EXHIBIT 11.1 NETWORK COMPUTING DEVICES, INC. Statement Regarding Computation of Shares Used in Income (Loss) Per Share Computations (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Three Months Ended March 31, ---------------------------- 1997 1996 ---------- ----------- Primary and fully diluted: Weighted average common shares outstanding during the period 17,089 16,260 Common share equivalents: Dilutive effect of stock options 1,800 - --------- -------- Total 18,889 16,260 --------- -------- --------- -------- Net income (loss) $ 852 $ (260) --------- -------- --------- -------- Income (loss) per share $ 0.05 $ (0.02) --------- -------- --------- --------