UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1997 . --------------------------------------- [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to . --------------------- ---------- COMMISSION FILE NUMBER 33-82150 REGENCY BANCORP (Exact name of registrant as specified in its charter) CALIFORNIA 77-0378956 (State or other jurisdiction of (I.R.S. Employer Incorporation or organizations) Identification No.) 7060 N. FRESNO STREET, FRESNO, CALIFORNIA 93720 (Address of principal executive offices) (Zip code) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (209) 438-2600. None (Former name, former address and fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for the shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No . ------ ------ As of May 8, 1997, the registrant had 1,853,738 shares of Common Stock outstanding. The Exhibit Index is located on page 30. This report contains a total of 51 pages of which this is page one. REGENCY BANCORP AND SUBSIDIARIES PART I. ITEM 1. FINANCIAL INFORMATION CONSOLIDATED BALANCE SHEETS (UNAUDITED) (IN THOUSANDS) MARCH 31, 1997 DECEMBER 31, 1996 - ----------------------------------------------------------------------------------------------------------------------------------- ASSETS Cash and due from banks $ 8,990 $ 14,833 Federal funds sold 12,300 5,000 - ----------------------------------------------------------------------------------------------------------------------------------- Total Cash and Equivalents 21,290 19,833 - ----------------------------------------------------------------------------------------------------------------------------------- Interest bearing deposits in other banks 95 98 Securities available-for-sale 35,829 33,270 - ----------------------------------------------------------------------------------------------------------------------------------- Loans 101,192 102,458 Allowance for credit losses (1,699) (1,615) Deferred loan fees & discounts (1,252) (1,073) - ----------------------------------------------------------------------------------------------------------------------------------- Net Loans 98,241 99,770 - ----------------------------------------------------------------------------------------------------------------------------------- Investments in real estate 15,165 16,489 Other real estate owned 399 437 Cash surrender value of life insurance 2,938 2,903 Premises and equipment, net 2,182 2,262 Accrued interest receivable and other assets 5,413 5,996 - ----------------------------------------------------------------------------------------------------------------------------------- Total Assets $ 181,552 $ 181,058 - ----------------------------------------------------------------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY Deposits: Noninterest bearing transaction accounts 33,814 $ 36,613 Interest bearing transaction accounts 48,460 47,850 Savings accounts 30,703 25,540 Time Deposits $100,000 or over 29,186 30,766 Other time deposits 19,313 19,033 - ----------------------------------------------------------------------------------------------------------------------------------- Total Deposits 161,476 159,802 Short term borrowings - - Notes Payable 4,012 4,976 Other liabilities 2,167 2,810 - ----------------------------------------------------------------------------------------------------------------------------------- Total Liabilities $ 167,655 $ 167,588 - ----------------------------------------------------------------------------------------------------------------------------------- Shareholders' Equity: Preferred stock, no par value; 1,000,000 shares authorized; no shares issued or outstanding Common stock, no par value; 5,000,000 shares authorized; 1,853,738 and 1,818,160 shares issued and outstanding in 1997 and 1996, respectively 9,201 8,868 Retained earnings 4,836 4,601 Net unrealized gain (loss) on available-for-sale securities, net of taxes of $(102,000) in 1997 and $1,026 in 1996 (140) 1 - ----------------------------------------------------------------------------------------------------------------------------------- Total Shareholders' Equity 13,897 13,470 - ----------------------------------------------------------------------------------------------------------------------------------- Total Liabilities and Shareholders' Equity $ 181,552 $ 181,058 - ----------------------------------------------------------------------------------------------------------------------------------- See notes to consolidated financial statements 2 REGENCY BANCORP AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - ----------------------------------------------------------------------------------------------------------------------------------- (IN THOUSANDS, EXCEPT FOR PER COMMON AND EQUIVALENT SHARE DATA) FOR THE THREE MONTHS ENDED MARCH 31, 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- INTEREST INCOME Loans (including fees) $ 2,800 $ 2,869 Investment securities: Taxable 514 443 Tax exempt 20 23 - ----------------------------------------------------------------------------------------------------------------------------------- Total Investment Interest Income 534 466 Other 114 19 - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest Income $ 3,448 $ 3,354 - ----------------------------------------------------------------------------------------------------------------------------------- INTEREST EXPENSE Interest on deposits 1,259 1,128 Other 20 38 - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest Expense 1,279 1,166 - ----------------------------------------------------------------------------------------------------------------------------------- Net interest income 2,169 2,188 Provision for credit losses - - - ----------------------------------------------------------------------------------------------------------------------------------- Net interest income after provision for credit losses 2,169 2,188 - ----------------------------------------------------------------------------------------------------------------------------------- NONINTEREST INCOME Income from investments in real estate partnerships - - Gain on sale of SBA loans 270 315 Depositor service charges 98 76 Income from investment management services 214 164 Gain/(loss) on sale of securities 2 - Gain on sale of assets 4 5 Servicing fees on loans sold 86 58 Other 107 95 - ----------------------------------------------------------------------------------------------------------------------------------- Total Noninterest Income $ 781 $ 713 - ----------------------------------------------------------------------------------------------------------------------------------- NONINTEREST EXPENSE Loss from investments in real estate partnerships 240 97 Salaries and related benefits 1,164 1,111 Occupancy 403 392 FDIC insurance and regulatory assessments 22 16 Marketing 90 90 Professional Services 121 154 Director's fees and expenses 96 76 Management fees for real estate projects 108 79 Supplies, telephone and postage 79 85 Other 222 242 - ----------------------------------------------------------------------------------------------------------------------------------- Total Noninterest Expense $ 2,545 $ 2,342 - ----------------------------------------------------------------------------------------------------------------------------------- Income before income taxes 405 559 Provision for income taxes 170 237 - ----------------------------------------------------------------------------------------------------------------------------------- Net Income $ 235 $ 322 - ----------------------------------------------------------------------------------------------------------------------------------- Net income per common and common equivalent share $ .12 $ .17 Shares used in computation 1,902,000 1,869,000 - ----------------------------------------------------------------------------------------------------------------------------------- See notes to consolidated financial statements 3 REGENCY BANCORP AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Net Common Stock Common Stock Retained Unrealized (In thousands) Number of Shares Amount Earnings Gain (Loss) Total - ----------------------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1995 1,818 $8,868 $4,029 $ 45 $12,942 - ----------------------------------------------------------------------------------------------------------------------------------- Issuance of common stock under stock option plan - - - - - Cash dividends - - (109) - (109) Net change in unrealized gain (loss) on available-for-sale securities net of taxes of $(16,000) - - - (23) (23) - ----------------------------------------------------------------------------------------------------------------------------------- Net Income - - 322 - 322 - ----------------------------------------------------------------------------------------------------------------------------------- Balance, March 31, 1996 1,818 $8,868 $4,242 $ 22 $13,132 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- Net Common Stock Common Stock Retained Unrealized (In thousands) Number of Shares Amount Earnings Gain (Loss) Total - ----------------------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1996 1,818 $8,868 $4,601 $ 1 $13,470 - ----------------------------------------------------------------------------------------------------------------------------------- Issuance of common stock to employee stock ownership plan 36 333 - - 333 Cash dividends - - - - - Net change in unrealized gain (loss) on available-for-sale securities net of taxes of $(102,000) - - - $(141) (141) - ----------------------------------------------------------------------------------------------------------------------------------- Net Income - - 235 - 235 - ----------------------------------------------------------------------------------------------------------------------------------- Balance, March 31, 1997 1,854 $9,201 $4,836 $(140) $13,897 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- See notes to consolidated financial statements 4 REGENCY BANCORP AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - ----------------------------------------------------------------------------------------------------------------------------------- (IN THOUSANDS) FOR THE THREE MONTHS ENDED MARCH 31, 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- OPERATING ACTIVITIES: Net income $ 235 $ 322 Adjustments: Provisions for losses on real estate - 294 Provision for OREO losses 26 - Depreciation and amortization 139 152 Deferred income taxes 94 222 (Increase) decrease in interest receivable and other assets 592 (531) Increase in surrender value of life insurance (35) (35) Distributions of income from real estate partnerships - 64 Equity in (income) loss of real estate partnerships - 97 Decrease in real estate held-for-sale 1,318 - Increase (decrease) in other liabilities (643) (1,046) (Gain)/loss on sale of securities 2 - Gain on sale of loans held-for-sale (270) (315) Proceeds from sale of loans held-for-sale 5,651 3,493 Additions to loans held-for-sale (4,936) (4,334) - ----------------------------------------------------------------------------------------------------------------------------------- Net cash provided by (used in) operating activities 2,173 (1,617) - ----------------------------------------------------------------------------------------------------------------------------------- INVESTING ACTIVITIES: Purchase of available-for-sale securities (6,199) (6,737) Proceeds from sales of available-for-sale securities - - Purchases of held-to-maturity securities - - Proceeds from maturities of available-for-sale securities 3,394 9,180 Loan participations purchased - - Loan participations sold - - Net (increase) decrease in loans 1,084 (521) Net decrease (increase) in other short-term investments 3 - Life insurance premiums paid - - Cash received through acquisition of partnerships - 345 Proceeds from sale of OREO 18 - Capital contributions to real estate partnerships - (397) Capital distributions from real estate partnerships - 612 Payments towards the acquisition and development of investments in real estate - (352) Purchases of premises and equipment (59) (44) Proceeds from sale of real estate held-for-sale - - ----------------------------------------------------------------------------------------------------------------------------------- Net cash provided by (used in) investing activities 1,759 2,086 - ----------------------------------------------------------------------------------------------------------------------------------- FINANCING ACTIVITIES: Net increase (decrease) in time deposits 2,973 2,425 Net increase (decrease) in other deposits (1,299) (4,834) Net increase (decrease) on short term borrowings - 2,000 Cash dividends paid - (109) Payments for fractional shares related to stock dividends - - Payments on notes payable (964) (1,750) Proceeds from notes payable - 378 Proceeds from the issuance of common stock to employee stock ownership plan 333 - - ----------------------------------------------------------------------------------------------------------------------------------- Net cash provided by (used in) financing activities 1,043 (1,890) - ----------------------------------------------------------------------------------------------------------------------------------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,457 (1,421) - ----------------------------------------------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 19,833 8,925 - ----------------------------------------------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 21,290 $ 7,504 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- See notes to consolidated financial statements 5 REGENCY BANCORP AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS NOTE 1. - BASIS OF PRESENTATION The accompanying consolidated financial statements include the accounts of Regency Bancorp and its wholly-owned subsidiaries (the "Company"). Regency Bancorp is a California corporation organized to act as the holding company for Regency Bank (the "Bank") and Regency Investment Advisors, Inc., ("RIA"). RIA provides investment management and consulting services. The Bank has one wholly-owned subsidiary, Regency Service Corporation, a California corporation ("RSC"), that engages in the business of real estate development primarily in the Fresno/Clovis area. All significant intercompany balances and transactions have been eliminated in consolidation. These unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles on a basis consistent with the accounting policies reflected in the audited consolidated financial statements of the Company included in the Annual Report on Form 10-K for the year ended December 31, 1996. They do not, however, include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements reflect all adjustments (all of which are of a normal, recurring nature) necessary for a fair presentation of the results for the interim periods presented. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year as a whole. NOTE 2. - RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In June 1996, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards SFAS No. 125 "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." This Statement establishes standards for when transfers of financial assets, including those with continuing involvement by the transferor, should be considered a sale. SFAS No. 125 also establishes standards for when a liability should be considered extinguished. This statement is effective for transfers of assets and extinguishments of liabilities after December 31, 1996. In December 1996, the FASB reconsidered certain provisions of SFAS No. 125 and issued SFAS No. 127 "Deferral of the Effective Date of Certain Provisions of SFAS No. 125" to defer for one year the effective date of implementation for transactions related to repurchase agreements, dollar-roll repurchase agreements, securities lending and similar transactions. Management determined that the effect of adoption of SFAS No. 125 on the Company's financial statements was not material and believes that the effect of adoption of SFAS No. 127 will also not be material. In February 1997, the FASB issued SFAS No. 128, "Earnings per Share". This Statement simplifies the standards for computing earnings per share ("EPS") and makes them comparable to international EPS standards. SFAS No. 128 replaces the presentation of primary EPS with a presentation of basic EPS. In addition, all entities with complex capital structures 6 are required to provide a dual disclosure of basic and diluted EPS on the face of the income statement and a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. This Statement applies to entities with publicly held common stock or potential common stock and is effective for financial statements issued for periods ending after December 15, 1997, including interim periods, and requires restatement of all prior period EPS data presented. Management believes the adoption of this Standard will not materially affect its earnings per share. NOTE 3. - SECURITIES During the period between December 31, 1996, and March 31, 1997, the Company recorded a net decrease in the value of its available-for-sale portfolio of $141,000 net of applicable taxes. This change is reflected as a change in shareholders' equity in the Consolidated Statement of Shareholders' Equity. This decrease in value is primarily the result of higher interest rates in the bond market at March 31, 1997 as compared to rates at December 31, 1996. Following is a comparison of the amortized cost and approximate fair value of securities available-for-sale: - ------------------------------------------------------------------------------- AVAILABLE-FOR-SALE SECURITIES MARCH 31, 1997 DECEMBER 31, 1996 - ------------------------------------------------------------------------------- Amortized Fair Amortized Fair (In thousands) Cost Value Cost Value - ------------------------------------------------------------------------------- U.S. Treasuries $ 2,016 $ 2,017 $ 2,020 $ 2,029 U.S. Government Agencies 22,362 22,163 21,408 21,384 Mortgage-backed securities 1,317 1,352 7,972 7,948 State and Political Subdivision 10,023 9,944 1,518 1,559 Equity Securities 352 352 350 350 - ------------------------------------------------------------------------------- Total $36,070 $35,828 $33,268 $33,270 - ------------------------------------------------------------------------------- At March 31, 1997 and December 31, 1996 the Company held no securities classified as held-to-maturity. 7 NOTE 4. - LOANS The following table presents a breakdown of the Company's loan portfolio in both dollars outstanding as well as a percentage of total loans. Further discussion of the Company's loan portfolio can be found in Item No. 7 - Management's Discussion and Analysis, Balance Sheet Analysis. - ------------------------------------------------------------------------------- (IN THOUSANDS, EXCEPT PERCENTAGES) MARCH 31, 1997 DECEMBER 31, 1996 - ------------------------------------------------------------------------------- Percent Percent of of Total Total Amount Loans Amount Loans - ------------------------------------------------------------------------------- Commercial $ 56,589 55.9% $ 56,625 55.3% Real estate mortgage 12,886 12.7% 13,260 12.9% Real estate construction 23,047 22.8% 23,796 23.2% Consumer and other 8,670 8.6% 8,778 8.6% - ------------------------------------------------------------------------------- Subtotal $101,192 100.0% $102,459 100.0% - ------------------------------------------------------------------------------- Less: Unearned discount 838 681 Deferred loan fees 414 392 Allowances for credit losses 1,699 1,615 - ------------------------------------------------------------------------------- Total loans, net $ 98,241 $ 99,771 - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- NOTE 5. - EARNINGS PER SHARE Primary earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding and common stock equivalents (stock options) assumed to be outstanding during the year. As of March 31, 1997 and March 31, 1996, the Company had 1,902,000 and 1,869,000 total shares of common and common stock equivalents outstanding. NOTE 6 . - SUPPLEMENTAL CASH FLOW INFORMATION Following is a summary of amounts paid for interest and taxes and of non-cash transactions for the three months ended March 31, 1997 and 1996: - ------------------------------------------------------------------------------- (IN THOUSANDS) 1997 1996 - ------------------------------------------------------------------------------- Cash paid during the period for: Interest on deposits and other borrowings $ 1,308 $ 1,135 Income taxes - 310 - ------------------------------------------------------------------------------- Non cash transactions: Transfer of loans to other real estate owned 6 - - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Certain matters discussed in this Report on Form 10-Q are forward- looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include, but are not limited to, those described in Management's Discussion and Analysis of Financial Condition and Results of Operations. Therefore, the information set forth therein should be carefully considered when evaluating the business prospects of the Company and the Bank. FINANCIAL SUMMARY The Company's consolidated net income for the three months ended March 31, 1997, was $235,000 a 27% decrease when compared to earnings of $322,000 for the period ended March 31, 1996. Earnings per share decreased to $0.12 in the first quarter of 1997 compared to $0.17 in the first quarter of 1996. The Company paid no cash dividends in the first quarter of 1997 while a cash dividend of $0.06 per share was paid in the first quarter of 1996. The decline in net income of $87,000 was primarily due to losses related to the sale of properties owned by RSC and secondarily by higher interest expense on deposit accounts. The Company's return on average assets was 0.54% for the first three months of 1997 compared to 0.79% for the first three months of 1996. Return on average common equity for the first quarter was 6.97% compared to 9.56% for the same period in 1996. During the first quarter of 1997, RSC continued to pursue divestiture of its remaining real estate projects through various transactions. Over the past 18 months RSC has obtained control and sole ownership of all but two of its former limited partnerships. On a stand alone basis, RSC lost ($487,000 pre- tax) during the first quarter of 1997, substantially reducing the Company's overall net income. While RSC's divestiture continues to be a costly burden for the Company, management has taken steps to reduce expenses in future periods through streamlined operations related to project management. Regency Investment Advisors continued to produce better than expected earnings during the quarter ended March 31, 1997. For the period, RIA on a stand alone basis produced pre-tax income of $46,000 compared to earnings of $5,000 for the first quarter of 1996. At March 31, 1997, RIA's assets under management had increased to $78.9 million. 9 NET INTEREST INCOME The Company's operating results depend primarily on net interest income (the difference between the interest earned on loans and investments less interest expense on deposit accounts and borrowings). A primary factor affecting the level of net interest income is the Company's interest rate margin, the difference between the yield earned on interest earning assets and the rate paid on interest bearing liabilities, as well as the difference between the relative amounts of average interest earning assets and interest bearing liabilities. The following table presents, for the periods indicated, the Company's total dollar amount of interest income from average interest earning assets and the resultant yields, as well as the interest expense on average interest bearing liabilities and the resultant cost, expressed both in dollars and rates. The table also sets forth the net interest income and the net earning balance for the periods indicated. 10 CONSOLIDATED AVERAGE BALANCE SHEETS, NET INTEREST INCOME AND INTEREST RATES - ----------------------------------------------------------------------------------------------------------------------------------- (IN THOUSANDS, EXCEPT FOR PERCENTAGES) FOR THE THREE MONTHS ENDED MARCH 31, 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Average Yield/ Average Yield/ Balance Rate Interest Balance Rate Interest - ----------------------------------------------------------------------------------------------------------------------------------- ASSETS Interest-earning assets: Loans (1) $ 102,568 11.07% $ 2,800 $ 95,048 12.14% $ 2,868 Investment securities (2) 32,778 6.61% 534 30,019 6.24% 466 Federal funds sold & other 8,782 5.26% 114 1,564 5.19% 20 - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest-earning assets $ 144,128 9.70% 3,448 126,631 10.66% 3,354 - ----------------------------------------------------------------------------------------------------------------------------------- Noninterest-earning assets: Allowance for credit losses (1,673) (1,791) Cash and due from banks 8,666 8,179 Real estate investments 16,455 20,421 Premises and equivalent, net 2,249 2,327 Cash surrender value of life insurance 2,915 2,775 Accrued interest receivable and other assets 3,947 4,776 - ----------------------------------------------------------------------------------------------------------------------------------- Total Average Assets $ 176,687 $ 163,318 - ----------------------------------------------------------------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Transaction accounts 47,075 2.60% 302 46,253 2.77% 317 Savings accounts 29,180 4.11% 296 27,498 4.26% 291 Time deposits 48,791 5.49% 661 38,183 5.48% 520 Federal funds purchased and other 4,658 1.74% 20 6,138 2.49% 38 - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest-bearing 129,704 4.00% 1,279 118,072 3.98% 1,166 - ----------------------------------------------------------------------------------------------------------------------------------- Noninterest-bearing liabilities: Transaction accounts 30,978 28,762 Other liabilities 2,325 2,921 Total liabilities 163,007 149,755 Shareholders' Equity: Common stock 8,983 8,924 Retained earnings 4,706 4,555 Unrealized gain/(loss) on investment securities (9) 84 - ----------------------------------------------------------------------------------------------------------------------------------- Total Shareholders' Equity 13,680 13,563 - ----------------------------------------------------------------------------------------------------------------------------------- Total average liabilities and shareholders' equity $ 176,687 $ 163,318 - ----------------------------------------------------------------------------------------------------------------------------------- Net Interest Income $ 2,169 $ 2,188 - ----------------------------------------------------------------------------------------------------------------------------------- Interest income as a percentage of average interest-earning assets 9.70% 10.66% Interest expense as a percentage of average interest-earning assets (3.60)% (3.71)% - ----------------------------------------------------------------------------------------------------------------------------------- Net Interest Margin 6.10% 6.95% - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- (1) Loan amounts include nonaccrual loans, but the related interest income has been included only for the period prior to the loan being placed on a nonaccrual basis. Loan interest income includes loan fees of approximately $286,000 and $286,000 for the three months ended March 31, 1997, and 1996, respectively. (2) Applicable nontaxable securities yields have not been calculated on a taxable-equivalent basis because they are not material to the Company's results of operations. 11 Changes in the interest margin can be attributed to changes in the yield on interest earning assets, the rate paid on interest bearing liabilities, as well as changes in the volume of interest earning assets and interest bearing liabilities. The following table presents the dollar amount of certain changes in interest income and expense for each major component of interest earning assets and interest bearing liabilities and the difference attributable to changes in average rates and volumes for the periods indicated. VOLUME/RATE ANALYSIS - ------------------------------------------------------------------------------- (IN THOUSANDS) FOR THE THREE MONTHS ENDED MARCH 31, VOLUME(1) RATE(1) TOTAL 1997 AND 1996 - ------------------------------------------------------------------------------- Net Interest Earnings Variance Analysis Increase (decrease) in interest income: Loans 333 (401) (68) Investment securities (2) 44 24 68 Federal funds sold and other 94 - 94 - ------------------------------------------------------------------------------- Total 471 (377) 94 - ------------------------------------------------------------------------------- Increase (decrease) in interest expense: Transaction accounts 5 (20) (15) Savings accounts 16 (11) 5 Certificates of deposit 144 (3) 141 Federal funds purchased and other (8) (10) (18) - ------------------------------------------------------------------------------- Total 157 (44) 113 - ------------------------------------------------------------------------------- Increase (decrease) in net interest 314 (333) (19) income - ------------------------------------------------------------------------------- (1) A change due to both volume and rate has been allocated to the change in volume and rate in proportion to the relationship of the dollar amount of the change in each. (2) Changes calculated on nontaxable securities have not considered tax equivalent effects. Net interest income before the provision for credit losses was $2,169,000 for the first quarter of 1997 as compared to $2,188,000 for the comparable period of 1996, a decrease of $19,000 or .87%. This decrease was primarily attributable to lower overall yields on the loan portfolio as well as higher interest expense related to a larger deposit base. The Company's net interest margin in the first quarter of 1997 (based on average interest earning assets) was 6.10% as compared to 6.95% for the same period in 1996. Interest earning assets grew 13.8% between March 31, 1996 and March 31, 1997 primarily due to higher amounts of federal funds sold. Interest bearing liabilities grew 9.9% over the same period. The Company's earning asset mix changed slightly between comparable periods with federal funds sold increasing from 1.2% of interest earning assets during the first quarter of 1996 to 6.1% of interest earning assets during the first quarter of 1997, while loans dropped from 75.1% to 71.2%. The shift of interest earning assets from higher yielding loans to lower yielding federal funds sold is one of the components causing the decline in the net interest margin between the quarters ending March 31, 1996 and 1997, respectively. 12 INTEREST EARNING ASSET MIX - ----------------------------------------------------------------------------------------------------------------------------------- (In thousands, except percentages) For the three months ended March 31, 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Average Percent Average Percent Balance of Total Balance of Total - ----------------------------------------------------------------------------------------------------------------------------------- Interest Earning Asset Mix: Loans $ 102,568 71.2% $ 95,048 75.1% Investment securities 32,778 22.7% 30,019 23.7% Federal funds sold and other 8,782 6.1% 1,564 1.2% - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest-earning Assets $ 144,128 100.0% $ 126,631 100.0% - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- Average interest earning assets increased to $144,128,000 at March 31, 1997, from $126,631,000 at March 31, 1996, an increase of $17,497,000 or 13.8%. Average loans increased by $7,520,000 or 7.9% to $102,568,000 representing 71.2% of average interest earning assets in the first quarter of 1997, compared to $95,048,000 or 75.1% in the first quarter of 1996. The yield on average loans declined to 11.07% at March 31, 1997, from 12.14% at March 31, 1996, due to lower margins on adjustable rate loans as well as lower fees. Other interest earning assets consist of investment securities, overnight federal funds sold and other short term investments. These investments are maintained to meet the liquidity requirements of the Company as well as pledging requirements on certain deposits, and typically have a lower yield than loans. The yield on investments increased to 6.61% for the period ended March 31, 1997, from 6.24% in the comparable period in 1996. This change is primarily attributed to lower yielding investment securities maturing and securities with adjustable rate features repricing to higher interest rate levels. Additionally, new securities purchased in the last year have generally had higher yields than those in the portfolio in the first quarter of 1996. Interest expense for the quarter ended March 31, 1997 was $1,279,000, an increase of $113,000 or 9.7% from $1,166,000 in the quarter ended March 31, 1996. Interest bearing liabilities increased by $11,632,000 or 9.9%, in the first quarter of 1997 as compared to the first quarter of 1996 as the increased volume in interest bearing liabilities caused the overall interest expense to increase. NONINTEREST INCOME The Company receives a significant portion of its income from noninterest sources related both to activities conducted by the Bank (SBA loan originations and servicing and depositor service charges), as well as from the subsidiaries, RSC and RIA. 13 NONINTEREST INCOME - ------------------------------------------------------------------------------- (IN THOUSANDS) FOR THE THREE MONTHS ENDED 1997 1996 MARCH 31, - ------------------------------------------------------------------------------- Other Income: Income from investments in real estate $ - $ - partnerships 270 315 Gain on sale of SBA loans 98 76 Depositor service charges 214 164 Income from investment management services 2 - Gain on sale of securities 4 5 Gain on sale of assets 86 58 Servicing fees on loans sold 107 95 Other - ------------------------------------------------------------------------------- Total $ 781 $ 713 - ------------------------------------------------------------------------------- (Income from RSC and RIA in these consolidated financial statements is included in noninterest income. A further discussion of RSC and RIA is set forth below.) During the first quarter of 1997, the Company recognized noninterest income of $781,000 compared to $713,000 for the same period during 1996 an increase of $68,000, or 9.5%. The increase is primarily attributable to an increase in income from investment management services (see "Regency Investment Advisors") as well as an increase in income from servicing fees on loans sold. Depositor service charges increased in the first quarter of 1997 to $98,000, an increase of $22,000, or 28.9% from income of $76,000 in the first quarter of 1996. The increase is primarily the result of growth in the Bank's deposit account base over the past year. SBA LOAN ORIGINATION & SALES The Bank originates loans to customers under a Small Business Administration ("SBA") program that generally provides for SBA guarantees of 70% to 90% of each loan. The Bank then sells the guaranteed portion of the loan in the secondary market while retaining the unguaranteed portion of the loan as well as the ongoing servicing. Income from the sale of the guaranteed portion is affected by the timing and volume of sales (when loans are funded and available for sale), as well as the premium paid in the secondary market. The premium paid in the secondary market is further affected by the rate and terms of the loan as well as the yield curve. During the quarter ended March 31, 1997, the Company recognized gains on sale of SBA loans of $270,000, a decrease of $45,000, or 14.3% from $315,000 in the comparable period of 1996. The decrease was primarily the result of the volume of loans sold, as well as, an increase in the associated costs of servicing and holding the loans on an ongoing basis. An additional source of income related to the Bank's SBA loan origination activities is reflected in income from the ongoing servicing of loans sold. During the quarter ended March 31, 1997, servicing income totaled $86,000 an increase of $28,000 or 48.3% from income of $58,000 during the quarter ended March 31, 1996. The increase was primarily the result of 1996's first quarter income being reduced by payoffs of older loans in the Bank's servicing portfolio which necessitated the amortization of previously recognized capitalized servicing fees. Income from the 14 servicing of SBA loans in the first quarter of 1997 is more reflective of the Company's normal servicing fee income. REGENCY SERVICE CORPORATION (RSC) The Bank's wholly owned subsidiary, Regency Service Corporation ("RSC"), has engaged in real estate development activities since 1986. Such activities, which typically involve the acquisition, development and sale of residential real properties (but which sometimes involve the sale of properties prior to development), historically have been structured as limited partnerships in which RSC is the limited partner and a local developer is the general partner. Partnerships are accounted for under the equity method. Sales of properties are recognized on the accrual method and are allocated between the partners based on the provisions of the various partnership agreements. Under FDIC regulations, banks were required to divest their real estate development investments as quickly as prudently possible but in no event later than December 19, 1996, and submit a plan to the FDIC regarding divestiture of such investments. Such regulations also permitted banks to apply for the FDIC's consent to continue, on a limited basis, certain real estate development activities. In 1994, the Bank and RSC submitted a divestiture plan (the "Divestiture Plan") to the FDIC. The Divestiture Plan provided for RSC to divest itself of all real estate development investments by year-end 1996; however, since RSC was a limited partner in the majority of its real estate development projects and, thus, did not control the operation of such projects, there was no assurance that such divestiture would occur by year-end 1996. In December 1995, the Bank and RSC submitted a request to extend the mandatory time period in which it must divest of its real estate development interests. In December 1996, the FDIC, responding to the Bank's request, granted the Bank and RSC a two year extension, until December 31, 1998, to continue its divestiture activities. As of March 31, 1997, the loss from investments in real estate partnerships amounted to $240,000 compared to a loss of $97,000 in the first quarter ended March 31, 1996, an increase of $143,000. The increase resulted from the sale of additional properties at a loss. On a stand alone basis, RSC's activities, (losses from the sale of properties plus operating expenses), reduced the Company's overall pre-tax income by $487,000 in the first quarter of 1997 compared to a loss of $294,000 in the first quarter of 1996. These operating expenses have been consolidated with similar operating expenses in the Company's consolidated statement of income and noninterest expense. Reflected on a stand alone basis, RSC's overall operating expense as a percentage of average assets was 1.10% and .72% in the quarter ended March 31, 1997 and 1996, respectively. Effective April 1, 1997, RSC entered into a new construction and sales agreement with Gary McDonald Real Estate and Development Company ("GMREDCO") replacing the previous project management agreement. Under the new agreement, GMREDCO will construct pre-sold homes and a limited number of spec homes on lots selected by RSC's management as well as provide brokerage services on the aforementioned homes. Management anticipates the new 15 contract structure, as well as additional steps taken to reduce operating expenses will reduce monthly RSC expenses by $25,000 to $40,000 per month when fully implemented in June 1997. In addition to the losses mentioned above, the reserve for potential real estate losses was reduced by $383,000 during the first quarter of 1997 to offset losses associated with the projects normal sales process. At March 31, 1997, the Company had $927,000 reserved for potential future losses from the sale of real estate. Additional discussion of loans made by RSC to its partnerships and, in general, of the Company's investment in RSC is contained in this report under the headings, "Nonperforming Loans" and "Investments in Real Estate". REGENCY INVESTMENT ADVISORS (RIA) The Bank's wholly-owned subsidiary, Regency Investment Advisors ("RIA"), was formed in August 1993 through the acquisition by the Bank of the assets, including the client list, of a fee-only investment management and consulting firm. RIA provides investment management and consulting services, including comprehensive financial and retirement planning and investment advice, to individuals and corporate clients for an annual fee that varies depending upon the size of a client account. Income from RIA for the first quarter 1997 increased to $214,000 from $164,000 in the same period of 1996, an increase of $50,000 or 30.5%. On a stand alone basis, RIA's activities, (income from investment management activities less operating expenses), provided the Company with pre-tax income of $46,000 in the first quarter of 1997 compared to a pre-tax income of $5,000 in the first quarter of 1996. These operating expenses have been consolidated with similar operating expenses in the Company's consolidated statement of income and noninterest expense. RIA's ability to generate and increase income comes, in large part, from the volume of assets under management. As of March 31, 1997, RIA had $78.9 million in assets under management, an increase of $14.9 million, or 23.3% compared to $64.0 million as of March 31, 1996. Assets in client accounts managed by RIA are not reflected in the consolidated assets of the Company. Effective in the first quarter 1997, the Company and Bank received regulatory permission for the transfer of RIA, as a subsidiary of the Bank, to become a separate subsidiary of the Company. While consolidated financial statements such as those included in this report on form 10-Q are not affected by this transaction, certain regulatory reports such as the Bank's quarterly Call Report will no longer include RIA's income or associated expenses. 16 NONINTEREST EXPENSE Non-interest expense reflects the costs of products and services, systems, facilities and personnel for the Company. The major components of other operating expenses stated both as dollars and as a percentage of average assets are as follows: - ----------------------------------------------------------------------------------------------------------------------------------- (IN THOUSANDS, EXCEPT PERCENTAGES) FOR THE THREE MONTHS ENDED MARCH 31, 1997 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Percent of Percent of Average Average Amount Assets Amount Assets - ----------------------------------------------------------------------------------------------------------------------------------- Other Expense: Loss from investments in real estate partnerships $ 240 .55% $ 97 .24% Salaries and related benefits 1,164 2.67% 1,111 2.74% Occupancy 403 .93% 392 .97% FDIC insurance and regulatory assessments 22 .05% 16 .04% Marketing 90 .21% 90 .22% Professional services 121 .28% 154 .38% Director's fees and expenses 96 .22% 76 .19% Management fees for real estate projects 108 .25% 79 .19% Supplies, telephone and postage 79 .18% 85 .21% Other 222 .51% 242 .59% - ----------------------------------------------------------------------------------------------------------------------------------- Total $ 2,545 5.85% $ 2,342 5.77% - ----------------------------------------------------------------------------------------------------------------------------------- Other expenses increased by $203,000 or 8.67% to $2,545,000 for the three months ended March 31, 1997, compared to $2,342,000 during the same period of 1996, primarily due to losses from RSC investments in real estate and secondarily due to higher costs of management fees for RSC real estate projects. When compared to average assets for the respective periods, other expenses increased to 5.85% in 1997 versus 5.77% in 1996. Losses related to RSC investments in real estate increased in the first quarter of 1997 to $240,000 an increase of $143,000, or 147.4%, from losses of $97,000 in the first quarter of 1996. The primary cause of the increase in losses was due to the sale of several model homes. Salaries and related benefits increased by $53,000 or 4.77% in the quarter ended March 31, 1997 to $1,164,000 from $1,111,000 in the first quarter of 1996. The primary cause of the increase can be attributed to additional staff related to the opening of the Madera branch which was opened during the third quarter of 1996. Salaries and related benefits decreased as a percentage of average assets, to 2.67% for the first quarter of 1997 from 2.74% during the first quarter of 1996. Occupancy expense changed very little during the past year increasing by $11,000, or 2.81%, to $403,000 during the quarter ended March 31, 1997 from $392,000 for the quarter ended March 31, 1996. As a percentage of average assets occupancy expense declined to .93% from .97% for the periods ending March 31, 1997 and 1996, respectively. 17 FDIC insurance and regulatory assessments increased 37.5% to $22,000 during the first quarter of 1997, an increase of $6,000 from $16,000 for the quarter ended March 31, 1996. The primary cause of the increase was the larger deposit portfolio maintained by the Bank over the last year. Professional services consist primarily of fees paid for legal, accounting and consulting services to third party professionals. During the quarter ended March 31, 1997, professional services decreased by $33,000, or 21.4% to $121,000 from $154,000 during the first quarter of 1996. As a percentage of average assets, professional services were .28% and .38% in the first quarter of 1997 and 1996, respectively. The primary reason for the decrease in professional services between the periods related to lower legal and accounting costs for RSC. Management fees paid for real estate projects increased by $29,000 to $108,000 in the period ended March 31, 1997 from $79,000 during the first quarter of 1996. As a percentage of average assets, management fees for real estate projects were .25% and .19% for the quarters ended March 31, 1997 and 1996, respectively. Supplies, telephone, postage and other expenses changed very little in the first quarter of 1997 compared to the first quarter of 1996, with both decreasing slightly. Supplies, telephone and postage declined by $6,000 to $79,000 for the period ended March 31, 1997 from $85,000 during the first quarter of 1996. As a percentage of average assets, supplies, telephone and postage were .18% and .21% in the quarter ended March 31, 1997 and 1996, respectively. Other expenses decreased by $20,000 to $222,000 for the period ended March 31, 1997 from $242,000 during the first quarter of 1996. As a percentage of average assets, other expenses were .51% and .60% for the quarters ended March 31, 1997 and 1996, respectively. BALANCE SHEET ANALYSIS Total assets increased by $494,000 or .3% between December 31, 1996 and March 31, 1997, primarily as a result of additional deposits acquired resulting in additional liquidity for the Bank. The Company's loan portfolio decreased by $1,266,000 or 1.2%, primarily as a result of payoffs in the Company's real estate loan portfolio. Liquid funds in cash and federal funds sold increased $1,457,000, or 7.3% during the first quarter of 1997, primarily as a result of additional deposits with low loan demand. Securities increased by $2,559,000, or 7.7%, as a portion of the additional deposits were invested in additional securities. Deposits increased during the first quarter of 1997 by $1,674,000 or 1.0%. 18 LOANS The Company's loans are primarily made within its defined market area of Fresno and Madera counties. Commercial loans, including SBA loans, comprised approximately 55.9% of the Company's loan portfolio at March 31, 1997. These loans are generally to small and mid-size businesses and professionals. Commercial loans are diversified as to industries and types of business, with no material industry concentrations. Most of these loans have floating rates with the majority tied to the national Prime Rate. The primary source of repayment on most commercial loans is cash flow from the primary business. Additional collateral in the form of real estate, cash, accounts receivable, inventory or other financial instruments is often obtained as a secondary source of repayment. Real Estate Construction lending comprised 22.8% of the Company's loan portfolio at March 31, 1997, with these loans primarily for the construction of single family residential housing. Loans in this category may be to the home buyer or to the developer. Construction loans are secured by deeds of trust on the primary property. As presented on these consolidated statements, this category also contains $3.0 million in loans RSC has made to its partnerships or to facilitate the sale of a project. The majority of construction loans have floating rates tied to either the National Prime Rate or Regency Bank's Reference Rate. A significant portion of the borrowers' ability to repay these loans is dependent on the residential real estate market, principally from the sale of the property. In this regard, the Company's potential risks include a general decline in the value of the underlying property, as well as cost overruns or delays in the sale or completion of a property. Real Estate Mortgage loans comprised 12.7% of the loan portfolio at March 31, 1997, and are made up of (68%) non-residential properties and (32%) single- family residential mortgages. The non-residential loans generally are "mini- perm" (medium-term) commercial real estate mortgages with maturities under seven years. The residential mortgages are secured by first trust deeds and have varying maturities. Both types of loans may have either fixed or floating rates. The majority are floating. Risks associated with non-residential loans include the decline in value of commercial property values; economic conditions surrounding commercial real estate properties; and vacancy rates. The repayment of single-family residential mortgage loans is generally dependent on the income of the borrower from other sources, however, declines in the underlying property value may create risk in these loans. Consumer installment loans represented the remainder of the loan portfolio at March 31, 1997, comprising 8.6% of total loans. This category includes traditional Consumer Installment Loans (23%), Home Equity Lines of Credit (68%), Leases (1%), and Visa Card Loans (8%). Consumer installment loans are generally secured by second trust deeds on single-family residences, while Visa Cards are unsecured. 19 RISK ELEMENTS The Company assesses and manages credit risk on an ongoing basis through stringent credit review and approval policies, extensive internal monitoring and established formal lending policies. Additionally, the Bank contracts with an outside loan review consultant to periodically grade new loans and to review the existing loan portfolio. Management believes its ability to identify and assess risk and return characteristics of the Company's loan portfolio is critical for profitability and growth. Management strives to continue the historically low level of credit losses by continuing its emphasis on credit quality in the loan approval process, active credit administration and regular monitoring. With this in mind, management has designed and implemented a comprehensive loan review and grading system that functions to continually assess the credit risk inherent in the loan portfolio. Additionally, management believes its ability to manage portfolio credit risk is enhanced by the knowledge of the Bank's service area, by the lending personnel and Board of Directors. NONPERFORMING LOANS The Company's current policy is to cease accruing interest when a loan becomes 90-days past due as to principal or interest; when the full, timely collection of interest or principal becomes uncertain; or when a portion of the principal balance has been charged off, unless the loan is well secured and in the process of collection. When a loan is placed on nonaccrual status, the accrued and uncollected interest receivable is reversed and the loan is accounted for on the cash or cost recovery method thereafter, until qualifying for return to accrual status. Generally, a loan may be returned to accrual status when all delinquent interest and principal become current in accordance with the terms of the loan agreement or when the loan is both well secured and in process of collection. At March 31, 1997, nonaccrual loans amounted to $3,442,000 or 3.40% of total loans compared to $3,301,000 or 3.22% at December 31, 1996 and $3,920,000 or 3.85% at March 31, 1996. Other real estate owned was $399,000 at March 31, 1997 compared to $437,000 at December 31, 1996. Of the total nonaccrual loans, $2,957,000 represented loans RSC has made to facilitate the sale of former partnerships that have loan to value ratios higher than would normally be made by the Bank. While the Company has placed these loans on non-accrual, RSC continues to receive principal and interest payments based on the terms of individual notes. Without the non-accrual loans made by RSC, the Bank's loan portfolio at March 31, 1997 had $485,000 in non-accrual loans or .48% of total loans. 20 There were no troubled debt restructured loans as defined in SFAS 15 at March 31, 1997. - ----------------------------------------------------------------------------------------------------------------------------------- (IN THOUSANDS, EXCEPT PERCENTAGES) MARCH 31, 1997 DECEMBER 31, 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Nonperforming Assets: Nonaccrual RSC loans $ 2,957 $ 3,250 Nonaccrual bank loans 485 51 Restructured loans - - - ----------------------------------------------------------------------------------------------------------------------------------- Nonperforming loans 3,442 3,301 Other real estate owned 399 437 - ----------------------------------------------------------------------------------------------------------------------------------- Total nonperforming assets 3,841 3,738 - ----------------------------------------------------------------------------------------------------------------------------------- Accruing loans 90 days past due 9 19 - ----------------------------------------------------------------------------------------------------------------------------------- Total loans before allowance for losses 101,192 102,458 Total assets 181,552 181,058 Allowance for possible credit losses (1,699) (1,615) - ----------------------------------------------------------------------------------------------------------------------------------- Ratios: Nonperforming loans to total loans consolidated 3.40% 3.22% Nonperforming loans to total loans bank only (excluding RSC loans) .48% .05% Nonperforming assets to: 3.80% 3.65% Total loans 3.78% 3.63% Total loans and OREO 2.12% 2.06% Total assets 226.07% 231.46% Allowance for possible credit losses - ----------------------------------------------------------------------------------------------------------------------------------- At March 31, 1997 and December 31, 1996, the Company's recorded investment in loans for which an impairment has been recognized totaled $282,000 and $242,000, respectively. These amounts were evaluated for impairment using the fair value of collateral. At March 31, 1997, the related SFAS No. 114 allowance for credit losses considered impaired was $78,000. At December 31, 1996, included in total impaired loans were $113,000 of impaired loans for which the related SFAS No. 114 allowance was $89,000 as well as $129,000 of impaired loans, that as a result of writedown or the fair value of the collateral, did not have a SFAS No. 114 allowance. The Company uses the cash basis method of income recognition for impaired loans. For the three months ended March 31, 1997 and 1996, the Company did not recognize any income on such loans. ALLOWANCE FOR CREDIT LOSSES The allowance for credit losses reflects management's judgment as to the level which is considered adequate to absorb potential losses inherent in the loan portfolio. This allowance is increased by provisions charged to expense and reduced by loan charge-offs net of recoveries. Management determines an appropriate provision based on information currently available to analyze credit loss potential, including: (a) the loan portfolio growth in the period, (b) a comprehensive grading and review of new and existing loans outstanding, (c) actual previous charge-offs, and (d) changes in economic conditions. The allowance for credit losses totaled $1,699,000 or 1.68% of total loans at March 31, 1997, compared to $1,615,000 or 1.58% at December 31, 1996. The increase is the result of recoveries totaling $90,000 during the first quarter while charge-offs totaled only $6,000. No additional provision was deemed necessary during the quarter ending March 31, 1997. It is the policy of management to maintain the allowance for credit losses at a level adequate for known and 21 future risks inherent in the loan portfolio. Based on information currently available to analyze credit loss potential, including economic factors, overall credit quality, historical delinquency and a history of actual charge-offs, management believes that the credit loss provision and allowance is adequate. However, no prediction of the ultimate level of loans charged-off in future years can be made with any certainty. Following is a table presenting the activity within the Company's provision for credit losses for the period between December 31, 1996 and March 31, 1997. - ------------------------------------------------------------------------------- (IN THOUSANDS) - ------------------------------------------------------------------------------- Balance, December 31, 1996 $ 1,615 - ------------------------------------------------------------------------------- Provision charged to expense - Loans charged off 6 Recoveries 90 - ------------------------------------------------------------------------------- Balance, March 31, 1997 $ 1,699 - ------------------------------------------------------------------------------- - ------------------------------------------------------------------------------- INVESTMENTS IN REAL ESTATE The Company's investment in real estate consists of the Bank's investment of capital and retained earnings in RSC. RSC is currently the sole owner of six projects and a limited partner in two projects. Included in the investments in real estate balance at March 31, 1997 are acquisition, development and construction loans held by the Bank totaling $211,572. The remaining investments in real estate balance of $14,953,693 represents RSC's investments in real estate. The following table represents the condensed financial information relative to RSC as of March 31, 1997. - ----------------------------------------------------------------------------------------------------------------------------------- (IN THOUSANDS) MARCH 31, 1997 DECEMBER 31, 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Financial Position: Investments in real estate Real estate held-for-sale $ 13,890 $ 15,520 Equity in partnerships 1,991 2,070 - ----------------------------------------------------------------------------------------------------------------------------------- Investment in real estate before allowance 15,881 17,590 Allowance for real estate losses (927) (1,310) - ----------------------------------------------------------------------------------------------------------------------------------- Investment in real estate $ 14,954 $ 16,280 - ----------------------------------------------------------------------------------------------------------------------------------- Loans to real estate partnerships and projects 3,486 3,988 Allowance for loan losses (110) (110) - ----------------------------------------------------------------------------------------------------------------------------------- Net Loans 3,376 3,878 - ----------------------------------------------------------------------------------------------------------------------------------- Other Assets 1,976 1,733 - ----------------------------------------------------------------------------------------------------------------------------------- Liabilities (4,222) (6,219) - ----------------------------------------------------------------------------------------------------------------------------------- Bank's investment in RSC $ 16,084 $ 15,672 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- 22 FUNDING SOURCES Deposits represent the Bank's principal source of funds for investment. Deposits are primarily core deposits in that they are demand, savings, and time deposits generated from local businesses and individuals. These sources are considered to be relatively more stable, long-term deposit relationships thereby enhancing steady growth of the deposit base without major fluctuations in overall deposit balances. In order to assist in meeting its funding needs the Bank maintains fed funds lines with correspondent banks in addition to using its investment portfolio to raise funds through repurchase agreements. In addition, the Bank may, from time to time, obtain additional deposits through the use of brokered time deposits. As of March 31, 1997, the Bank held no brokered time deposits and had no borrowings from correspondent banks against its fed funds lines. The following table presents the composition of the deposit mix for the period ending March 31, 1997, and December 31, 1996, respectively. - ----------------------------------------------------------------------------------------------------------------------------------- (IN THOUSANDS) MARCH 31, 1997 DECEMBER 31, 1996 - ----------------------------------------------------------------------------------------------------------------------------------- Percent of Percent of Amount Total Deposits Amount Total Deposits - ----------------------------------------------------------------------------------------------------------------------------------- Noninterest-bearing transaction accounts $ 33,814 20.9% $ 36,613 22.9% Now and MMI 48,460 30.0% 47,850 29.9% Savings 30,703 19.0% 25,540 16.0% Time under $100,000 19,313 12.0% 19,033 11.9% Time $100,000 and over 29,186 18.1% 30,766 19.3% - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest-bearing Deposits 127,662 79.1% 123,189 77.1% - ----------------------------------------------------------------------------------------------------------------------------------- Total Deposits $ 161,476 100% $ 159,802 100% - ----------------------------------------------------------------------------------------------------------------------------------- LIQUIDITY Liquidity management refers to the Bank's ability to provide funds on an ongoing basis to meet fluctuations in deposit levels as well as the credit needs and requirements of its clients. Both assets and liabilities contribute to the Bank's liquidity position. Federal funds lines, short-term investments and securities, and loan repayments contribute to liquidity, along with deposit increases, while loan funding and deposit withdrawals decrease liquidity. The Bank assesses the likelihood of projected funding requirements by reviewing historical funding patterns, current and forecasted economic conditions and individual client funding needs. The Bank maintains lines of credit with two correspondent banks for up to $9,000,000 available on a short-term basis. Additionally, the Bank generally maintains a portfolio of SBA loans either available for sale or in its portfolio that could be sold should additional liquidity be required. INTEREST RATE SENSITIVITY Interest rate sensitivity is a measure of the exposure to fluctuations in the Bank's future earnings caused by fluctuations in interest rates. Generally, if assets and liabilities do not reprice simultaneously and in equal volumes, the potential for such exposure exists. It is management's objective to maintain stability in the net interest margin in times of fluctuating interest rates by maintaining an appropriate mix of interest sensitive assets and liabilities. To achieve this goal, the 23 Bank prices the majority of its interest bearing liabilities at variable rates. At the same time, the majority of its interest earning assets are also priced at variable rates, the majority of which float with the Prime Rate. This pricing structure tends to stabilize the net interest margin percentage earned by the Bank. The following table sets forth the interest rate sensitivity and repricing schedule of the Company's interest-earning assets and interest-bearing liabilities, the interest rate sensitivity gap, the cumulative interest rate sensitivity gap, and the cumulative interest rate sensitivity gap ratio. - ----------------------------------------------------------------------------------------------------------------------------------- AFTER THREE AFTER NEXT DAY MONTHS ONE YEAR (IN THOUSANDS, EXCEPT PERCENTAGES) BUT WITHIN BUT WITHIN BUT WITHIN AFTER AS OF MARCH 31, 1997 IMMEDIATELY THREE MONTHS 12 MONTHS FIVE YEARS FIVE YEARS TOTAL - ----------------------------------------------------------------------------------------------------------------------------------- Interest Rate Sensitivity Gap: Loans (1) $ 40,368 $ 37,097 $ 7,499 $ 6,549 $ 6,237 $ 97,750 Investment securities and other 352 17,305 6,830 10,065 1,613 36,165 - ----------------------------------------------------------------------------------------------------------------------------------- Total Earning Assets $ 53,020 $ 54,402 $ 14,329 $ 16,614 $ 7,850 $ 146,215 - ----------------------------------------------------------------------------------------------------------------------------------- Interest-bearing transaction accounts 48,460 - - - - 48,460 Savings accounts 28,543 2,160 - - 30,703 Time deposits - 17,336 26,128 5,035 - 48,499 Federal funds purchased - - - - - - - ----------------------------------------------------------------------------------------------------------------------------------- Total Interest-Bearing Liabilities $ 77,003 $ 19,496 $ 26,128 $ 5,035 - $ 127,662 - ----------------------------------------------------------------------------------------------------------------------------------- Interest rate sensitivity gap (23,983) 34,906 (11,799) 11,579 7,850 Cumulative gap (23,983) 10,923 (876) 10,703 18,553 Cumulative gap percentage to interest earning assets (16.40)% 7.47% (.60)% 7.32% 12.69% - ----------------------------------------------------------------------------------------------------------------------------------- (1) Amounts exclude nonaccrual loans of $3,442,000. The above table indicates the time periods in which interest-earning assets and interest-bearing liabilities will mature or reprice in accordance with their contractual terms. The table does not necessarily indicate the impact of general interest rate movements on the net interest margin since the repricing of various categories of assets and liabilities is subject to competitive pressures. Additionally, this table does not take into consideration changing balances in forward periods as a result of normal amortization, principle paydowns, changes in deposit mix or other such movements of funds as a result of changing interest rate environments. CAPITAL RESOURCES The Board of Governors of the Federal Reserve System and the FDIC have adopted risk-based capital guidelines for evaluating the capital adequacy of bank holding companies and banks. The guidelines are designed to make capital requirements sensitive to differences in risk profiles among banking organizations, to take into account off-balance sheet exposures and to aid in making the definition of bank capital uniform internationally. Under the guidelines, the Company and the Bank are required to maintain capital equal to at least 8.0% of its assets and commitments to extend credit, weighted by risk, of which at least 4.0%, must consist primarily of common equity (including retained earnings) and the remainder may consist of subordinated debt, cumulative preferred stock, or a limited amount of loan loss reserves. Assets, commitments to extend credit and off-balance sheet items are categorized according to risk and certain assets considered to present less risk than other permit maintenance of capital at less than the 8% ratio. 24 The guidelines establish two categories of qualifying capital: Tier 1 capital comprising core capital elements and Tier 2 comprising supplementary capital requirements. At least one-half of the required capital must be maintained in the form of Tier 1 capital. Tier 1 capital includes common shareholder's equity and qualifying perpetual preferred stock less intangible assets and certain other adjustments. However, no more than 25% of the Company's total Tier 1 capital may consist of perpetual preferred stock. The definition of Tier 1 capital for the Bank is the same, except that perpetual preferred stock may be included only if it is noncumulative. Tier 2 capital includes, among other items, limited life (and in the case of banks, cumulative) preferred stock, mandatory convertible securities, subordinated debt and a limited amount of reserves for credit losses. The Board of Governors also adopted a 3.0% minimum leverage ratio for banking organizations as a supplement to the risk-weighted capital guidelines. The leverage ratio is generally calculated using Tier 1 capital (as defined under risk-based capital guidelines) divided by quarterly average net total assets (excluding intangible assets and certain other adjustments). The Board of Governors emphasized that the leverage ratio constitutes a minimum requirement for well-run banking organizations having diversified risk. Banking organizations experiencing or anticipating significant growth, as well as those organizations which do not exhibit the characteristics of a strong, well-run banking organization above, will be required to maintain minimum capital ranging generally from 100 to 200 basis points in excess of the leverage ratio. The FDIC adopted a substantially similar leverage ratio for state non- member banks. The table below presents the Company's and the Bank's risk-based and leverage capital ratios as of March 31, 1997. FOR CAPITAL TO BE WELL ACTUAL ADEQUACY PURPOSES PROMPT CORRECTIVE - ------------------------------------------------------------------------------------------------------------------------------- AS OF MARCH 31, 1997 AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO - ------------------------------------------------------------------------------------------------------------------------------- Total Capital (to Risk Weighted Assets:) Company $14,869 10.86% >=$10,950 >=8.00% N/A Regency Bank $14,085 10.29% >=$10,952 >=8.00% >=$ 13,690 >=10.00% Tier 1 Capital (to Risk Weighted Assets): Company $13,170 9.62% >=$ 5,475 >=4.00% N/A Regency Bank $12,386 9.05% >=$ 5,476 >=4.00% >=$ 8,214 >=6.00% Tier 1 Capital (to Average Assets): Company $13,170 7.49% >=$ 7,033 >=4.00% N/A Regency Bank $12,386 7.05% >=$ 7,026 >=4.00% >=$ 8,782 >=5.00% 25 As indicated in the table above, at March 31, 1997, the Company's capital ratios exceed the minimum capital levels required by current federal regulations and the "Well Capitalized" standards of the prompt corrective action provision of the FDICIA described below. On December 19, 1991, the President signed the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"). The FDICIA, among other matters, substantially revised banking regulations and established a framework for determination of capital adequacy of financial institutions. Under the FDICIA, financial institutions are placed into one of five capital adequacy categories as follows: (1) "Well capitalized" - consisting of institutions with a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater, and a leverage ratio of 5% or greater, and the institution is not subject to an order, written agreement, capital directive or prompt corrective action directive; (2) "Adequately capitalized" - consisting of institutions with a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4% or greater and a leverage ratio of 4% or greater, and the institution does not meet the definition of a "well capitalized" institution; (3) "Undercapitalized" - consisting of institutions with a total risk-based capital ratio less than 8%, a Tier 1 risk-based capital ratio of less than 4%, or a leverage ratio of less than 4%; (4) "Significantly undercapitalized" - consisting of institutions with a total risk-based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 3%, or a leverage ratio of less than 3%; (5) "Critically undercapitalized" - consisting of an institution with a ratio of tangible equity to total assets that is equal to or less than 2%. Financial institutions classified as undercapitalized or below are subject to various limitations including, among other matters, certain supervisory actions by bank regulatory authorities and restrictions related to (i) growth of assets, (ii) payment of interest on subordinated indebtedness, (iii) payment of dividends or other capital distributions, and (iv) payment of management fees to a parent holding company. The FDICIA requires the bank regulatory authorities to initiate corrective action regarding financial institutions which fail to meet minimum capital requirements. Such action may be taken in order to, among other matters, augment capital and reduce total assets. Critically undercapitalized financial institutions may also be subject to appointment of a receiver or conservator unless the financial institution submits an adequate capitalization plan. 26 RETURN ON EQUITY AND ASSETS The following table sets forth the ratios of net income to average assets and average shareholders' equity, and average shareholders' equity to average assets. Also indicated is the Company's dividend payout ratio. (For purposes of calculating average Shareholders' equity as used in these ratios, unrealized losses on the Company's available-for-sale securities portfolio have been included and the percentages shown have been annualized). - ------------------------------------------------------------------------------- QUARTER ENDED QUARTER ENDED MARCH 31, 1997 MARCH 31, 1996 - ------------------------------------------------------------------------------- Return on average assets .54% .79% - ------------------------------------------------------------------------------- Return on average shareholders' equity 6.97% 9.56% - ------------------------------------------------------------------------------- Average shareholders' equity to average 7.74% 8.30% assets - ------------------------------------------------------------------------------- Dividend payout ratio - 33.89% - ------------------------------------------------------------------------------- 27 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None ITEM 2. CHANGES IN SECURITIES None ITEM 3. DEFAULTS UPON SENIOR SECURITIES None ITEM 4. SUBMISSION OF MATTER TO VOTE OF SECURITY HOLDERS None ITEM 5. OTHER INFORMATION None ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits * (10.1) Construction and Sales Agreement, dated March 31, 1997, made and entered into by and between Regency Service Corporation, a California corporation and Gary L. McDonald Real Estate and Development Co., a California corporation. (27.1) Financial Data Schedule * Denotes management contracts, compensatory plans or arrangement. (b) Reports on Form 8-K The Company filed a Form 8-K dated March 10, 1997, in which it reported that on March 4, 1997, the Registrant issued a press release which described a net 1996 annual income of $1.01 million, a $2.78 million improvement over the Company's financial performance the previous year. The Company filed a Form 8-K dated April 17, 1997, in which it reported that on April 14, 1997, the Company issued a press release which stated that Gary McDonald, a founding member of the board of Regency Bank and its parent holding company, Regency Bancorp, announced his decision to not stand for election at the upcoming annual meeting. The Company also reported that on April 11, 1997, the Company issued a letter to shareholders notifying them of Gary McDonald's decision to not stand for election at the Company's 18th annual meeting, May 13, 1997. 28 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. REGENCY BANCORP Date: May 8, 1997 By: /s/ Steven F. Hertel ______________________________ ______________________________ Steven F. Hertel President and Chief Executive Officer (Principal Executive Officer) Date: May 8, 1997 By: /s/ Steven R. Canfield ______________________________ ______________________________ Steven R. Canfield Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) 29 EXHIBIT INDEX EXHIBIT SEQUENTIAL NUMBER DESCRIPTION PAGE NUMBER *10.1 Construction and Sales Agreement, dated March 31, 31-50 1997, made and entered into by and between Regency Service Corporation, a California corporation, and Gary L. McDonald Real Estate and Development Co., a California corporation. 27.1 Financial Data Schedule 51 * Denotes management contracts, compensatory plans or arrangements. 30