EXHIBIT 11 HARLEY-DAVIDSON, INC. COMPUTATION OF EARNINGS PER COMMON SHARE ASSUMING NO DILUTION (Unaudited) (In thousands, except per share amounts) Year Ended December 31, 1996 1995 1994 ---- ---- ---- COMPUTATION OF NET INCOME Income from continuing operations $143,409 $111,050 $ 96,221 Income from discontinued operations 22,619 1,430 8,051 -------- -------- -------- Net income used in computing earnings per common share assuming no dilution $166,028 $112,480 $104,272 -------- -------- -------- -------- -------- -------- Weighted average common shares outstanding and shares used in computing earnings per common share assuming no dilution 75,457 75,085 76,198 ------ ------ ------ ------ ------ ------ Earnings per common share assuming no dilution: Income from continuing operations $1.90 $1.48 $1.26 Income from discontinued operations .30 .02 .11 ----- ----- ----- Net income $2.20 $1.50 $1.37 ----- ----- ----- ----- ----- ----- HARLEY-DAVIDSON, INC. COMPUTATION OF EARNINGS PER COMMON SHARE ASSUMING FULL DILUTION (Unaudited) (In thousands, except per share amounts) Year Ended December 31, 1996 1995 1994 ---- ---- ---- COMPUTATION OF NET INCOME Income from continuing operations $143,409 $111,050 $ 96,221 Income from discontinued operations 22,619 1,430 8,051 -------- -------- -------- Net income used in computing earnings per common share assuming full dilution $166,028 $112,480 $104,272 -------- -------- -------- -------- -------- -------- COMPUTATION OF SHARES Weighted average common shares outstanding 75,457 75,085 76,198 Incremental shares created assuming exercise at the beginning of the period of stock options outstanding at the end of the period using period-end market price when higher than average 1,242 1,017 1,025 ------ ------ ------ Shares used in computing earnings per common share assuming full dilution 76,699 76,102 77,223 ------ ------ ------ ------ ------ ------ Earnings per common share assuming full dilution: Income from continuing operations $1.87 $1.46 $1.25 Income from discontinued operations .29 .02 .10 ----- ----- ----- Net income $2.16 $1.48 $1.35 ----- ----- ----- ----- ----- -----