- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549
                             ---------------------------

                                      FORM 10-Q
                                           
(MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                   FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 1997

                                          OR
                                           
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

    FOR THE TRANSITION PERIOD FROM               TO   
                                   --------------   --------------

                           COMMISSION FILE NUMBER:  33-6885
                                           
                              ADOBE SYSTEMS INCORPORATED
                (Exact name of registrant as specified in its charter)
                                           
              CALIFORNIA                                     77-0019522   
    (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                       Identification No.)
                                           
  345 PARK AVENUE, SAN JOSE, CALIFORNIA                      95110-2704
 (Address of principal executive offices)                    (Zip Code)
                                           
          Registrant's telephone number, including area code: (408) 536-6000
                                           
    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES   X   NO     
                                              -----    -----

    Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:

                                                       Shares Outstanding
              Class                                    February 28, 1997
              -----                                    -----------------

    Common stock, no par value                             71,575,304

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------




                                  TABLE OF CONTENTS
                                           
                                                                        Page No.

                            PART I - FINANCIAL INFORMATION
                                           
Item 1.            Condensed Consolidated Financial Statements            3

Item 2.            Management's Discussion and Analysis of Financial 
                   Condition and Results of Operations                   12

                             PART II - OTHER INFORMATION

Item 1.            Legal Proceedings                                     27

Item 6.            Exhibits and Reports on Form 8-K                      28

Signature                                                                30

Summary of Trademarks                                                    31

         


         EXHIBITS


Exhibit 10.21.3    Revised Bonus Plan

Exhibit 11         Computation of Earnings per Common Share

Exhibit 27         Financial Data Schedules




PART I - FINANCIAL INFORMATION
                                           
ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                           
The condensed consolidated financial statements included under this item are as
follows:

                                                                    SEQUENTIALLY
                                                                        NUMBERED
FINANCIAL STATEMENT DESCRIPTION                                             PAGE
- -----------------------------------------------------------------   ------------

- -   Condensed Consolidated Statements of Income
    Quarter Ended February 28, 1997 and March 1, 1996                    4
- -   Condensed Consolidated Balance Sheets                                 
    February 28, 1997 and November 29, 1996                              5
- -   Condensed Consolidated Statements of Cash Flows                       
    Quarter Ended February 28, 1997 and March 1, 1996                    6
- -   Notes to Condensed Consolidated Financial Statements                 8




                              ADOBE SYSTEMS INCORPORATED
                                           
                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME 
                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                
                                                         QUARTER ENDED
                                               -------------------------------
                                               FEBRUARY 28            MARCH 1 
                                                  1997                 1996   
                                               -----------         -----------
Revenue:
  Licensing                                    $    51,460         $    46,911
  Application products                             174,999             146,731
                                               -----------         -----------
    Total revenue                                  226,459             193,642

Direct costs                                        34,289              35,208
                                               -----------         -----------

Gross margin                                       192,170             158,434
                                               -----------         -----------

Operating expenses:
  Software development costs:
    Research and development                        38,197              37,207
    Amortization of capitalized
     software development costs                          -                 626
  Sales, marketing and
   customer support                                 72,038              62,604
  General and administrative                        17,496              15,651
  Other non-recurring items                        (2,359)                   -
                                               -----------         -----------
Total operating expenses                           125,372             116,088
                                               -----------         -----------
Operating income                                    66,798              42,346
Nonoperating income:
  Investment gain (loss)                             (624)               2,732
                                                          
  Interest and other income                          6,993               8,783
                                               -----------         -----------
Total nonoperating income                            6,369              11,515
                                               -----------         -----------
Income before income taxes                          73,167              53,861
Provision for income taxes                          26,683              20,198
                                               -----------         -----------
Net income                                     $    46,484         $    33,663
                                               -----------         -----------
                                               -----------         -----------

Net income per share                           $       .63         $       .44
                                               -----------         -----------
                                               -----------         -----------

Shares used in computing net
 income per share                                   73,939              76,394
                                               -----------         -----------
                                               -----------         -----------



SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.




                              ADOBE SYSTEMS INCORPORATED
                                           
                        CONDENSED CONSOLIDATED BALANCE SHEETS 
                                    (IN THOUSANDS)


                                               FEBRUARY 28         NOVEMBER 29
                                                   1997                1996   
                                               -----------         -----------
                                    ASSETS

Current assets:
  Cash and cash equivalents                        $89,687            $110,745
  Short-term investments                           478,376             453,371
  Receivables, net of allowances
   of $4,886 and $5,196, respectively              122,737             115,823
  Other current assets                              47,396              45,875
                                               -----------         -----------
    Total current assets                           738,196             725,814

Property and equipment                              80,298              80,231
Other assets                                       177,900             195,348
Deferred income taxes                                8,717                   -
                                               -----------         -----------

                                               $ 1,005,111         $ 1,001,393
                                               -----------         -----------
                                               -----------         -----------


                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Trade and other payables                     $    36,374         $    43,056
  Accrued expenses                                  90,437              83,065
  Accrued restructuring costs                        9,841              10,854
  Income taxes payable                              51,740              67,210
  Deferred revenue                                  15,624              15,537
                                               -----------         -----------
    Total current liabilities                      204,016             219,722
                                               -----------         -----------

Deferred income taxes                                    -               3,809
Put warrants                                        62,111              71,348

Shareholders' equity:
  Preferred stock, no par value;
    2,000 shares authorized; none issued                 -                   -
  Common stock, no par value;
    200,000 shares authorized;
    71,575 and 71,476 shares issued
    and outstanding, respectively                  155,222             148,602
  Retained earnings                                572,424             529,546
  Unrealized gains on investments                   17,048              33,514
  Cumulative translation adjustment                 (5,710)             (5,148)
                                               -----------         -----------
    Total shareholders' equity                     738,984             706,514
                                               -----------         -----------

                                               $ 1,005,111         $ 1,001,393
                                               -----------         -----------
                                               -----------         -----------


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.




                              ADOBE SYSTEMS INCORPORATED
                                           
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (IN THOUSANDS)
                                                           QUARTER ENDED
                                                    --------------------------
                                                    FEBRUARY 28      MARCH 1  
                                                        1997          1996    
                                                    -----------    -----------

Cash flows from operating activities:
  Net income                                        $    46,484    $    33,663
  Adjustments to reconcile net income to net cash
  provided by operating activities:
    Stock compensation expense                            1,171          1,067
    Depreciation and amortization                        11,210          7,598
    Deferred income taxes                                  (725)        (6,735)
    Provision for losses on accounts receivable             381               
    149
    Tax benefit from employee stock plans                 1,031          2,503
    Equity in net income of Adobe Ventures                  624              -
    Changes in operating assets and liabilities:
     Receivables                                         (7,039)         5,389
     Other current assets                                (4,989)           219
     Trade and other payables                            (5,669)         2,967
     Accrued expenses                                     9,143         (6,237)
     Accrued restructuring costs                           (906)       (12,385)
     Income taxes payable                               (15,189)        15,294
     Deferred revenue                                       (40)         2,304
                                                    -----------    -----------

Net cash provided by operating activities                35,487         45,796
                                                    -----------    -----------

Cash flows from investing activities:
  Purchases of short-term investments                (1,426,947)      (236,906)
  Maturities and sales of short-term investments      1,401,942        240,257
  Acquisitions of property and equipment                 (6,628)       (10,476)
  Additions to other assets                             (16,033)       (16,740)
                                                    -----------    -----------

Net cash used for investing activities                  (47,666)       (23,865)
                                                    -----------    -----------

                                                                     (Continued)




SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS




                              ADOBE SYSTEMS INCORPORATED
                                           
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (IN THOUSANDS)
                                     (CONTINUED)




                                                                QUARTER ENDED
                                                       -----------------------------
                                                       FEBRUARY 28         MARCH 1  
                                                           1997             1996    
                                                       -----------       -----------
                                                                           
Cash flows from financing activities:
  Proceeds from issuance of common stock               $    11,315       $     9,606
  Repurchase of common stock                               (16,134)                -
  Payment of dividends                                      (3,589)           (3,687)
                                                       -----------       -----------

Net cash provided (used) by financing activities            (8,408)            5,919
                                                       -----------       -----------

Effect of foreign currency exchange rates on
 cash and cash equivalents                                    (471)             (173)
                                                       -----------       -----------
Net increase (decrease) in cash and cash equivalents       (21,058)           27,677

Cash and cash equivalents at beginning of period           110,745            58,493
                                                       -----------       -----------
Cash and cash equivalents at end of period             $    89,687       $    86,170
                                                       -----------       -----------
                                                       -----------       -----------


Supplemental disclosures:
  Cash paid during the period for income taxes         $    37,260       $     2,876
                                                       -----------       -----------
                                                       -----------       -----------

  Noncash investing and financing activities:
    Dividends declared but not paid                    $     3,589       $     3,687
                                                       -----------       -----------
                                                       -----------       -----------

    Put warrants written                               $    43,767       $         -
                                                       -----------       -----------
                                                       -----------       -----------




SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.




                              ADOBE SYSTEMS INCORPORATED
                                           
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    (IN THOUSANDS)

NOTE 1.  Significant ACCOUNTING POLICIES         

    BASIS OF PRESENTATION

    The accompanying unaudited condensed consolidated balance sheets and
statements of income and cash flows reflect all normal recurring adjustments
which are, in the opinion of management, necessary to present a fair statement
of the condensed consolidated financial position at February 28, 1997, and the
condensed consolidated statements of income and cash flows for the interim
periods ended February 28, 1997 and March 1, 1996.

    The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with the instructions for Form 10-Q and, therefore,
do not include all information and footnotes necessary for a complete
presentation of the results of operations, the financial position, and cash
flows, in conformity with generally accepted accounting principles. Adobe
Systems Incorporated ("Adobe" or the "Company") filed audited consolidated
financial statements which included all information and footnotes necessary for
such a presentation of the results of operations, financial position and cash
flows for the years ended November 29, 1996, December 1, 1995 and November 25,
1994, in the Company's 1996 Form 10-K.

    The results of operations for the interim periods ended February 28, 1997,
are not necessarily indicative of the results to be expected for the full year.

    NET INCOME PER SHARE

    Net income per share is based upon weighted average common and dilutive
common equivalent shares outstanding using the treasury stock method. Dilutive
common equivalent shares include stock options. Fully diluted earnings per share
for the quarters ended February 28, 1997 and March 1, 1996, were not materially
different from primary earnings per share.

    In February 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings per 
Share." SFAS 128 establishes a different method of computing net income per 
share than is currently required under the provisions of Accounting Principles 
Board Opinion No. 15. Under SFAS No. 128, the Company will be required to 
present both basic net income per share and diluted net income per share. 
Basic net income per share is expected to be higher than the currently 
presented net income per share as the effect of dilutive stock options will 
not be considered in computing basic net income per share.  Diluted net income
per share is expected to be comparable or slightly lower than the currently 
presented net income per share. 

    The Company plans to adopt SFAS 128 in its fiscal quarter ending February 
27, 1998 and at that time all historical net income per share data presented 
will be restated to conform to the provisions of SFAS No. 128.


    RECLASSFICATIONS

    Certain reclassfications have been made to the November 29, 1996 balances
to conform to the presentation at February 28, 1997.




                              ADOBE SYSTEMS INCORPORATED
                                           
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
                                    (IN THOUSANDS)
                                     (CONTINUED)
                                           
                                           
NOTE 2.  PROPERTY AND EQUIPMENT


    Property and equipment consisted of the following:




                                                           FEBRUARY 28   NOVEMBER 29
                                                               1997          1996   
                                                           -----------   -----------
                                                                           
         Land                                              $       782   $       782
         Building                                                4,478         4,615
         Equipment                                             122,137       121,044
         Furniture and fixtures                                 18,124        18,126
         Leasehold improvements                                 18,353        13,036
                                                           -----------   -----------
                                                               163,874       157,603

         Less accumulated depreciation and amortization         83,576        77,372
                                                           -----------   -----------

                                                               $80,298       $80,231
                                                           -----------   -----------
                                                           -----------   -----------




NOTE 3.  OTHER ASSETS



                                                           FEBRUARY 28   NOVEMBER 29
                                                               1997          1996   
                                                           -----------   -----------
                                                                           
         Equity investments                                $    74,734   $    97,679
         Purchased technology and licensing
         agreements                                             32,311        32,211
         Restricted funds and security deposits                 75,695        69,443
         Miscellaneous other assets                             34,744        35,470
                                                           -----------   -----------
                                                               217,484       234,803

         Less accumulated amortization                          39,584        39,455
                                                           -----------   -----------

                                                           $   177,900   $   195,348
                                                           -----------   -----------
                                                           -----------   -----------




    Included above in equity investments at February 28, 1997, are unrealized
gains and losses. The equity investment in Netscape Communications Corporation
was marked-to-market for an unrealized loss of $23.8 million during the first
quarter of 1997.




                              ADOBE SYSTEMS INCORPORATED
                                           
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    (IN THOUSANDS)
                                     (CONTINUED)

NOTE 4.  ACCRUED EXPENSES
    Accrued expenses consisted of the following:

                                                   FEBRUARY  28    NOVEMBER 29
                                                       1997            1996   
                                                   ------------    -----------
         Accrued compensation and benefits         $     25,792    $    24,673
         Sales and marketing allowances                  14,079         13,753
         Other                                           50,566         44,639
                                                   ------------    -----------
                                                        $90,437        $83,065
                                                   ------------    -----------
                                                   ------------    -----------


NOTE 5.  ACCRUED RESTRUCTURING COSTS

    In 1995 and 1994, the Company acquired Frame Technology Corporation
("Frame") and Aldus Corporation ("Aldus"), respectively, and initiated a plan to
combine the operations of the companies. In connection with these acqusitions,
in 1995 and 1994 the Company recorded charges of $31.5 million and $72.2
million, respectively, to operating expenses related to merger transaction and
restructuring costs. In addition, Frame undertook certain restructuring measures
in 1993 due to lower than anticipated revenues.

    As of February 28, 1997 and November 29, 1996, $9.8 million and $10.9 
million, respectively, remained accrued and primarily relates to lease and 
third-party contract termination payments, resulting from the planned closure 
of duplicate offices in Europe and the United States. These payments are 
expected to continue through the contract terms or negotiated early 
termination date, if applicable.
         
NOTE 6.  COMMITMENTS AND CONTINGENCIES

    REAL ESTATE DEVELOPMENT AGREEMENT

    During 1994, the Company entered into a real estate development agreement
and an operating lease agreement in connection with the construction of an
office facility. In August 1996, the construction was completed and the
operating lease commenced. The Company will have the option to purchase the
facility at the end of the lease term. In the event the Company chooses not to
exercise this option, the Company is obligated to arrange for the sale of the
facility to an unrelated party and is required to pay the lessor any difference
between the net sales proceeds and the lessor's net investment in the facility,
in an amount not to exceed that which would preclude classification of the lease
as an operating lease, approximately $57.3 million. During the construction
period, the Company was required to pledge certain interest bearing intruments
to the lessor as collateral to secure the performance of its obligations under
the lease. As of February 28, 1997, the Company's deposits under this agreement
totaled approximately $67.3 million in United States government treasury notes
and money market mutual funds. These deposits are included in "Other assets" in
the Condensed Consolidated Balance Sheets.




                              ADOBE SYSTEMS INCORPORATED
                                           
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                    (IN THOUSANDS)
                                     (CONTINUED)
                                           
NOTE 6.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

    REAL ESTATE DEVELOPMENT AGREEMENT (CONTINUED)

    During the third quarter of 1996, the Company exercised its option under
the development agreement to begin a second phase of development for an
additional office facility. In August 1996, the Company entered into a
construction agreement and an operating lease agreement for this facility. The
operating lease will commence on completion of construction in 1998. The Company
will have the option to purchase the facility at the end of the lease term. In
the event the Company chooses not to exercise this option, the Company is
obligated to arrange for the sale of the facility to an unrelated party and is
required to pay the lessor any difference between the net sales proceeds and the
lessor's net investment in the facility, in an amount not to exceed that which
would preclude classification of the lease as an operating lease, approximately
$64.3 million. The Company also is required, periodically during the
construction period, to deposit funds with the lessor as an interest bearing
security deposit to secure the performance of its obligations under the lease.
During the first quarter of 1997, the Company deposited approximately $5.0
million, and as of February 28, 1997, the Company's deposits under this
agreement totaled approximately $8.4 million. These deposits are included in
"Other assets" in the Condensed Consolidated Balance Sheets.

    LEGAL ACTIONS

    The Company is engaged in certain legal actions arising in the ordinary
course of business. The Company believes it has adequate legal defenses and that
the ultimate outcome of these actions will not have a material effect on the
Company's financial position and results of operations.

    


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

    THE FOLLOWING DISCUSSION (PRESENTED IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS AND
NOTES THERETO.     

    IN ADDITION TO HISTORICAL INFORMATION, THIS QUARTERLY REPORT ON FORM 10-Q
CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES THAT
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY. FACTORS THAT MIGHT CAUSE OR
CONTRIBUTE TO SUCH DIFFERENCES INCLUDE, BUT ARE NOT LIMITED TO, THOSE DISCUSSED
IN THE SECTION ENTITLED "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - FACTORS THAT MAY AFFECT FUTURE RESULTS OF
OPERATIONS." READERS SHOULD CAREFULLY REVIEW THE RISKS DESCRIBED IN OTHER
DOCUMENTS THE COMPANY FILES FROM TIME TO TIME WITH THE SECURITIES AND EXCHANGE
COMMISSION, INCLUDING THE QUARTERLY REPORTS ON FORM 10-Q TO BE FILED BY THE
COMPANY IN 1997. READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THE
FORWARD-LOOKING STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE OF THIS QUARTERLY
REPORT ON FORM 10-Q. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY RELEASE
ANY REVISIONS TO THE FORWARD-LOOKING STATEMENTS OR REFLECT EVENTS OR
CIRCUMSTANCES AFTER THE DATE OF THIS DOCUMENT.

                            RESULTS OF OPERATIONS

OVERVIEW

    Adobe Systems Incorporated ("Adobe" or the "Company") develops, markets,
and supports computer software products and technologies that enable users to
create, display, manage, communicate, and print electronic documents. The
Company licenses its technology to major computer, printing, and publishing
suppliers, and markets a line of application software products and type products
for authoring and editing visually rich documents. The Company distributes its
products through a network of original equipment manufacturer ("OEM") customers,
distributors and dealers, and value-added resellers ("VARs") and system
integrators. The Company has operations in North America, Europe, Japan,
Asia-Pacific and Latin America.




    The following table sets forth for the quarters ended February 28, 1997,
and March 1, 1996, the Company's condensed consolidated statements of income
expressed as a percentage of total revenue:

                                                   QUARTER ENDED
                                      ----------------------------------------
                                      FEBRUARY 28      MARCH 1       INCREASE 
                                          1997          1996        (DECREASE)
                                      -----------     ---------     ----------

Revenue:
    Licensing                               22.7%         24.2%           9.7%
    Application products                    77.3          75.8           19.3 
                                      -----------     ---------     ----------

     Total revenue                         100.0         100.0           16.9 

Direct costs                                15.1          18.2           (2.6)
                                      -----------     ---------     ----------

Gross margin                                84.9          81.8           21.3 
                                      -----------     ---------     ----------

Operating expenses:
  Software development costs:
    Research and development                16.9          19.2            2.7 
    Amortization of capitalized
     software development costs                -           0.3         (100.0)
  Sales, marketing and
   customer support                         31.8          32.3           15.1 
  General and administrative                 7.7           8.1           11.8 
  Other non-recurring items                 (1.0)            -              - 
                                      -----------     ---------     ----------

Total operating expenses                    55.4          59.9            8.0 
                                      -----------     ---------     ----------

Operating income                            29.5          21.9           57.7 

Nonoperating income, net:
  Investment gain (loss)                    (0.3)          1.4         (122.8)
  Interest and other income                  3.1           4.5          (20.4)
                                      -----------     ---------     ----------

Total nonoperating income                    2.8           5.9          (44.7)
                                      -----------     ---------     ----------

Income before income taxes                  32.3          27.8           35.8 
 
Provision for income taxes                  11.8          10.4           32.1 
                                      -----------     ---------     ----------

Net income                                  20.5%         17.4%          38.1%
                                      -----------     ---------     ----------
                                      -----------     ---------     ----------




REVENUE

                                               1997         1996        CHANGE
                                              ------       ------       ------
    First quarter period:                    (Dollars in millions)

         Total revenue                        $226.5       $193.6        16.9%


    Revenue increased significantly from the same quarter last year due to the
release of new products, international language versions of application products
released in prior quarters, as well as demand for application product upgrades
released late in the fourth quarter of 1996. During the quarter, eighty-six new
products containing Adobe PostScript were released to OEM customers. Product
unit volume (as opposed to price) increase was the principal factor in the
Company's revenue growth in application product revenue.

                                               1997         1996        CHANGE
                                              ------       ------       ------
    First quarter period:                     (Dollars in millions)

      Product group revenue - Licensing       $51.5        $46.9          9.7%
      Percentage of total revenue              22.7%        24.2%


    Licensing revenue is derived from shipments by OEM customers of products
containing the Adobe PostScript interpreter, PrintGear software and the Display
PostScript system. Such PostScript products include standard roman printers as
well as printers that work with Japanese, Chinese, and Korean languages,
imagesetters, and workstations. Licensing revenue is also derived from shipments
of products containing the Configurable PostScript Interpreter ("CPSI") by OEM
customers. CPSI is a fully functional PostScript interpreter that resides on the
host computer system rather than in a dedicated controller integrated into an
output device. The configuration flexibility of CPSI allows OEMs and software
developers to create and market a variety of PostScript products independently
of controller hardware development. Adobe PostScript products sell to the small
office/home office ("SOHO") market, as well as the corporate enterprise and
high-end imagesetter  markets. PrintGear software is targeted to the SOHO
market.

    The number of units shipped by OEMs continued to grow on a quarterly basis.
Royalty per unit is generally calculated as a percentage of the end user list
price of a printer, although there are some components of licensing revenue
based on a flat dollar amount per unit which typically do not change with list
price changes. During this period, some OEMs introduced lower end printers or
reduced their list prices on lower end printers, which resulted in lower
royalties per unit on such printers. However, in the first quarters of 1997 and
1996, this trend was offset by increased demand for CPSI and by increased demand
for color capability as well as greater penetration into the Japanese market,
all of which have higher royalties per unit.

    The Company has seen year-to-year increases in the number of OEM customers
from which it is receiving licensing revenue and believes that such increases
are attributable to the continued acceptance of PostScript software, as well as
to the diversification of the Company's customer base across multiple platforms.
In 1997, Adobe expects additional customers to introduce new PrintGear products
that will serve the SOHO markets. Also 




in 1997, one of Adobe's largest PostScript customers, Hewlett-Packard Company,
plans to introduce in the corporate enterprise market, products that do not
contain Adobe PostScript software. These products are expected to contain a
non-Adobe clone version of PostScript and are expected to reach the market in
July of 1997. All of these factors may impact the Company's ability to maintain
or sustain revenue growth in this area.


                                       1997            1996           CHANGE
                                      -------         -------         ------
First quarter period:                    (Dollars in millions)

  Product group revenue --
    Application  products             $175.0         $146.7             19.3%
  Percentage of total revenue           77.3%          75.8%

    Application products revenue is derived predominantly from shipments of
application software programs marketed through retail distribution channels;
however, Adobe PageMill, Adobe SiteMill, Adobe FrameMaker, and Adobe Acrobat
products are becoming more widely distributed through VARs and systems
integrators. Adobe PhotoDeluxe is marketed through bundles with digital camera
manufacturers.

    Application products revenue in the first quarter of 1997 was 
significantly higher than that of the same quarter in 1996. This reflected 
increased demand for Adobe Photoshop 4.0,  Adobe PageMaker 6.5, and Acrobat 
3.0 which were all released in the second half of 1996. In addition, 
increased demand for PhotoDeluxe added to first quarter 1997 revenues. These 
increases were partially offset by decreased revenue for Adobe Illustrator, 
FrameMaker, Adobe Premiere, and SiteMill. The Company believes the decrease 
in demand for Illustrator was caused by customers anticipating the release of 
the next version of Illustrator later in 1997 rather than a loss of market 
share.
 
     In general, the Company's application products on the Windows platform 
have experienced greater growth than those on the Macintosh platform during 
the first quarter of 1997. The Company expects this trend to continue for the 
foreseeable future.

DIRECT COSTS

                                           1997           1996        CHANGE
                                         --------      --------       ------
First quarter period:                     (Dollars in millions)

  Direct costs                            $34.3          $35.2         (2.6)%
  Percentage of total revenue              15.1%          18.2%

    Direct costs include royalties; amortization of acquired technologies; 
and direct product, packaging and shipping costs.

    Gross margins, in general, are affected by the mix of licensing revenue 
versus application products revenue as well as the product mix within 
application products. Direct costs were lower in the first quarter of 1997 
compared with the same quarter last year due to the distribution of more 
application products via CD-ROM media and lower royalty payments on products 
being shipped.



    Gross margins for application products are expected to vary for the 
remainder of 1997 depending on the product mix sold during the period.

OPERATING EXPENSES

                                           1997           1996         CHANGE
                                         --------       --------       ------
First quarter period:                     (Dollars in millions)

  Software development costs -- 
    Research and development              $38.2           $37.2          2.7%
    Percentage of total revenue            16.9%           19.2%

    Research and development expenses consist principally of salaries and
benefits for software developers, contracted development efforts, related
facilities costs, and expenses associated with computer equipment used in
software development.

    Research and development expense increased in absolute dollars as the 
Company invested in new technologies, new product development, and the 
infrastructure to support such activities. The increase reflects the 
expansion of the Company's engineering staff and related costs required to 
support its continued emphasis on developing new products and enhancing 
existing products. The Company continues to make significant investments in 
development of all of its software products, including those targeted for the 
emerging Internet market.

    The Company believes that continued investments in research and 
development are necessary to remain competitive in the marketplace, and are 
directly related to continued, timely development of new and enhanced 
products. Accordingly, the Company intends to continue recruiting and hiring 
experienced software developers. The Company expects that research and 
development expenditures in 1997 will continue to increase in absolute 
dollars and increase slightly as a percentage of revenue over the first 
quarter 1997 percentage.
    
                                          1997           1996        CHANGE
                                        -------        -------       ------
First quarter period:                    (Dollars in millions)

  Software development costs -- 
  Amortization of capitalized
  software development costs               --            $0.6         100.0%
    Percentage of total revenue            --             0.3% 

    In the implementation of Statement of Financial Accounting Standards 
("SFAS") No. 86, "Accounting for the Costs of Computer Software to Be Sold, 
Leased, or Otherwise Marketed," software development expenditures on Adobe 
products, after achieving technological feasibility, were deemed to be 
immaterial. Certain software development expenditures on Frame products had 
been capitalized and were being amortized over the lives of the respective 
products. Full amortization of all Frame products was acheived by the end of 
1996.  In the first quarter of 1997, software development expenditures on all 
products, after reaching technological feasibility, were immaterial and the 
Company 



expects this trend to continue in the future.

                                         1997           1996           CHANGE
                                       -------        --------         ------
First quarter period:                   (Dollars in millions)

  Sales, marketing and 
    customer support                    $72.0          $62.6            15.1%
  Percentage of total revenue            31.8%          32.3%


    Sales, marketing, and customer support expenses generally include 
salaries and benefits, sales commissions, travel expenses, and related 
facility costs for the Company's sales, marketing, customer support, and 
distribution personnel. Sales, marketing, and customer support expenses also 
include the costs of programs aimed at increasing revenue, such as 
advertising, trade shows, and other market development programs.

    The increase in absolute dollars for sales, marketing, and customer 
support expenses for the first quarter of 1997 compared with the same period 
last year are due to increased advertising and promotional expenditures for 
upgrades of existing products and further development of customer and 
technical support services to support a growing base of customers.

    For the remainder of 1997, sales, marketing, and customer support 
expenditures are expected to increase in absolute dollars, but decrease as a 
percentage of revenue. The increase in absolute dollars for the remainder of 
1997 will be due to new product releases, increased investment in the Windows 
market and programs related to furthering worldwide recognition of the Adobe 
brand.

                                          1997           1996           CHANGE
                                        --------       --------         ------
First quarter period:                     (Dollars in millions)

  General and administrative             $17.5           $15.7          11.8%
  Percentage of total revenue              7.7%            8.1% 

    General and administrative expenses consist principally of salaries and 
benefits, travel expenses, and related facility costs for the finance, human 
resources, legal, information services, and administrative personnel of the 
Company. General and administrative expenses also include outside legal and 
accounting fees, bad debts, and expenses associated with computer equipment 
and software used in the administration of the business.

    General and administrative expenses increased in absolute dollars for the 
first quarter of 1997 compared with the same period last year. The increase 
resulted primarily from bonus accruals relating to the first quarter's 
performance, salary increases, higher rent expense, as well as higher systems 
and legal costs.

    The Company expects general and administrative spending for the remainder
of 1997 to be slightly higher than the first quarter of 1997 level as a
percentage of revenue as the Company continues to invest in an expanded and more
comprehensive administrative 



infrastructure.

                                          1997           1996           CHANGE
                                        --------       --------         ------
First quarter period:                     (Dollars in millions)

  Other non-recurring items              $(2.4)          $--              --
  Percentage of total revenue             (1.0)%          --

    The non-recurring item which occurred during the first quarter of 1997 
represents proceeds on the divestiture of a product line.

NONOPERATING INCOME

                                          1997           1996         CHANGE
                                        --------       --------       ------
First quarter period:                     (Dollars in millions)

  Investment gain/(loss)                 $(0.6)          $2.7         (122.8)%
  Percentage of total revenue             (0.3)%          1.4%   

    Investment gain (loss) consists principally of realized gains or losses 
from direct investments as well as mark-to-market valuation adjustments for 
Adobe Ventures L.P. investments.

    In the first quarter of 1997, the $0.6 million loss represents the 
mark-to-market adjustment of investments held by Adobe Ventures L.P.


                                          1997           1996         CHANGE
                                        --------       --------       ------
First quarter period:                     (Dollars in millions)

  Interest and other income               $7.0          $ 8.8         (20.4)%
  Percentage of total revenue              3.1%           4.5% 
    
    Interest and other income consists principally of interest earned on 
cash, cash equivalents, and short term investments as well as foreign 
exchange transaction gains and losses.

    In the first quarter of 1997, interest and other income decreased 
compared with the same period of 1996. The decrease is primarily due to a 
gain realized in the first quarter of 1996 on the disposition of part of the 
Company's short-term portfolio.



PROVISION FOR INCOME TAXES

                                          1997           1996         CHANGE
                                        --------       --------       ------
First quarter period:                     (Dollars in millions)

  Provision for income taxes              $26.7         $20.2          32.1%
  Percentage of total revenue              11.8%         10.4%     
  Effective tax rate                       36.5%         37.5%     

    The effective tax rate for the first quarter of 1997 was lower than the 
same quarter in 1996 due to an increase in short-term tax-exempt investments 
and additional federal research and experimentation tax credits. The Company 
expects the tax rate to remain at 36.5% for the remainder of 1997.


NET INCOME AND NET INCOME PER SHARE

                                          1997           1996         CHANGE
                                        --------       --------       ------
First quarter period:                     (Dollars in millions)

  Net income                             $46.5          $33.7          38.1%
  Percentage of total revenue             20.5%          17.4%
  Net income per share                     $.63           $.44         43.3%
  Weighted shares (In thousands)         73,939         76,394         (3.2)%


    Net income for the first quarter of 1997 increased 38.1% from the first 
quarter of 1996. Earnings per share were $.63, a 43.3% increase from the 
first quarter of 1996. The increase from quarter to quarter was caused 
primarily by higher revenues, lower direct costs and operating expenses 
partially offset by decreased nonoperating income. Also, reduced shares 
outstanding contributed to a higher earnings per share.


FACTORS THAT MAY AFFECT FUTURE RESULTS OF OPERATIONS

    The Company believes that in the future its results of operations could 
be affected by various factors such as delays in shipment of the Company's 
new products and major new versions of existing products; market acceptance 
of new products and upgrades; renegotiation of royalty arrangements; growth 
in worldwide personal computer and printer sales and sales price adjustments; 
consolidation in the OEM printer business; industry transitions to new 
business and information delivery models; and adverse changes in general 
economic conditions in any of the countries in which the Company does 
business.

    The Company's ability to develop and market products, including upgrades 
of currently shipping products, that successfully adapt to changing customer 
needs may also have an impact on the results of operations. The Company's 
ability to extend its core 



technologies into new applications and to anticipate or respond to 
technological changes could affect its ability to develop these products. A 
portion of the Company's future revenue will come from these products. Delays 
in product introductions could have an adverse effect on the Company's 
revenue, earnings, or stock price. The Company cannot determine the ultimate 
effect that these new products or upgrades will have on its sales or results 
of operations.

    Although the Company generally offers its application products on 
Macintosh, Windows, and UNIX platforms, a majority of the overall sales of 
these products to date has been for the Macintosh platform, particularly for 
the higher end Macintosh computers. If there is a slowdown of customer 
purchases in the higher end Macintosh market or if the Company is unable to 
increase its sales to Windows customers, the Company's operating results 
could be materially adversely affected. Also, as the Company broadens its 
customer base to achieve greater penetration in the corporate business and 
consumer markets, the Company may need to adapt its application software 
distribution channels. The Company could experience decreases in average 
selling prices and some transitions in its distribution channel which could 
materially adversely affect its operating results. In addition, to the extent 
that there is a slowdown of customer purchases of personal computers in 
general, the Company's operating results could be materially adversely 
affected.

    The Company's OEM customers on occasion seek to renegotiate their royalty
arrangements. The Company evaluates these requests on a case-by-case basis. If
an agreement is not reached, a customer may decide to pursue other options,
including licensing a PostScript language compatible interpreter from a third
party, which could result in lower licensing revenue for the Company.  During
the first quarter of 1996, there was a change in part of the Company's business
relationship with Hewlett-Packard Company ("Hewlett-Packard").  Beginning in the
second half of 1997, Hewlett-Packard plans not to incorporate Adobe PostScript
software in some Hewlett-Packard LaserJet printers. The Company expects to
continue working with Hewlett-Packard printer operations to incorporate Adobe
PostScript and other technologies in other Hewlett-Packard products.

    Through its acquisitions, the Company has experienced significant growth.
The Company's ability to effectively manage its growth will require it to
continue to improve its operational and financial controls and information
management systems, and to attract, retain, motivate and manage employees
effectively. The failure of the Company to effectively manage growth and
transition in multiple areas of its business could have a material adverse
effect on its results of operations.

    During 1995, the Company entered the Internet market, which has only 
recently begun to develop. The Internet market is rapidly evolving and is 
characterized by an increasing number of market entrants who have introduced 
or developed products addressing authoring and communication over the 
Internet. As is typical in the case of a new and evolving industry, demand 
and market acceptance for recently introduced products and services are 
subject to a high level of uncertainty. The software industry addressing the 
authoring and electronic publishing requirements of the Internet is young and 
has few proven products. In addition, new models for licensing software to 
accommodate new information delivery practices will be needed. Moreover, 
critical 



issues concerning the commercial use of the Internet (including security, 
reliability, ease of use and access, cost, and quality of service) remain 
unresolved and may impact the growth of Internet use, together with the 
software standards and electronic media employed in such markets.

    The Company derives a significant portion of its revenue and operating 
income from its subsidiaries located in Europe, Japan, Asia-Pacific and Latin 
America. While most of the revenue of these subsidiaries is denominated in 
U.S. dollars, the majority of their expense transactions are denominated in 
foreign currencies, including the Japanese yen and most major European 
currencies. As a result, the Company's operating results are subject to 
fluctuations in foreign currency exchange rates. To date, the impact of such 
fluctuations has been insignificant and the Company has not engaged in any 
significant activities to hedge its exposure to foreign currency exchange 
rate fluctuations. In addition, the Company generally experiences lower 
revenue from its European operations in the third quarter because many 
customers reduce their business activities in the summer months.

    Due to the factors noted above, the Company's future earnings and stock 
price may be subject to significant volatility, particularly on a quarterly 
basis. Any shortfall in revenue or earnings from levels expected by 
securities analysts could have an immediate and significant adverse effect on 
the trading price of the Company's common stock in any given period. 
Additionally, the Company may not learn of such shortfalls until late in the 
fiscal quarter, which could result in an even more immediate and adverse 
effect on the trading price of the Company's common stock. Finally, the 
Company participates in a highly dynamic industry. In addition to factors 
specific to the Company, changes in analysts' earnings estimates for the 
Company or its industry and factors affecting the corporate environment or 
the securities markets in general will often result in significant volatility 
of the Company's common stock price.



                            FINANCIAL CONDITION

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

                                      FEBRUARY 28    NOVEMBER 29
                                          1997           1996         CHANGE
                                        --------       --------       ------
                                         (Dollars in millions)

    Cash, cash equivalents and 
      short-term investments             $568.1          $564.1         0.7%

    The Company's cash balances and short term investments have increased due 
to profitable operations, partially offset by expenditures for the repurchase 
of stock, capital outlays, other investments, and deposits required under 
real estate development agreements. 

    Cash equivalents consist of highly liquid money market instruments. All 
of the Company's cash equivalents and short-term investments, consisting 
principally of municipal bonds, auction rate certificate securities, United 
States government and government agency securities, and asset-backed 
securities, are classified as available-for-sale under the provisions of 
Statement of Financial Accounting Standards No. 115, "Accounting for Certain 
Investments in Debt and Securities." The securities are carried at fair value 
with the unrealized gains and losses, net of tax, reported as a separate 
component of shareholders' equity.


OTHER ASSETS

                                       FEBRUARY 28   NOVEMBER 29
                                          1997           1996         CHANGE
                                        --------       --------       ------
                                         (Dollars in millions)

    Other assets                        $177.9         $195.3         (8.9)%

    Included above in other assets at February 28, 1997, are unrealized gains 
and losses on marketable debt and equity securities. The equity investment in 
Netscape Communications Corporation was marked-to-market for an unrealized 
loss of $23.8 million during the first quarter of 1997. The Company has a new 
stock dividend program which it will announce from time to time the dividend 
of a portion of the marketable stock it holds in publicly traded companies as 
a result of prior venture investments it has made in these companies.




NONCURRENT LIABILITIES AND SHAREHOLDERS' EQUITY



                                       FEBRUARY 28   NOVEMBER 29
                                          1997           1996         CHANGE
                                       -----------   -----------      ------
                                         (Dollars in millions)

    Noncurrent liabilities and
      shareholders' equity               $801.1         $781.7          2.5%

    Included above is shareholders' equity and at February 28, 1997, 
obligations for put warrants. At November 29, 1996, deferred income taxes 
related to unrealized gains and losses on equity investments and obligations 
for put warrants are included. The Company has no long-term debt. The 
increase from November 29, 1996 to February 28, 1997, results from net income 
and the issuances of common stock under the Company's stock option and 
employee stock purchase plans partially offset by the unrealized loss on the 
equity investment in Netscape Communications Corporation and the repurchase 
of stock.

    Under its stock repurchase program, the Company repurchased 3,321,500 
shares at a cost of $124.5 million in 1996. During the first quarter of 1997, 
the Company repurchased 477,000 shares at a cost of $16.1 million. The 
Company intends to continue to directly repurchase common shares and arrange 
options to purchase common shares to partially fund the Company's employee 
stock purchase and stock option plans.

    The Board of Directors of the Company declared a cash dividend on the 
Company's common stock of $.05 per common share on March 14, 1997, for the 
first quarter of 1997. The dividend will be for shareholders of record as of 
April 1, 1997, and will be paid on April 15, 1997. The declaration of future 
dividends is within the discretion of the Board of Directors of the Company 
and will depend upon business conditions, results of operations, the 
financial condition of the Company and other factors.


WORKING CAPITAL


                                       FEBRUARY 28   NOVEMBER 29
                                          1997           1996         CHANGE
                                        --------       --------       ------
                                         (Dollars in millions)

       Working capital                   $534.2         $506.1         5.5%

    Net working capital grew to $534.2 million as of February 28, 1997, 
compared to $506.1 million as of November 29, 1996. Cash flow provided by 
operations for the quarter ended February 28, 1997 was $35.2 million.

    Expenditures for property and equipment totaled $6.6 million. Such 
expenditures are expected to continue, including computer systems for 
development, sales and marketing, product support, and administrative staff.  
In the future, additional cash may be used to acquire software products or 
technologies complementary to the Company's business. Net cash used by 
financing activities during the quarter ended February 28, 1997 was 



$8.4 million primarily resulting from the repurchase of stock and payment of 
dividends,  partially offset by the issuance of common stock under employee 
stock plans.

    The Company's principal commitments as of February 28, 1997 consisted of 
obligations under operating leases, venture investing activities, real estate 
development agreements, and various service and lease guarantee agreements 
with a related party. 

    VENTURE INVESTING

    Adobe conducts a number of major venture investing activities, all of 
which share the following objectives: (1) to gain insights into emerging 
technologies and markets that can affect Adobe's strategic position in the 
software business; (2) to invest in companies that can create extensions to 
the features, functionality and/or marketability of Adobe's current products; 
and (3) to achieve acceptable financial returns for shareholders at the same 
time the strategic advantages of the program are being realized.

    Currently Adobe has investments in 23 companies in its venture investing 
program.  This includes direct investments made by Adobe; investments made in 
a limited partnership in which Adobe is the sole limited partner ("Adobe 
Ventures I"); and three investments in other companies acquired as part of 
Adobe's mergers with Aldus Corporation and Frame Technology Corporation.  
Adobe has the authority to invest up to $40 million in Adobe Ventures I, of 
which $35.9 million as been invested or committed to date; the uncommitted 
authority is expected to be committed in follow-on investment rounds in the 
current companies.

    Adobe has established a second venture investment limited partnership 
("Adobe Ventures II") with an authorized funding of $40 million, of which 
none has been committed or invested to date. Also, consistent with past 
practice, Adobe management may from time to time propose specific direct 
venture investments for Board of Directors' approval, and such approved 
amounts are not included in the $40 million funding authority of Adobe 
Ventures II.

    To date Adobe has a cumulative cost basis of $60.1 million in all venture 
investments, including in several companies where either the company has been 
sold to a third party or where Adobe has already liquidated a portion of its 
holdings in a registered secondary offering. To date Adobe has received $72.6 
million in net cash proceeds from these sales and liquidations of venture 
investments. The remaining current portfolio of venture investments, 
including investments in the limited partnerships, was valued at $72.2 
million as of March 14, 1997. The valuation methodology is based on the 
following criteria. Investments in (1) private companies are valued at cost 
or market, whichever is lower; (2) publicly traded companies are valued at 
the market price if the shares are freely tradable, or at a discount, which 
varies depending on the duration and nature of the trading restriction and 
depending on whether it is direct investment or a partnership investment, 
which are governed by different accounting rules.

    As part of its venture investing program, Adobe has established a new 
venture dividend program for shareholders. Under this program, Adobe will 
announce from time to time the dividend of one or more stocks it holds in 
publicly traded companies as a result of prior venture investments it has 
made in these companies. These announcements will be made after Adobe's 
shares in these companies are freely tradable and after these



companies have publicly released their quarterly earnings. The objective of 
the venture dividend program is to allow shareholders to participate directly 
in the financial benefits of this program.

    Also as part of its venture investing program, Adobe established in March 
1997 an internal limited partnership ("Adobe Incentive Partners") which 
enables certain executives of Adobe to participate in cash or stock 
distributions from venture investments. Adobe is both the general partner and 
a limited partner. Other limited partners are executive officers of Adobe who 
are involved in Adobe's venture investing activities and whose participation 
is deemed critical to the success of the program.

    Adobe's Class A senior partnership interest includes both a liquidation 
preference and a preference in recovery of the cost basis of each specific 
investment. The executives' Class B junior partnership interest qualifies for 
partnership distributions only after: (a) Adobe has fully recovered the cost 
basis of its investment in the specific company for which a distribution is 
made; and (b) each participating executive has met the vesting requirement 
for distribution, which is identical to the 1994 stock option plan vesting 
period, which is a monthly vesting schedule of 2.08% per month for the first 
24 months and 4.17% for the remaining 12 months.  Any new participating 
officer must also be employed by Adobe for 12 months before any interest is 
vested. The limited partnership investments are restricted to venture 
investments in companies that are private at the time of the establishment of 
the Partnership or when the investment is made, whichever is later. 
Partnership interests may be allocated to designated officers only while the 
company is still private. Class B interests may not exceed a maximum of 20% 
of the venture investments included in Adobe Incentive Partnership. 

    Because the partnership's investments are in private companies, and 
because Adobe has a liquidation preference and cost recovery preference for 
its Class A participation units, the cost to Adobe and the initial value of 
Class B participation units at the formation of the partnership is modest.

    REAL ESTATE DEVELOPMENT

    During 1994, the Company entered into a real estate development agreement 
and an operating lease agreement in connection with the construction of an 
office facility. In August 1996, the construction was completed and the 
operating lease commenced. The Company will have the option to purchase the 
facility at the end of the lease term. In the event the Company chooses not 
to exercise this option, the Company is obligated to arrange for the sale of 
the facility to an unrelated party and is required to pay the lessor any 
difference between the net sales proceeds and the lessor's net investment in 
the facility, in an amount not to exceed that which would preclude 
classification of the lease as an operating lease, approximately $57.3 
million. During the construction period, the Company was required to pledge 
certain interest bearing intruments to the lessor as collateral to secure  
the performance of its obligations under the lease. As of February 28, 1997, 
the Company's deposits under this agreement totaled approximately $67.3 
million in United States government treasury notes and money market mutual 
funds. These deposits are included in "Other assets" in the Condensed 
Consolidated Balance Sheets.

    During the third quarter of 1996, the Company exercised its option under
the development agreement to begin a second  phase of development for an
additional office 



facility. In August 1996, the Company entered into a construction agreement 
and an operating lease agreement for this facility. The operating lease will 
commence on completion of construction in 1998. The Company will have the 
option to purchase the facility at the end of the lease term. In the event 
the Company chooses not to exercise this option, the Company is obligated to 
arrange for the sale of the facility to an unrelated party and is required to 
pay the lessor any difference between the net sales proceeds and the lessor's 
net investment in the facility, in an amount not to exceed that which would 
preclude classification of the lease as an operating lease, approximately 
$64.3 million. The Company also is required, periodically during the 
construction period, to deposit funds with the lessor as an interest bearing 
security deposit to secure the performance of its obligations under the 
lease. During the first quarter of 1997, the Company deposited approximately 
$5.0 million, and as of February 28, 1997, the Company's deposits under this 
agreement totaled approximately $8.4 million. These deposits are included in 
"Other assets" in the Condensed Consolidated Balance Sheets.

    SERVICE AND LEASE GUARANTEES

    The Company holds a 17 percent equity interest in McQueen Holdings 
Limited ("McQueen"), a U.K. Company, and accounts for the investment at cost. 
During 1994, the Company entered into various agreements with McQueen, 
whereby the Company contracted with McQueen to perform product localization 
and technical support functions and to provide printing, assembly, and 
warehousing services.

    The Company believes that existing cash, cash equivalents, and short-term 
investments, together with cash generated from operations, will provide 
sufficient funds for the Company to meet its operating cash requirements in 
the foreseeable future.



PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    Quantel Limited, a U.K. corporation, filed and served on the Company in 
January 1996 a complaint alleging that the Adobe Photoshop program infringes 
five U.S. patents held by Quantel. The complaint was filed in the United 
States District Court for the District of Delaware. The complaint seeks a 
permanent injunction and unspecified damages. The Company has analyzed the 
patents and believes it has adequate legal defenses to the major causes of 
action and intends to vigorously defend the lawsuit. The case is currently in 
the discovery phase.

    On February 6, 1996, a securities class action complaint was filed 
against Adobe, certain of its officers and directors, certain former officers 
of Adobe and Frame, Hambrecht & Quist, LLP  ("H&Q"), investment banker for 
Frame, and certain H&Q employees, in connection with the drop in the price of 
Adobe stock following its announcement of financial results for the quarter 
ended December 1, 1995. The complaint was filed in the Superior Court of the 
State of California, County of Santa Clara. The complaint alleges that the 
defendants misrepresented material adverse information regarding Adobe and 
Frame and engaged in a scheme to defraud investors. The complaint seeks 
unspecified damages for alleged violations of California law. Adobe believes 
that the allegations against it and its officers and directors are without 
merit and intends to vigorously defend the lawsuit. The case is currently in 
the discovery phase.

    Management believes that the ultimate resolution of these matters will 
not have a material impact on the Company's financial position or results of 
operations.



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Index to Exhibits


                                          INCORPORATED BY REFERENCE
EXHIBIT                                   --------------------------      FILED
NUMBER   EXHIBIT DESCRIPTION              FORM      DATE      NUMBER     HEREWITH
- -------  ----------------------------     ----    --------   --------    --------
                                                          
3.2.9    Restated Bylaws                  10-Q    05/31/96    3.2.9          

4.1      Shareholders Rights              10-Q    05/31/96    4.1            
         Plan, as amended*

10.1.6   1984 Stock Option Plan,          10-Q    07/02/93    10.1.6
         as amended*    

10.1.7   1994 Stock Option Plan*          10-Q    05/27/94    10.1.7

10.12.1  1988 Employee Stock              10-Q    07/06/94    10.12.1
         Purchase Plan, as 
         amended*

10.17.1  License Agreement                10-K    11/30/88    10.17.1
         Restatement between the  
         Company and Apple
         Computer, Inc., dated 
         April 1, 1987
         (confidential treatment 
         granted)

10.17.2  Amendment No. 1 to the           10-K    11/30/90    10.17.2
         License Agreement 
         Restatement between the
         Company and Apple
         Computer, Inc., dated 
         November 27, 1990
         (confidential treatment 
         granted)       

10.21.2  Revised Bonus Plan*              10-K    11/26/93    10.21.2

10.21.3  Revised Bonus Plan*                                                 X

10.24.1  1994 Performance and             S-4     07/27/94    10.1
         Restricted Stock Plan*   

10.25    Form of Indemnity                10-K    11/30/88    10.25
         Agreement*

10.32    Sublease of the Land and         10-K    11/25/94    10.32
         Lease of the Improvements 
         By and Between 
         Sumitomo Bank Leasing
         and Finance Inc. and
         Adobe Systems Incorporated
         (Phase 1)




                                                       (Continued)
3.  Index to Exhibits (Continued)


                                          INCORPORATED BY REFERENCE
EXHIBIT                                   --------------------------      FILED
NUMBER   EXHIBIT DESCRIPTION              FORM      DATE      NUMBER     HEREWITH
- -------  ----------------------------     ----    --------   --------    --------
                                                          
10.33    Sale of Rights under             10-Q    06/02/95    10.33
         Software Development 
         and Acquisition Agreement
         By and Between Adobe
         Systems Incorporated and
         Thomas Knoll and John
         Knoll (confidential 
         treatment granted)

10.34    Agreement and Plan of            S-4     08/18/95     2.1
         Merger and Reorganization 
         By and Among Adobe
         Systems Incorporated, J
         Acquisition Corporation
         and Frame Technology 
         Corporation

10.35    Form of Executive                10-K    12/01/95    10.35
         Severance and Change
         of Control Agreement*              

10.36    1996 Outside Directors           10-Q    05/31/96     10.36
         Stock Option plan*

10.37    Confidential  Resignation        10-Q    05/31/96     10.37
         Agreement*

10.38    Sublease of the Land and         10-Q    08/30/96     10.38
         Lease of the Improvements 
         By and Between 
         Sumitomo Bank Leasing
         and Finance Inc. and
         Adobe Systems Incorporated         
         (Phase 2)

11       Computation of Earnings                                             X
         Per Common Share

27       Financial Data Schedule                                             X


- ------------
*Compensatory plan or arrangement

(b)  Reports on Form 8-K


    No reports on Form 8-K were filed in the quarter ended February 28, 1997.







                                 SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.



                                       ADOBE SYSTEMS INCORPORATED


Date: April 14, 1997  


                                       By   /s/  P. Jackson Bell          
                                          --------------------------------
                                          P. Jackson Bell,
                                          Executive Vice President,
                                          Chief Financial Officer, 
                                          Chief Administrative Officer,
                                          and Assistant Secretary
                                          (Principal Financial Officer)



                            SUMMARY OF TRADEMARKS

The following trademarks of Adobe Systems Incorporated, which may be 
registered in certain jurisdictions, are referenced in this Form 10-Q:

    Acrobat
    Adobe
    Illustrator
    FrameMaker
    PageMaker
    PageMill
    PhotoDeluxe
    Photoshop
    PostScript
    PrintGear
    SiteMill

    All other brand or product names are trademarks or registered trademarks 
of their respective holders.