SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                  FORM 10-Q

  X       Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
- -----     Exchange Act of 1934

                 For the quarterly period ended MARCH  31, 1997

                                     or

          Transition Report Pursuant to Section 13 or 15(d) of the Securities
- -----     Exchange Act of 1934

                 For the Transition Period from _____ to  _____


                        COMMISSION FILE NUMBER 0-18962


                                CYGNUS, INC.
            (Exact name of registrant as specified in its charter)


          DELAWARE                                    94-2978092
(State or other jurisdiction of                    (I.R.S. employer
incorporation or organization)                    identification No.)

           400 PENOBSCOT DRIVE, REDWOOD CITY, CALIFORNIA 94063-4719
             (Address of principle executive offices and zip code)



Registrant's telephone number, including area code: (415) 369-4300

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

Yes   X    No 
    -----     -----

Number of shares outstanding of each of the registrant's classes of common 
stock as of MAY 8, 1997:

Common Stock -  18,826,146 shares

                                                              Total pages:  15
                                               Page number of exhibit index:14


                                 CYGNUS, INC.

                                    INDEX

PART I. FINANCIAL INFORMATION                                        PAGE NO.
                                                                     --------

     Item 1:   Financial Statements


     Consolidated Statements of Operations for the three month 
       period ended March 31, 1997 and 1996 (unaudited) ............     2

     Consolidated Condensed Balance Sheets at March 31, 1997 
       (unaudited) and December 31,1996 ............................     3

     Consolidated Statements of Cash Flows for the three month 
       period ended March 31, 1997 and 1996 (unaudited) ............     4
     
     Notes to Consolidated Financial Statements (unaudited) ........     5
     
     
     Item 2:   Management's Discussion and Analysis of Financial 
                 Condition and Results of Operations ...............     7
     
     
PART II. OTHER INFORMATION
     
     
     Item 1:   Legal Proceedings ..................................     13
     
     Item 6:   Exhibits and Reports on Form 8-K ...................     14


SIGNATURES ........................................................     15


                                       1



                          PART I. FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS


                                  CYGNUS, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)
                     (In thousands, except per share data)


                                                THREE MONTHS ENDED MARCH 31, 
                                                     1997          1996 
                                                  ----------     ----------
Product revenues                                   $  1,700       $     18
Contract revenues                                     3,390          3,440
Royalty and other revenues                            4,202            306
                                                   --------       --------
          TOTAL REVENUES                              9,292          3,764

Costs and expenses:
     Costs of products sold                           2,422            958
     Research and development                         5,831          5,217
     Marketing, general and administrative            1,692          2,338
                                                   --------       --------
          TOTAL COSTS AND EXPENSES                    9,945          8,513

LOSS FROM OPERATIONS                                   (653)        (4,749)

Interest income, net                                    290            544
                                                   --------       --------

NET LOSS                                            $  (363)     $  (4,205)
                                                   --------       --------
                                                   --------       --------

NET LOSS PER SHARE                                  $ (0.02)     $   (0.23)
                                                   --------       --------
                                                   --------       --------

Shares used in computation of
  net loss per share                                 18,744         18,362
                                                   --------       --------
                                                   --------       --------


(See accompanying notes.)


                                       2



                                  CYGNUS, INC. 
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (In thousands)

 
                                                   MARCH 31,      December 31,
ASSETS:                                              1997             1996
                                                  -----------      ------------
                                                  (unaudited)
Current assets:
   Cash and cash equivalents                       $  22,296         $  33,148
   Short-term investments                             27,960            16,286
   Trade accounts receivable, net of allowance         2,116             7,759
   Inventories                                         2,028             2,331
   Prepaid expenses and other current assets           1,492             1,010
                                                   ---------         ---------
           TOTAL CURRENT ASSETS                       55,892            60,534

Equipment and improvements, at cost                   19,228            19,462
   Less accumulated depreciation and amortization    (14,208)          (13,872)
                                                   ---------         ---------
       NET EQUIPMENT AND IMPROVEMENTS                  5,020             5,590

Lease deposits and other assets                        3,459             2,674
                                                   ---------         ---------

                                 TOTAL ASSETS      $  64,371         $  68,798
                                                   ---------         ---------
                                                   ---------         ---------

LIABILITIES AND STOCKHOLDERS' EQUITY:

Current liabilities:
   Accounts payable                                    1,352             2,153
   Accrued compensation                                1,611             3,177
   Accrued professional services                       1,213               691
   Other accrued liabilities                           2,283             2,465
   Customer advances                                   1,110             1,146
   Current portion of deferred revenue                 8,382            10,912
   Current portion of long term debt                   2,614             2,289
   Current portion of capital lease obligations        1,066             1,315
                                                   ---------         ---------
           TOTAL CURRENT LIABILITIES                  19,631            24,148

Long-term portion of deferred revenue                  2,171             2,567
Long-term portion of debt                              5,547             6,444
Long-term  portion of capital lease obligations          920             1,076
Accrued rent and other long-term liabilities           4,089             3,350

Stockholders' equity:
     Common stock                                    118,483           117,284
     Accumulated deficit                             (86,470)          (86,071)
                                                   ---------         ---------
           TOTAL STOCKHOLDERS' EQUITY                 32,013            31,213
                                                   ---------         ---------

 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY         $  64,371         $  68,798
                                                   ---------         ---------
                                                   ---------         ---------


 (See accompanying notes.)


                                       3


                                  CYGNUS, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                Increase/(Decrease) in Cash and Cash Equivalents
                                   (unaudited)
                                  (In thousands)


                                                  THREE MONTHS ENDED MARCH 31,
                                                      1997           1996
                                                  -----------     ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                        $     (363)     $  (4,205)
  Adjustments to reconcile net loss to cash 
     (used in)/provided by operating activities:
     Depreciation and amortization                     1,185            696
     Decrease/(increase) in assets                     4,627          1,039
     Increase/(decrease) in liabilities               (4,225)         2,393
                                                  ----------      ---------
        NET CASH (USED IN)/PROVIDED BY 
          OPERATING ACTIVITIES                         1,224            (77)
                                                  ----------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                               (639)          (300)
     Decrease/(increase) in short-term 
       investments                                   (11,660)       (11,724)
                                                  ----------      ---------
        NET CASH (USED IN)/PROVIDED BY 
          INVESTING ACTIVITIES                       (12,299)       (12,024)
                                                  ----------      ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Issuance of common stock                          1,200          2,831
     Principal payments of long-term debt               (572)          (122)
     Payment of capital lease obligations               (405)          (343)
                                                  ----------      ---------
        NET CASH (USED IN)/PROVIDED BY 
          FINANCING ACTIVITIES                           223          2,366
                                                  ----------      ---------

NET (DECREASE)/INCREASE IN CASH AND 
  CASH EQUIVALENTS                                   (10,852)        (9,735)
CASH AND CASH EQUIVALENTS AT BEGINNING 
  OF PERIOD                                           33,148         30,445
                                                  ----------      ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD         $  22,296      $  20,710
                                                   ----------     ---------
                                                   ----------     ---------


(See accompanying notes.)


                                       4


CYGNUS, INC.
March 31, 1996


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.   BASIS OF PRESENTATION

     Cygnus, Inc. (the "Company" or "Cygnus") was incorporated in California 
in April 1985.  In September 1995 the Company reincorporated in Delaware.  

     The consolidated financial statements as of and for the three month 
periods ended March 31, 1997 and 1996, included herein, are unaudited, but 
include all adjustments (consisting only of normal recurring adjustments), 
which the management of Cygnus, Inc. believes necessary for a fair 
presentation of the financial position as of the reported dates and the 
results of operations for the respective periods presented.  Interim 
financial results are not necessarily indicative of results for a full year.  
The consolidated financial statements should be read in conjunction with the 
audited financial statements and related notes for the year ended December 
31, 1996 included in the Company's 1996 Annual Report and incorporated by 
reference on Form 10-K.

2.   NET LOSS PER SHARE

     In February 1997, the Financial Accounting Standards Board issued 
Statement No. 128, "Earning per Share" which is required to be adopted by the 
Company on December 31, 1997. At that time, the Company will be required to 
change the method currently used to compute earnings per share and to restate 
all prior periods. Under the new requirements for calculating primary 
earnings per share, the dilutive effect of stock options and warrants, Common 
Stock Equivalents ("CSE"), will be excluded. The Company is not impacted by 
Statement 128 on the calculation of primary or fully diluted loss per share 
for the quarters ended March 31, 1997 and March 31, 1996 since the Company's 
stock options and warrants are considered CSE and their effect is currently 
anti-dilutive. 

     Currently, net loss per share is computed using the weighted average 
number of shares of common stock outstanding. CSE shares from stock options 
and warrants are excluded from the computation as their effect is 
anti-dilutive. 
 
3.   LEGAL PROCEEDINGS  

     On June 30, 1994, Sanofi, S.A. ("Sanofi") filed a request for 
arbitration against Cygnus with the International Court of Arbitration. In 
its request for arbitration, Sanofi has alleged that Cygnus breached its 
existing contract with Sanofi by, among other things, entering into a product 
development agreement with another company for the development of transdermal 
systems in the field of hormone replacement therapy (which agreements pertain 
to each of the Company's hormone replacement products other than 
FemPatch-Registered Trademark-). Sanofi claims it has a proprietary interest 
in certain Cygnus technologies and that it has incurred substantial damages 
as a result of the alleged breach. Sanofi is seeking to recover from Cygnus 
approximately $60.0 million for damages attributable to the alleged breach. 
Cygnus has answered Sanofi's request for arbitration by maintaining that 
Sanofi's claims are inconsistent with its contractual relationship and that 
such 


                                       5


CYGNUS, INC.
March 31, 1996


claims are otherwise without merit. Cygnus plans to continue aggressively 
defending against this arbitration and has asserted certain counterclaims 
exceeding the amount being sought by Sanofi.  A hearing was held in May 1996 
with respect to the liability aspects of Sanofi's claims against Cygnus, and 
the Tribunal of International Chambers of Commerce (the "Tribunal") announced 
an interim award in the arbitration proceedings in October 1996. The Tribunal 
found that two transdermal products for hormone replacement therapy licensed 
by Cygnus to another company fall within the scope of an exclusive license 
previously granted to Sanofi. In March 1997 hearings were held during which 
Cygnus presented its liability claims against Sanofi to the Tribunal. 
Post-hearing briefs of Cygnus and Sanofi were submitted in April 1997 and a 
decision of the Tribunal as to Cygnus' claims against Sanofi is pending. 
Remaining to be heard is a determination as to the amount of damages to be 
awarded to either party. Should all or part of the claims as sought for by 
Sanofi, and in the amounts asserted be successful, and should Cygnus' counter 
claims and defenses not be allowed, the Company could be materially and 
adversely affected. 

     In May 1997 Cygnus reported it had initiated arbitration proceedings 
against Pharmacia & Upjohn ("Pharmacia") related to Nicotrol-Registered 
Trademark-, Cygnus' smoking cessation patch. In March of this year, Cygnus 
announced that Pharmacia exercised its option to purchase the U.S. 
manufacturing rights for Nicotrol. The agreement between Cygnus and Pharmacia 
provided that Pharmacia would be obligated to pay Cygnus for, among other 
things, existing inventory costs and for certain purchase order 
commitments. Pharmacia disputes their obligations regarding inventory costs 
and purchase order commitments. The arbitration is intended to resolve these 
matters. Should Cygnus' claims not be allowed, the Company could be 
adversely affected.

     The United States Court of Appeals for the Federal Circuit upheld a 1995 
decision of the United States District Court for the Northern District of 
California which dismissed Cygnus' action seeking a declaratory judgment of 
invalidity and/or unenforceability of Alza Corporation's United States patent 
relating to the transdermal administration of  fentanyl. Consequently, the 
Company has effectively suspended its development efforts for the transdermal 
administration of fentanyl.


                                       6


CYGNUS, INC.
March 31, 1996


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

     THE DISCUSSION SET FORTH BELOW CONTAINS PROJECTIONS AND FORWARD LOOKING 
STATEMENTS REGARDING FUTURE EVENTS AND THE FUTURE FINANCIAL PERFORMANCE OF 
THE COMPANY.  WE WISH TO CAUTION YOU THAT THESE STATEMENTS ARE ONLY OUR 
PREDICTIONS AND OBJECTIVES.  ACTUAL EVENTS OR RESULTS MAY DIFFER MATERIALLY.  
PLEASE NOTE IN PARTICULAR THROUGHOUT THIS DOCUMENT WHERE WE HAVE HIGHLIGHTED 
SPECIFIC RISKS ASSOCIATED WITH THE COMPANY AND ITS ACTIVITIES.  WE ALSO REFER 
YOU TO DOCUMENTS THE COMPANY FILES FROM TIME TO TIME WITH THE SECURITIES AND 
EXCHANGE COMMISSION, SUCH AS ITS FORM 10-K, ITS OTHER 10-Q AND FORM 8-K 
REPORTS.  THESE DOCUMENTS AND THE DISCUSSION BELOW CONTAIN IMPORTANT FACTORS, 
INCLUDING WITHOUT LIMITATION THOSE INVOLVING CERTAIN ONGOING ARBITRATION 
PROCEEDINGS INVOLVING THE COMPANY, THAT COULD CAUSE OUR ACTUAL RESULTS TO 
DIFFER FROM OUR CURRENT EXPECTATIONS AND THE FORWARD-LOOKING STATEMENTS 
CONTAINED HEREIN. 

GENERAL

     Cygnus, Inc. (the "Company" or "Cygnus") is engaged in the development 
of diagnostic and drug delivery systems, with its current efforts primarily 
focused on three core technologies: a painless, automatic glucose monitoring 
device, transdermal drug delivery systems and mucosal drug delivery systems.

     The Company's product development efforts have been and are expected to 
continue to be either self-funded, funded by licensees, or both.  In general, 
the Company's licensing agreements provide that Cygnus will manufacture drug 
delivery systems and receive manufacturing revenues from sales of these 
products to its licensees. Cygnus may also receive royalties based on certain 
of its licensees' product sales. In certain circumstances, the Company may 
elect to license manufacturing rights for the product to its licensees in 
exchange for a technology transfer fee and/or a higher royalty rate. 

     Cygnus' licensees generally have the right to abandon a product 
development effort at any time for any reason without significant penalty, 
and this can result in delays in clinical testing, in the preparation and 
processing of regulatory filings and in commercialization efforts. Licensees 
have exercised this right in the past, and there can be no assurance that 
current and future licensees will not exercise this right in the future. Such 
cancellations may cause delays in product development. If a licensee were to 
terminate funding one of the Company's products, Cygnus would either 
self-fund development efforts, identify and enter into an agreement with an 
alternative licensee or suspend further development work on the product.  
There can be no assurance that, if necessary, the Company would be able to 
negotiate an agreement with an alternative licensee on acceptable terms.  
Since all payments to the Company under its licensing agreements following 
their execution are contingent on the occurrence of future events or sales 
levels, and the agreements are terminable by the licensee, no assurance can 
be given as to whether the Company will receive any particular payment 
thereunder or as to the amount or timing of any such payment.  The Company 
may choose to self-fund certain research and development projects in order to 
exploit its technologies. Any increase in Company-sponsored research and 
development activities will have an immediate adverse effect on the Company's 
results of operations. However, should such 


                                       7


CYGNUS, INC.
March 31, 1996


Company-sponsored research and development activities result in a commercial 
product, the long-term effect on the Company's results of operations could be 
favorable.

     For the Company to be successful, it will need to develop new drug 
delivery and diagnostic products.  Furthermore, the Company's ability to 
develop and commercialize products in the future will depend on its ability 
to enter into collaborative arrangements with additional licensees on 
favorable terms. There can be no assurance that the Company will be able to 
enter into new collaborative arrangements on such terms, if at all. 

     The Company's results of operations vary significantly from year to year 
and depend on, among other factors, the signing of new product development 
agreements and the timing of recognizing payment amounts specified 
thereunder, the timing of recognizing license fees and cost reimbursement 
payments made by pharmaceutical licensees, the demand for its 
Nicotrol-Registered Trademark- product, the demand for and shipments of its 
FemPatch product, and the costs associated with its manufacture.  The 
Company's contract revenues are generally earned and recognized based on the 
percentage of actual efforts expended compared to total expected efforts 
during the development period for each contract.  However, contract revenues 
are not always aligned with the timing of related expenses.  To date, 
research and development expenses generally have exceeded contract revenue in 
any particular period and the Company expects the same situation to continue 
for the next few years.  In addition, the level of revenues in any given 
period is not necessarily indicative of expected revenues in future periods.  
The Company has incurred net losses each year since its inception and does 
not believe it will achieve profitability in 1997. At March 31, 1997, the 
Company's accumulated deficit was approximately $86.5 million.

RESULTS OF OPERATIONS:

COMPARISON FOR THE QUARTERS ENDED MARCH 31, 1997 AND 1996

     PRODUCT REVENUES for the quarter ended March 31, 1997 were $1.7 million 
compared to $0.02 million for the quarter ended March 31, 1996. 

     In November 1993, the Company entered into an agreement pursuant to 
which the Company granted Pharmacia & Upjohn, Inc. ("Pharmacia") the 
exclusive worldwide right to manufacture Nicotrol in return for a royalty 
based on Pharmacia's sales of such products.  Prior to that, Pharmacia had 
the exclusive right to manufacture Nicotrol outside of North America and was 
obligated to pay to Cygnus a royalty based on Pharmacia's sales of such 
products outside of North America. The November 1993 agreement, as amended in 
November 1994, obligated Cygnus to continue to manufacture and supply 
Nicotrol until December 31, 1995. In February of 1996, the Company and 
Pharmacia further amended the 1993 agreement to provide that Cygnus will 
continue to manufacture and supply Nicotrol for the United States ("U.S.") 
market through 1999. In addition to product revenues under this agreement, 
the Company also earns royalties on sales within the U.S. Pharmacia had the 
option to terminate this agreement and purchase the U.S. manufacturing rights 
upon the payment of certain amounts to the Company. Pharmacia has exercised 
this option to purchase the U.S. manufacturing rights for Nicotrol.  The 
Company has been unsuccessful in reaching an agreement with Pharmacia 
regarding Pharmacia's obligations for certain purchase order commitments and 
existing inventory costs. Cygnus has initiated arbitration proceedings 
against Pharmacia relating to these disputed matters (See Part I, Item I, 
"Notes to the Consolidated Financial Statements", Note 3 regarding Legal 
Proceedings).


                                       8


CYGNUS, INC.
March 31, 1996


obligations for certain purchase order commitments and existing inventory 
costs. Cygnus has initiated arbitration proceedings against Pharmacia 
relating to these disputed matters.

     The Company anticipates that the demand for Nicotrol within the U.S. 
during 1997 will be well below 1996 levels as a result of the ability of the 
Company's marketing partner to meet product demand by utilizing existing 
inventories. In addition, the long-term demand for Nicotrol is uncertain in 
both existing and potential markets. Currently, in addition to Nicotrol, 
there are other smoking cessation transdermal patches and other smoking 
cessation products that have been approved for over-the-counter ("OTC") sale 
by the FDA which are not made by or licensed from Cygnus. A reduction in 
demand for Nicotrol will have the effect of reducing the Company's revenues 
and therefore negatively impact its overall results of operations.

     Due to the above factors, the uncertainty of the success of the 
Company's recently approved FemPatch product, and the uncertainty regarding 
when and if additional products obtain FDA clearance and when and if 
licensees sell and market such products, the Company believes that the level 
of product revenues experienced to date are not indicative of future results. 

     CONTRACT REVENUES for the quarter ended March 31, 1997 were $3.4 million 
compared to the $3.4 million for the quarter ended March 31, 1996. Contract 
revenues primarily reflect labor and material cost reimbursements associated 
with certain transdermal delivery systems and the amortization of milestone 
payments relating to certain transdermal delivery systems and the glucose 
monitoring device. 

     In February 1996 the Company entered into an agreement with Becton 
Dickinson for the marketing and distribution of the GlucoWatch-TM-, Cygnus' 
painless, automatic glucose monitoring device. Under the terms of the 
agreement, Becton Dickinson has exclusive worldwide marketing and 
distribution rights, with the exception of Japan and Korea. Cygnus will have 
primary responsibility for completing product development, obtaining 
regulatory approvals and manufacturing. In addition, Cygnus will participate 
in sales, marketing and customer service and support for the product. In the 
first half of 1996, Cygnus received an up-front non-refundable payment from 
Becton Dickinson and is eligible to receive milestone payments as well as a 
percentage of the product's future commercial success.

     In July 1996 the Company entered into an agreement with Tokyo-based 
Yamanouchi Pharmaceutical Co., Ltd. ("Yamanouchi") for the marketing and 
distribution of the GlucoWatch. Under the terms of this agreement, Yamanouchi 
has exclusive marketing and distribution rights in Japan and Korea. Cygnus 
will have primary responsibility for completing product development and for 
manufacturing. In the third quarter of 1996, Cygnus received an up-front 
non-refundable payment from Yamanouchi and is eligible to receive milestone 
payments as well as a percentage of the product's future commercial sales. In 
July 1996 the Company also entered into a development and marketing agreement 
with Yamanouchi for a 7-day transdermal product to deliver a proprietary 
Yamanouchi compound. Under the terms of the agreement, Cygnus will receive 
funding for the development of the transdermal product and will have 
exclusive rights to manufacture and supply Yamanouchi with the product and 
Yamanouchi will have exclusive worldwide marketing rights to the product.


                                       9


CYGNUS, INC.
March 31, 1996


     Contract revenues are expected to fluctuate from quarter to quarter and 
from year to year, and future contract revenues cannot be reasonably 
predicted.  The contributing factors to achieving contract revenues include, 
but are not limited to, future successes in finalizing new collaborative 
agreements, timely achievement of milestones under current contracts, and 
strategic decisions on self-funding certain projects.  Cygnus' licensees 
generally have the right to abandon the rights to a product and the 
obligation to make related payments.  Since all payments to the Company under 
these agreements following their execution are contingent on the occurrence 
of future events or sales levels, and the agreements are terminable by the 
licensee, no assurance can be given as to whether the Company will receive 
any particular payment thereunder or as to the amount or timing of any such 
payment. The Company is unable to predict to what extent the termination of 
existing contracts by current partners, or new collaborative agreements, if 
any, will impact overall contract revenues in 1997 and subsequent future 
periods.

     ROYALTY AND OTHER REVENUES for the quarter ended March 31, 1997 were 
$4.2 million compared to $0.3 million for the quarter ended March 31, 1996. 
The amounts include royalties from sales by Pharmacia of the Company's 
nicotine transdermal product in Europe and Canada, and by Pharmacia's 
marketing partner in the U.S. The net increase in royalty and other revenues 
is primarily due to the significant increase in volume of units shipped as a 
result of the July 1996 change of Nicotrol's status to OTC in the U.S. 

     Royalty income will fluctuate from period to period since it is 
primarily based upon sales by the Company's licensees.  The level of royalty 
income for a product also depends on various external factors, including the 
size of the market for the product, product pricing levels and the ability of 
the Company's licensee to market the product. Therefore, the level of royalty 
income for any given period is not indicative of the expected royalty income 
for future periods. It is anticipated that royalty revenue in 1997 will be 
greater then 1996 due to the recognition of previously deferred royalty 
payments associated with the U.S. OTC sales of Nicotrol during the second 
half of 1996.

     COSTS OF PRODUCTS SOLD for the quarter ended March 31, 1997 were $2.4 
million compared to $1.0 million for the quarter ended March 31, 1996. Costs 
of products sold include direct and indirect manufacturing costs of Nicotrol 
production and facility and personnel costs required to meet production 
levels. Costs of products sold increased primarily due to increased Nicotrol 
shipments as a result of the change of Nicotrol's status to OTC in the U.S. 
as mention above. The Company experienced negative product margins for the 
three month periods ended March 31, 1997 and 1996 primarily due to low 
production volumes which prevented the Company from absorbing all the fixed 
costs associated with Nicotrol production.

     As a result of Pharmacia's exercise of the option to purchase the 
manufacturing rights of Nicotrol, the Company will incur no manufacturing 
cost associated with Nicotrol production, but consequently, will achieve no 
production margin associated with such production.

     RESEARCH AND DEVELOPMENT EXPENSES for the quarter ended March 31, 1997 
were $5.8 million compared to $5.2 million for the quarter ended March 31, 
1996. The increase is primarily due to a $0.5 million charge to reduce the 
net realizable value of certain equipment used in development, for the 
production of clinical supplies and for the manufacturing of commercial 
products. The write-down was related to current and anticipated future 
production levels being 


                                       10


CYGNUS, INC.
March 31, 1996


significantly below equipment production capabilities. Research and 
development and clinical activities primarily include the glucose monitoring 
development program, the support of the Company's hormone replacement therapy 
products (one of which, FemPatch, was approved by FDA on December 3, 1996 and 
two of which are in clinical trials), and a contraception product. Cygnus 
expects that its anticipated development of new products, continued research 
of new technologies and preparation for regulatory filings and clinicals 
could result in an increase in its overall research and development expenses.

     MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES for the quarter ended 
March 31, 1997 were $1.7 million compared to the $2.3 million for the quarter 
ended March 31, 1996. The decrease primarily reflects a decrease in expenses 
due to the Company's legal proceedings against Sanofi. The Company expects 
that marketing, general and administrative expenses could increase in the 
future as the Company expands its operations.

     INTEREST INCOME, NET OF INTEREST AND OTHER EXPENSE for the quarter ended 
March 31, 1997 was $0.3 million as compared to $0.5 million for the quarter 
ended March 31, 1996. The decrease is due primarily to interest expense 
associated with the Company's June 1996 $8.0 million bank loan agreement for 
short-term working capital.

LIQUIDITY AND CAPITAL RESOURCES

     Through October 1995, the Company received net proceeds of approximately 
$82.1 million from public offerings. Through 1996, the Company financed 
approximately $8.4 million of manufacturing and research equipment under 
capital loan and lease arrangements. In December of 1994, the Company 
borrowed $1.7 million under a bank line of credit to finance the purchase of 
manufacturing and research equipment.  This line will be repaid in monthly 
installments by June 30, 1998. In June 1996, the Company received $8.0 
million under a bank loan agreement for short-term working capital.  This 
line will be repaid monthly beginning in January 1997 through December 1999. 
Both lines are subject to a number of financial and other covenants. In 
addition to the cash from the public offerings, equipment lease and 
short-term working capital financing, the Company has been financing its 
operations primarily through revenues and interest income.

     Net cash provided in operating activities for the three month period 
ended March 31, 1997 was $1.2 million, compared with net cash used of $0.1 
million for the period ended March 31, 1996. Cash provided in operating 
activities during the period ended March 31, 1997 was primarily due to a 
decrease in accounts receivable of $6.0 million and an increase in accrued 
rent and other liabilities, offset by decreases in deferred revenue and 
accrued compensation and an increase in notes receivable, prepaid expenses 
and other current liabilities. Cash used in operating activities during the 
period ended March 31, 1996 was primarily due to the Company's net loss of 
$4.2 million, increases in prepaid and other assets, and the decreases in 
accounts payable and other accrued liabilities, offset by increases in 
deferred revenue and accrued rent and other liabilities and a decrease in 
accounts receivable. 

     The current level of cash used in operating activities is not 
necessarily indicative of the level of future cash usage. As a result of 
increased expenditures for the development of new products, 


                                       11


CYGNUS, INC.
March 31, 1996


preparation for regulatory filings and clinical trials and the expected 
reduction in product revenues, the Company anticipates an increase in cash 
usage for 1997 operating activities.

     Net cash used in investing activities of $12.3 million for the quarter 
ended March 31, 1997 resulted primarily from net purchases of short-term 
investments of $11.7 million. Net cash used in investing activities of $12.0 
million for the quarter ended March 31, 1996 resulted primarily from net 
purchases of short-term investments of $11.7 million. 

     Net cash provided by financing activities of $0.2 million for the three 
months ended March 31, 1997 includes $1.2 million of common stock issuance 
proceeds offset by long-term debt and capital lease repayments.Net cash 
provided by financing activities of $2.4 million for the three months ended 
March 31, 1996 includes $2.8 million of common stock issuance proceeds offset 
by long-term debt and capital lease repayments.  

     The Company's long term capital expenditure requirements will depend 
upon numerous factors, including the progress of the Company's research and 
development programs; the time required to obtain regulatory approvals; the 
resources that the Company devotes to the development of self-funded 
products, proprietary manufacturing methods and advanced technologies; the 
ability of the Company to obtain additional licensing arrangements and to 
manufacture products under those arrangements, the additional expenditures to 
support the manufacture of new products if and when approved; and possible 
acquisitions of products, technologies and companies. As the Company 
evaluates the progress of its development projects, in particular the glucose 
monitoring device and hormone replacement products, its commercialization 
plans and the lead time to set up manufacturing capabilities, Cygnus may 
commence long-term planning for another manufacturing site. Nevertheless, the 
Company believes that such long-term planning will not result in any material 
impact on cash flows and liquidity for 1997.

     Based upon current expectations for operating losses and capital 
expenditures for 1997, the Company believes that its existing cash, cash 
equivalents and short-term investments of $50.3 million, when coupled with 
expected future product sales and royalty, contract revenues from development 
agreements, interest income and possible additional equipment financing, will 
be sufficient to meet its operating expenses and capital expenditure 
requirements through at least 1997.  However, there can be no assurance that 
the Company will not require additional financing depending upon future 
business strategies, results of clinical trials and management decisions to 
accelerate certain research and development programs and other factors.


                                       12


CYGNUS, INC.
March 31, 1996


                            PART II. OTHER INFORMATION


ITEM 1.LEGAL PROCEEDINGS

     On June 30, 1994, Sanofi, S.A. ("Sanofi") filed a request for 
arbitration against Cygnus with the International Court of Arbitration. In 
its request for arbitration, Sanofi has alleged that Cygnus breached its 
existing contract with Sanofi by, among other things, entering into a product 
development agreement with another company for the development of transdermal 
systems in the field of hormone replacement therapy (which agreements pertain 
to each of the Company's hormone replacement products other than FemPatch). 
Sanofi claims it has a proprietary interest in certain Cygnus technologies 
and that it has incurred substantial damages as a result of the alleged 
breach. Sanofi is seeking to recover from Cygnus approximately $60.0 million 
for damages attributable to the alleged breach. Cygnus has answered Sanofi's 
request for arbitration by maintaining that Sanofi's claims are inconsistent 
with its contractual relationship and that such claims are otherwise without 
merit. Cygnus plans to continue aggressively defending against this 
arbitration and has asserted certain counterclaims exceeding the amount being 
sought by Sanofi.  A hearing was held in May 1996 with respect to the 
liability aspects of Sanofi's claims against Cygnus, and the Tribunal of 
International Chambers of Commerce (the "Tribunal") announced an interim 
award in the arbitration proceedings in October 1996. The Tribunal found that 
two transdermal products for hormone replacement therapy licensed by Cygnus 
to another company fall within the scope of an exclusive license previously 
granted to Sanofi. In March 1997 hearings were held during which Cygnus 
presented its liability claims against Sanofi to the Tribunal. Post-hearing 
briefs of Cygnus and Sanofi were submitted in April 1997 and a decision of 
the Tribunal as to Cygnus' claims against Sanofi is pending. Remaining to be 
heard is a determination as to the amount of damages to be awarded to either 
party. Should all or part of the claims as sought for by Sanofi, and in the 
amounts asserted be successful, and should Cygnus' counter claims and 
defenses not be allowed, the Company could be materially and adversely 
affected. 

     The United States Court of Appeals for the Federal Circuit upheld a 1995 
decision of the United States District Court for the Northern District of 
California which dismissed Cygnus' action seeking a declaratory judgment of 
invalidity and/or unenforceability of Alza Corporation's United States patent 
relating to the transdermal administration of fentanyl. Consequently The 
Company has effectively suspended its development efforts for the transdermal 
administration of fentanyl. 


                                       13


CYGNUS, INC.
March 31, 1996


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


a)   EXHIBITS

     The following exhibits are filed herewith or incorporated by reference:


     27.   Financial Data Schedules



b)   REPORTS ON FORM 8-K

     The Company did not file any reports on Form 8-K for the three months 
ended March 31, 1997.


                                       14


CYGNUS, INC.
March 31, 1996


                                    SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.


                                       CYGNUS, INC.



                                       By:     /S/ John C. Hodgman
                                           ---------------------------
                                                  John C. Hodgman
                                           Chief Financial Officer (and 
                                           Principal Accounting Officer), 
                                            and Vice President, Finance; 
                                           President, Cygnus Diagnostics


                                       15