<ARTICLE> 5
<MULTIPLIER> 1,000
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                             162
<SECURITIES>                                         0
<RECEIVABLES>                                   14,408
<ALLOWANCES>                                       353
<INVENTORY>                                     21,568
<CURRENT-ASSETS>                                36,485
<PP&E>                                          24,897
<DEPRECIATION>                                  12,201
<TOTAL-ASSETS>                                  72,611
<CURRENT-LIABILITIES>                           25,210
<BONDS>                                              0
<PREFERRED-MANDATORY>                            6,879
<PREFERRED>                                     13,850
<COMMON>                                             1
<OTHER-SE>                                    (12,156)
<TOTAL-LIABILITY-AND-EQUITY>                    72,611
<SALES>                                         26,118
<TOTAL-REVENUES>                                26,118
<CGS>                                           19,712
<TOTAL-COSTS>                                   19,712
<OTHER-EXPENSES>                                   207
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,592
<INCOME-PRETAX>                                    915
<INCOME-TAX>                                       286
<INCOME-CONTINUING>                                629
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       629
<EPS-PRIMARY>                                      .22<F1>
<EPS-DILUTED>                                      .25<F2>
<FN>
<F1> PRO FORMA FOR RECAPITALIZATION AS DESCRIBED IN FORM 10-Q
<F2> PRO FORMA AS ADJUSTED FOR RECAPITALIZATION AND OFFERING AS DESCRIBED IN
FORM 10-Q