiffs filed an appeal in this matter. On November 26, 1996,
     the United States Court of Appeals for the First Circuit handed down a
     decision affirming the Court's approval of the settlement. A second class
     action, brought in the Superior Court of the Commonwealth of Massachusetts
     (the Superior Court) seeking to enjoin the Offer, obtain unspecified
     monetary damages, and intervene in the first class action, was dismissed by
     the Superior Court. The limited partners of the Partnership tendered 7,179
     units or 10.05% of the total outstanding units of the Partnership to AALP.
     In September 1996, AALP sold these units to Equis for $371,915.


                                       18


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(4)  RELATED PARTY TRANSACTIONS (Continued)

     The remarketing effort described in Note 1 to the financial statements was
     undertaken jointly by 15 individual equipment leasing programs, consisting
     of the Partnership and 14 affiliated partnerships (Other Affected
     Partnerships). Thirteen of the programs, including the Partnership, sold
     all of their equipment assets (the Liquidated Programs); and two programs
     sold only their proportionate ownership interests in certain assets owned
     jointly with one or more of the Liquidated Programs. Substantially all of
     the Partnership's equipment assets of material value represented partial
     ownership interests whereby the Partnership owned less than a 100% interest
     in the equipment it sold. The remaining interests in such assets were owned
     by one or more of the Other Affected Partnerships. Ultimately, the Sale
     Assets were sold for an aggregate adjusted sale price of approximately
     $32,997,000, of which the Partnership's proportionate share, net of
     associated costs, was determined to be $3,094,185. The Partnership's
     proportionate share in this transaction was net of certain third-party
     advisory fees incurred in connection with the equipment sale.

     The Buyer is a limited partnership established to acquire the Sale Assets
     and has no direct affiliation with the Partnership, the Other Affected
     Partnerships, the General Partner or AFG. The sole general partner of the
     Buyer is RSL Holdings, Inc. (RSL). An affiliate of RSL purchased a
     significant limited partnership interest in a direct-participation
     equipment leasing program co-sponsored by AFG in 1992. AFG acquired this
     interest in 1993 for cash and assumption of indebtedness. There have been
     no other business dealings between the Buyer and AFG and their affiliates.

     On October 10, 1996, the General Partner entered into a Cross Partnership
     Agreement (the Agreement) with the general partners of certain of the Other
     Affected Partnerships participating in the sale transaction described
     above. Pursuant to the Agreement, the Partnership and each of the other
     partnerships agreed to set aside a contingency reserve for future
     liabilities. The Agreement provides that obligations of any individual
     partnership which are not associated with the sale transaction will
     directly reduce that partnership's reserve balance, whereas costs
     pertaining to the sale transaction will be allocated against the reserve
     balances of the Partnership and each of the other partnerships on a
     proportionate basis. If the reserve balance of the Partnership is depleted
     to zero, the reserve balances contributed by the other partnerships will be
     debited on a proportionate basis to cover the deficit. If the reserve
     balances of any one of the other partnerships is depleted to zero, the
     reserve balance of the Partnership and any other partnerships having a
     positive reserve balance shall be debited on a proportionate basis to cover
     the deficit. Upon termination of the Agreement, any remaining monies will
     be distributed to the partners of those partnerships with positive reserve
     balances. At December 31, 1996, the Partnership had a contingency reserve
     balance of $332,573. To the extent that this contingency reserve is not
     necessary to satisfy any unforeseen liabilities of the Partnership, it will
     be remitted to the Partners.


                                       19


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(4)  RELATED PARTY TRANSACTIONS (Continued)

     In connection with the wind-up effort, certain general partner interests in
     AFG Leasing Associates II, a Massachusetts general partnership, and the
     original General Partner of the Partnership, including the individual
     general partner interest owned by Geoffrey A. MacDonald, were transferred
     to AFG Leasing IV Incorporated, resulting in AFG Leasing IV Incorporated
     and AFG Leasing Incorporated becoming the two general partners of AFG
     Leasing Associates II. AFG Leasing Incorporated thereupon was merged with
     and into AFG Leasing IV Incorporated. Accordingly, effective October 17,
     1996, AFG Leasing IV Incorporated became the sole General Partner of the
     Partnership. AFG Leasing IV Incorporated was established in 1987 and is
     also the general partner or the managing general partner of certain
     affiliated partnerships sponsored by AFG.

(5)  INCOME TAXES

     The Partnership was not a taxable entity for federal income tax purposes.
     Accordingly, no provision for income taxes was recorded in the accounts of
     the Partnership.

     For financial statement purposes, the Partnership allocated net income or
     loss to each class of partner according to their respective ownership
     percentages (99% to the Limited Partners and 1% to the General Partner).
     This convention differed from the income or loss allocation requirements
     for income tax and Dissolution Event purposes as delineated in the Restated
     Agreement, as amended. For income tax reporting purposes, the Partnership
     allocated net income or net loss in accordance with such agreement.

     The following is a reconciliation between net income reported for financial
     statement and federal income tax reporting purposes for the years ended
     December 31, 1996, 1995 and 1994:

                                                1996         1995        1994
     
     Net income                             $    18,578   $  380,795  $  878,577
     Financial statement depreciation in
     excess of tax depreciation                 607,603      954,885     945,895
     Write-down of equipment                    100,000           --          --
     Prepaid rental income                     (252,724)      94,160      64,664
     Other                                    2,572,198           --     245,629
                                            -----------   ----------  ----------
     
     Net income for federal income tax
     reporting purposes                     $ 3,045,655   $1,429,840  $2,134,765
                                            ===========   ==========  ==========

     The principal component of Other consists of the difference between the tax
     gain on equipment disposals and the financial statement gain on disposals.


                                       20


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                        NOTES TO THE FINANCIAL STATEMENTS
                                DECEMBER 31, 1996

                                   (Continued)

(5)  INCOME TAXES (Continued)

     The following is a reconciliation between partners' capital reported for
     financial statement and federal income tax reporting purposes for the year
     ended December 31, 1995. A reconciliation for the year ended December 31,
     1996 has not been presented, as partners' capital for financial statement
     and federal income tax reporting purposes is zero.

        Partners' capital                               $    3,689,552

        Add back selling commissions and organization
        and offering costs                                   2,084,208

        Financial statement distributions in excess
        of tax distributions                                     1,803

        Cumulative difference between federal income
        tax and financial statement income (loss)           (3,328,443)
                                                        ______________
        Partners' capital for federal income tax
        reporting purposes                              $    2,447,120
                                                        ==============

     Financial statement distributions in excess of tax distributions and
     cumulative difference between federal income tax and financial statement
     income (loss) represent timing differences.


                                       21


                        ADDITIONAL FINANCIAL INFORMATION


                                       22


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

                  SCHEDULE OF EXCESS (DEFICIENCY) OF TOTAL CASH
                     GENERATED TO COST OF EQUIPMENT DISPOSED
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

     The Partnership classified all rents from leasing equipment as lease
     revenue. Upon expiration of the primary lease terms, equipment was sold,
     rented on a month-to-month basis or re-leased for a defined period under a
     new or extended lease agreement. The proceeds generated from selling or
     re-leasing the equipment, in addition to any month-to-month revenues,
     represented the total residual value realized for each item of equipment.
     Therefore, the financial statement gain or loss, which reflects the
     difference between the net book value of the equipment at the time of sale
     or disposition and the proceeds realized upon sale or disposition, may not
     reflect the aggregate residual proceeds realized by the Partnership for
     such equipment.

     The following is a summary of cash excess associated with equipment
     dispositions occurring during the years ended December 31, 1996, 1995 and
     1994.

                                                1996         1995        1994
     Rents earned prior to disposal of
     equipment, net of interest charges      $16,111,387  $1,618,132  $1,813,030
     
     Sale proceeds realized upon
     disposition of equipment
                                               3,102,028      65,555     321,057
                                             -----------  ----------  ----------
     
     Total cash generated from rents and
     equipment sale proceeds                  19,213,415   1,683,687   2,134,087
     
     Original acquisition cost of equipment
     disposed                                 13,610,407   1,430,223   1,441,549
                                             -----------  ----------  ----------
     
     Excess of total cash generated to cost
     of equipment disposed                   $ 5,603,008  $  253,464  $  692,538
                                             ===========  ==========  ==========


                                       23


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP


                    STATEMENT OF CASH AND DISTRIBUTABLE CASH
                     FROM OPERATIONS, SALES AND REFINANCINGS
                      FOR THE YEAR ENDED DECEMBER 31, 1996



                                                        SALES AND
                                           OPERATIONS   REFINANCINGS     TOTAL

NET INCOME (LOSS)                         $(111,752)  $   130,330   $   18,578

ADD BACK:
   Depreciation                             607,603            --      607,603
   Write-down of equipment                  100,000            --      100,000
   Decrease in allowance for
   doubtful accounts                        (10,000)           --      (10,000)
   Management fees                           39,910            --       39,910
   Book value of disposed equipment              --     2,971,698    2,971,698

LESS:
   Principal reduction of notes payable     (65,165)           --      (65,165)
                                          ---------   -----------   -----------

         Cash from operations, sales
         and refinancings                   560,596     3,102,028    3,662,624

LESS:
   Management fees                          (39,910)           --      (39,910)
                                          ---------   -----------   -----------
                                           
       Distributable cash from
       operations, sales and refinancings   520,686     3,102,028    3,622,714

OTHER SOURCES AND USES OF CASH:
   Cash, beginning of year                  316,150            --      316,150
   Net change in receivables and accruals   (50,415)           --      (50,415)

LESS:
   Cash distributions paid                 (453,848)   (3,102,028)  (3,555,876)
   Liquidating distribution                (332,573)           --     (332,573)
                                          ---------   -----------   -----------

CASH, END OF YEAR                         $      --   $        --    $       --
                                          =========   ===========   ===========


                                       24


                      AMERICAN INCOME 7 LIMITED PARTNERSHIP

               SCHEDULE OF COSTS REIMBURSED TO THE GENERAL PARTNER
          AND ITS AFFILIATES AS REQUIRED BY SECTION 9.4 OF THE AMENDED
          AND RESTATED AGREEMENT AND CERTIFICATE OF LIMITED PARTNERSHIP

                                DECEMBER 31, 1996

     For the year ended December 31, 1996, the Partnership reimbursed the
     General Partner and its Affiliates for the following costs:

             Operating expenses                           $171,598


                                       25