EXHIBIT 11.1 BEST BUY CO., INC. ------------------ COMPUTATION OF NET EARNINGS PER COMMON SHARE -------------------------------------------- March 1, March 2, February 25, For the years ended: 1997 1996 1995 ----- ----- ----- Earnings: Net earnings available to common shares $ 1,748,000 $48,019,000 $57,651,000 ------------ ----------- ----------- Shares: Weighted average common 43,171,000 42,620,000 42,013,000 shares outstanding Adjustments: Assumed issuance of shares purchased under stock option plans 411,000 1,020,000 1,458,000 ------------ ----------- ----------- Total common equivalent shares 43,582,000 43,640,000 43,471,000 ------------ ----------- ----------- ------------ ----------- ----------- Earnings per share: Net earnings per common share $ .04 $ 1.10 $ 1.33 ------------ ----------- ----------- ------------ ----------- ----------- Note: The computation of earnings per common share assuming full dilution is substantially the same as set forth above or is anti-dilutive.