UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-K

(Mark One)

[XX] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended      December 31, 1996
                          -----------------------------------------------------
                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]


For the transition period from --------------------- to -----------------------


Commission file number      0-21390
                       --------------------------------------------------------

                            AFG Investment Trust B
- -------------------------------------------------------------------------------
              (Exact name of registrant as specified in its charter)



   Delaware                                04-3157230
- ---------------------------------------    ------------------------------------
 State or other jurisdiction of             (IRS Employer
 incorporation or organization)             Identification No.)


  98 N. Washington St., Fifth Floor,
  Boston, MA                                      02114
- ----------------------------------------   ------------------------------------
 (Address of principal executive offices)   (Zip Code)


Registrant's telephone number, including area code      (617)854-5800
                                                   ----------------------------

Securities registered pursuant to Section 12(b) of the Act    NONE
                                                          ---------------------


      Title of each class             Name of each exchange on which registered
- -----------------------------------   -----------------------------------------
- -----------------------------------   -----------------------------------------

Securities registered pursuant to Section 12(g) of the Act:

                   665,494 Trust Beneficiary Interests
- -------------------------------------------------------------------------------
                               (Title of class)

- -------------------------------------------------------------------------------
                               (Title of class)

     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes  XX     No
                                                  ------     ------

     State the aggregate market value of the voting stock held by 
nonaffiliates of the registrant. Not applicable. Securities are nonvoting for 
this purpose. Refer to Item 12 for further information.

                       DOCUMENTS INCORPORATED BY REFERENCE
         Portions of the Registrant's Annual Report to security holders for
                 the year ended December 31, 1996 (Part I and II)



                             AFG Investment Trust B

                                   FORM 10-K

                                TABLE OF CONTENTS

                                                                           PAGE

                                     PART I

Item 1.            Business                                                   3

Item 2.            Properties                                                 5

Item 3.            Legal Proceedings                                          5

Item 4.            Submission of Matters to a Vote of Security Holders        5

                                     PART II

Item 5.            Market for the Trust's Securities and Related Security
                   Holder Matters                                             6

Item 6.            Selected Financial Data                                    7

Item 7.            Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                        7

Item 8.            Financial Statements and Supplementary Data                7

Item 9.            Changes in and Disagreements with Accountants on
                   Accounting and Financial Disclosure                        7


                                     PART III

Item 10.           Directors and Executive Officers of the Trust              8

Item 11.           Executive Compensation                                    10

Item 12.           Security Ownership of Certain Beneficial Owners
                   and Management                                            10

Item 13.           Certain Relationships and Related Transactions            11


                                     PART IV

Item 14.           Exhibits, Financial Statement Schedules
                   and Reports on Form 8-K                                13-15


                                       2


                                     PART I

Item 1. Business.

    (a) General Development of Business

    AFG Investment Trust B, (the "Trust") was organized as a Delaware 
business trust in accordance with the Delaware Business Trust Act on May 28, 
1992 for the purpose of acquiring and leasing to third parties a diversified 
portfolio of capital equipment. Participants' capital initially consisted of 
contributions of $1,000 from the Managing Trustee, AFG ASIT Corporation, 
$1,000 from the Special Beneficiary, Equis Financial Group Limited 
Partnership (formerly American Finance Group), a Massachusetts limited 
partnership, ("EFG" or the "Advisor") and $100 from the Initial Beneficiary, 
AFG Assignor Corporation, a wholly-owned affiliate of EFG. The Trust issued 
665,494 Beneficiary Interests to 803 investors on September 8, 1992. The 
Trust has one Managing Trustee, AFG ASIT Corporation, a Massachusetts 
corporation and affiliate of EFG, and one Special Beneficiary, EFG. The 
Managing Trustee and the Special Beneficiary are not required to make any 
other capital contributions except as may be required under the Amended and 
Restated Declaration of Trust (the "Trust Agreement").

    (b) Financial Information About Industry Segments

    The Trust is engaged in only one industry segment: the business of 
acquiring capital equipment and leasing the equipment to creditworthy lessees 
on a full-payout or operating lease basis. Full-payout leases are those in 
which aggregate noncancellable rents equal or exceed the Purchase Price of 
the leased equipment. Operating leases are those in which the aggregate 
noncancellable rental payments are less than the Purchase Price of the leased 
equipment. Industry segment data is not applicable.

    (c) Narrative Description of Business

    The Trust was organized to acquire a diversified portfolio of capital 
equipment subject to various full-payout and operating leases and to lease 
the equipment to third parties as income-producing investments. More 
specifically, the Trust's primary investment objectives are to acquire and 
lease equipment which will:

    1.  Generate monthly cash distributions;

    2.  Preserve and protect Trust capital; and

    3.  Maximize residual value for ultimate sale.

     The Trust has the additional objective of providing certain federal 
income tax benefits.

    The Closing Date of the offering of Beneficiary Interests was September 
8, 1992. Significant operations commenced coincident with the Trust's initial 
purchase of equipment and associated lease commitments on September 8, 1992. 
The acquisition of the equipment and its associated leases is described in 
detail in Note 3 to the financial statements included in Item 14, herein. The 
Trust is expected to terminate by December 31 of the eleventh year following 
its Closing Date, or December 31, 2003.

    The Trust has no employees; however, it entered into an Advisory 
Agreement with EFG. EFG's role, among other things, is to (i) evaluate, 
select, negotiate, and consummate the acquisition of equipment, (ii) manage 
the leasing, re-leasing, financing, and refinancing of equipment, and (iii) 
arrange the resale of equipment. The Advisor is compensated for such services 
as described in the Trust Agreement, Item 13 herein, and in Note 4 to the 
financial statements, included in Item 14, herein.

    The Trust's investment in equipment is, and will continue to be, subject 
to various risks, including physical deterioration, technological 
obsolescence and defaults by lessees. A principal business risk of owning and 
leasing equipment is the possibility that aggregate lease revenues and

                                       3



equipment sale proceeds will be insufficient to provide an acceptable rate of 
return on invested capital after payment of all debt service costs and 
operating expenses. Consequently, the success of the Trust is largely 
dependent upon the ability of the Managing Trustee and its Affiliates to 
forecast technological advances, the ability of the lessees to fulfill their 
lease obligations and the quality and marketability of the equipment at the 
time of sale.

    In addition, the leasing industry is very competitive. Although 
substantially all funds available for acquisitions have been invested in 
equipment, subject to noncancellable lease agreements, the Trust will 
encounter considerable competition when equipment is re-leased or sold at the 
expiration of primary lease terms. The Trust will compete with lease programs 
offered directly by manufacturers and other equipment leasing companies, 
including business trusts and limited partnerships organized and managed 
similarly to the Trust and including other EFG-sponsored partnerships and 
trusts, which may seek to re-lease or sell equipment within their own 
portfolios to the same customers as the Trust. Many competitors have greater 
financial resources and more experience than the Trust, the Managing Trustee 
and the Advisor.

    The Trust Agreement provided for the reinvestment of Cash From Sales or 
Refinancings in additional equipment until September 1996, a period of four 
years following Closing. Upon the expiration of each primary lease term, the 
Managing Trustee will determine whether to sell or re-lease the Trust's 
equipment, depending on the economic advantages of each alternative. Over 
time, the Trust will begin to liquidate its portfolio of equipment.

    Revenue from major individual lessees which accounted for 10% or more of 
lease revenue during the years ended December 31, 1996, 1995 and 1994 is 
incorporated herein by reference to Note 2 to the financial statements in the 
1996 Annual Report. Refer to Item 14(a)(3) for lease agreements filed with 
the Securities and Exchange Commission.

    Default by a lessee under a lease agreement may cause equipment to be 
returned to the Trust at a time when the Managing Trustee or the Advisor is 
unable to arrange the sale or re-lease of such equipment. This could result 
in the loss of a portion of potential lease revenues and weaken the Trust's 
ability to repay related indebtedness.

    EFG is a Massachusetts limited partnership formerly known as American 
Finance Group ("AFG"). AFG was established in 1988 as a Massachusetts general 
partnership and succeeded American Finance Group, Inc., a Massachusetts 
corporation organized in 1980. EFG and its subsidiaries (collectively, the 
"Company") are engaged in various aspects of the equipment leasing business, 
including EFG's role as Equipment Manager or Advisor to the Trust and several 
other Direct-Participation equipment leasing programs sponsored or 
co-sponsored by EFG (the "Other Investment Programs"). The Company arranges 
to broker or originate equipment leases, acts as remarketing agent and asset 
manager, and provides leasing support services, such as billing, collecting, 
and asset tracking.

    The general partner of EFG, with a 1% controlling interest, is Equis 
Corporation, a Massachusetts corporation owned and controlled entirely by 
Gary D. Engle, its President and Chief Executive Officer. Equis Corporation 
also owns a controlling 1% general partner interest in EFG's 99% limited 
partner, GDE Acquisition Limited Partnership ("GDE LP"). Equis Corporation 
and GDE LP were established in December 1994 by Mr. Engle for the sole 
purpose of acquiring the business of AFG.

    In January 1996, the Company sold certain assets of AFG relating 
primarily to the business of originating new leases, and the name "American 
Finance Group," and its acronym to a third party (the "Buyer"). AFG changed 
its name to Equis Financial Group Limited Partnership after the sale was 
concluded. Pursuant to terms of the sale agreements, EFG agreed not to 
compete with the Buyer's lease origination business for a period of five 
years; however, EFG is permitted to originate certain equipment leases, 
principally those involving non-investment grade lessees and ocean-going 
vessels, which are not in competition with the Buyer. In addition, the sale 
agreements specifically reserved to EFG the rights to continue using the name 
American Finance Group and its acronym in connection with the Trust and the 
Other Investment Programs and to continue managing all assets owned by the 
Trust and the Other Investment Programs, including the right to satisfy all 
required equipment acquisitions utilizing either brokers or the Buyer. 
Geoffrey A. MacDonald, Chairman of Equis Corporation and Gary D. Engle agreed 
not to compete with the sold business on terms and conditions similar to 
those for the Company.

                                       4



    (d) Financial Information About Foreign and Domestic Operations and Export

    Not applicable.


Item 2. Properties.

    Incorporated herein by reference to Note 3 to the financial statements in 
the 1996 Annual Report.


Item 3. Legal Proceedings.

    Incorporated herein by reference to Note 7 to the financial statements in 
the 1996 Annual Report.


Item 4. Submission of Matters to a Vote of Security Holders.

    Incorporated herein by reference to Note 8 to the financial statements in 
the 1996 Annual Report.


                                       5



PART II

Item 5. Market for the Trust's Securities and Related Security Holder Matters.

    (a) Market Information

    There is no public market for the resale of the Interests and it is not
anticipated that a public market for resale of the Interests will develop.

    (b) Approximate Number of Security Holders

    At December 31, 1996, there were 784 Beneficiaries in the Trust.

    (c) Dividend History and Restrictions

    Pursuant to Article VIII of the Trust Agreement, the Trust's 
Distributable Cash From Operations and Distributable Cash From Sales or 
Refinancings (each as defined below) are determined and distributed to the 
Trust's Participants monthly. Each monthly distribution may vary in amount. 
Currently, there are no restrictions that materially limit the Trust's 
ability to distribute Distributable Cash From Operations and Distributable 
Cash From Sales or Refinancings or that the Trust believes are likely to 
materially limit the future distribution of Distributable Cash From 
Operations and Distributable Cash From Sales or Refinancings. The Trust 
expects to continue to distribute Distributable Cash From Operations and 
Distributable Cash From Sales or Refinancings on a monthly basis.

    Distributions in 1996 and 1995 were as follows:



                                       Managing       Special
                           Total       Trustee       Beneficiary   Beneficiaries
                    --------------  --------------  -------------  -------------
                                                       
Total 1996
distributions       $    1,039,491  $       10,395  $     85,758   $     943,338

Total 1995
distributions            1,462,987          14,630       120,696       1,327,661
                    --------------  --------------  -------------  -------------
                    $    2,502,478  $       25,025  $     206,454  $   2,270,999
                    --------------  --------------  -------------  -------------
                    --------------  --------------  -------------  -------------


    Distributions payable at December 31, 1996 and 1995 were $200,199 and 
$153,998, respectively.

    "Distributable Cash From Operations" means the net cash provided by the 
Trust's normal operations after general expenses and current liabilities of 
the Trust are paid, reduced by any reserves for working capital and 
contingent liabilities to be funded from such cash, to the extent deemed 
reasonable by the Managing Trustee, and increased by any portion of such 
reserves deemed by the Managing Trustee not to be required for Trust 
operations and reduced by all accrued and unpaid Equipment Management Fees 
and, after Payout, further reduced by all accrued and unpaid Subordinated 
Remarketing Fees. Distributable Cash From Operations does not include any 
Distributable Cash From Sales or Refinancings.

    "Distributable Cash From Sales or Refinancings" means Cash From Sales or 
Refinancings as reduced by (i)(a) amounts reinvested in additional equipment 
in accordance with Sections 4.2(b)(v) and 4.2(b)(vi) of the Trust Agreement, 
or (b) the proceeds from the sale of an interest in a joint venture which are 
reinvested in additional equipment, (ii) any accrued and unpaid Equipment 
Management Fee and Acquisition Fees and Acquisition Expenses paid with 
respect to additional equipment acquired through reinvestment of Cash From 
Sales or Refinancings in accordance with Section 4.2(b)(v) of the Trust 
Agreement and (iii) after Payout, any accrued and unpaid Subordinated Resale 
Fees.

                                       6



    "Cash From Sales or Refinancings" means cash received by the Trust from 
sale or refinancing transactions, as reduced by (i)(a) all debts and 
liabilities of the Trust required to be paid as a result of sale or 
refinancing transactions, whether or not then due and payable (including any 
liabilities on an item of equipment sold which are not assumed by the buyer 
and any remarketing fees required to be paid to persons not affiliated with 
the Managing Trustee, but not including any Subordinated Resale Fees whether 
or not then due and payable) and (b) general expenses and current liabilities 
of the Trust and (c) any reserves for working capital and contingent 
liabilities funded from such cash to the extent deemed reasonable by the 
Managing Trustee and (ii) increased by any portion of such reserves deemed by 
the Managing Trustee not to be required for Trust operations. In the event 
the Trust accepts a note in connection with any sale or refinancing 
transaction, all payments subsequently received in cash by the Trust with 
respect to such note shall be included in Cash From Sales or Refinancings, 
regardless of the treatment of such payments by the Trust for tax or 
accounting purposes. If the Trust receives purchase money obligations in 
payment for equipment sold, which are secured by liens on such equipment, the 
amount of such obligations shall not be included in Cash From Sales or 
Refinancings until the obligations are fully satisfied.

    Each distribution of Distributable Cash From Operations and Distributable 
Cash From Sales or Refinancings of the Trust shall be made 90.75% to the 
Beneficiaries, 8.25% to the Special Beneficiary and 1% to the Managing 
Trustee.

    "Payout" is defined as the first time when the aggregate amount of all 
distributions to the Beneficiaries of Distributable Cash From Operations and 
Distributable Cash From Sales or Refinancings equals the aggregate amount of 
the Beneficiaries' original capital contributions plus a cumulative annual 
distribution of 10% (compounded quarterly and calculated beginning with the 
last day of the month of the Trust's Closing Date) on their aggregate 
unreturned capital contributions. For purposes of this definition, capital 
contributions shall be deemed to have been returned only to the extent that 
distributions of cash to the Beneficiaries exceed the amount required to 
satisfy the cumulative annual distribution of 10% (compounded quarterly) on 
the Beneficiaries' aggregate unreturned capital contributions, such 
calculation to be based on the aggregate unreturned capital contributions 
outstanding on the first day of each month.

    Distributable Cash From Operations and Distributable Cash From Sales or 
Refinancings ("Distributions") must be distributed within 45 days after the 
completion of each calendar month. Each Distribution is described in a 
statement sent to the Beneficiaries.


Item 6. Selected Financial Data.

    Incorporated herein by reference to the section entitled "Selected 
Financial Data" in the 1996 Annual Report.


Item 7. Management's Discussion and Analysis of Financial Condition
        and Results of Operations.

    Incorporated herein by reference to the section entitled "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" in 
the 1996 Annual Report.


Item 8. Financial Statements and Supplementary Data.

    Incorporated herein by reference to the financial statements and 
supplementary data included in the 1996 Annual Report.


Item 9. Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure.

    None.

                                       7



PART III

Item 10. Directors and Executive Officers of the Trust.

    (a-b) Identification of Directors and Executive Officers

    The Trust has no Directors or Officers.  As indicated in Item 1 of this 
report, AFG ASIT Corporation is the Managing Trustee of the Trust. Under the 
Trust Agreement, the Managing Trustee is solely responsible for the operation 
of the Trust's properties and the Beneficiaries have no right to participate 
in the control of such operations. The names, titles and ages of the 
Directors and Executive Officers of the Managing Trustee as of March 15, 1997 
are as follows:


DIRECTORS AND EXECUTIVE OFFICERS
OF THE MANAGING TRUSTEE (See Item 13)



     Name                          Title                Age           Term
- --------------------     ---------------------------    ---      ---------------
                                                        
Geoffrey A. MacDonald    Chairman and a member                       Until a
                         of the Executive Committee                successor is
                         of EFG and President and a               duly elected
                         Director of the Managing                     and
                         Trustee                        48         qualified

Gary D. Engle            President and Chief Executive
                         Officer and member of the
                         Executive Committee of EFG
                         and a Director of the
                         Managing Trustee               48

Gary M. Romano           Executive Vice President and
                         Chief Operating Officer of
                         EFG and Clerk of the
                         Managing Trustee               37

Michael J. Butterfield   Vice President, Finance and
                         Treasurer of EFG and
                         Treasurer of the Managing
                         Trustee                        37

James A. Coyne           Senior Vice President of
                         EFG and Vice President of
                         the Managing Trustee           36

James F. Livesey         Vice President, Aircraft
                         and Vessels of EFG             47

Sandra L. Simonsen       Senior Vice President,
                         Information Systems of EFG     46

Gail D. Ofgant           Vice President, Lease
                         Operations of EFG              31



    (c) Identification of Certain Significant Persons

    None.

    (d) Family Relationship

    No family relationship exists among any of the foregoing Directors or
Executive Officers.


                                       8




    (e) Business Experience

    Mr. MacDonald, age 48, is a co-founder, Chairman and a member of the 
Executive Committee of EFG and President and a Director of the Managing 
Trustee. Mr. MacDonald was also a co-founder, Director and Senior Vice 
President of EFG's predecessor corporation from 1980 to 1988. Mr. MacDonald 
is Vice President of American Finance Group Securities Corp. and a limited 
partner in Atlantic Acquisition Limited Partnership ("AALP"). Prior to 
co-founding EFG's predecessors, Mr. MacDonald held various executive and 
management positions in the leasing and pharmaceutical industries. Mr. 
MacDonald holds an M.B.A. from Boston College and a B.A. degree from the 
University of Massachusetts (Amherst).

    Mr. Engle, age 48, is President and Chief Executive Officer and a member 
of the Executive Committee of EFG and President of AFG Realty Corporation. 
Mr. Engle is Vice President and a Director of certain of EFG's affiliates and 
a Director of the Managing Trustee. On December 16, 1994, Mr. Engle acquired 
control of the Managing Trustee, EFG and each of EFG's subsidiaries. Mr. 
Engle controls the general partner of AALP and is also a limited partner in 
AALP. From 1987 to 1990, Mr. Engle was a principal and co-founder of Cobb 
Partners Development, Inc., a real estate and mortgage banking company. From 
1980 to 1987, Mr. Engle was Senior Vice President and Chief Financial Officer 
of Arvida Disney Company, a large scale community development company owned 
by Walt Disney Company. Prior to 1980, Mr. Engle served in various management 
consulting and institutional brokerage capacities. Mr. Engle has an M.B.A. 
from Harvard University and a B.S. degree from the University of 
Massachusetts (Amherst).

    Mr. Romano, age 37, is Executive Vice President and Chief Operating 
Officer of EFG and certain of its affiliates and Clerk of the Managing 
Trustee. Mr. Romano joined EFG in November 1989 and was appointed Executive 
Vice President and Chief Operating Officer in April 1996. Prior to joining 
EFG, Mr. Romano was Assistant Controller for a privately-held real estate 
company which he joined in 1987. Mr. Romano held audit staff and manager 
positions at Ernst & Whinney (now Ernst & Young LLP) from 1982 to 1986. Mr. 
Romano is a C.P.A. and holds a B.S. degree from Boston College.

    Mr. Butterfield, age 37, joined EFG in June 1992 and was appointed Vice 
President, Finance and Treasurer of EFG and certain affiliates in April 1996, 
and is Treasurer of the Managing Trustee. Prior to joining EFG, Mr. 
Butterfield was an Audit Manager with Ernst & Young LLP, which he joined in 
1987. Mr. Butterfield was employed in public accounting and industry 
positions in New Zealand and London (U.K.) prior to coming to the United 
States in 1987. Mr. Butterfield attained his Associate Chartered Accountant 
(A.C.A.) professional qualification in New Zealand and has completed his 
C.P.A. requirements in the United States. He holds a Bachelor of Commerce 
degree from the University of Otago, Dunedin, New Zealand.

    Mr. Coyne, age 36, is Senior Vice President of EFG. Mr. Coyne joined EFG 
in 1989, remained until May 1993, and rejoined EFG in November 1994. From May 
1993 through November 1994, he was with the Raymond Company, a private 
investment firm, where he was responsible for financing corporate and real 
estate acquisitions. From 1985 through 1989, Mr. Coyne was affiliated with a 
real estate investment company and an equipment leasing company. Prior to 
1985 he was with the accounting firm of Ernst & Whinney (now Ernst & Young 
LLP). He has a BS in Business Administration from John Carroll University, a 
Masters Degree in Accounting from Case Western Reserve University and is a 
Certified Public Accountant.

    Mr. Livesey, age 47, is Vice President, Aircraft and Vessels. Mr. Livesey 
joined EFG in October, 1989, and was promoted to Vice President in January 
1992. Prior to joining EFG, Mr. Livesey held sales and marketing positions 
with two privately-held leasing firms. Mr. Livesey holds an M.B.A. from 
Boston College and B.A. degree from Stonehill College.

    Ms. Simonsen, age 46, joined EFG in February 1990. She became Senior Vice 
President, Information Systems in April 1996. Prior to joining EFG, Ms. 
Simonsen was Vice President, Information Systems with Investors Mortgage 
Insurance Company which she joined in 1973. Ms. Simonsen provided systems 
consulting for a subsidiary of American International Group and authored a 
software program published by IBM. Ms. Simonsen holds a B.A. degree from 
Wilson College.

                                       9



    Ms. Ofgant, age 31, joined EFG in July 1989, and is currently Vice 
President, Lease Operations. Ms. Ofgant held the position of Manager, Lease 
Operations at EFG through March, 1996. Prior to joining EFG, Ms. Ofgant was 
employed by Security Pacific National Trust Company. Ms. Ofgant holds a BS 
Degree in Finance from Providence College.

    (f) Involvement in Certain Legal Proceedings

    None.

    (g) Promoters and Control Persons

    See Item 10 (a-b) above.


Item 11. Executive Compensation.

    (a) Cash Compensation

    Currently, the Trust has no employees. However, under the terms of the 
Trust Agreement, the Trust is obligated to pay all costs of personnel 
employed full or part-time by the Trust, including officers or employees of 
the Managing Trustee or its Affiliates. There is no plan at the present time 
to make any officers or employees of the Managing Trustee or its Affiliates 
employees of the Trust. The Trust has not paid and does not propose to pay 
any options, warrants or rights to the officers or employees of the Managing 
Trustee or its Affiliates.

    (b) Compensation Pursuant to Plans

    None.

    (c) Other Compensation

    Although the Trust has no employees, as discussed in Item 11(a), pursuant 
to section 10.4(c) of the Trust Agreement, the Trust incurs a monthly charge 
for personnel costs of EFG for persons engaged in providing administrative 
services to the Trust. A description of the remuneration paid by the Trust to 
the Managing Trustee and its Affiliates for such services is included in Item 
13 of this report and in Note 4 to the financial statements included in Item 
14 herein.

    (d) Compensation of Directors

    None.

    (e) Termination of Employment and Change of Control Arrangement

    There exists no remuneration plan or arrangement with the Managing 
Trustee or its Affiliates which results or may result from their resignation, 
retirement or any other termination.


Item 12. Security Ownership of Certain Beneficial Owners and Management.

    By virtue of its organization as a trust, the Trust has outstanding no 
securities possessing traditional voting rights. However, as provided in 
Section 11.2(a) of the Trust Agreement (subject to Section 11.2(b)), a 
majority interest of the Beneficiaries have voting rights with respect to:

    1. Amendment of the Trust Agreement;

    2. Termination of the Trust;


                                      10



    3. Removal of the Managing Trustee; and

    4. Approval or disapproval of the sale of all or substantially all of the 
assets of the Trust (except in the orderly liquidation of the Trust upon its 
termination and dissolution).

    No person or group is known by the Managing Trustee to own beneficially 
more than 5% of the Trust's 665,494 outstanding Interests as of March 1, 1997.

    The ownership and organization of EFG is described in Item 1 of this report.


Item 13. Certain Relationships and Related Transactions.

    The Managing Trustee of the Trust is AFG ASIT Corporation, an affiliate 
of EFG.

    (a) Transactions with Management and Others

    All operating expenses incurred by the Trust are paid by EFG on behalf of 
the Trust and EFG is reimbursed at its actual cost for such expenditures. 
Fees and other costs incurred during the years ended December 31, 1996, 1995 
and 1994, which were paid or accrued by the Trust to EFG or its Affiliates, 
are as follows:



                                              1996         1995         1994
                                           ----------   ----------   ----------
                                                            
Equipment acquisition fees                 $   36,673   $  107,415   $  147,800
Equipment management fees                     249,205      244,800      188,998
Administrative charges                         42,123       21,000       12,000
Reimbursable operating expenses
  due to third parties                         98,758      100,358       57,179
Interest on notes payable--affiliate             --          --             441
                                           ----------   ----------   ----------
     Total                                 $  426,759   $  473,573   $  406,418
                                           ----------   ----------   ----------
                                           ----------   ----------   ----------


    As provided under the terms of the Trust Agreement, EFG is compensated 
for its services to the Trust. Such services include all aspects of 
acquisition, management and sale of equipment. For acquisition services, EFG 
is compensated by an amount equal to .28% of Asset Base Price paid by the 
Trust. For acquisition services resulting from reinvestment, EFG is 
compensated by an amount equal to 3% of Equipment Base Price paid by the 
Trust. For management services, EFG is compensated by an amount equal to the 
lesser of (i) 5% of gross operating lease rental revenue and 2% of gross full 
payout lease rental revenue received by the Trust or (ii) fees which the 
Managing Trustee reasonably believes to be competitive for similar services 
for similar equipment. Both of these fees are subject to certain limitations 
defined in the Trust Agreement. Compensation to EFG for services connected to 
the remarketing of equipment is calculated as the lesser of (i) 3% of gross 
sale proceeds or (ii) one-half of reasonable brokerage fees otherwise payable 
under arm's length circumstances. Payment of the remarketing fee is 
subordinated to Payout and is subject to certain limitations defined in the 
Trust Agreement.

    Administrative charges represent amounts owed to EFG, pursuant to Section 
10.4(c) of the Trust Agreement, for persons employed by EFG who are engaged 
in providing administrative services to the Trust. Reimbursable operating 
expenses due to third parties represent costs paid by EFG on behalf of the 
Trust which are reimbursed to EFG.

    All equipment was purchased from EFG or directly from external vendors. 
The Trust's Purchase Price is determined by the method described in Note 2 to 
the Trust's financial statements included in Item 14, herein.

    All rents and proceeds from the sale of equipment are paid directly to 
either EFG or to a lender. EFG temporarily deposits collected funds in a

                                      11



separate interest-bearing escrow account prior to remittance to the Trust. At 
December 31, 1996, the Trust was owed $154,395 by EFG for such funds and the 
interest thereon. These funds were remitted to the Trust in January 1997.

    (b) Certain Business Relationships

    None.

    (c) Indebtedness of Management to the Trust

    None.

    (d) Transactions with Promoters

    See Item 13(a) above.


                                       12

                                    PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

    (a) Documents filed as part of this report:




        (1)    FINANCIAL STATEMENTS:
                                                                       

               Report of Independent Auditors                                 *

               Statement of Financial Position
               at December 31, 1996 and 1995                                  *

               Statement of Operations
               for the years ended December 31, 1996, 1995 and 1994           *

               Statement of Changes in Participants' Capital
               for the years ended December 31, 1996, 1995 and 1994           *

               Statement of Cash Flows
               for the years ended December 31, 1996, 1995 and 1994           *

               Notes to the Financial Statements                              *

        (2)    Financial Statement Schedules:

               None required.

        (3)    Exhibits:

               Except as set forth below, all Exhibits to Form 10-K, as set
               forth in Item 601 of Regulation S-K, are not applicable.




      Exhibit
      Number
    -----------
                

         4         Amended and Restated Declaration of Trust included as
                   Exhibit A to the Prospectus which is included in
                   Registration Statement on Form S-1 (No. 33-42946).

        13         The 1996 Annual Report to security holders, a copy of which
                   is furnished for the information of the Securities and
                   Exchange Commission. Such Report, except for those portions
                   thereof which are incorporated herein by reference, is not
                   deemed "filed" with the Commission.

        23         Consent of Independent Auditors.

        99 (a)     Lease agreement with OMI Corporation was filed in the
                   Registrant's Annual Report on Form 10-K for the year ended
                   December 31, 1993 as Exhibit 28 (d) and is incorporated
                   herein by reference.


* Incorporated herein by reference to the appropriate portion of the 1996 
Annual Report to security holders for the year ended December 31, 1996. (See 
Part II)

                                      13





      Exhibit
      Number
    -----------
                

        99 (b)     Lease agreement with Alaska Airlines, Inc. was filed in the
                   Registrant's Annual Report on Form 10-K for the year ended
                   December 31, 1993 as Exhibit 28 (e) and is incorporated
                   herein by reference.

        99 (c)     Lease agreement with Tarmac Mid-Atlantic, Incorporated was
                   filed in the Registrant's Annual Report on Form 10-K for
                   the year ended December 31, 1993 as Exhibit 28 (g) and is
                   incorporated herein by reference.



    (b) Reports on Form 8-K

    None.


                                      14



                                                                      Exhibit 23

                       CONSENT OF INDEPENDENT AUDITORS

    We consent to the incorporation by reference in this Annual Report (Form 
10-K) of AFG Investment Trust B of our report dated March 14, 1997, included 
in the 1996 Annual Report to the Participants of AFG Investment Trust B.





                                                               ERNST & YOUNG LLP






Boston, Massachusetts
March 14, 1997




                                      15


                                   SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below on behalf of the registrant and in the capacity 
and on the date indicated.

                             AFG Investment Trust B


                           By: AFG ASIT Corporation,
                      A Massachusetts corporation and the
                      Managing Trustee of the Registrant.




                                         
    By:  /s/Geoffrey A. MacDonald           By: /s/ Gary D. Engle
         --------------------------             -------------------------------
    Geoffrey A. MacDonald                   Gary D. Engle
    Chairman and a member of the            President and Chief Executive
    Executive Committee of EFG              Officer and a member of the
    and President and a Director of         Executive Committee of EFG and a
    the Managing Trustee                    Director of the Managing Trustee
                                            (Principal Executive Officer)


    Date:   March 00,1997                   Date:   March 00, 1997
         --------------------------               -----------------------------


    By:  /s/Gary M. Romano                  By: /s/ Michael J. Butterfield
         --------------------------             -------------------------------
    Gary M. Romano                          Michael J. Butterfield
    Executive Vice President and Chief      Vice President, Finance and
    Operating Officer of EPG and Clerk      Treasurer of EFG and Treasurer
    of the Managing Trustee                 of the Managing Trustee
    (Principal Financial Officer)           (Principal Accounting Officer)


    Date:   March 00,1997                   Date:   March 00, 1997
         --------------------------               -----------------------------





                                      16




    SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO 
SECTION 15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES 
PURSUANT TO SECTION 12 OF THE ACT.

    No annual report has been sent to the Beneficiaries. A report will be 
furnished to the Beneficiaries subsequent to the date hereof.

    No proxy statement has been or will be sent to the Beneficiaries.









                                      17