Exhibit 12.1 NORDSTROM, INC. AND SUBSIDIARIES EARNINGS TO FIXED CHARGES ($ in Thousands) Year Ended January 31, ------------------------------------------------------------------------ 1993 1994 1995 1996 1997 ------------ ------------ ------------ ------------ ------------ EARNINGS PER FINANCIAL STATEMENTS: $ 136,619 $ 140,418 $ 202,958 $ 165,112 $ 147,505 Add (Deduct): Provision for Income Taxes 85,500 90,500 132,600 107,200 96,000 Fixed Charges 64,389 58,118 56,917 64,517 59,822 Capitalized Interest (2,292) (1,510) (6,015) (5,177) (4,823) ------------ ------------ ------------ ------------ ------------ Earnings for Computation $ 284,216 $ 287,526 $ 386,460 $ 331,652 $ 298,504 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ FIXED CHARGES: Interest Expense: Debt and Capitalized Leases $ 48,263 $ 40,780 $ 39,095 $ 46,676 $ 43,653 Equipment Leases Component 4,125 4,043 3,567 3,057 1,901 Operating Leases Component 12,001 13,295 14,255 14,784 14,268 ------------ ------------ ------------ ------------ ------------ Total Fixed Charges $ 64,389 $ 58,118 $ 56,917 $ 64,517 $ 59,822 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ RATIO OF EARNINGS TO FIXED CHARGES 4.41 4.95 6.79 5.14 4.99 ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------