EXHIBIT 11.0 ANALOGY, INC. AND SUBSIDIARIES COMPUTATION OF PER SHARE EARNINGS (In thousands, except per share data) YEAR ENDED MARCH 31, -------------------------------------- 1997 1996 1995 ----------- ------------ ------------- Net (loss) income $ (3,041) $ 826 $ (1,527) --------- ------- ---------- --------- ------- ---------- Net (loss) income per share (1) $ (0.35) $ 0.11 $ (0.30) --------- ------- ---------- --------- ------- ---------- Weighted average shares outstanding: Common Stock 8,584 4,816 4,378 Dilutive stock options and warrants, using the treasury stock method -- 3,004 710 --------- ------- ---------- Shares used in per share calculations 8,584 7,820 5,088 --------- ------- ---------- --------- ------- ---------- (1) Fully diluted earnings per share is not disclosed on the consolidated statements of operations as it is not more than three percent different from primary earnings per share.