UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

          [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
                 OF THE  SECURITIES EXCHANGE ACT OF 1934
                 for the Quarterly Period Ended MARCH 31, 1997
               
          [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE  SECURITIES EXCHANGE ACT OF 1934
     
                           Commission File Number 0-20508
                                                  -------

                              MTR GAMING GROUP, INC. 
               (Exact name of Registrant as specified in its charter)

         DELAWARE                                   84-1103135
         --------                                   ----------
(State or other jurisdiction of                  (I.R.S. Employer
 incorporation or organization)                 Identification No.)

              STATE ROUTE 2 SOUTH, P.O. BOX 356, CHESTER, WEST VIRGINIA
              ---------------------------------------------------------
                     Address of principal executive offices

                                     26034
                                     -----
                                    Zip Code

                                 (304) 387-5712
                                 --------------
                  Registrant's telephone number, including area code

               
     Indicate by check mark whether the Company:  (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange
     Act of 1934 during the preceding 12 months (or for such shorter period
     that the Company was required to file such reports), and (2) has been
     the subject to such filing requirements for the past 90 days.

     Yes  X         No   
        -----         ------
     Indicate by check mark whether the Company has filed all documents and
     reports required to be filed by Sections 12, 13 or 15(d) of the
     Securities Exchange Act of 1934 subsequent to the distribution of
     securities under a plan confirmed by a court.     

     Yes  X         No   
        -----         ------

   Indicate the number of shares outstanding of each of the issuer's classes of
                   common stock, as of the latest practicable date.

                          COMMON STOCK, $.00001 PAR VALUE
                          -------------------------------
                                        Class
                                      19,764,291
                                      ----------
                               Outstanding at May 9, 1997



                                MTR GAMING GROUP, INC.
                                 INDEX FOR FORM 10-Q



PART I  -  FINANCIAL INFORMATION                                       PAGE NO.

     Item 1.  Financial Statements

          Condensed and Consolidated Balance Sheets 
               at March 31, 1997 and December 31, 1996..................    1

          Condensed and Consolidated Statements of Operations 
               for the Three Months Ended March 31, 1997 and 1996.......    3

          Condensed and Consolidated Statements of Cash Flows for the 
               Three Months Ended March 31, 1997 and 1996..............     4

          Notes to Condensed and Consolidated Financial Statements......    5

     Item 2.  Management's Discussion and Analysis of Financial Condition
          and Results of Operations......................................  10

PART II  -  OTHER INFORMATION

     Item 1  -  Legal Proceedings........................................  18
     Item 2  -  Changes in Securities....................................  18
     Item 3  -  Defaults Upon Senior Securities..........................  18
     Item 4  -  Submission of Matters to a Vote of Security Holders......  18
     Item 5  -  Other Information........................................  18
     Item 6  -  Exhibits and Reports on Form 8-K.........................  18

SIGNATURE PAGE...........................................................  20




                                   PART I
                           FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                           MTR GAMING GROUP, INC.
                  CONDENSED AND CONSOLIDATED BALANCE SHEETS
                                 (Unaudited)


                                                      March 31    December 31
                                                        1997          1996
                                                      --------    -----------
ASSETS

Current Assets:
    Cash and cash equivalents ................... $  2,868,000    $  4,226,000
    Restricted cash .............................      185,000         185,000
    Accounts receivable, net of allowance
       for doubtful accounts of $140,000 ........      411,000         302,000
    Deferred financing costs ....................      533,000       1,066,000
    Deferred income taxes .......................      760,000         760,000
    Other current assets ........................      518,000         477,000
                                                  ------------    ------------
        Total Current Assets ....................    5,275,000       7,016,000
                                                  ------------    ------------
Property:
    Land ........................................      371,000         371,000
    Buildings ...................................   17,081,000      17,081,000
    Equipment and automobiles ...................    4,794,000       2,451,000
    Furniture and fixtures ......................    2,423,000       2,423,000
    Construction in progress ....................    1,957,000         326,000
                                                  ------------    ------------
                                                    26,626,000      22,652,000
    Less Accumulated Depreciation ...............  ( 4,587,000)    ( 4,199,000)
                                                  ------------    ------------
                                                    22,039,000      18,453,000
                                                  ------------    ------------
Net Assets of Discontinued
    Oil and Gas Activities ......................    2,616,000       2,616,000
                                                  ------------    ------------
Other Assets:
    Excess of cost of investments over net   
      assets acquired, net of accumulated
      amortization of $1,085,000 and $1,022,000..    2,689,000       2,752,000
    Deposits and other ..........................       19,000          41,000
                                                  ------------    ------------
                                                     2,708,000       2,793,000
                                                  ------------    ------------
TOTAL ASSETS..................................... $ 32,638,000    $ 30,878,000
                                                  ------------    ------------
                                                  ------------    ------------

                 See accompanying notes to financial statements.


                                      1



                              MTR GAMING GROUP, INC.
                    CONDENSED AND CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
                                   (Continued)


                                                    March 31      December 31
                                                      1997           1996
                                                  ------------    ------------
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
    Accounts payable ...........................  $  3,100,000    $    909,000
    Other accrued liabilities ..................     1,366,000       1,891,000
    Current portion of long term debt ..........       118,000         186,000
    Current portion of deferred income taxes. ..       133,000         133,000
                                                  ------------    ------------
         Total Current Liabilities .............     4,717,000       3,119,000
                                                  ------------    ------------

Deferred Income Taxes, Less Current Portion ....     1,230,000       1,263,000
                                                  ------------    ------------
Long Term Debt, Less Current Portion ...........    16,229,000      16,230,000
                                                  ------------    ------------
Shareholders' Equity:
    Common stock ...............................         2,000           2,000
    Paid-in-capital ............................    35,068,000      35,173,000
    Accumulated deficit ........................   (24,608,000)    (24,909,000)
                                                  ------------    ------------
        Total Shareholders' Equity .............    10,462,000      10,266,000
                                                  ------------    ------------

TOTAL LIABILITIES  AND SHAREHOLDERS' EQUITY ....  $ 32,638,000    $ 30,878,000
                                                  ------------    ------------
                                                  ------------    ------------


                 See accompanying notes to financial statements.


                                       2




                             MTR GAMING GROUP, INC.
              CONDENSED AND CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


                                                     Three Months Ended
                                                          March 31  
                                                    1997            1996 
                                                    ----            ---- 
Revenues:                                                                    
     Video lottery terminals                    $ 10,053,000    $ 5,758,000 
     Parimutuel commissions                        1,049,000      1,008,000 
     Food, beverage and lodging                      943,000        652,000 
     Other                                           197,000        156,000 
                                                ------------    -----------
          Total Revenue                           12,242,000      7,574,000 
                                                ------------    -----------
Costs and Expenses:                                                         
     Cost of video lottery terminals               6,398,000      3,945,000 
     Cost of parimutuel commissions                1,282,000      1,136,000 
     Cost of food, beverage and lodging              837,000        681,000 
     Cost of other revenues                          283,000        216,000 
     Marketing and promotions                        578,000        202,000
     General and administrative expenses           1,079,000        993,000 
     Depreciation and amortization                   451,000        459,000 
                                                ------------    -----------
          Total Costs and Expenses                10,908,000      7,632,000 
                                                ------------    -----------
Operating Profit (Loss)                            1,334,000        (58,000) 
                                                ------------    -----------
Other Income (Expense):
     Interest income                                  28,000          4,000
     Interest expense                             (1,094,000)      (199,000)
                                                ------------    -----------
                                                  (1,066,000)      (195,000) 
Income (Loss) Before                                                  
     Benefit for Income Taxes                        268,000       (253,000) 
Benefit for Income Taxes                              33,000         33,000 
                                                ------------    -----------
                                                                       
Net Income (Loss)                               $    301,000    $  (220,000)
                                                ------------    -----------
                                                ------------    -----------
Net Income (Loss) Per Share                     $       0.02    $     (0.01) 
                                                ------------    -----------
                                                ------------    -----------
Weighted Average Number                                         
     of Shares Outstanding                        19,720,244     18,159,783
                                                ------------    -----------
                                                ------------    -----------

            See accompanying notes to financial statements.

                                        3




                             MTR GAMING GROUP, INC.
              CONDENSED AND CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)



                                                               Three Months Ended    Three Months Ended
                                                                 March 31, 1997        March 31, 1996
                                                                 --------------        --------------
                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:

Net Income (Loss)................................................ $   301,000           $   (220,000)
                                                                                                                                 
Adjustments to Reconcile Net Income (Loss)
  to Net Cash Provided by  Operating Activities:
     Deferred financing costs amortization.......................     533,000                304,000
     Depreciation and other amortization.........................     451,000                459,000
     Common stock issued for services rendered...................           0                106,000
     Provision for doubtful accounts and other provisions........           0                130,000   
     Deferred income taxes.......................................     (33,000)               (33,000)
                                                                                                                                  
Net Changes in Assets and Liabilities:
     Restricted cash.............................................           0                 17,000
     Other current assets........................................    (150,000)               (39,000)  
     Accounts payable and accrued liabilities....................    (677,000)                73,000 
                                                                  -----------            -----------
     CASH PROVIDED BY 
          OPERATING ACTIVITIES................................... $   425,000            $   797,000
                                                                  -----------            -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Settlement of prior acquisition costs.......................    (105,000)                     0
     Deposits and other..........................................      22,000                (28,000)
     Capital expenditures........................................  (1,631,000)              (334,000)
                                                                  -----------            -----------
     CASH USED IN INVESTING ACTIVITIES........................... $(1,714,000)           $  (362,000)
                                                                  -----------            -----------
CASH FLOWS FROM FINANCING ACTIVITIES:

     Principal payments..........................................     (69,000)               (59,000)
     Proceeds from issuance of notes payable.....................           0                380,000
                                                                  -----------            -----------
     CASH PROVIDED BY (USED IN) FINANCING
     ACTIVITIES.................................................. $   (69,000)           $   321,000
                                                                  -----------            -----------
                                                                                                                             
NET INCREASE (DECREASE) IN CASH..................................  (1,358,000)               756,000
                                                                                                                             
Cash, Beginning of Period........................................   4,226,000                807,000
                                                                  -----------            -----------
Cash, End of Period.............................................. $ 2,868,000            $ 1,563,000
                                                                  -----------            -----------
                                                                  -----------            -----------



                           See accompanying notes to financial statements


                                        4



                           MTR GAMING GROUP, INC.
           NOTES TO CONDENSED AND CONSOLIDATED FINANCIAL STATEMENTS
                                (Unaudited)


Note 1  -  Basis of Presentation

     The accompanying unaudited condensed and consolidated financial 
statements have been prepared in accordance with generally accepted 
accounting principles for interim financial information and with the 
instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, 
they do not include all of the information and notes required by generally 
accepted accounting principles for complete financial statements.  In the 
opinion of Management, all adjustments (consisting of only normal recurring 
accruals) considered necessary for a fair presentation have been included 
herein.  Operating results for the three months ended March 31, 1997 are not 
necessarily indicative of the results that may be expected for the year ended 
December 31, 1997.  For further information, refer to the consolidated 
financial statements and notes thereto included in the Company's Annual 
Report on Form 10-K for the year ended December 31, 1996.

Note 2  -  Commitments and Contingencies

     CORRECTIVE ACTION PLAN.  The Company has developed and is implementing a 
corrective action plan to stop leakage from underground storage tanks at its 
Mountaineer Race Track and Gaming Resort facility in Chester, West Virginia.  
In 1995, Management estimated the cost of the plan to be $140,000, consisting 
of $60,000 in monitoring and operational costs to be expended in 1995 and 
1996, and $80,000 in capital expenditures to be incurred in 1996 and 1997.  
The Company recorded a provision of $140,000 in 1995 for these projected 
expenses and has entered into a service contract for the installation of 
equipment and future operating costs.  The Company's remaining liability at 
March 31, 1997 is not material.

     SETTLEMENT OF MOUNTAINEER PARK ACQUISITION PRICE GUARANTEE.   In 
connection with the December 1992 acquisition of Mountaineer Park, Inc. the 
Company issued certain shares of the Company's common stock which bore 
registration rights guaranteed at $6.00 per share.  In January 1997, the 
Company reached a settlement with the holders of 118,948 shares which bore 
the $6.00 per share price guarantee.  In exchange for a cancellation of the 
price guarantee, the Company paid a cash settlement of $105,000 and issued 
100,000 additional shares of the Company's common stock in January 1997.

     LABOR AGREEMENT.  On September 26, 1996, the original term of 
Mountaineer's labor agreement with approximately sixty (60) mutuel and nine 
(9) video lottery employees expired.  As of February 18, 1997, Mountaineer 
and the union agreed to extend the terms of the agreement through September 
26, 1997 while negotiating an agreement of longer duration. 

Note 3  -  Income Taxes

     The benefit for income taxes recorded in the accompanying statement of 
operations for the three  months ended March 31, 1997 and 1996 results from 
non-tax deductible depreciation expense attributable to the purchase method 
of accounting for the Company's investment in Mountaineer Park, Inc.  At 
March 31, 1997, the Company has recorded a valuation allowance of 
approximately $8.6 million against its primary deferred tax assets (net 
operating loss carryforwards for federal and state income tax purposes).  At 
March 31, 1997, the Company has approximately $25.5 million in federal net 
operating loss carryforwards and approximately $4.7 million in state net 
operating loss carryforwards; the use of such net operating loss 
carryforwards earned from 1992 through 1995 are subject to certain 
limitations as a result of change of ownership due to common stock issuances. 
Due to limitations under the Alternative Minimum Tax rules of the Tax 


                                       5



Reform Act of 1986, the Company expects to make quarterly federal income tax 
expenditures in the future.  Such payments are not expected to have a 
material impact on operations.

Note 4  -  Financial Accounting Standards Board

     The Financial Accounting Standards Board has issued Statement of 
Financial Accounting Standards 128, EARNINGS PER SHARE ("SFAS 128"), which is 
effective for financial statements issued for periods ending after December 
15, 1997.  The effect of adopting SFAS 128 has not yet been determined.

Note 5  -  Employment Agreement

     On March 1, 1997, the Company entered a new three year employment
agreement with Edson R. Arneault to reflect Mr. Arneault's responsibilities as
president and chairman of the Company since April 26, 1995.  The new agreement
replaces a May 10, 1994 employment agreement pursuant to which Mr. Arneault was
employed as president of the Company's wholly owned subsidiary, ExCal Energy
Corporation, and vice president in charge of political relations for the
Company.  The new employment agreement provides that Mr. Arneault will receive
a base salary with annual cost of living adjustments and bonuses at the
discretion of the Board of Directors.  As of March 1, 1997, Mr. Arneault's base
salary is $315,000.
     
     The new agreement provides that if Mr. Arneault's period of employment 
is terminated by reason of death or physical or mental incapacity, the 
Company will continue to pay the employee or his estate the compensation 
otherwise payable to the employee for a period of two years. If the 
employee's period of employment is terminated for a reason other than death 
or physical or mental incapacity or for cause, the Company will continue to 
pay the employee the compensation that otherwise would have been due to him 
for the remaining period of employment.  If the employee's period of 
employment is terminated for cause, the Company will have no further 
obligation to pay the employee, other than compensation unpaid at the date of 
termination. The term "cause" is defined by the agreement as (i) conviction 
of a felony, (ii) embezzlement or misappropriation of funds or property of 
the Company or its affiliates, or (iii) refusal to substantially perform, or 
willful misconduct in the performance of, his duties and obligations under 
the agreement.
     
     In the event that the termination of the employee's period of employment
occurs after there has been a change of control of the Company and (i) the
termination is not for cause or by reason of the death or physical or mental
disability of the employee or (ii) the employee terminates his employment for
good reason, then the employee will have the right to receive within thirty
days of the termination, a sum that is three times his annual base salary, but
not to exceed the amount deductible by the Company under the Internal Revenue
Code of 1986.  The term "change of control" means (i) any change of control of
the Company that would be required to be reported on Schedule 14A under the
Exchange Act, (ii) any person becoming the direct or indirect beneficial owner
or 20% or more of the Company's outstanding voting securities, other than a
person who was an officer or director of the Company on the date of the
agreement or (iii) the circumstance in which the present directors do not
constitute a majority of the Board.  The term "good reason" means (i) the
assignment to the employee of any duties that in the employee's judgment are
inconsistent, or constitute a diminution of the employee's position, authority,
duties or responsibilities, (ii) the employee's involuntary relocation or (iii)
the Company's failure to comply with the compensation provisions of the
agreement.
     
     The new employment agreement provides that, during and after the term of
the agreement, Mr. Arneault will not directly or indirectly disclose
confidential information or trade secrets of the Company to any third party
(except as required by law) or use such information for other than Company
business without the prior written consent of the Company.


                                       6



Note 6  -  Long-Term Debt

     $16.1 MILLION TERM LOAN.   On July 2, 1996, Mountaineer entered into a 
financing arrangement with a private lending firm for a $5 million working 
capital loan and an $11.1 million loan commitment.  On December 26, 1996, 
Mountaineer amended and restated its July 2, 1996 term loan agreement, 
increasing the amount of principal borrowed from $5.0 million to $16.1 
million. The Company is guarantor of the Amended and Restated Term Loan 
Agreement.   The restated loan agreement bears interest at the rate of 12% 
per annum, and calls for payments of interest only until the maturity date of 
December 26, 1999, at which time all principal and unpaid interest is due.  
In connection with this transaction, the Company has agreed to issue 550,000 
shares of its common stock and warrants to purchase an additional 1,632,140 
shares of the Company's common stock at an exercise price of $1.06 per share 
(which were fully vested at the date of issuance and expire in 2001).  Both 
the shares and the warrants will be issued in thirteen equal monthly 
installments commencing December 26, 1996.  The Company issued 126,921 shares 
to the lender in the first quarter of 1997.  The shares and warrants were 
assigned an aggregate value of approximately $777,000, which was recorded as 
deferred financing costs in the accompanying 1996 consolidated balance sheet. 
The Company anticipates that it will refinance this $16.1 million loan by 
July 2, 1997 and, therefore, is amortizing the deferred financing costs 
through June 30, 1997.  If the loan is repaid prior to July 2, 1997, the 
Company will be obligated to pay a $250,000 fee to non-affiliates of the 
Company which facilitated the financing, and which amount is being accrued 
evenly during the first six months of 1997.  In the event that the loan is 
not prepaid by July 2, 1997, the Company is obligated to pay an annual 
administrative fee of $888,000 on that date, and various other cash and 
noncash fees on future dates as summarized below:
          
     -  Annual administrative fees totaling 8% of the outstanding principal 
        balance.
          
     -  Up to $25,000 in annual audit fees, due on July 2, 1997, 1998, and 
        1999.
          
     -  On November 15, 1997, 1998  and 1999, a number of shares of the 
        Company's common stock equal to 5% of the outstanding principal balance
        on such dates (calculated using the closing price of the stock).
          
     -  On November 15, 1997, 1998  and 1999, warrants to purchase 250,000 
        shares of the Company's common stock at an exercise price of $1.06.  
        All warrants issued in connection with this provision and the following
        provision of the agreement will be effective for a period of five 
        years.
          
     -  On November 15, 1997, 1998 and 1999, additional warrants to purchase a 
        number of shares to be calculated by a formula, as defined in the loan 
        agreement.
          
     Management intends to refinance the $16.1 million term loan in its 
entirety prior to July 2, 1997.  The Company has engaged a nationally 
recognized investment banking firm as a financial advisor and placement agent 
in such refinancing and believes that it will be able to refinance this debt 
before July 2 or November 15, 1997.  Although Management believes it can 
complete its 


                                       7



refinancing plans on acceptable terms prior to July 2, 1997, there can be no 
assurances that it will be completed by that date, or at all.
     
     OTHER DEBT.   At December 31, 1996, the Company owed principal balances 
totaling $316,000 on two other term notes, as described more fully in Note 6 
to the consolidated financial statements included in the Company's annual 
report on form 10-K dated December 31, 1996.  The Company made principal 
payments totaling $69,000 relating to these two notes in the first quarter of 
1997.
     
     ANNUAL COMMITMENTS. Future annual principal payments required under all 
long-term indebtedness as of March 31, 1997, are as follows:
     
                    Years Ending
                    December 31,
                    ------------
                        1997                 $      117,000
                        1998                         29,000
                        1999                     16,131,000
                        2000                         33,000
                        2001                         37,000
                                             --------------
                                             $   16,347,000
                                             --------------
                                             --------------

     INTEREST EXPENSE.  The Company made interest payments on long-term debt 
totaling $489,000 in the first quarter of 1997 and $12,000 in the first 
quarter of 1996.  At March 31, 1997 the Company's remaining deferred 
financing costs balance was $533,000.
     
Note 7  -  Line of Credit
     
     As part of the Amended and Restated Term Loan Agreement, the Company's 
lender has provided a line of credit which expires on December 26, 1999.  
Under the terms of the agreement, the Company may borrow up to a maximum of 
$5,376,000.  The Company is required to pay interest monthly at 15% per annum 
on amounts borrowed with all unpaid principal and interest due at maturity.  
As of March 31, 1997 and December 31, 1996, no principal or interest amounts 
were outstanding.  Annual facility fees of $376,000 are due on January 1, 
1998 and 1999 pursuant to the agreement.  The first annual facility fee of 
$376,000 became due at the December 26, 1996 loan closing.  Pursuant to the 
loan agreement, $57,900 of these fees were withheld from the proceeds of the 
December 26, 1996 term loan; the remaining $318,450 will be paid in eleven 
equal monthly installments of $28,950 commencing February 1, 1997.   As of 
March 31, 1997, the Company had recorded $157,000 as deferred financing costs 
and $232,000 as an accrued liability in the accompanying condensed 
consolidated balance sheets relating to the line of credit.  Such costs are 
expected to be amortized through June 30, 1997, since the Company anticipates 
the refinancing of the term loans and the line, as described in Note 6.
     
Note 8  -   Capital Transactions
     
     INCENTIVE PLAN STOCK OPTIONS.  On October 2, 1996, the Company's board 
of directors adopted an incentive stock option plan meeting the requirements 
of Section 422 of the Internal Revenue Code, subject to shareholder approval. 
 In accordance with the plan, 500,000 shares were reserved for issuance at an 
exercise price of $1.06 per share, the fair market value of the stock on the 
date of adoption.  The shares are subject to certain limitations, and are 
exercisable over a period of five years.  As of March 31, 1997, none of these 
options have been awarded.


                                       8



    
Note 9  -   Enhanced Gaming Legislation and Other Regulatory Changes.
     
     LEGISLATIVE ACTIONS.  The West Virginia Legislature passed two bills in
1997 which enhance various aspects of Mountaineer's existing racing and video
lottery operations.  Salient features of the bills are summarized below:
     
     -  The "sunset" provision of the Racetrack Video Lottery Act which would 
        have caused the Act's termination in 1997 was repealed.
          
     -  Beginning in 1998, the two West Virginia thoroughbred racetracks are 
        only required to schedule 210 days of live racing per year, down from 
        the current 220 day annual requirement.  In addition, procedures have 
        been specified to allow further reductions in the required number of 
        live race days under certain conditions, subject to the approval of the
        West Virginia Racing Commission.
          
     -  Effective July 1997, a portion of the taxes and assessments on video 
        lottery revenues which are administered by the West Virginia Lottery 
        Commission, which were previously allotted solely to the West Virginia
        Breeders Classics Association, will be reallocated in the following 
        manner:
          
        (i)   The first $800,000 assessed on statewide video lottery operations
              will be allocated to the West Virginia Breeders Classics 
              Association.
          
        (ii)  The next $200,000 assessed on statewide video lottery operations
              will be allocated to Mountaineer to be used for the payment of 
              purses and promotional expenses of a stakes race to be known as 
              the West Virginia Derby.
          
        (iii) After this annual statewide $1.0 million funding threshold is
              reached, any further assessments paid will be returned to the
              respective racetracks from which they were assessed.  Any amounts
              refunded to Mountaineer under this provision are required to be
              disbursed evenly between capital improvement expenditures and 
              purse payments for the West Virginia Derby.

     -  Effective July 1997, Mountaineer and the other three racetracks in West
        Virginia are permitted to export simulcast broadcasts of their live 
        races.  To encourage intrastate simulcasting, the legislation exempts 
        from parimutuel taxation one-half of the racing handle wagered at other
        West Virginia racetracks on live races conducted at Mountaineer, and 
        vice versa.
          
     COMMISSION ACTION.  In the first quarter of 1997, the West Virginia 
Lottery Commission removed its prohibition on the installation of "player 
tracking" software in video lottery terminals, to be used for the purpose of 
target marketing.
     
Note 10  -   Advertising Expense

     Marketing and promotions expenses recorded in the first quarter of 1997 
are net of approximately $169,000 to be refunded to the Company under the 
auspices of a state grant to a convention and visitors bureau of which 
Mountaineer is a member.  Management expects to qualify for an additional 
$161,000 in grant refunds in the second quarter of 1997.       

                                     9


ITEM 2  -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Results of Operations - Three Months Ended March 31, 1997 Compared to Three
Months Ended March 31, 1996.

     The Company earned revenues for the respective three month periods in 1997
and 1996 as shown below:

                                                     Three Months Ended  
                                                           March 31  
                                                   1997               1996
                                                   ----               ---- 

Operating Revenues
     Video lottery operations                  $  10,053,000      $  5,758,000
     Parimutuel commissions                        1,049,000         1,008,000
     Lodging, food and beverage                      943,000           652,000
     Other revenues                                  197,000           156,000 
          Total Revenues                       $  12,242,000      $  7,574,000
                                               -------------      ------------
                                               -------------      ------------

     The Company's Mountaineer Park, Inc. subsidiary has exhibited steady, 
pronounced revenue growth under the expansion plan which began in 1994, 
centered around video lottery operations.  The emergence of video lottery 
operations as Mountaineer's dominant profit center has significantly 
moderated the seasonality experienced in prior year revenue trends. 
     
     The geographic area surrounding the Company's operating facilities in 
West Virginia experienced extensive flooding and unusually heavy snowfall in 
the first quarter of 1996.  Flood and snow damage in portions of Ohio, West 
Virginia and Western Pennsylvania reached levels resulting in their 
designation as a Federal disaster areas.  Mountaineer's facilities are 
situated well above the flood plain and did not sustain any damage; 
Mountaineer's nearest competitor was extensively damaged and ceased 
operations for approximately four weeks in the first quarter of 1996.
     
     VIDEO LOTTERY OPERATIONS.  Mountaineer has operated video lottery 
terminals ("VLTs") in West Virginia since December 1992; operations were 
conducted under a provisional license until September 1994.  The West 
Virginia Racetrack Video Lottery Act, signed in March 1994, allowed the 
uninterrupted continuation of video lottery games at Mountaineer and 
permitted the Company to increase its number of VLTs from 165 to 400 on 
September 4, 1994.  In July 1995, the Company placed into operation an 
additional 400 VLTs, bringing the total number of VLTs in operation to 800.  
The 800 VLTs then in operation offered only card games and keno ("Card 
Terminals").  Upon the enactment of the amendment of the video lottery law 
permitting Slot Terminals, in July of 1996 Mountaineer converted 350 Card 
Terminals into Slot Terminals.  In October of 1996, Mountaineer converted an 
additional 50 Card Terminals to Slot Terminals.  In March of 1997, 
Mountaineer purchased and installed 400 new Slot Terminals and removed 200 
previously leased Card Terminals, bringing the total number of VLTs to 1,000 
as of March 13, 1997, consisting of 800 Slot Terminals and 200 Card 
Terminals.  
     
     A summary of the video lottery gross winnings less patron payouts ("net 
win") for the three months ended March 31, 1997 and 1996 is as follows: 


                                       10



                                                     Three Months Ended  
                                                           March 31  
                                                   1997               1996
                                                   ----               ---- 

Total gross wagers                              $ 34,762,000      $ 20,223,000
Less patron payouts                              (24,709,000)      (14,465,000)
Revenues - video lottery operations             $ 10,053,000      $  5,758,000
                                               -------------      ------------
                                               -------------      ------------
Average daily net win per terminal              $        132      $         79
                                               -------------      ------------
                                               -------------      ------------

     Revenues from video lottery operations increased by 75% from $5.8 
million in the first quarter of 1996 to $10.1 million in 1997.  Management 
attributes the increase to the following factors:  (i) conversion of 350 Card 
Terminals into Slot Terminals in July, 1996, followed by the conversion of 50 
more Card Terminals into Slot Terminals in October 1996, and (ii) 
commencement of extensive advertising in January 1997, featuring a 30 minute 
infomercial broadcast on television affiliates within a two hour driving 
radius.
     
     The results of video lottery operations reflect a three year trend of 
significantly increasing aggregate net win, coupled with an increase in 
average daily net win per terminal since the inception of video slot games.   
The aggressive infomercial marketing campaign begun in January 1997  will be 
followed by an extensive direct mail marketing program designed to attract 
repeat business.  Management has undertaken a large scale redecoration of its 
racetrack grandstand video lottery facilities, including expansion of 
ancillary dining and bar areas.  Management believes it can draw and 
accommodate significantly heavier patronage to the grandstand gaming 
facilities, which currently operate only on the Company's 220 annual live 
race dates.  For the three months ended March 31, 1997, average daily net win 
on the 400 grandstand VLTs was $53 (including $0 for days when there was no 
live racing), compared to $226 earned on the lodge-based VLTs.
     
     PARIMUTUEL COMMISSIONS.  The Company's revenues from racing operations 
are derived mainly from Commissions earned on parimutuel wagering handle on 
live races held at Mountaineer Park and on races conducted at other 
thoroughbred and greyhound racetracks and simulcast at Mountaineer Park.  
Mountaineer's parimutuel commissions for the three months ended March 31, 
1997 and 1996 are summarized below:
     
                                                     Three Months Ended  
                                                           March 31  
                                                   1997               1996
                                                   ----               ---- 

Simulcast racing parimutuel handle             $   5,435,000      $  5,540,000
Live racing parimutuel handle                      4,161,000         3,715,000
     Less patrons' winning tickets               ( 7,594,000)      ( 7,318,000)
                                               -------------      ------------
                                                   2,002,000         1,937,000 
Less:
     State and county parimutuel tax               ( 119,000)         (115,000) 
     Purses and Horsemen's Association             ( 834,000)         (814,000) 
                                               -------------      ------------
Revenues-parimutuel commissions                $   1,049,000      $  1,008,000 
                                               -------------      ------------
                                               -------------      ------------

     Simulcast handle remained relatively constant in the first quarters of 
1996 and 1997, dropping 2% to $5.4 million in the latter period.  Live racing 
handle increased by 12% from $3.7 million in 1996 to $4.2 million in 1997, 
primarily due to the cancellation of eight racing days in 1996 due to severe 
weather. Mountaineer has completed 50 days of the annually required 220 days 
in the first quarter of 1997, compared to 44 days in 1996. 

                                     11

     
     Mountaineer paid average daily live purses of $40,000 in the first three 
months of 1997 and $26,000 in the corresponding period of 1996.  Management 
believes that live racing handle will increase as racing purses are raised 
following the concept that higher purses attract higher quality race 
participants, which in turn captures the interest of wagerers from a larger 
geographic region.  In accordance with this philosophy, Mountaineer plans to 
offer moderately funded stakes races of up to $20,000 per race during the 
second quarter of 1997.  More sizable stakes races may be offered if a 
favorable revenue trend develops from this practice.  Legislation was 
approved by the Ohio General Assembly that permitted full-card simulcasting 
and off-track betting beginning in September 1996.   Management is unaware of 
any imminent plans for competing Ohio racetracks to open any off-track 
betting sites near Mountaineer Park.
     
     In 1997 the West Virginia legislature passed a bill which Management 
believes will help the Company's live racing operations.  The bill includes 
the following important features:
     
     -  Effective July 1997, a portion of the taxes and assessments on video 
        lottery revenues which are administered by the West Virginia Lottery 
        Commission, which were previously allotted solely to the West Virginia 
        Breeders Classics Association, will be reallocated in the following 
        manner:
               
        (i)    The first $800,000 assessed on statewide video lottery 
               operations will be allocated to the West Virginia Breeders 
               Classics Association.
          
        (ii)   The next $200,000 assessed on statewide video lottery operations
               will be allocated to Mountaineer to be used for the payment of 
               purses and promotional expenses of a stakes race to be known as 
               the West Virginia Derby.
          
        (iii)  After this annual statewide $1.0 million funding threshold is
               reached, any further assessments paid will be returned to the
               respective racetracks from which they were assessed.  Any 
               amounts refunded to Mountaineer under this provision are 
               required to be disbursed evenly between capital improvement 
               expenditures and purse payments for the West Virginia Derby.
          
     -   Effective July 1997, Mountaineer and the other three racetracks in 
         West Virginia are permitted to export simulcast broadcasts of their 
         live races.  To encourage intrastate simulcasting, the legislation
         exempts from parimutuel taxation one-half of the racing handle wagered
         at other West Virginia racetracks on live races conducted at
         Mountaineer, and vice versa.
          
     -   Beginning in 1998, the two thoroughbred tracks in West Virginia will 
         be required to schedule 210 days of live racing annually, down from 
         the current 220 day minimum.  Additionally, the bill specifies
         procedures which will allow further reductions in the required number
         of live race days if certain conditions exist,  subject to approval by
         the State Racing Commission.
     
     FOOD, BEVERAGE AND LODGING OPERATIONS.  Food, beverage and lodging 
revenues accounted for a combined increase of 45% to $943,000 for the three 
months ended March 31, 1997.  Management attributes the increase to direct 
elements of the marketing campaign which  commenced in January 1997, as well 
as the synergistic effects of heavier video lottery patronage.  Approximately 
$683,000 of the first quarter 1997 revenues were derived from food and 
beverage operations; $461,000 of 1996 first quarter revenues were 
attributable to food and beverage operations.


                                       12


     
     OTHER OPERATING REVENUES.  Other sources of revenues increased by 
$41,000 to $197,000 for the three month period ended March 31, 1997, compared 
to the same period in 1996.  Other operating revenues are primarily derived 
from the sale of programs, parking and admission fees relating to 
Mountaineer's racing activities and periodic boxing and concert events.
     
Costs and Expenses
     
     Operating costs and gross profit earned from operations for the three 
month periods ended March 31, 1997 and 1996 are as follows:

                                                     Three Months Ended  
                                                           March 31  
                                                   1997               1996
                                                   ----               ---- 

Operating Costs:
    Video lottery operations                   $   6,398,000      $  3,945,000 
    Pari-mutuel commissions                        1,282,000         1,136,000 
    Lodging, food and beverage                       837,000           681,000 
    Other revenues                                   283,000           216,000 
                                               -------------      ------------
          Total Operating Costs                $   8,800,000      $  5,978,000 
                                               -------------      ------------
                                               -------------      ------------

Gross Profit (Loss):
    Video lottery operations                   $   3,655,000      $  1,813,000 
    Pari-mutuel commissions                         (233,000)         (128,000)
    Lodging, food and beverage                       106,000           (29,000)
         Other revenues                              (86,000)          (60,000) 
                                               -------------      ------------
         Total Gross Profit                    $   3,442,000      $  1,596,000 
                                               -------------      ------------
                                               -------------      ------------

     Mountaineer's 62% increase in revenues resulting from the expanded scope 
of entertainment offerings resulted in higher total costs, as expenses 
increased by 47% to $8.8 million in the first  quarter  of 1997.  Gross 
profit from the Company's four profit centers more than doubled from $1.6 
million for the first quarter of 1996 to $3.4 million for the same period in 
1997.
     
      VIDEO LOTTERY  OPERATIONS.  Costs of VLTs increased by $2.5 million, or 
62%, to $6.4 million for the three months ended March 31, 1997, reflecting 
the increase in statutory expenses directly related to the 75% increase in 
video lottery revenues.  Such expenses accounted for $2.4 million of the 
total cost increase.
     
     After payment of a State Administrative Fee of up to 4% of revenues, 
Mountaineer is obligated to make payments from the remaining video lottery 
revenues to certain funds administered by the West Virginia Lottery 
Commission as follows:  State Tax 30%, Horsemen's Purse Fund 15.5% Tourism 
Promotion 3%, Hancock County Tax 2%, Stakes Races 1%, Veterans Memorial 1%, 
and Employee Pension Fund 0.5%.  Assessments paid to the Employee Pension 
Fund are returned by the Lottery Commission to a defined contribution pension 
plan administered by Mountaineer Park, Inc. for the sole benefit of 
Mountaineer Park, Inc. employees. Assessments paid to the Horsemen's Purse 
Fund are returned by the Lottery Commission to bank accounts administered by 
Mountaineer for the sole benefit of horse owners who race at Mountaineer.  
These funds are used exclusively to pay purses for thoroughbred races run at 
Mountaineer, in amounts determined by Mountaineer in accordance with its 
agreement with the Horsemen's Benevolent and Protective Association.  Taxes 
and assessments paid to all of these funds are included in "Cost of Video 
Lottery Terminals" in the Consolidated Statement of Operations.  Statutory 
costs and assessments, including the State Administrative Fee, for the 
respective three months period are as follows:


                                       13



                                                     Three Months Ended  
                                                           March 31  
                                                   1997               1996
                                                   ----               ---- 

     Employee Pension Fund                     $      48,000      $     28,000 
     Horsemen's Purse Fund                         1,496,000           857,000
                                               -------------      ------------
     Subtotal                                  $   1,544,000      $    885,000

     State of West Virginia                        3,296,000         1,888,000
     Tourism Promotion Fund                          290,000           166,000
     Hancock County                                  193,000           111,000
     Stakes Races                                     97,000            55,000
     Veteran's Memorial                               97,000            55,000
                                               -------------      ------------
                                               $   5,517,000      $  3,160,000
                                               -------------      ------------
                                               -------------      ------------

     The remaining significant expenses incurred by video lottery operations 
consist of VLT  lease expense ($320,000 in the first quarter of 1997 compared 
to $377,000 in 1996),  direct and indirect wages and employee benefits 
($391,000 in 1997 compared to $228,000 in the first quarter of 1996), and 
utilities, property tax and insurance ($154,000 in 1997 versus $132,000 in 
1996).
     
      In March, 1997 the Company purchased 400 new Slot Terminals and retired 
200 leased Card Terminals.  VLT lease expense will decline from approximately 
$108,000 per month in the first quarter  of 1997 to approximately $80,000 per 
month for the remainder of the lease term.  Wages and benefits expense 
increased from 1996 to 1997 in response to higher levels of patron play; 
Management believes these costs will experience a moderate increase from the 
levels experienced in the first quarter of 1997 due to the increase from 800 
VLTs  to 1000 VLTs in March, 1997 and anticipated growth in patron volume.
     
     PARIMUTUEL COMMISSIONS.  Costs of parimutuel commissions increased by 
$146,000, or 13%, from $1.1 million in the first quarter of 1996 to $1.3 
million in the first quarter of 1997.  Totalisator and other lease expenses 
remained stable at approximately $115,000 in the first quarters of 1997 and 
1996.   Wages and benefits relating to the Company's racing operations 
increased by $120,000, or 25%, to $649,000 in the three months ended March 
1997 compared to the prior period, largely as a result of conducting 50 live 
race performances in 1997 compared to only 44 in the first quarter of 1996. 
     
     Mountaineer's labor agreement with approximately 50 mutuel and 9 video 
lottery employees has been extended to September 26, 1997.   There can be no 
assurances that a new labor agreement will be finalized prior to the 
expiration of this extended term.  
      
     FOOD, BEVERAGE AND LODGING OPERATIONS.  Operating costs of the Company's 
lodging, food and beverage operations increased by 23% from $681,000 in the 
first quarter of 1996 to $837,000 in the first three months of 1997, compared 
to a 45% increase in revenues from $652,000 to $943,000 during the same 
periods. Direct expenses of the Company's food and beverage operations 
increased from $449,000 in the first three months of 1996 to $580,000 during 
the corresponding period in 1997.  The food and beverage operation earned a 
gross profit of $103,000 in the first three months of 1997, compared to 
$13,000 in 1996 as higher revenues more fully absorbed the operation's fixed 
costs.  Lodging direct costs totaled $257,000 for the three months ended 
March 31, 1997, compared to $232,000 in 1996.  Lodging operations achieved a 
gross profit of $3,000 in the 1997 period, compared to a $42,000 loss in the 
first three months of 1996. 


                                       14


     
     COST OF OTHER OPERATING REVENUES.  Costs of other revenues increased by 
$67,000 from $216,000 for the three months ended March 31, 1996 to $283,000 
for the three months ended March 31, 1997 compared to the same period in 
1996.    
     
     GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative 
expenses increased by $83,000  to $1.1 million, or 9%, from $1.0 million for 
the three month periods ended March 31, 1997 and 1996, respectively.  
Management's efforts to reduce the cost of corporate overhead continued to 
yield beneficial results, as corporate general and administrative expenses 
declined from $395,000 in the first quarter of 1996 to $367,000 in the 
corresponding period of 1997, a level 20% below the $458,000 posted in the 
first quarter of 1995.  General and administrative expenses at Mountaineer 
increased slightly from first quarter 1995 levels of $677,000, to $712,000 in 
the first quarter of 1997.  Management expects Mountaineer's general and 
administrative expenses to increase more significantly than this $35,000 
increase experienced from 1995 to 1997 due to the greatly expanded scope of 
Mountaineer's operations and the assumption of various corporate 
responsibilities. 
     
     MARKETING AND PROMOTIONS EXPENSE.  Marketing expenses of the Company's 
Mountaineer operation increased from $202,000 in the first three months of 
1996 to $578,000 in the first quarter of 1997, as management embarked on an 
aggressive regional marketing campaign centered around its 30-minute 
infomercial broadcasts throughout portions of a two hour driving radius of 
Mountaineer. Marketing and promotions expense in the first quarter of 1997 
are net of approximately $169,000 to be refunded to Mountaineer under the 
auspices of a state grant to a convention and visitors bureau of which 
Mountaineer is a member.  Management expects to qualify for an additional 
$161,000 in grant refunds in the second quarter of 1997.  Patron inquiries 
from the infomercial are being compiled into a relational database for use in 
future direct mail marketing campaigns.  Management is currently analyzing 
the potential benefits to be earned from the installation of player tracking 
software in its video lottery terminals, to enhance its direct mail targeting 
capabilities.  The cost of the software, if purchased, is expected to exceed 
$500,000.
     
     DEPRECIATION AND AMORTIZATION EXPENSE.  Depreciation and amortization 
expenses remained relatively constant for the first quarters of 1996 and 
1997, declining slightly to $451,000 in the latter period.  Management 
expects depreciation expenses to increase in subsequent quarters as new 
capital improvements are placed into service, most notably a $3.1 million 
purchase of video lottery terminals which became operational in March 1997.
     
CASH FLOWS
     
     The Company's operations produced $425,000 of cash flow in the three 
months ended March 31, 1997, compared to $797,000 produced in the first three 
months of 1996.  Current year noncash expenses include $451,000 for 
depreciation and amortization and $533,000 for the amortization of deferred 
financing costs as interest expense.
     
     The Company invested $1.6 million for continued expansion and 
development of its properties at Mountaineer in the first three months of 
1997, compared to a $334,000 investment in the first three months of 1996.  
Also in the first quarter of 1997, the Company settled certain common stock 
price guarantees relating to the 1992 acquisition of Mountaineer via a 
$105,000 cash payment and issuance of 100,000 shares of common stock.
     
LIQUIDITY AND SOURCES OF CAPITAL
     
     The Company's working capital balance stood at $558,000 at March 31, 
1997, and its unrestricted cash balance amounted to $2,868,000.  The March 
31, 1997 accounts payable balance includes $2.3 million due on June 18, 1997 
relating to the purchase of 400 new video Slot


                                       15




Terminals in March.  The Company paid a $794,000 downpayment in connection 
with this purchase in March, when 200 leased video Card Terminals were 
retired, reducing future monthly lease payments from $119,000 to $100,000 
until the lease maturity in January 1999.  There are several conditions and 
opportunities contemplated at the present time which have bearing on the 
Company's near and long-term capital needs:
     
      FINANCING.   The Company repaid its 1994 $10.2 million construction 
loan in December 1996, from the proceeds of new term debt financing totaling 
$16.1 million.  Management plans to refinance the $16.1 million term loan in 
1997; the loan agreement calls for interest-only payments of approximately 
$161,000 per month for 36 months, with all principal due in December 1999. 
The loan provides for annual fees of cash, if not refinanced by July 2, 1997, 
and cash, stock and warrants, if the Company does not refinance by November 
15 of each year.  The Company expects to pay a $250,000 fee in connection 
with the planned 1997 prepayment of the loan; if the contemplated refinancing 
is not consummated prior to July 2, 1997, the Company is obligated to pay a 
cash fee of $888,000.  The Company has engaged a nationally recognized 
investment banking firm as a financial advisor and placement agent in such 
refinancing and believes that it will be able to refinance this debt before 
July 2 or November 15, 1997. Although management believes it can complete its 
refinancing plans on acceptable terms prior to July 2, 1997, there can be no 
assurances that it will be completed by that date, or at all.
     
     In connection with the December  term loan financing, the Company 
negotiated a revolving line of credit in a maximum amount of $5.4 million, 
all of which remains available for borrowing at March 31, 1997.  Line 
proceeds may be used, with prior lender approval, for purposes of capital 
improvements and equipment purchases, gaming industry acquisitions or general 
corporate purposes.
     
     CAPITAL IMPROVEMENTS.   The Company is contemplating significant further 
expansion of its Mountaineer facility including approximately doubling its 
hotel room capacity and constructing a regional convention center.  
Management intends to finance any expansion program that it executes of this 
magnitude.
     
     Management is also contemplating the respective benefits and costs of 
installing a point of sale computerized player tracking system in its video 
Slot Terminal network.  The cost of the system, if purchased, is expected to 
exceed $500,000.
     
     INCREASE IN AUTHORIZED NUMBER OF SHARES.  On October 11, 1996, a 
proposal was adopted at the 1995 Annual Shareholders Meeting to amend the 
Company's Certificate of Incorporation to increase the number of authorized 
shares of the Company's common stock from 25,000,000 to 50,000,000.  The 
purpose of this amendment is to provide a sufficient number of shares for the 
Company to honor its obligation to issue shares of common stock under various 
agreements and to be used for corporate purposes in the future.  While the 
Company has no plans to issue shares of common stock other than pursuant to 
current contractual obligations or in the ordinary course of business, the 
authorization of additional shares would also give the Company flexibility in 
future capital raising or acquisition activities.
     
     ACQUISITIONS.   The Company may pursue strategic business acquisitions 
in 1997 if Management believes that a beneficial complement to its existing 
gaming operations would result.  In accordance with this plan, in February 
1997, the Company entered into a non-binding letter of intent to lease or 
purchase real property and equipment currently used in the operation of a   
racetrack in Michigan.  The letter of intent contemplated the Company lending 
$900,000 on a secured, non-recourse basis to the current owner. Because of 
the seller's delays in supplying the required due diligence materials, by 
letter dated April 4, 1997, the Company terminated the transaction.


                                     16


     
     DEFERRED INCOME TAX BENEFIT.   Management believes that the substantial 
and steady revenue increases earned in the past three years will continue, 
and ultimately occur in amounts which will allow the Company to utilize its 
$25.5 million federal net operating loss tax carryforwards, although there 
are no assurances that sufficient income will be earned in future years to do 
so. Federal NOL's may be subject to certain limitations; see Note 3 in Notes 
to Condensed and Consolidated Financial Statements.
     
     ADVERTISING SUBSIDY.    In October 1996, a not-for-profit convention and 
visitors bureau of which Mountaineer Park is a member received approval of a 
marketing grant application from the West Virginia Division of Tourism.  
Under the terms of the grant, Mountaineer will be reimbursed for up to 
$330,000 of advertising expenses incurred as part of Mountaineer's 
infomercial advertising campaign to be broadcast in the first half of 1997.  
A partial refund of $169,000 was received in May 1997.
     
OUTLOOK
     
     The statements contained in this Outlook are based on current 
expectations. These statements are forward looking, and actual results could 
differ materially.
     
     The Company believes that the major challenges in seeking legislation 
for and establishing a market for the Company's video lottery operations, 
from which the Company derives the bulk of its revenues, are behind it.  
Management expects that gross handle and net win (gross handle less payouts 
to patrons) from video lottery operations will continue to increase in fiscal 
year 1997, primarily as a result of the Company's infomercial and other 
advertising, the increase from 800 to 1,000 VLTs, including the increase from 
400 to 800 of those VLTs to Slot Terminals.  These increased revenues, in 
turn, should permit the Company to continue increasing its live racing purses 
and thus improve the quality of its live racing product and permit the 
Company to sell its signal for simulcasting by other tracks and off-track 
betting facilities, which is a source of revenue the Company has never had.  
Any material unfavorable change in West Virginia video lottery laws or the 
rates at which such operations are taxed or otherwise assessed, as well as 
competition in the event Ohio or Pennsylvania determine to permit video 
lottery or other new forms of gaming, could materially affect the Company's 
results.  By the same token, any favorable changes in the video lottery law 
or regulations such as coin out, increased betting limits, or progressive 
jackpots would likely improve the Company's results.  There can also be no 
assurance that the Company will be able to profitably market its racing 
product for export simulcasting.  The Company also plans to continue to 
diversify Mountaineer's sources of revenue through live concerts, boxing, and 
other entertainment events.
     
     The Company also hopes to enhance the revenues and profitability of 
Mountaineer by constructing 100 to 125 additional hotel rooms, a small 
convention facility and perhaps a bowling alley.  Management believes that 
this additional capacity would permit the Company to increase its weekday 
business. Many factors, including but not limited to securing financing, 
attracting additional employees, loan covenants, competition, and general 
economic conditions affecting the resort business could materially affect 
Management's decision and/or ability to carry out such expansion.
     
     In addition to plans for enhancing or expanding operations at 
Mountaineer, the Company is actively seeking other gaming and entertainment 
opportunities. Management is particularly interested in projects that would 
permit the Company to duplicate its Speakeasy Gaming Saloon concept, 
incorporating either video lottery or other forms of gaming.  There are few 
such opportunities, however, and the Company will be competing with larger, 
more experienced gaming companies which have more capital for acquisitions.  
The Company's ability to consummate such acquisitions could also be limited 
by restrictions contained in the Company's agreements with its lenders.
     

                                       17



                                     PART II 
                                 OTHER INFORMATION

ITEM 1  -  LEGAL PROCEEDINGS

     There is incorporated by reference the information appearing under the 
caption "Legal Proceedings" in the Company's Form 10-K for the year ended 
December 31, 1996.

ITEM 2  -  CHANGES IN SECURITIES

     Not applicable.

ITEM 3  -  DEFAULTS UPON SENIOR SECURITIES

     Not applicable.
    
ITEM 4  -  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

     Not applicable.
  
ITEM 5  -  OTHER INFORMATION

     Not applicable.

ITEM 6  -  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits
                         
          3.1  Articles of Incorporation, as amended (1)
          
          3.2  Certificate of Amendment of Restated Certificate of 
               Incorporation, filed as of October 18, 1996 (2)
          
          3.3  By-Laws of the Company  (1)
          
          4.1  Warrant Certificate No. 9 issued to Madeleine L.L.C., dated July
               2, 1996, to purchase 125,549 shares of common stock of MTR Gaming
               Group, Inc. at $1.06 per share for five years commencing July 2, 
               1996 (3)

          4.2  Warrant Certificate No. 10 issued to Madeleine L.L.C., dated July
               2, 1996, to purchase 125,549 shares of common stock of MTR Gaming
               Group, Inc. at $1.06 per share for five years commencing July 2, 
               1996 (3)

          4.3  Warrant Certificate No. 19 issued to Madeleine L.L.C., dated July
               2, 1996, to purchase 839,734 shares of common stock of MTR Gaming
               Group, Inc. at $1.06 per share for five years commencing July 2, 
               1996 (3)

          4.4  Warrant Certificate No. 20 issued to Brownstone Holdings, L.L.C.,
               dated July 2, 1996, to purchase 373,215 shares of common stock of
               MTR Gaming Group, Inc. at $1.06 per share for five years 
               commencing July 2, 1996 (3)

          4.5  Warrant Certificate No. 21 issued to Capital One, Inc., dated
               July 2, 1996, to purchase 279,911 shares of common stock of MTR 
               Gaming Group, Inc. at $1.06 per share for five years commencing 
               July 2, 1996 (3)
          
         10.1  Employment Agreement, dated March 1, 1997, between MTR Gaming 
               Group, Inc. and Edson R. Arneault.
          
           27  Financial Data Schedule
          

                                       18


     
FOOTNOTES
         (1)  Incorporated by reference from the Company's Annual Report on 
              Form 10-K for the year ended December 31, 1994.
         (2)  Incorporated by reference from the Company's Current Report on 
              Form 8-K, dated October 18, 1996, filed November 1, 1996.
         (3)  Except as herein described, such warrant certificate is
              substantially identical to Warrant Certificate No. 1, dated July 
              2, 1996, issued by the Company to Madeleine L.L.C.  Warrant 
              Certificate No. 1 is incorporated by reference from Exhibit 4(1)
              of the Company's Quarterly Report on Form 10-Q for the quarter 
              ended June 30, 1996.


     (b) Reports on Form 8-K

The Company filed the following Current Reports on Form 8-K during the first 
quarter of 1997 and thereafter:

On January 7, 1997, the Company filed a Current Report on Form 8-K, dated 
December 26, 1996, reporting under Item 5 (i) the prepayment in full by the 
Company of the $8,711,273.16 balance of a construction loan made by Bennett 
Management & Development Corporation, and (ii) the terms of an Amended and 
Restated Term Loan Agreement and Amended and Restated General Security 
Agreement in connection with an $11.1 million term loan and a $5,376,500 
revolving line of credit from Madeleine LLC.

On February 10, 1997, the Company filed a Current Report on Form 8-K, dated 
February 5, 1997, reporting under Item 5 (i) a non-binding letter of intent 
whereby the Company proposes to lease, operate and possibly purchase the 
Muskegon Race Course, a harness racetrack in Muskegon, Michigan.

On March 21, 1997, the Company filed a Current Report on Form 8-K, dated 
March 1, 1997, reporting under Item 5 (i) an increase in the number of video 
lottery terminals at Mountaineer to 1,000, (ii) video lottery net win at 
Mountaineer for the months of January and February 1997, and (iii) the 
relocation of the Company's headquarters to West Virginia.  SIGNATURES


                                       19


   

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Company has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.

                            
                             MTR GAMING GROUP, INC.
                             ----------------------
                                    (Company)


 /s/ Edson R. Arneault                                      May 14, 1997
- -----------------------------
 Edson R. Arneault
 President and Chief Executive Officer



 /s/ Thomas K. Russell                                      May 14, 1997
- -----------------------------
 Thomas K. Russell
 Secretary, Treasurer and Chief Financial Officer



 /s/ Robert L. Ruben                                        May 14, 1997
- -----------------------------
 Robert L. Ruben
 Director



 /s/ Robert A. Blatt                                        May 14, 1997
- -----------------------------
 Robert A. Blatt
 Director


                                       20